|
Cash & Equivalents (Quarter)
|
23.49M | 0.54M | 11.55M | 13.50M | 0.09M | 0.34M | 0.03M | 4.78M | 14.35M | 5.16M |
|
Cash & Current Investments (Quarter)
|
23.49M | 0.54M | 11.55M | 13.50M | 0.09M | 0.34M | 0.03M | 4.78M | 14.35M | 5.16M |
|
Receivables - Net (Quarter)
|
24.84M | 6.41M | 19.41M | 15.95M | 22.33M | 0.23M | 0.32M | 0.20M | 0.01M | |
|
Receivables - Other (Quarter)
|
0.05M | | | | | 0.02M | | 0.03M | 0.01M | 5.83M |
|
Receivables (Quarter)
|
24.89M | 6.41M | 19.41M | 15.95M | 22.33M | 0.24M | 0.32M | 0.22M | 0.02M | 5.83M |
|
Inventory (Quarter)
|
17.29M | 1.86M | 5.72M | 7.02M | 0.03M | 0.13M | | 0.18M | | |
|
Prepaid Assets (Quarter)
|
0.05M | 0.06M | 0.08M | 0.05M | 0.02M | 0.46M | 6.46M | 0.03M | 1.86M | 6.76M |
|
Current Assets (Quarter)
|
127.15M | 84.98M | 105.39M | 104.51M | 92.54M | 1.18M | 6.61M | 5.71M | 76.55M | 46.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
16.89M | 0.22M | 0.26M | 0.22M | 0.01M | 0.01M | 0.01M | 0.51M | 58.32M | 55.09M |
|
Goodwill (Quarter)
|
| | | | | | 36.50M | 31.13M | 0.25M | 3.91M |
|
Intangibles (Quarter)
|
8.59M | | | | | | 25.29M | 23.89M | 22.58M | |
|
Goodwill & Intangibles (Quarter)
|
8.59M | | | | | | 61.79M | 55.02M | 22.83M | 3.91M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 0.16M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.07M | 12.88M | 0.10M |
|
Non-Current Assets (Quarter)
|
25.48M | 0.22M | 0.26M | 0.22M | 0.01M | 85.70M | 93.67M | 92.75M | 114.29M | 55.09M |
|
Assets (Quarter)
|
152.62M | 85.20M | 105.65M | 104.73M | 92.55M | 86.88M | 100.27M | 98.45M | 190.84M | 140.58M |
|
Accounts Payables (Quarter)
|
0.01M | 4.61M | 12.04M | 2.05M | 0.61M | 0.05M | 0.22M | 0.23M | | 0.00M |
|
Notes Payables (Quarter)
|
3.28M | 0.15M | 1.16M | 1.00M | 0.20M | 2.17M | | | 0.11M | 0.05M |
|
Payables (Quarter)
|
3.29M | 4.76M | 13.19M | 3.05M | 0.80M | 2.21M | 0.22M | 0.23M | 0.11M | 0.05M |
|
Accumulated Expenses (Quarter)
|
0.33M | 0.35M | 0.16M | | | | | | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
2.00M | | 6.23M | 6.73M | 0.00M | | | | 0.20M | |
|
Current Taxes (Quarter)
|
2.53M | 5.55M | 7.15M | 6.13M | 6.24M | 6.24M | 6.24M | 0.01M | 0.21M | 0.69M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.00M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 0.32M | | | | | | |
|
Total Current Liabilities (Quarter)
|
90.46M | 11.22M | 27.31M | 16.93M | | 9.05M | 7.27M | 3.39M | 10.04M | 6.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 6.25M |
|
Convertible Debt (Quarter)
|
| | | | | | | | 0.36M | 0.14M |
|
Minority Interest (Quarter)
|
| | | | | | | | 30.11M | 0.20M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 4.78M | 0.18M | 4.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 6.32M | 5.98M | 11.99M | 6.18M |
|
Other Non-Current Liabilities (Quarter)
|
1.53M | 0.09M | 0.02M | 0.02M | 0.00M | | | 0.68M | 0.29M | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
1.53M | 0.09M | 27.31M | 16.93M | 7.35M | | | 13.96M | 22.38M | 19.70M |
|
Total Liabilities (Quarter)
|
91.99M | 11.31M | 27.33M | 16.95M | 7.36M | 9.05M | 13.59M | 14.64M | 22.67M | 19.95M |
|
Total Debt (Quarter)
|
2.00M | | 6.23M | 6.73M | 0.00M | | | | 0.20M | 6.25M |
|
Common Equity (Quarter)
|
60.63M | 73.89M | 78.31M | 87.79M | 85.20M | 77.84M | 86.68M | 83.81M | 116.65M | 119.77M |
|
Shareholder's Equity (Quarter)
|
60.63M | 73.89M | 78.31M | 87.79M | 85.20M | 77.84M | 86.68M | 83.81M | 115.19M | 119.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
152.62M | 85.20M | 105.65M | 104.73M | 92.55M | 86.88M | 100.27M | 98.45M | 190.84M | 140.58M |
|
Retained Earnings (Quarter)
|
29.05M | 0.08M | 0.03M | 0.83M | -0.01M | -5.27M | 52.14M | -7.33M | 21.13M | -0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.99M | | |