|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | |
|
Cash & Current Investments
|
0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
0.00B | -0.00B | | 0.02B | 0.01B | -0.01B | 0.06B | 0.02B | 0.06B | 0.07B | 0.06B | 0.01B | 0.03B | -0.02B | 0.03B | 0.02B | -0.01B | -0.02B | 0.00B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.04B | 0.00B | 0.00B |
|
Receivables - Other
|
-0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.03B | | | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.01B | 0.00B | 0.28B | 0.00B | 0.00B |
|
Receivables
|
0.00B | -0.00B | | 0.02B | 0.01B | -0.01B | 0.06B | 0.02B | 0.06B | 0.07B | 0.06B | 0.01B | 0.03B | -0.02B | 0.06B | 0.02B | -0.01B | -0.02B | 0.00B | 0.02B | -0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.32B | 0.00B | 0.00B |
|
Inventory
|
-0.01B | -0.01B | | 0.00B | -0.00B | -0.01B | 0.02B | -0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.03B | 0.01B | -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | |
|
Prepaid Assets
|
0.00B | -0.00B | 0.00B | 0.01B | 0.03B | 0.02B | 0.02B | -0.01B | 0.06B | 0.08B | -0.09B | 0.00B | -0.01B | 0.03B | 0.02B | 0.02B | 0.04B | 0.00B | 0.01B | 0.03B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.00B |
|
Current Assets
|
0.00B | 0.00B | 0.00B | 0.06B | 0.07B | 0.07B | 0.13B | 0.13B | 0.17B | 0.21B | 0.22B | 0.08B | 0.09B | 0.09B | 0.09B | 0.11B | 0.12B | 0.14B | 0.12B | 0.10B | 0.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.09B | 0.05B | 0.00B | 6.63B | 0.00B | 0.01B |
|
Buildings
|
| | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 8.00 | 0.00B | 0.00B | 0.05B | 0.00B | 0.06B | 0.06B | 0.00B | 49.71B | 0.05B | 0.05B |
|
Long-Term Investments
|
| 0.03B | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.00B | 0.02B | 0.00B | 0.05B | 0.39B | 0.00B | 0.00B |
|
Intangibles
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | 0.03B | 0.04B | 0.02B | 0.02B | | 0.00B | 0.05B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | 0.06B | 0.09B | 0.02B | 0.05B | 0.00B | 0.05B | 0.44B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.00B | 0.00B | | | | | |
|
Other Non-Current Assets
|
| | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.01B | | | | |
|
Non-Current Assets
|
0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 38.00B | 0.00B | 0.09B | -0.00B | 0.14B | 0.00B | 0.11B | 0.06B | 0.00B | -6.63B | 0.05B | 0.06B |
|
Assets
|
0.03B | 0.03B | 0.03B | 0.08B | 0.10B | 0.10B | 0.14B | 0.15B | 0.20B | 0.23B | 0.25B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.12B | 0.14B | 0.12B | 0.10B | 0.10B | 38.00B | 0.00B | 0.09B | 100.92 | 0.16B | 0.00B | 0.20B | 0.14B | 0.00B | 0.07 | 0.07B | 0.07B |
|
Accounts Payables
|
| | | 0.00B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Notes Payables
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.06B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Payables
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.08B | 0.09B | 0.08B | 0.05B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Accumulated Expenses
|
0.00B | -231.00 | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | | 0.00B | | | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
-0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | | | | | | 0.00B |
|
Short term Debt
|
0.00B | 0.01B | | 0.00B | 0.00B | -0.00B | 0.03B | -0.00B | 0.04B | 0.05B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.31B | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.13B | 0.00B | 0.00B |
|
Current Taxes
|
-0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.55B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | 0.00B | 0.00B |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.00B | 0.00B | | 0.05B | 0.06B | 0.06B | 0.09B | 0.09B | 0.13B | 0.16B | 0.17B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 3.54B | 0.00B | 0.00B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.01B | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | | |
|
Non-Current Deffered Revenue
|
| 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.00B | 0.00B | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 5.42B | 0.01B | 0.01B |
|
Operating Leases
|
| | | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | |
|
Other Non-Current Liabilities
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | | 0.00B | 0.00B | | 0.00B | |
|
Total Non-Current Liabilities
|
| 0.00B | | 0.00B | 0.06B | 0.06B | -0.00B | 0.00B | 0.13B | 0.16B | 0.17B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.02B | 0.00B | 0.00B | | | | 0.02B | | 0.02B | 0.03B | | 0.01B | 0.01B |
|
Total Liabilities
|
0.01B | 0.01B | 0.01B | 0.05B | 0.06B | 0.06B | | 0.09B | 0.13B | 0.16B | 0.17B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.00B | 0.00B | 0.01B |
|
Total Debt
|
0.00B | 0.01B | | 0.00B | 0.00B | -0.00B | 0.03B | -0.00B | 0.04B | 0.05B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 1.31B | | |
|
Common Equity
|
0.02B | 0.02B | 0.02B | 0.03B | | | | 0.06B | | | | 0.07B | | | | 0.08B | | | | 0.09B | | 0.09B | | 0.08B | | 0.14B | 0.17B | 0.17B | 0.12B | 0.00B | | 0.06B | 0.06B |
|
Shareholder's Equity
|
| | | 0.03B | 0.03B | 0.04B | | 0.06B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | -0.00B | 0.08B | -0.00B | | 0.17B | | 0.12B | | 61.38B | 0.06B | 0.06B |
|
Liabilities and Shareholders Equity
|
0.03B | 0.03B | 0.03B | 0.08B | 0.10B | 0.10B | 0.14B | 0.15B | 0.20B | 0.23B | 0.25B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.12B | 0.14B | 0.12B | 0.10B | 0.10B | 38.00B | 0.00B | 0.09B | 100.92 | 0.16B | 0.00B | 0.20B | 0.14B | 0.00B | 0.07 | 0.07B | 0.07B |
|
Retained Earnings
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | -0.00B | -0.00B | 0.06B | -0.00B | 0.03B | -0.00B | 0.02B | 0.00B | 0.00B | -74.71B | 0.00B | -0.08B |