Trinity Industries Growth Metrics (2009-2025) | TRN

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 23.70%3.92%6.00%6.27%5.31%5.46%6.72%8.97%9.68%11.35%13.07%9.06%12.74%16.13%17.73%19.53%15.07%7.71%3.05%2.19%2.15%4.67%3.75%2.69%2.62%4.61%4.70%4.58%3.65%-1.03%-1.67%-16.28%-11.22%-8.33%-8.10%8.91%7.00%1.04%0.93%0.00%-2.53%-0.56%-2.61%-5.35%-5.52%0.09%1.22%5.93%6.61%4.61%4.35%2.09%2.72%-0.71%-1.45%-0.83%-4.57%-1.65%1.00%
Assets Growth (3y) 12.73%6.86%8.55%8.09%9.20%10.89%12.41%12.41%12.47%11.68%11.11%10.03%9.84%9.40%7.97%7.85%6.45%5.66%3.83%3.15%2.80%2.72%2.22%-3.48%-1.89%-1.72%-1.83%-1.57%-0.51%-2.86%-3.02%-3.03%-2.53%-2.70%-3.33%1.02%-0.49%0.19%-0.17%0.09%-0.61%1.35%0.95%0.78%1.14%1.30%1.34%2.36%1.48%0.71%1.27%
Assets Growth (5y) 13.30%8.83%9.19%9.06%8.89%8.98%8.72%8.31%8.32%8.81%8.30%7.43%7.11%6.27%5.32%1.89%2.11%1.36%0.23%0.01%0.64%0.08%-0.19%-0.42%-0.30%-0.94%-1.44%-2.03%-1.94%-1.82%-2.11%-1.78%-1.38%-0.72%-0.94%2.20%1.54%0.88%0.46%0.30%-0.76%0.33%0.47%
Assets (QoQ) 0.35%1.51%1.06%0.96%2.36%1.76%0.15%1.10%3.58%3.91%0.81%2.63%5.18%0.22%4.20%5.72%6.62%1.76%0.31%-1.03%2.01%0.92%0.27%1.41%1.11%-0.11%0.20%3.38%1.19%-0.23%-0.69%-1.29%0.54%-15.05%5.32%1.93%0.78%0.67%3.46%-3.75%0.67%-0.25%0.85%-1.81%-1.41%-3.06%0.67%4.02%-0.30%1.46%1.32%2.07%-0.54%-0.75%1.95%-1.34%-1.28%-0.12%-1.90%1.68%1.38%
Capital Expenditures Growth (1y) 2,446.77%-147.90%1,214.52%673.63%-60.92%-13.54%-82.82%-71.59%-50.41%131.33%84.29%58.00%10.46%12.88%90.31%84.81%84.91%-16.01%8.96%-19.18%-28.96%3.25%-50.84%13.35%-52.03%-201.38%-7.60%-64.30%-13.15%22.67%-66.26%-72.25%-10.81%2,401.50%40.24%324.53%77.58%15.31%21.74%22.22%-0.34%-49.81%670.71%422.91%284.25%-65.51%-21.59%129.14%146.88%29.68%126.36%-36.81%-69.82%-21.96%-22.98%-59.08%28.59%8.73%-18.51%105.99%118.23%
Capital Expenditures Growth (3y) 70.26%-44.56%60.85%51.43%-40.18%33.91%-15.54%-6.04%0.43%31.94%56.34%33.14%13.21%-0.71%0.64%19.19%-14.27%-42.26%-20.90%-31.10%-33.36%-41.10%-46.48%-51.76%-28.10%162.27%-24.10%-25.08%11.21%182.40%-16.79%12.92%16.43%148.37%136.09%200.49%89.45%-41.56%94.49%144.66%111.45%-39.23%139.16%96.36%42.00%-29.59%10.98%-16.01%-1.42%3.24%12.42%-18.94%-5.39%
Capital Expenditures Growth (5y) 58.74%-30.55%53.88%38.99%-22.41%18.62%-20.24%-5.34%-19.16%20.84%11.66%-0.92%-9.57%-22.58%-20.49%-30.03%-13.36%73.33%-25.20%-17.37%-14.06%84.67%-23.52%-10.24%-8.04%59.87%32.62%21.87%39.42%40.89%28.34%76.75%71.82%51.41%87.79%108.37%38.34%-27.38%66.58%30.51%29.69%-28.23%53.73%44.87%51.70%
Capital Expenditures (QoQ) 4,822.58%-97.97%46.77%1,635.16%-192.59%155.75%-13.62%-12.36%-369.04%108.43%42.86%53.00%69.93%-50.38%22.48%6.96%73.67%-16.35%18.94%7.02%-21.12%8.52%-11.78%-5.93%14.64%-48.33%103.42%-60.19%-342.25%147.09%-21.40%-3.14%-315.68%120.55%-35.37%211.32%5,465.45%-98.75%95.65%30.22%3,513.99%-98.68%96.43%6.18%1,720.21%-79.70%33.27%-21.97%63.37%-53.85%289.48%-15.93%-14.19%-19.44%8.72%-59.85%121.89%-20.49%-42.24%26.17%87.63%-40.41%46.01%33.68%
Cash & Equivalents Growth (1y) -52.30%-72.28%-42.14%1.01%22.25%80.42%-0.82%17.10%14.39%14.44%63.20%18.27%31.93%28.96%-25.22%47.63%84.36%64.85%107.21%10.99%-18.38%18.43%10.58%7.62%5.17%-29.03%-24.47%-7.71%31.71%56.81%4.99%6.60%-24.24%-51.14%-76.98%-88.18%-83.22%-77.16%-7.25%188.50%52.72%23.77%-20.58%-16.46%-42.04%83.61%26.74%-19.60%-45.38%-73.62%-52.42%-42.81%84.51%94.87%32.79%45.05%180.37%95.09%115.89%-20.12%-42.55%-70.19%
Cash & Equivalents Growth (3y) -12.63%-16.97%-2.16%11.84%22.65%38.60%6.57%26.92%40.65%34.50%36.24%24.68%25.68%36.04%19.66%20.81%16.53%11.48%20.06%3.30%4.18%9.64%-4.28%1.92%1.62%-18.38%-43.28%-51.20%-44.88%-44.07%-39.26%-28.64%-42.10%-48.31%-44.65%-34.21%-47.04%-19.64%-2.26%24.67%-21.51%-15.69%-21.76%-27.31%-16.41%-1.91%-7.14%-12.63%41.37%0.09%10.90%-12.82%43.77%4.26%
Cash & Equivalents Growth (5y) 10.16%4.00%7.73%18.05%22.65%39.05%22.63%19.55%19.02%15.38%16.13%13.99%22.42%22.88%6.32%11.65%9.57%1.20%-16.00%-32.62%-32.16%-31.85%-28.48%-18.44%-23.10%-31.24%-33.06%-22.47%-31.74%-16.84%-25.76%-24.58%-42.76%-41.78%-36.62%-33.41%-31.61%-23.23%-10.02%9.96%20.12%17.91%6.55%-14.95%-1.21%-11.31%
Cash & Equivalents (QoQ) 23.70%12.17%-57.88%-18.39%-28.10%134.13%-26.47%-1.23%6.11%28.70%-13.19%-3.51%6.15%83.54%-37.09%7.63%3.76%6.43%24.20%34.40%-7.21%33.78%-33.47%-1.17%34.64%24.91%-35.25%-3.41%-9.15%32.95%-20.89%37.84%8.16%-10.99%-19.68%-2.03%-30.24%-58.07%-58.76%39.11%-5.06%70.29%28.28%-26.36%-23.06%9.27%34.92%-48.91%143.74%-24.57%-14.41%-65.29%17.71%36.07%2.89%11.97%24.32%-7.28%12.39%116.41%-13.50%2.61%-58.41%55.64%-55.11%
Cash from Investing Activities Growth (1y) 22.04%97.72%86.74%36.24%-132.07%1,409.68%-116.29%-242.29%5.94%-332.27%-200.78%-148.78%-222.27%-101.17%89.81%70.20%-164.71%-2.00%-1,269.07%205.03%77.72%33.64%-10.21%-332.56%-156.61%-69.16%60.54%79.82%84.42%-17.73%-71.89%230.63%-121.62%29.80%-81.57%-567.39%-4.50%-50.42%85.27%48.10%-85.28%36.33%-48.61%14.44%206.98%232.93%99.79%-161.04%-94.38%-131.47%-101,450.00%55.72%-295.16%35.05%38.95%176.52%-103.72%-134.26%26.13%-321.00%-217.04%
Cash from Investing Activities Growth (3y) -19.39%11.49%4.80%-75.76%-91.61%-294.07%12.81%-36.40%-100.20%-89.14%-61.29%40.59%-23.87%-10.84%-15.42%10.05%-14.81%-4.62%-81.24%21.00%55.34%-9.74%9.25%-15.04%3.95%-11.81%-7.18%-7.21%28.80%-7.52%22.82%-46.88%-62.50%12.40%26.47%-59.73%59.68%48.47%92.30%-5.05%28.29%35.66%-46.50%0.37%51.06%35.23%-8.91%42.35%-30.52%-35.34%-670.82%9.19%-144.44%
Cash from Investing Activities Growth (5y) -70.75%-7.31%-3.78%29.91%-32.91%-110.59%-58.50%-44.03%-35.61%-49.02%-12.78%18.23%5.34%-22.08%-0.84%16.99%12.17%1.10%-79.40%-24.66%27.07%-6.89%27.53%-28.38%-11.40%-6.01%23.06%11.36%22.11%25.00%73.04%-47.90%17.69%22.41%3.40%-34.48%25.66%23.61%22.32%19.06%15.04%16.53%-7.23%-10.83%5.41%
Cash from Investing Activities (QoQ) -265.59%-97.35%86.74%18.54%89.31%-1,048.39%36.24%-196.48%160.33%-289.66%-0.91%18.53%-48.97%-145.60%16.54%-5.54%7.01%87.56%-144.07%-837.50%64.17%-66.98%118.72%-298.84%-6.73%-177.34%60.49%-119.40%29.64%35.31%79.79%-69.37%-431.60%5.55%115.36%-387.33%-68.39%-144.29%60.46%35.76%-142.37%76.07%-39.32%-129.33%16.72%44.15%19.79%386.75%3.49%-100.09%-100,400.00%106.17%-679.84%-182.48%56.18%72.81%-92.98%-165.52%154.92%-172.39%-121.91%16.27%-64.30%-3.85%
Cash from Operations Growth (1y) -77.38%-30.63%65.43%-35.43%14.25%-55.45%1,382.14%779.86%13.32%402.37%46.10%33.15%88.62%4.43%95.71%-128.39%73.29%69.25%-46.71%460.33%98.80%-36.42%161.52%16.05%-12.23%-3.65%-23.07%-42.09%-50.25%-8.29%-21.08%50.52%-118.67%-78.35%-172.48%-25.60%671.48%283.95%238.05%18.55%-20.52%-14.25%-59.90%72.08%-28.29%-3.34%-59.11%-138.42%-94.27%-70.70%259.65%137.13%1,324.53%68.84%-44.88%543.39%10.99%119.53%38.76%-73.89%-45.94%
Cash from Operations Growth (3y) -33.59%15.80%103.88%96.31%34.66%32.71%238.13%-74.64%54.72%107.08%15.07%10.85%86.61%3.97%39.72%5.89%44.60%1.21%2.35%64.13%-4.60%-17.48%16.66%0.38%-27.68%-42.38%-34.63%-13.44%-19.03%-8.64%-7.57%9.91%-5.34%-10.67%-26.24%14.92%73.88%47.09%30.58%-40.67%-68.04%-37.61%-16.14%-37.39%-16.35%-21.80%-6.76%-2.82%-3.24%2.79%40.12%37.92%104.46%
Cash from Operations Growth (5y) -0.87%22.37%54.32%50.57%53.11%20.26%121.31%69.30%45.24%40.32%25.11%-1.75%23.19%-0.14%10.61%0.69%-17.93%-27.10%-21.18%36.34%-1.52%-14.12%9.70%-2.25%-18.02%-8.83%-24.60%5.76%-21.26%-8.77%-33.56%-23.54%-48.90%-27.38%-10.01%-26.36%36.03%9.50%19.62%13.36%-12.38%-2.08%-14.72%-16.24%-18.88%
Cash from Operations (QoQ) -3.11%-109.14%237.65%85.65%197.10%-104.55%357.14%228.47%15.86%31.02%76.46%-57.70%413.62%-61.90%60.82%-40.07%184.37%-28.59%-123.33%465.76%177.74%-77.52%57.77%101.80%-11.17%-7.53%-29.99%52.62%-2.49%-26.17%-47.30%31.12%79.75%-36.47%0.52%-116.27%308.45%-312.67%203.18%24.94%40.05%-23.54%-11.39%-16.23%51.09%-64.24%280.20%-65.09%103.68%-84.87%-457.19%105.21%941.51%85.69%-63.12%99.74%23.44%-39.38%330.44%-65.54%144.15%-61.68%-19.01%-28.66%
Dividends Paid - Common Growth (1y) 0.00%1.59%0.00%0.00%15.87%12.50%14.29%14.06%17.81%19.44%20.83%931.51%33.33%-84.59%34.48%33.62%9.03%7.64%7.69%7.10%-1.78%-1.18%-0.60%1.20%17.47%17.37%16.77%17.86%-3.59%-1.53%-11.28%12.12%13.30%10.36%31.21%6.76%0.47%12.21%2.20%2.11%-1.40%-16.32%-17.67%-16.53%-9.95%-7.00%10.47%9.90%12.63%14.52%9.00%9.01%7.01%8.45%6.96%6.61%5.68%
Dividends Paid - Common Growth (3y) 10.93%10.93%11.36%127.44%22.57%21.92%28.53%29.67%29.40%28.53%25.26%25.26%24.53%-39.59%12.92%13.14%7.95%7.68%7.72%8.50%3.62%4.53%0.98%10.17%8.67%8.45%10.77%12.15%3.15%6.84%5.96%6.92%3.92%1.19%3.35%-3.10%-3.74%-4.42%-2.41%-2.16%0.00%-3.77%-0.29%0.00%2.77%4.92%8.80%8.50%8.40%
Dividends Paid - Common Growth (5y) 19.73%20.04%19.88%19.35%21.82%21.43%21.67%21.00%17.86%18.33%18.33%18.14%17.79%17.91%17.52%-23.44%8.32%13.86%6.56%6.29%7.79%8.86%4.83%7.18%6.67%7.83%4.91%3.67%2.72%3.75%-0.52%-1.04%1.59%2.31%2.62%1.99%5.86%1.74%1.46%1.64%1.62%1.71%2.49%
Dividends Paid - Common (QoQ) 0.00%0.00%1.59%-1.56%1.59%-1.56%1.59%14.06%-1.37%0.00%1.39%17.81%0.00%1.16%765.52%0.00%33.62%1.29%-0.64%-0.64%9.03%0.00%-0.59%-1.19%0.00%0.60%0.00%0.60%16.07%0.51%-0.51%1.54%-5.05%2.66%-10.36%28.32%-4.05%0.00%6.57%4.41%-9.70%11.68%-2.93%4.31%-12.81%-5.21%-4.50%5.76%-5.94%-2.11%13.44%5.21%-3.60%-0.47%7.98%5.22%-5.37%0.87%6.49%4.88%-6.20%
EBITDA Margin Growth (1y) 4,820.00565.00-391.00310.00-50.00-341.00252.00-103.00117.00168.0043.00341.00188.00301.00218.00969.00313.00-52.00-122.00-632.00250.00567.00650.00-335.00-667.00-715.00-832.00-495.00-222.00-49.00395.00-53.00-7.00-364.00-655.00353.0066.00240.00-79.00-302.00-8644.00134.00-297.00341.009,161.00252.00620.00-398.00-219.002.00454.00-84.00-380.00-647.00-56.00348.00315.00312.00-84.00282.00198.001,079.00
EBITDA Margin Growth (3y) 4,888.00392.00-96.00548.00256.00128.00513.001,207.00618.00417.00139.00679.00752.00815.00745.003.00-103.00-200.00-304.00-1462.00-638.00-196.00213.00-883.00-896.00-1127.00-1092.00-194.00-163.00-173.00-340.00-1.00-8585.0010.00-1032.00393.00583.00626.00244.00-359.00298.00388.00777.00-141.008,562.00-393.001,018.00-134.00-284.00-333.00314.00546.00133.00745.00
EBITDA Margin Growth (5y) 5,389.00640.000.00886.00819.00642.001,041.00240.00202.00269.00-44.00-152.00-137.0052.00308.00-545.00-332.00-613.00-565.00-1161.00-579.00-321.00-522.00-831.00-9474.00-753.00-1469.00-155.00354.00214.00-17.00-58.00356.00264.0043.00-89.00-16.00-19.00642.00-95.00233.0054.00637.00488.009,075.00999.00
EBITDA Margin (QoQ) 4,515.00505.00-503.00303.00259.00-450.00198.00-57.00-32.00143.00-157.00163.0019.0018.00141.0011.00131.00-65.00893.00-646.00-234.00-135.00383.00236.0083.00-52.00-602.00-95.0035.00-169.00-265.00178.00208.00274.00-712.00223.00-149.00-17.00296.00-64.0025.00-336.0074.00-8407.008,803.00-768.00712.00413.00-106.00-400.00-306.00592.00115.0053.00-845.00297.00-152.00644.00-441.00264.00-154.00247.00-75.00180.00727.00
EBIT Growth (1y) 132.83%42.26%37.52%67.88%20.91%13.82%72.22%40.55%59.85%34.51%13.91%29.99%20.26%46.13%41.22%145.33%64.67%36.77%23.22%-14.87%26.79%29.77%29.48%-38.94%-49.96%-49.68%-54.30%-68.24%-56.63%-42.76%-29.40%-3.87%5.90%-28.45%-22.25%47.83%21.59%59.97%8.24%-26.69%-395.61%-46.80%-68.72%-23.48%118.27%22.34%127.63%6.41%26.30%18.39%64.02%25.91%35.75%8.09%31.01%66.96%43.19%22.16%-24.68%-13.37%-32.77%-3.10%
EBIT Growth (3y) 38.11%29.62%39.21%45.30%32.47%30.79%40.45%64.88%46.83%39.05%25.61%39.50%35.92%37.39%31.10%8.44%1.47%-3.70%-10.00%-45.14%-34.96%-27.97%-25.25%-42.87%-38.75%-40.93%-36.93%-23.29%-17.65%-13.14%-15.93%1.37%-79.73%-15.24%-35.91%-6.05%-13.07%1.36%-8.32%-15.80%-11.97%-8.32%5.30%0.84%32.25%16.12%69.75%30.78%34.90%16.06%17.41%22.12%9.33%8.56%
EBIT Growth (5y) 26.64%34.20%36.24%44.98%37.15%31.76%34.61%18.43%14.97%11.91%3.24%-12.04%-11.43%-5.67%-6.18%-17.19%-13.66%-18.22%-16.74%-25.17%-18.74%-15.62%-18.87%-27.37%-23.09%-29.40%-38.93%-24.02%-21.31%-15.67%-15.81%-3.24%-2.56%-2.48%-0.35%2.13%2.40%5.91%10.61%4.65%5.81%0.35%2.88%8.20%18.14%13.13%
EBIT Margin Growth (1y) 4,820.00565.00-391.00310.00-50.00-341.00252.00-103.00117.00168.0043.00341.00188.00301.00218.00969.00313.00-52.00-122.00-632.00250.00567.00650.00-335.00-667.00-715.00-832.00-495.00-222.00-49.00395.00-53.00-7.00-364.00-655.00353.0066.00240.00-79.00-302.00-8644.00134.00-297.00341.009,161.00252.00620.00-398.00-219.002.00454.00-84.00-380.00-647.00-56.00348.00315.00312.00-84.00282.00198.001,079.00
EBIT Margin Growth (3y) 4,888.00392.00-96.00548.00256.00128.00513.001,207.00618.00417.00139.00679.00752.00815.00745.003.00-103.00-200.00-304.00-1462.00-638.00-196.00213.00-883.00-896.00-1127.00-1092.00-194.00-163.00-173.00-340.00-1.00-8585.0010.00-1032.00393.00583.00626.00244.00-359.00298.00388.00777.00-141.008,562.00-393.001,018.00-134.00-284.00-333.00314.00546.00133.00745.00
EBIT Margin Growth (5y) 5,389.00640.000.00886.00819.00642.001,041.00240.00202.00269.00-44.00-152.00-137.0052.00308.00-545.00-332.00-613.00-565.00-1161.00-579.00-321.00-522.00-831.00-9474.00-753.00-1469.00-155.00354.00214.00-17.00-58.00356.00264.0043.00-89.00-16.00-19.00642.00-95.00233.0054.00637.00488.009,075.00999.00
EBIT Margin (QoQ) 4,515.00505.00-503.00303.00259.00-450.00198.00-57.00-32.00143.00-157.00163.0019.0018.00141.0011.00131.00-65.00893.00-646.00-234.00-135.00383.00236.0083.00-52.00-602.00-95.0035.00-169.00-265.00178.00208.00274.00-712.00223.00-149.00-17.00296.00-64.0025.00-336.0074.00-8407.008,803.00-768.00712.00413.00-106.00-400.00-306.00592.00115.0053.00-845.00297.00-152.00644.00-441.00264.00-154.00247.00-75.00180.00727.00
EBIT (QoQ) 126.88%-8.82%-11.71%51.73%16.48%-11.86%7.78%9.28%9.64%33.37%-12.04%24.29%-7.74%12.94%0.38%14.98%12.10%9.14%74.38%-22.82%-6.89%-1.67%20.47%14.95%-4.70%-1.89%-43.18%-5.80%-4.18%-10.89%-60.51%28.64%26.47%9.90%-46.23%41.71%-14.55%19.41%2.23%16.56%12.43%-19.20%-30.76%-569.99%120.23%-52.50%69.41%12.23%35.47%-11.62%-20.81%33.21%26.99%22.44%-39.21%43.62%1.11%48.40%-22.53%23.18%-13.74%-8.50%-10.89%-4.41%24.32%
EBT Growth (1y) 113.07%23.87%-22.81%753.06%51.15%12.85%352.71%86.84%99.81%79.70%17.52%45.20%29.78%69.90%66.48%204.67%88.42%46.05%26.03%-17.68%29.77%36.09%38.70%-43.92%-54.36%-56.38%-63.22%-85.96%-74.51%-56.85%-35.99%-6.70%28.35%-41.53%-38.24%91.87%3.82%88.35%-6.78%-77.06%-812.96%-84.46%-511.97%-110.87%98.45%228.16%116.01%1,390.00%491.23%13.31%88.61%-58.91%38.57%-15.67%51.89%705.66%143.37%74.61%-40.99%-14.75%-65.43%-14.54%
EBT Growth (3y) 33.79%35.94%60.14%184.97%57.67%51.04%106.90%102.19%69.69%64.60%35.10%53.85%46.95%50.03%42.77%12.04%3.72%-4.65%-13.69%-59.83%-46.75%-36.49%-31.14%-58.11%-46.95%-52.08%-47.42%-36.89%-30.23%-21.96%-28.31%-25.67%-125.72%-44.48%-63.51%-26.99%-28.35%-1.34%-14.97%-31.48%-24.44%-16.72%7.55%-16.79%27.73%46.37%34.97%254.90%147.67%18.61%19.12%41.31%5.25%7.96%
EBT Growth (5y) 24.28%44.19%53.84%125.29%57.15%46.93%72.97%30.71%23.68%21.49%4.70%-22.10%-18.07%-8.66%-7.28%-28.70%-18.25%-26.21%-23.96%-35.00%-27.44%-22.36%-28.41%-49.65%-25.44%-49.70%-20.67%-14.94%-15.30%-24.69%-24.64%-10.45%-10.49%-8.65%-6.46%-24.00%-9.10%-1.70%11.99%1.26%7.78%-3.18%2.20%31.66%15.67%36.16%
EBT Margin Growth (1y) 4,365.00200.00-424.00595.00134.00-179.00686.00167.00276.00347.0061.00344.00224.00405.00365.001,150.00451.0055.00-68.00-617.00259.00570.00668.00-406.00-704.00-819.00-984.00-921.00-633.00-337.00155.00-30.00134.00-338.00-581.00271.00-83.00235.00-121.00-497.00-9082.00-555.00-5380.00-197.008,185.00546.005,474.00303.00729.00-34.00301.00-190.00-107.00-378.00112.00445.00466.00313.00-254.0094.00-380.00355.00
EBT Margin Growth (3y) 4,775.00367.00323.001,106.00633.00573.001,112.001,661.00950.00807.00359.00877.00933.001,030.00965.00127.005.00-194.00-384.00-1943.00-1079.00-586.00-161.00-1356.00-1203.00-1494.00-1410.00-680.00-582.00-440.00-547.00-256.00-9031.00-659.00-6082.00-422.00-980.00225.00-27.00-390.00-167.00-44.00396.00-84.008,807.00134.005,888.00558.001,088.00-99.00160.00349.00-21.00290.00
EBT Margin Growth (5y) 5,449.00827.00621.001,639.001,343.001,198.001,712.00638.00504.00558.0042.00-449.00-404.00-126.00136.00-824.00-494.00-869.00-810.00-1703.00-1028.00-689.00-863.00-1582.00-10368.00-1814.00-6911.00-1373.00-1479.00-450.00-452.00-149.00-116.00-147.00-306.00-309.00-358.00-187.00387.00-136.00191.00-109.00254.00456.008,893.00802.00
EBT Margin (QoQ) 4,395.0067.00-634.00537.00230.00-557.00386.0075.00-84.00309.00-134.00184.00-12.0022.00149.0064.00170.00-18.00934.00-635.00-227.00-140.00384.00241.0085.00-42.00-689.00-58.00-30.00-208.00-625.00229.00267.00284.00-810.00394.00-205.0042.0041.0039.00112.00-314.00-334.00-8545.008,639.00-5139.004,849.00-164.00999.00-210.00-322.00262.00236.00125.00-814.00345.00-34.00616.00-481.00366.00-188.0049.00-133.00-108.00548.00
EBT (QoQ) 114.16%-30.24%-81.37%610.20%34.20%-56.53%105.91%25.84%0.19%74.38%-15.02%34.57%-9.90%14.04%5.00%20.28%17.96%11.75%92.16%-25.62%-8.56%-3.57%25.51%17.26%-4.11%-1.72%-49.25%-4.58%-8.34%-17.13%-80.62%73.21%55.15%22.92%-71.76%138.28%-29.32%29.83%-12.25%28.93%28.24%-35.75%-78.40%-4,106.52%102.79%-1,803.88%99.43%-470.00%692.98%-16.86%-54.09%72.87%71.75%38.38%-90.00%483.02%4.53%149.23%-46.96%76.11%-25.00%-15.78%-23.37%-28.57%85.38%
Enterprise Value Growth (1y) 29.60%45.82%36.77%-13.58%30.80%35.87%38.16%24.70%2.33%-20.16%-83.20%-66.83%24.93%33.03%52.66%-19.55%-238.22%-71.74%-142.82%33.78%65.63%-47.92%-4.56%16.76%-20.04%57.43%40.55%19.56%-92.40%-210.79%-20.83%-39.82%37.93%85.11%140.79%201.54%194.48%429.10%6.16%-50.67%-54.80%-38.07%-20.48%-28.64%57.89%-71.96%-31.34%23.61%18.02%351.15%78.13%44.77%-22.12%-29.54%-25.28%-30.92%-111.43%-86.51%-84.85%25.91%643.01%879.14%
Enterprise Value Growth (3y) 21.93%25.26%10.52%-12.58%20.24%19.79%18.75%-14.52%-35.36%-11.39%-28.18%-9.72%4.44%-19.38%-6.32%12.98%-11.75%-2.64%-14.71%23.75%7.41%-25.08%9.10%2.18%-12.76%41.82%31.87%46.47%46.25%52.16%36.14%39.25%31.33%32.07%32.84%33.09%38.80%37.00%-16.62%-24.22%-5.56%-7.82%-0.92%8.49%13.22%-3.76%-2.96%7.32%-28.16%-24.59%-41.36%7.98%-21.51%-2.36%
Enterprise Value Growth (5y) -3.86%13.65%3.81%-2.47%10.02%-5.57%-6.37%3.71%-0.46%2.74%-5.53%2.43%-15.05%-17.62%2.89%5.82%-10.76%12.93%22.37%21.33%19.78%24.23%18.38%19.81%21.17%19.15%17.58%19.16%22.91%17.76%17.98%21.22%20.05%18.97%19.35%21.43%21.24%30.72%-5.06%-15.33%-15.72%-40.52%-35.68%2.12%-2.06%3.32%
Enterprise Value (QoQ) -23.70%-25.01%62.20%-20.45%4.80%-45.89%32.10%26.61%11.78%-40.69%17.33%4.81%-8.53%-114.49%24.71%57.17%3.17%-51.61%-90.14%-21.18%50.84%-114.36%48.15%37.10%-111.58%-51.52%58.72%9.29%24.98%-111.64%44.15%-116.98%-21.19%17.72%35.38%3.67%70.93%325.43%60.87%-10.37%1.25%-27.28%-25.25%-17.88%38.72%-6.62%-32.92%81.72%-75.37%128.67%20.76%73.50%-5.84%-9.71%-1.86%-6.66%-14.81%-4.26%-9.27%-115.45%200.54%7.49%654.23%-33.38%81.29%
EPS (Basic) Growth (1y) 108.36%27.59%-74,310.42%1,500.00%60.87%8.11%-12.48%106.25%127.03%100.00%49.96%-24.24%-36.90%-21.25%-313.81%192.00%98.11%50.79%-17.25%-21.23%29.52%38.95%151.07%-44.35%-54.41%-58.33%-63.19%-53.13%-45.16%-20.00%-89.10%-10.00%26.47%-56.82%-103.82%-11.11%-32.56%105.26%-205.73%466.67%-727.59%-46.15%994.05%-97.79%106.59%57.14%1,752.95%200.00%16.67%9.09%-107.64%0.00%71.43%-16.67%1,129.95%277.78%183.33%50.00%-104.41%-14.71%-70.59%-13.33%
EPS (Basic) Growth (3y) 32.10%40.25%-648.17%192.40%32.08%19.41%-32.55%65.86%41.58%33.42%-34.40%20.33%17.42%18.17%64.82%8.58%5.37%-4.43%30.46%-40.99%-31.33%-22.63%26.42%-38.31%-31.87%-47.59%-26.02%-27.89%-22.37%-10.83%-26.26%65.50%-94.46%-21.85%1.47%-51.93%-34.65%20.20%698.16%-27.89%-21.55%-2.63%-133.02%-59.55%28.70%12.62%144.27%124.62%78.28%10.89%-26.72%47.70%12.62%2.70%
EPS (Basic) Growth (5y) 18.95%26.78%-358.76%124.87%42.68%28.97%27.69%14.87%10.88%6.58%19.69%-14.59%-16.55%-11.27%15.99%-11.59%-4.10%-21.32%75.30%-30.31%-22.69%-16.31%70.09%3.41%-27.26%-30.76%-46.97%-45.78%-28.00%-9.71%16.11%-21.40%-16.26%-3.93%-28.31%-19.73%-11.01%9.57%231.51%7.21%18.58%2.90%-41.89%-26.59%16.11%13.18%
EPS (Basic) (QoQ) 110.55%-100.45%1,628.00%1,050.00%60.87%-363.23%132.86%15.63%8.11%-373.87%160.25%27.27%-4.76%-168.52%191.21%6.00%18.87%-460.05%164.36%-28.08%-9.52%-379.96%143.24%18.26%-2.94%2.89%-52.88%-3.13%-11.29%-9.09%-40.00%13.33%29.41%-87.61%395.33%59.26%-55.81%-101.10%11,620.00%20.83%34.48%-101.63%21,452.00%-233.82%111.54%-72.88%-47.32%300.00%175.00%219.75%-91.47%55.56%157.14%-122.39%211.68%166.67%25.00%176.67%-59.04%100.00%-33.82%-108.14%891.70%-31.03%95.00%
EPS (Weighted Average and Diluted) Growth (1y) 108.36%27.59%-74,117.14%1,500.00%60.87%8.11%-12.34%106.25%127.03%100.00%49.90%-24.24%-36.90%-21.25%-314.61%184.00%90.57%42.86%-13.06%-20.42%31.68%45.56%152.30%-43.36%-53.38%-58.02%-62.75%-53.13%-46.77%-21.82%-89.33%-13.33%30.30%-55.81%-103.85%-7.69%-32.56%105.26%-206.68%454.17%-727.59%-46.15%1,006.15%-97.74%106.59%57.14%1,711.89%200.00%16.67%6.06%-107.60%0.00%64.29%-17.14%1,133.36%266.67%191.30%51.72%-104.40%-12.12%-71.64%-13.64%
EPS (Weighted Average and Diluted) Growth (3y) 32.10%40.25%-647.53%192.40%32.08%19.41%-32.64%64.33%39.76%31.04%-32.92%19.63%16.55%17.87%64.50%8.58%5.37%-4.43%30.46%-40.44%-31.12%-21.82%26.43%-38.72%-31.37%-47.46%-26.02%-27.89%-22.37%-10.83%-26.26%64.28%-95.88%-21.25%2.24%-51.32%-34.65%20.20%696.61%-27.89%-21.55%-3.54%-131.91%-59.25%28.59%11.36%142.29%122.40%77.40%10.06%-26.71%47.70%10.72%2.78%
EPS (Weighted Average and Diluted) Growth (5y) 18.81%25.42%-355.37%124.08%42.04%28.77%27.58%14.87%10.88%6.58%19.70%-14.59%-17.04%-11.68%15.97%-12.26%-4.10%-21.32%75.38%-29.92%-22.09%-15.40%69.95%3.31%-27.49%-30.66%-46.83%-45.78%-28.00%-9.71%15.62%-21.40%-15.76%-4.03%-28.26%-19.12%-11.76%8.83%230.99%6.58%18.23%2.44%-41.48%-26.26%16.04%12.59%
EPS (Weighted Average and Diluted) (QoQ) 110.55%-100.45%1,628.00%1,050.00%60.87%-362.55%132.94%15.63%8.11%-372.81%160.48%27.27%-4.76%-168.34%191.45%6.00%18.87%-459.82%162.64%-28.87%-10.89%-384.76%144.09%17.70%-1.50%2.32%-52.25%-3.13%-11.29%-9.21%-39.92%10.00%30.30%-87.61%387.90%65.38%-55.81%-101.08%11,812.00%20.83%34.48%-101.61%21,263.63%-236.84%111.54%-72.88%-47.32%300.00%175.00%212.66%-91.28%55.56%150.00%-122.40%214.82%155.56%26.09%179.31%-59.26%103.03%-34.33%-108.10%913.93%-34.48%100.00%
FCF Margin Growth (1y) -5357.007,847.00-968.00-1076.001,995.00-1818.002,114.001,902.00444.00-210.00203.00214.00353.00-383.00222.00-2002.00115.00810.00-726.001,464.001,249.00-961.001,843.00491.00588.001,497.001,503.00388.00-521.001,923.00-586.001,044.00-2777.00-16779.00-5376.00-1211.002,375.001,913.005,160.001,416.00880.00418.00-4043.001,257.00-2984.009,466.00-32.00-14480.00-5002.00-3195.00-200.007,989.005,373.001,930.00263.004,237.00-198.001,203.00410.00-4090.00-3872.00
FCF Margin Growth (3y) -2918.005,819.001,348.001,041.002,791.00-2411.002,538.00115.00911.00217.00-301.00-324.001,717.00-534.001,339.00-47.001,952.001,346.002,621.002,342.001,316.002,459.002,760.001,922.00-2710.00-13359.00-4459.00220.00-924.00-12944.00-802.001,249.00478.00-14449.00-4259.001,462.00271.0011,796.001,085.00-11807.00-7106.006,689.00-4275.00-5234.00-2614.008,201.0031.00-2254.00173.00-62.00473.008,135.001,303.00
FCF Margin Growth (5y) -2451.006,246.00844.00503.004,156.00-2562.003,656.002,069.002,749.00753.003,045.00555.001,784.002,886.002,256.001,384.00-1346.00-13510.00-3341.002,175.00914.00-12408.002,544.002,128.00545.00-11029.00-3342.002,893.00-3028.00-3060.00-4877.00-11975.00-7509.00-8178.00-4491.00-5029.00641.0010,532.001,148.00419.00-1931.009,822.00-3602.00-5088.00-6684.00
FCF Margin (QoQ) -6786.003,114.00745.00-2430.006,418.00-5701.00638.00640.002,605.00-1770.00427.00-818.001,951.00-1357.00438.00-680.001,216.00-752.00-1785.001,437.001,911.00-2288.00404.001,223.00-300.00516.00-948.001,319.00610.00522.00-2064.00411.003,053.00-1987.00-434.00-3410.00-10949.009,417.003,731.00175.00-11410.0012,664.00-12.00-361.00-11873.008,203.005,287.00-4602.00577.00-1295.00-9161.004,877.002,384.001,700.00-972.002,260.00-1058.0033.003,002.00-2175.00343.00-760.00-1499.00-1956.00
FCF Payout Ratio Growth (1y) -251.76%148.27%74.28%-123.57%-837.44%37.16%272.22%159.86%173.76%18.11%-11.70%702.78%-32.48%-119.87%275.78%213.27%-59.57%82.10%-76.83%-8.52%4.96%-26.95%31.90%53.32%150.06%31.00%38.14%-32.54%-386.87%-135.91%-206.86%76.74%138.25%-14.01%212.82%-9.36%33.89%-177.22%-527.54%6.57%-599.50%5,623.01%43.94%-123.46%93.47%-102.60%30.37%-178.17%-3,678.02%-126.43%-6.61%217.56%63.43%3,551.72%-132.85%-250.40%86.77%
FCF Payout Ratio Growth (3y) 118.93%40.64%33.72%4.24%44.65%1.53%31.45%3.26%30.85%21.79%-47.02%19.29%-16.23%-40.95%4.72%53.10%2.00%20.33%-24.98%-1.83%-112.01%-32.83%-58.04%22.27%40.00%-36.38%18.54%2.62%13.68%-46.36%-92.69%19.52%-36.76%461.00%-39.32%-30.58%-34.56%-58.46%-54.23%-39.17%-142.84%-48.13%25.34%-8.46%3.37%26.64%-20.01%-70.06%-22.27%
FCF Payout Ratio Growth (5y) 31.01%22.24%24.51%-23.92%24.81%22.42%23.68%24.49%16.16%7.93%-7.30%20.44%-17.15%10.19%1.39%-26.61%-29.88%31.25%3.09%-22.10%-12.63%8.67%30.99%-25.28%-62.67%12.04%-82.69%141.48%-43.06%-17.82%-19.91%-29.41%-32.03%-25.51%-44.55%-59.34%-14.95%-5.82%-51.70%215.58%-43.77%-26.42%-21.02%
FCF Payout Ratio (QoQ) -238.23%-470.98%272.39%-111.15%143.96%-404.24%-58.00%-343.58%106.43%282.01%-45.08%446.53%-89.70%185.58%399.36%-246.94%226.03%-73.90%677.31%-55.71%-55.01%17.56%-1.09%74.87%-48.38%-18.18%78.60%103.27%-15.81%-57.14%88.34%-0.74%-458.02%94.63%-460.46%264.17%-22.52%-115.99%654.61%31.89%14.45%-133.11%-755.34%132.88%-636.42%466.14%-108.68%86.24%-49.31%-45.74%-132.62%45.05%-1,927.89%91.27%-9.52%160.60%-730.85%924.38%-107.39%60.86%44.50%
Free Cash Flow Growth (1y) -165.89%310.48%-288.84%-524.24%87.64%-17.98%166.36%290.54%259.72%1.13%36.85%28.49%192.61%2.46%97.47%-177.53%67.46%91.13%-64.21%217.97%169.65%-40.89%364.76%17.07%-6.42%35.28%-24.63%-33.99%-53.02%-10.41%-15.47%74.72%-133.61%-374.21%-183.02%-36.56%396.21%3.20%216.30%17.78%-24.96%59.52%-123.90%-4.19%-119.74%101.52%-46.86%-455.86%-1,279.19%-3,678.43%-58.65%60.49%97.02%49.42%-2.25%192.72%-192.59%103.14%54.07%-170.89%-698.73%
Free Cash Flow Growth (3y) -49.33%55.30%76.85%118.18%37.11%-5.28%55.96%-23.82%114.19%25.58%-1.11%5.53%136.41%5.00%48.65%2.30%61.67%15.19%7.82%42.79%5.83%-10.52%43.59%10.52%-29.02%-74.61%-36.24%-9.89%-22.38%-63.59%-6.55%9.29%-9.27%-45.41%-30.66%-10.54%24.01%26.12%25.81%-81.87%-59.31%39.68%-36.74%-49.58%-27.67%35.03%-33.55%9.24%-6.36%-17.15%9.34%36.20%11.35%
Free Cash Flow Growth (5y) -8.61%40.21%35.07%56.87%35.74%-0.81%37.88%35.82%85.14%9.63%27.64%-1.91%42.17%7.01%15.91%4.31%-21.68%-41.91%-23.56%24.66%3.37%-31.30%23.38%0.17%-19.96%-26.99%-16.51%-3.76%-15.65%-57.07%-17.99%-45.19%-32.17%-20.90%-20.47%-24.63%29.00%35.99%7.91%8.03%-16.85%14.91%-17.73%-23.61%-31.26%
Free Cash Flow (QoQ) -172.34%82.49%158.93%-982.58%331.07%-132.36%35.71%74.29%1,633.33%-73.82%84.60%-78.44%870.87%-64.58%73.32%-50.91%239.97%-31.73%-168.05%206.02%288.02%-87.22%124.33%142.34%-14.94%0.50%-43.49%93.73%22.96%-44.01%-50.51%37.87%134.51%-47.18%2.30%-126.52%-1,813.36%84.01%178.17%23.84%-725.26%119.22%-20.84%-21.11%-437.27%88.65%417.28%-116.25%125.89%-1,200.00%-668.81%37.00%32.83%51.23%-91.46%95.25%-1,039.51%1.41%273.63%-115.00%112.24%-1,541.38%-167.94%-69.02%
Gross Margin Growth (1y) 442.00392.00-381.0062.00-256.00-303.00-179.00-365.0012.00-42.00344.00525.00340.00493.00242.00269.00224.0032.00-11.00-91.00121.00307.00461.00-46.00-303.00-248.00-406.00183.009.00109.00214.00-191.00-33.00-354.00-627.00-162.00-259.00-292.00103.00-283.0029.00697.00859.00497.00941.00-756.00-884.00-982.00-921.0077.00-335.0039.00-510.00-313.00308.00426.00450.00395.00446.00395.00508.00992.00
Gross Margin Growth (3y) 198.0046.00-216.00222.0096.00147.00408.00429.00577.00482.00575.00703.00685.00831.00692.00131.0042.0090.0044.0045.00-173.00168.00269.00-55.00-328.00-493.00-819.00-171.00-284.00-536.00-310.00-636.00-264.0052.00334.0052.00710.00-351.0078.00-768.0048.0018.00-360.00-447.00-491.00-993.00-911.00-518.00-982.00159.00419.00859.00447.001,074.00
Gross Margin Growth (5y) 762.00571.0015.00399.00441.00486.00858.00291.00395.00541.00630.00839.00391.00692.00500.00122.0017.00-154.00-369.00-308.00-466.00-477.00-255.00-500.00-558.00-87.00142.0044.00686.00-595.00-335.00-1122.00-244.00-628.00-885.00-892.00-721.00-587.0051.00-304.00-13.00100.00394.00374.00467.00395.00
Gross Margin (QoQ) 85.00380.00-153.00130.0035.00-393.00289.00-188.00-12.00-268.00103.00189.00-66.00118.00285.004.0086.00-133.00311.00-41.00-106.00-175.00231.00172.0080.00-21.00-277.00-85.00134.00-179.00312.00-259.00235.00-74.00-93.00-101.00-86.00-347.00372.00-198.00-118.0047.00-14.00114.00551.00208.00-375.00557.00-1147.0081.00-474.00618.00-148.00-331.00-100.0070.0049.00290.0018.0093.00-5.00341.00-34.00206.00479.00
Gross Profit Growth (1y) -6.74%15.07%50.06%36.27%11.13%23.36%30.42%26.24%48.54%17.43%32.58%33.61%24.95%52.90%38.35%74.26%52.42%42.55%31.64%7.53%18.14%10.80%11.60%-28.30%-37.18%-34.29%-39.06%-52.08%-49.55%-38.50%-39.22%-6.65%4.97%-19.73%-9.46%6.08%3.55%17.17%21.80%-19.59%-39.43%-34.41%-40.17%-25.77%-4.40%-23.63%-8.36%-12.09%0.00%22.94%4.66%39.08%32.89%39.98%59.31%59.59%47.69%19.53%-3.67%-13.66%-25.47%-16.58%
Gross Profit Growth (3y) 15.46%18.57%37.42%31.97%27.29%30.35%33.74%43.24%41.43%36.79%34.16%35.79%31.04%34.17%26.67%10.34%4.19%1.25%-3.62%-28.24%-27.92%-23.50%-25.51%-31.55%-30.71%-31.29%-30.52%-22.00%-18.15%-16.68%-12.49%-7.31%-13.01%-14.87%-12.94%-14.13%-15.68%-16.28%-12.59%-19.34%-16.65%-14.92%-16.90%-3.18%8.31%9.53%15.18%24.96%25.20%27.18%17.11%24.21%13.52%11.76%
Gross Profit Growth (5y) 24.00%29.44%36.43%33.92%30.01%28.46%28.58%17.78%15.99%13.26%10.43%-2.97%-6.54%-0.48%-5.52%-9.68%-9.74%-12.52%-13.20%-18.22%-16.46%-15.88%-14.54%-22.84%-26.90%-24.26%-24.56%-22.30%-20.50%-21.95%-18.14%-12.27%-8.84%-10.35%-8.74%-4.99%-4.44%0.20%2.17%3.10%2.59%0.60%-2.51%4.57%6.94%5.56%
Gross Profit (QoQ) -18.56%-24.00%18.12%27.56%0.49%-0.89%7.26%4.03%11.55%4.78%3.81%22.41%-11.81%18.30%4.62%14.47%7.92%7.04%31.78%0.13%0.93%-1.15%7.64%10.01%-5.34%-0.44%-30.84%-3.62%-0.97%-7.67%-45.62%1.47%20.70%-8.75%-16.48%14.10%-7.69%2.92%-2.15%11.39%4.44%6.99%-35.40%-16.09%13.10%-2.41%-19.85%8.06%-9.65%17.11%-23.11%22.91%11.07%-0.30%2.18%17.44%17.00%13.47%2.36%8.68%-5.31%-8.55%-8.26%-6.19%6.00%
Interest Coverage Ratio Growth (1y) 120.87%-0.76%1.49%72.41%25.05%7.64%60.65%30.57%46.17%34.79%9.45%26.56%23.88%52.51%57.56%160.70%63.26%29.96%8.53%-23.47%17.52%33.93%46.68%-31.34%-44.47%-48.13%-53.59%-67.68%-56.72%-44.59%-31.37%-6.57%10.49%-21.76%-22.08%29.87%-6.57%22.70%-10.79%-36.97%-417.92%-44.72%-66.52%-8.74%1,310.64%
Interest Coverage Ratio Growth (3y) 33.54%12.92%21.29%41.77%31.32%30.31%40.45%62.71%43.52%38.76%23.23%36.17%33.45%38.46%35.87%11.06%2.13%-3.35%-9.60%-44.62%-34.39%-27.26%-22.41%-40.81%-35.73%-39.19%-37.16%-26.80%-23.55%-18.98%-21.87%-8.55%-74.15%-19.04%-38.49%-9.26%230.07%
Interest Coverage Ratio Growth (5y) 22.62%23.33%25.00%41.56%34.15%30.96%34.55%17.75%14.04%13.17%4.96%-10.94%-10.60%-5.27%-4.39%-16.18%-12.62%-17.11%-16.95%-27.08%-21.85%-18.05%-20.15%-29.86%-22.77%-31.35%-40.58%-25.75%76.64%
Interest Coverage Ratio (QoQ) 124.50%-14.76%-34.70%53.07%16.48%-12.82%10.93%11.02%0.26%30.11%-9.84%24.29%-7.54%5.64%4.25%21.66%13.82%9.14%72.49%-23.81%-9.40%-8.86%21.64%17.00%3.26%-0.18%-43.06%-5.39%-3.54%-10.70%-60.34%26.67%23.50%10.60%-46.00%49.80%-12.55%10.15%-9.99%7.76%14.85%-19.92%-36.41%-643.59%119.97%-51.51%73.36%7,110.97%
Net Cash Flow Growth (1y) -156.56%162.80%73.54%93.25%126.57%-56.22%49.31%-246.88%14.65%242.41%-340.84%319.82%-15.56%-89.98%149.52%650.41%-439.47%761.45%-386.60%-103.77%282.17%-52.06%49.43%-214.49%-159.79%-111.09%119.23%1,173.73%184.52%-543.33%-692.04%-120.52%-497.89%-178.63%4.91%161.72%99.89%127.99%119.73%-152.88%-35,900.00%-89.53%77.88%-91.03%230.00%-784.13%-0.18%-77.52%-172.44%229.00%-149.47%167.86%59.88%-147.30%115.25%264.35%2.57%271.10%-3,295.35%-37.23%-184.91%
Net Cash Flow Growth (3y) -44.36%57.94%16.06%35.99%31.18%-46.85%45.92%289.78%-74.20%43.49%-84.27%14.66%73.49%-25.49%10.46%-42.43%-78.60%-34.96%-34.68%8.37%42.94%-32.80%16.81%-90.63%-58.88%-58.58%-2.68%49.77%84.73%91.44%3.56%-27.38%-52.06%27.68%32.64%14.57%35.63%41.48%32.96%-55.96%-597.27%-2.61%-42.25%62.63%27.71%-83.46%-57.77%85.56%-31.68%44.93%-63.99%52.58%-3.65%
Net Cash Flow Growth (5y) -20.05%27.72%3.44%31.98%29.13%-9.12%-9.91%-46.64%-41.03%-16.62%21.14%87.20%21.42%-18.08%3.96%-31.68%-70.56%-59.15%-28.98%-30.59%67.06%-23.23%16.08%-17.72%-22.57%-43.37%18.94%-6.55%29.67%-29.14%14.55%-17.37%-27.94%22.16%30.27%22.43%32.14%34.32%15.17%34.70%-165.73%-5.65%-44.41%48.67%-0.95%
Net Cash Flow (QoQ) -36.46%-633.28%86.61%-24.68%395.26%-153.70%96.58%590.63%386.62%-162.17%76.63%262.16%1,353.33%-180.05%111.65%-37.70%72.37%295.80%76.57%-128.18%537.40%-231.68%97.68%1,462.32%15.11%-238.91%85.56%-158.99%78.65%340.83%706.23%-79.61%-262.53%-121.63%72.06%-295.40%-13.81%24.36%118.13%-100.68%30,200.00%-46.68%-148.60%-361.54%108.75%806.35%-152.19%414.09%-146.05%232.25%-192.81%-28.17%182.01%-150.72%227.30%-175.77%3.31%116.35%2,941.86%-120.26%269.81%-405.33%159.75%-191.96%
Net Income Growth (1y) 6,200.00%-127.91%600.00%-106.56%91.67%40.00%50.00%6,700.00%-171.43%-57.14%300.00%-104.55%80.00%100.00%-125.00%63,100.00%110,500.00%35,266.67%204,100.00%-45.98%-55.25%-57.78%-63.63%-68.36%-67.71%-65.29%-89.08%-18.27%-11.60%-100.64%-103.70%-104.17%-102.84%-100.00%-166.67%463.64%950.00%1,825.00%925.00%57.50%11.76%50.72%1,522.73%-209.52%-160.53%-132.69%-106.16%55.07%50.00%20.59%19.70%-38.71%26.09%-96.30%43.40%55.81%-11.76%79.25%
Net Income Growth (3y) -25.99%15.35%71.00%-59.67%37.00%6.27%37.00%1,136.82%440.29%571.76%907.28%149.17%365.39%568.44%470.31%378.66%444.57%272.85%336.21%-48.11%-49.64%-26.01%-26.02%-26.22%-26.16%-26.09%-26.22%-50.16%-40.26%-39.46%-6.60%-37.97%-35.41%277.98%610.72%-84.42%-79.15%-104.08%-102.06%-40.53%-32.73%-33.72%-41.00%-38.95%-30.52%-35.89%-26.58%34.94%25.53%31.35%
Net Income Growth (5y) 0.00%113.11%362.84%101.77%144.34%182.27%184.84%217.96%86.87%113.57%111.68%31.95%97.70%-21.67%-22.42%-29.67%-31.95%-21.67%-51.57%-53.75%-50.15%-49.60%-49.65%-42.71%-40.13%-35.00%7.62%-17.23%-16.48%-16.10%-23.00%-16.19%-15.79%-68.29%-77.60%-31.35%-16.27%-67.67%-30.26%-19.87%-17.91%-16.65%
Net Income (QoQ) 4,400.00%6,200.00%-119.67%-180.00%75.00%1,500.00%-50.00%-128.57%3,400.00%-115.15%130.00%33.33%-175.00%33.33%400.00%-116.67%189,100.00%16.83%-3.89%-3.86%-49.95%-3.23%-9.31%-17.19%-56.47%-1.24%-2.51%-73.95%225.93%6.82%-100.71%-50.00%-266.67%27.27%50.00%-100.00%600.00%70.00%1.47%-4.35%-4.55%20.63%36.84%929.81%-106.44%33.33%26.09%-94.12%53.03%25.81%-17.39%-96.30%18.87%60.47%-211.76%43.40%36.67%0.00%42.11%
Net Income towards Common Stockholders Growth (1y) -74,700.00%-2,095.35%32.51%-9.23%-13.50%1.52%1.66%-1.21%0.12%45.44%-251.51%-312.65%-308.73%-657.70%-37.71%-16.02%-15.87%39.71%55.17%152.89%150.80%148.48%154.92%-57.78%-63.63%-68.36%-67.71%-65.29%-89.08%-18.27%-11.60%-100.64%-103.70%-104.17%-102.84%-100.00%-166.67%463.64%950.00%1,825.00%925.00%57.50%11.76%50.72%1,522.73%-209.52%-160.53%-132.69%-106.16%55.07%50.00%20.59%19.70%-38.71%26.09%-96.30%43.40%55.81%-11.76%79.25%
Net Income towards Common Stockholders Growth (3y) -846.52%-133.44%-32.63%-65.85%-66.72%-59.68%-68.22%-69.22%-67.87%-35.58%-29.47%65.49%63.93%61.53%32.74%31.21%30.34%27.90%27.64%27.60%26.41%28.57%29.20%-26.01%-26.02%-26.22%-26.16%-26.09%-26.22%-50.16%-40.26%-39.46%-6.60%-37.97%-35.41%277.98%610.72%-84.42%-79.15%-104.08%-102.06%-40.53%-32.73%-33.72%-41.00%-38.95%-30.52%-35.89%-26.58%34.94%25.53%31.35%
Net Income towards Common Stockholders Growth (5y) -425.73%-119.52%-7.57%36.85%36.43%26.11%25.97%25.25%23.51%18.96%18.98%18.85%15.95%20.80%15.96%77.49%75.60%68.40%71.16%74.90%71.17%15.09%15.30%-49.60%-49.65%-42.71%-40.13%-35.00%7.62%-17.23%-16.48%-16.10%-23.00%-16.19%-15.79%-68.29%-77.60%-31.35%-16.27%-67.67%-30.26%-19.87%-17.91%-16.65%
Net Income towards Common Stockholders (QoQ) 4,400.00%-3,004.65%39.31%1.32%-14.71%1.75%1.78%-2.54%0.47%1.89%-1.09%-1.19%45.64%-532.10%-18.67%-0.23%-0.78%-14.89%0.02%-0.10%47.56%14.58%217.95%-3.86%-49.95%-3.23%-9.31%-17.19%-56.47%-1.24%-2.51%-73.95%225.93%6.82%-100.71%-50.00%-266.67%27.27%50.00%-100.00%600.00%70.00%1.47%-4.35%-4.55%20.63%36.84%929.81%-106.44%33.33%26.09%-94.12%53.03%25.81%-17.39%-96.30%18.87%60.47%-211.76%43.40%36.67%0.00%42.11%
Net Margin Growth (1y) -1173.00-1543.001,068.00328.00248.00504.00417.00171.0091.00449.00-1901.00-2191.00-1922.00-1897.0032.00547.00342.001,097.001,629.003,943.003,736.002,154.001,907.00-570.00-646.00-251.00-298.00-332.00-541.00-114.00-91.00-478.00-136.00-513.00-456.00-2.00-5.0090.00165.00179.00193.00118.00105.0074.002,085.00-336.00-369.00-316.00-2380.0098.0079.0036.0045.00-5.0012.00-33.0019.0021.00-17.0042.00
Net Margin Growth (3y) -834.00-590.00-415.00-1693.00-1583.00-945.00-1452.00-1473.00-1489.00-352.00-240.002,300.002,156.001,354.003,567.003,920.003,432.003,000.003,237.003,041.002,549.001,790.001,518.00-1379.00-1323.00-878.00-845.00-811.00-682.00-536.00-381.00-300.0052.00-305.00-186.00251.002,272.00-128.00-99.00-64.00-102.00-121.00-186.00-207.00-250.00-244.00-279.00-314.00-2316.00114.0073.0044.00
Net Margin Growth (5y) -2414.00-1391.001,246.002,798.002,495.002,306.002,084.001,900.001,601.001,552.001,368.001,398.00969.00989.003,178.003,111.002,755.002,373.002,691.002,562.002,408.001,367.001,227.00-1202.00-1135.00-669.00-575.00-558.001,596.00-755.00-646.00-543.00-243.00-543.00-477.00-30.00-62.00-35.00-9.00-61.00-38.00-105.00-192.00-198.00
Net Margin (QoQ) 99.00-2415.00897.00246.00-271.00196.00156.00166.00-14.00110.00-91.0086.00343.00-2239.00-381.00355.00368.00-310.00135.00150.001,123.00222.002,449.00-57.00-459.00-26.00-28.00-134.00-63.00-73.00-61.00-343.00364.00-50.00-448.00-1.00-14.007.006.00-4.0082.0082.0019.0010.007.0069.00-11.002,020.00-2414.0036.0042.00-43.0063.0016.00-1.00-34.0013.0033.00-46.0019.0015.00-5.0013.00
Operating Income Growth (1y) 132.83%42.26%37.52%67.88%20.91%13.82%72.22%40.55%59.85%34.51%13.91%29.99%20.26%46.13%41.22%145.33%64.67%36.77%23.22%-14.87%26.79%29.77%29.48%-38.94%-49.96%-49.68%-54.30%-68.24%-56.63%-42.76%-29.40%-3.87%5.90%-28.45%-22.25%47.83%21.59%59.97%8.24%-26.69%-395.61%-46.80%-68.72%-23.48%118.27%22.34%127.63%6.41%26.30%18.39%64.02%25.91%35.75%8.09%31.01%66.96%43.19%22.16%-24.68%-13.37%-32.77%-3.10%
Operating Income Growth (3y) 38.11%29.62%39.21%45.30%32.47%30.79%40.45%64.88%46.83%39.05%25.61%39.50%35.92%37.39%31.10%8.44%1.47%-3.70%-10.00%-45.14%-34.96%-27.97%-25.25%-42.87%-38.75%-40.93%-36.93%-23.29%-17.65%-13.14%-15.93%1.37%-79.73%-15.24%-35.91%-6.05%-13.07%1.36%-8.32%-15.80%-11.97%-8.32%5.30%0.84%32.25%16.12%69.75%30.78%34.90%16.06%17.41%22.12%9.33%8.56%
Operating Income Growth (5y) 26.64%34.20%36.24%44.98%37.15%31.76%34.61%18.43%14.97%11.91%3.24%-12.04%-11.43%-5.67%-6.18%-17.19%-13.66%-18.22%-16.74%-25.17%-18.74%-15.62%-18.87%-27.37%-23.09%-29.40%-38.93%-24.02%-21.31%-15.67%-15.81%-3.24%-2.56%-2.48%-0.35%2.13%2.40%5.91%10.61%4.65%5.81%0.35%2.88%8.20%18.14%13.13%
Operating Income (QoQ) 126.88%-8.82%-11.71%51.73%16.48%-11.86%7.78%9.28%9.64%33.37%-12.04%24.29%-7.74%12.94%0.38%14.98%12.10%9.14%74.38%-22.82%-6.89%-1.67%20.47%14.95%-4.70%-1.89%-43.18%-5.80%-4.18%-10.89%-60.51%28.64%26.47%9.90%-46.23%41.71%-14.55%19.41%2.23%16.56%12.43%-19.20%-30.76%-569.99%120.23%-52.50%69.41%12.23%35.47%-11.62%-20.81%33.21%26.99%22.44%-39.21%43.62%1.11%48.40%-22.53%23.18%-13.74%-8.50%-10.89%-4.41%24.32%
Operating Margin Growth (1y) 4,820.00565.00-391.00310.00-50.00-341.00252.00-103.00117.00168.0043.00341.00188.00301.00218.00969.00313.00-52.00-122.00-632.00250.00567.00650.00-335.00-667.00-715.00-832.00-495.00-222.00-49.00395.00-53.00-7.00-364.00-655.00353.0066.00240.00-79.00-302.00-8644.00134.00-297.00341.009,161.00252.00620.00-398.00-219.002.00454.00-84.00-380.00-647.00-56.00348.00315.00312.00-84.00282.00198.001,079.00
Operating Margin Growth (3y) 4,888.00392.00-96.00548.00256.00128.00513.001,207.00618.00417.00139.00679.00752.00815.00745.003.00-103.00-200.00-304.00-1462.00-638.00-196.00213.00-883.00-896.00-1127.00-1092.00-194.00-163.00-173.00-340.00-1.00-8585.0010.00-1032.00393.00583.00626.00244.00-359.00298.00388.00777.00-141.008,562.00-393.001,018.00-134.00-284.00-333.00314.00546.00133.00745.00
Operating Margin Growth (5y) 5,389.00640.000.00886.00819.00642.001,041.00240.00202.00269.00-44.00-152.00-137.0052.00308.00-545.00-332.00-613.00-565.00-1161.00-579.00-321.00-522.00-831.00-9474.00-753.00-1469.00-155.00354.00214.00-17.00-58.00356.00264.0043.00-89.00-16.00-19.00642.00-95.00233.0054.00637.00488.009,075.00999.00
Operating Margin (QoQ) 4,515.00505.00-503.00303.00259.00-450.00198.00-57.00-32.00143.00-157.00163.0019.0018.00141.0011.00131.00-65.00893.00-646.00-234.00-135.00383.00236.0083.00-52.00-602.00-95.0035.00-169.00-265.00178.00208.00274.00-712.00223.00-149.00-17.00296.00-64.0025.00-336.0074.00-8407.008,803.00-768.00712.00413.00-106.00-400.00-306.00592.00115.0053.00-845.00297.00-152.00644.00-441.00264.00-154.00247.00-75.00180.00727.00
Profit After Tax Growth (1y) 110.08%35.78%26.71%523.26%49.76%1.27%209.73%97.39%114.56%98.12%24.43%49.53%31.56%67.88%67.32%194.56%94.06%47.88%22.63%-18.88%27.56%35.25%39.44%-45.98%-55.25%-57.78%-63.63%-49.36%-45.34%-24.22%627.76%-19.54%21.30%-58.03%-94.81%-25.00%-42.60%71.93%-20.36%420.19%-883.51%-47.14%-697.31%-103.08%104.31%38.61%204.95%298.00%29.92%-17.27%-69.38%69.70%42.42%-11.45%71.50%88.69%147.23%55.13%-44.41%-8.52%-62.31%-9.07%
Profit After Tax Growth (3y) 32.45%39.66%69.66%163.98%61.69%49.90%86.13%105.62%76.28%70.06%36.68%52.87%48.23%49.74%41.96%8.88%3.47%-5.48%-14.64%-39.46%-32.18%-24.36%54.54%-39.62%-33.31%-48.79%-48.42%-32.64%-27.53%-18.22%-33.02%46.42%-95.36%-27.48%-30.97%-28.47%-42.12%8.00%70.92%-31.79%-24.01%-15.37%24.27%-53.05%27.65%0.51%36.64%102.79%66.01%4.36%-33.67%43.08%9.90%7.70%
Profit After Tax Growth (5y) 23.10%46.56%58.55%113.11%59.93%46.45%61.62%30.67%25.61%22.94%5.31%-0.46%-4.45%1.44%49.92%-12.06%-5.99%-23.12%-25.17%-33.11%-26.32%-20.77%-31.35%-3.00%-27.23%-34.34%-21.55%-15.43%-33.65%-16.72%13.51%-28.15%-21.11%-15.24%-39.77%-16.59%-18.54%-1.59%21.26%0.32%9.09%-3.60%12.84%-29.14%15.71%7.45%
Profit After Tax (QoQ) 111.08%-37.07%-70.55%390.70%49.29%-41.27%44.86%17.91%0.95%79.62%-7.68%28.17%-6.78%12.82%10.94%12.77%18.95%12.44%95.31%-25.71%-9.36%-6.76%29.19%16.83%-3.89%-3.86%-49.95%-3.23%-9.31%-17.19%-30.32%4.45%25.74%695.29%-92.30%57.45%-56.49%-1.75%11.43%20.51%30.32%-54.49%627.80%-281.52%108.79%-614.29%96.25%354.00%182.68%289.42%-92.92%66.67%80.00%44.11%-60.75%39.88%11.91%179.09%-56.81%83.28%-29.78%0.00%-28.92%-24.48%69.41%
Property, Plant & Equipment (Net) Growth (1y) 35.34%2.27%2.70%1.15%1.78%1.55%1.25%3.36%5.80%7.84%9.75%10.97%3.55%1.88%3.28%2.77%11.43%11.20%9.33%9.08%7.28%7.95%8.57%11.57%10.08%8.32%5.33%-6.85%5.15%6.83%7.71%13.97%5.53%5.88%5.79%12.25%5.51%-1.24%0.31%-1.99%-1.29%3.90%-1.99%-1.75%-3.18%-1.48%1.38%0.58%2.54%1.23%1.41%1.71%1.19%-1.24%-0.90%-0.24%-0.63%2.08%3.77%
Property, Plant & Equipment (Net) Growth (3y) 12.27%3.85%4.50%5.08%3.70%3.72%4.69%5.64%6.88%6.90%7.41%7.55%7.37%6.94%7.02%7.74%9.58%9.15%7.73%4.27%7.48%7.70%7.19%5.80%6.90%7.01%6.27%6.02%5.40%3.76%4.55%7.83%3.20%2.80%1.32%2.63%0.28%0.36%-0.11%-1.06%-0.67%1.19%0.26%0.17%0.16%-0.51%0.63%0.68%1.03%0.68%1.41%
Property, Plant & Equipment (Net) Growth (5y) 10.04%4.88%5.20%5.40%5.92%6.02%6.38%7.49%7.59%7.39%7.22%5.27%7.46%7.19%6.82%5.83%7.86%8.02%7.33%7.72%6.69%5.49%5.50%5.44%4.93%4.68%3.36%2.79%2.27%2.72%2.58%4.38%1.76%1.61%1.35%2.03%0.91%0.21%0.03%-0.35%-0.29%0.88%0.71%
Property, Plant & Equipment (Net) (QoQ) 0.64%-0.18%0.77%1.03%1.07%-1.70%1.40%0.80%0.76%0.36%3.79%2.75%2.55%1.47%-3.14%1.08%3.95%0.98%5.02%0.87%2.20%0.75%3.28%1.50%2.79%3.53%1.90%-0.11%-0.05%-8.44%15.04%1.48%0.77%-3.11%6.51%1.82%0.69%2.80%0.11%-4.70%2.26%0.45%0.83%0.31%-3.53%0.69%-0.63%2.07%-0.72%-0.10%1.30%0.76%-0.54%0.19%0.78%-1.66%-0.20%0.86%0.39%1.02%1.45%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.002.005.007.006.002.00-2.00-5.00-5.00-4.00-4.00-3.00-2.00-1.00-1.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.001.001.001.001.00-2.00-2.00-1.00-1.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.005.007.009.008.007.005.004.003.002.002.00-1.00-4.00-6.00-9.00-8.00-7.00-5.00-4.00-3.00-2.00-2.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.000.00-1.00-2.00-2.00-1.00-1.00
Return on Assets Growth (5y) 7.009.008.007.005.004.002.002.001.001.001.001.001.000.000.000.00-2.00-5.00-7.00-9.00-8.00-7.00-5.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.003.002.002.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.00-1.000.000.000.000.000.000.000.000.000.005.0011.0016.0013.004.00-5.00-12.00-11.00-10.00-8.00-6.00-5.00-3.00-3.00-1.00-1.00-2.00-1.00-2.00-1.001.001.001.001.001.001.008.008.007.005.00-11.00-11.00-10.00-9.001.000.000.000.000.000.000.001.00
Return on Equity Growth (3y) 0.000.000.000.000.0011.0016.0021.0018.0015.0012.008.007.005.004.00-3.00-9.00-15.00-19.00-17.00-15.00-12.00-9.00-7.00-5.00-3.00-1.00-1.000.001.008.008.008.007.00-2.00-1.00-2.00-2.00-2.00-2.00-3.00-3.00-10.00-10.00-9.00-8.00
Return on Equity Growth (5y) 16.0020.0018.0015.0011.009.005.004.002.002.002.001.001.001.000.000.00-5.00-11.00-16.00-20.00-17.00-13.00-10.001.002.003.003.00-4.00-3.00-3.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.006.005.004.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00-2.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.007.000.00-1.00-1.00-9.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 2.001.001.002.003.002.002.001.001.002.004.004.004.006.002.000.003.005.004.003.00-3.00-11.00-10.00-8.00-7.0012.0012.0015.0018.00-15.00-12.00-12.00-13.004.0013.00-9.00-11.00-13.00-26.007.009.0013.0017.005.004.00-4.00-7.00-7.00-8.00-1.001.001.001.000.000.00-1.00-1.00
Return on Invested Capital Growth (3y) 6.005.007.008.007.0010.008.005.008.0012.0010.007.004.000.00-4.00-6.00-7.006.006.009.008.00-14.00-9.00-6.00-2.001.0013.00-6.00-6.00-24.00-25.00-14.00-15.004.004.003.003.00-4.00-16.005.006.008.0011.00-1.00-2.00-5.00-7.00-7.00-8.00
Return on Invested Capital Growth (5y) 13.0016.0013.0010.007.004.002.000.00-2.0014.0012.0013.0014.00-3.00-3.00-4.00-2.00-5.007.00-12.00-16.00-23.00-23.00-8.00-4.001.004.006.008.00-15.00-16.00-16.00-18.000.00-3.00-3.00-4.00-5.00-16.005.006.00
Return on Invested Capital (QoQ) 2.000.000.000.001.001.001.000.000.000.000.000.000.003.001.000.003.00-1.00-2.003.005.00-2.00-3.00-3.00-3.00-2.00-1.00-1.0016.00-1.001.002.00-17.003.000.001.000.0011.00-21.00-1.00-2.00-3.0012.002.002.002.000.001.00-7.00-2.000.000.001.000.000.000.00-1.000.00-1.000.00
Return on Sales Growth (1y) 1.00-1.000.000.00-1.000.000.000.000.001.000.000.000.00-1.000.000.000.0012.0013.0014.0013.00-3.00-5.00-6.00-6.00-3.00-3.00-3.00-5.00-1.00-1.00-5.00-1.00-5.00-5.000.000.001.002.002.002.001.001.001.0021.00-3.00-4.00-3.00-24.001.001.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 0.000.000.000.00-1.000.000.000.000.0012.0013.0014.0013.008.008.008.007.006.005.005.001.00-7.00-9.00-14.00-13.00-9.00-8.00-8.00-7.00-5.00-4.00-3.001.00-3.00-2.003.0023.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-3.00-3.00-23.001.001.000.00
Return on Sales Growth (5y) 0.0011.0013.0014.0012.009.008.008.007.006.005.005.001.004.005.000.000.000.000.000.000.00-11.00-12.00-12.00-11.00-7.00-6.00-6.0016.00-8.00-6.00-5.00-2.00-5.00-5.000.00-1.000.000.00-1.000.00-1.00-2.00-2.00
Return on Sales (QoQ) 1.00-1.000.001.00-1.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.0012.002.001.00-1.00-5.000.000.00-1.00-1.00-1.00-1.00-3.004.00-1.00-4.000.000.000.000.000.001.001.000.000.000.001.000.0020.00-24.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -24.77%-4.36%79.71%32.48%25.17%41.92%43.76%51.10%47.63%19.92%10.78%4.10%7.09%22.37%24.00%56.55%39.32%40.75%32.28%11.38%12.89%-1.32%-6.89%-26.97%-29.34%-27.91%-28.65%-55.33%-49.73%-41.02%-44.25%0.49%6.43%-7.44%19.43%13.43%16.09%34.06%15.74%-8.52%-40.23%-51.23%-57.72%-40.23%-33.33%5.80%31.28%42.94%42.11%18.29%25.20%35.75%73.32%65.38%34.96%26.16%16.47%-2.74%-21.12%-27.69%-39.84%-43.15%
Revenue Growth (3y) 11.61%17.63%41.98%27.73%25.55%27.71%25.46%35.04%30.11%27.35%22.03%21.98%18.98%19.34%15.16%8.39%3.58%0.04%-4.21%-28.65%-26.25%-25.14%-28.18%-31.05%-27.69%-26.72%-21.97%-20.15%-14.68%-9.88%-8.32%1.41%-9.61%-15.42%-16.39%-14.72%-22.66%-11.56%-13.71%-7.89%-17.27%-15.17%-11.42%5.06%17.98%27.44%30.42%34.78%42.09%23.92%10.05%7.39%6.69%-2.94%
Revenue Growth (5y) 15.71%22.90%36.24%29.44%25.50%23.67%19.46%14.90%11.93%8.00%3.84%-9.95%-9.76%-6.29%-9.49%-10.58%-9.87%-11.38%-10.16%-16.17%-13.10%-12.24%-12.53%-19.40%-23.48%-23.78%-25.31%-22.57%-24.36%-17.70%-15.62%-2.28%-6.89%-5.41%-0.80%3.77%2.64%6.24%1.66%6.01%2.71%-0.37%-5.85%1.13%2.85%2.73%
Revenue (QoQ) -22.16%-36.51%26.50%20.33%-1.04%19.30%-6.75%13.69%12.21%20.84%-1.98%11.08%-8.86%11.64%-7.90%14.28%4.15%13.12%16.28%1.70%5.22%6.31%-2.09%3.08%-8.03%0.31%-23.21%-0.25%-6.18%-0.71%-51.93%12.27%10.07%-6.15%-13.36%18.90%-4.27%21.11%-17.71%21.69%10.54%4.56%-34.96%-20.50%-9.80%-9.35%-8.06%-11.31%43.13%12.48%0.11%-11.83%19.15%19.05%8.54%12.58%13.69%-2.85%1.47%3.93%-5.06%-21.21%-6.99%-13.53%-10.29%
Share-based Compensation Growth (1y) 34.38%10.71%51.43%17.14%60.47%109.68%28.30%36.59%14.49%20.00%30.88%76.79%55.70%71.79%22.47%27.27%18.70%13.43%50.46%18.25%2.74%-2.63%-37.20%-16.11%-30.67%-115.54%-26.21%-50.40%-17.31%86.96%-18.42%29.03%-11.63%2,566.67%-11.29%-6.25%10.53%-13.51%32.73%1.33%-42.86%-10.94%-30.14%-47.37%27.08%-3.51%0.00%42.50%-3.28%5.45%21.57%14.04%3.39%-32.76%-24.19%-9.23%9.84%61.54%12.77%-8.47%-11.94%
Share-based Compensation Growth (3y) 35.15%40.71%36.49%41.42%41.95%62.90%27.17%45.39%28.38%32.73%34.11%38.57%23.83%23.80%4.99%8.08%-5.44%-29.50%-11.33%-21.05%-16.17%-26.41%-27.69%-18.72%-20.28%-20.63%-18.87%-15.66%-6.87%68.48%-1.33%7.02%-17.67%175.89%-6.30%-20.63%-7.07%-9.42%-2.49%-8.74%-11.11%-3.23%-5.30%-5.08%8.32%-11.88%-2.69%13.83%3.18%4.63%1.29%-1.79%0.00%
Share-based Compensation Growth (5y) 35.47%40.26%36.19%33.61%28.39%36.70%14.21%24.98%8.55%-18.67%2.25%2.06%1.71%-15.31%-6.97%-4.17%-9.18%-11.20%-12.79%-9.86%-10.47%-15.89%-14.95%-12.60%-20.38%-17.37%-13.11%-20.38%-10.12%34.44%-7.67%-1.67%-7.26%84.42%0.00%-4.07%-4.30%-12.02%-3.09%-4.69%-4.42%-0.31%-6.20%-6.61%4.21%
Share-based Compensation (QoQ) -12.50%25.00%0.00%22.86%-27.91%70.97%-22.64%68.29%-5.80%4.62%-17.65%41.07%-1.27%14.10%11.24%24.24%8.94%-18.66%15.60%15.87%4.11%7.89%-9.15%0.67%-1.33%-30.41%21.36%-16.80%-122.12%430.43%-18.42%38.71%-103.49%2,166.67%29.03%-5.00%-2.63%-25.68%36.36%12.00%-23.81%14.06%4.11%-36.84%18.75%-10.53%-21.57%52.50%-9.84%-7.27%11.76%3.51%-1.69%6.90%4.84%-6.15%-36.07%20.51%25.53%13.56%-5.97%-15.87%1.89%9.26%
Shareholder's Equity Growth (1y) 0.81%4.04%6.41%5.56%6.65%7.03%8.82%9.72%9.32%21.99%25.08%28.61%35.54%28.06%26.52%23.58%19.58%16.81%16.88%19.17%15.62%12.86%10.21%6.48%5.92%3.31%2.25%12.69%11.08%8.16%6.65%-47.26%-46.90%-45.81%-46.99%-7.15%-3.86%-14.60%-14.87%-15.25%-20.20%-23.26%-23.75%-35.67%-34.16%-24.23%-21.00%-2.10%-3.49%-0.57%-0.61%0.46%3.05%4.40%3.60%2.49%0.87%-3.54%-3.70%
Shareholder's Equity Growth (3y) 5.30%10.75%13.14%14.20%16.48%18.69%19.86%20.36%21.01%22.20%22.75%23.73%23.29%19.07%17.68%16.18%13.56%10.85%9.61%12.66%10.80%8.04%6.32%-14.15%-14.51%-15.40%-16.70%-17.98%-17.23%-20.60%-21.63%-25.41%-25.87%-29.18%-29.93%-20.30%-20.36%-20.81%-19.96%-18.89%-20.26%-16.69%-15.72%-14.15%-13.17%-7.69%-6.65%0.27%0.11%0.04%-0.28%
Shareholder's Equity Growth (5y) 13.16%15.24%16.46%17.01%16.92%17.13%17.27%17.22%16.76%16.30%15.82%17.84%17.13%13.54%12.19%-1.40%-2.89%-4.40%-5.73%-6.88%-7.03%-10.21%-11.52%-13.02%-13.68%-16.87%-17.80%-21.36%-21.51%-21.87%-21.94%-23.54%-23.69%-23.18%-23.03%-13.02%-12.86%-12.41%-11.99%-11.29%-12.02%-10.25%-9.79%
Shareholder's Equity (QoQ) -1.05%2.41%1.82%0.84%1.21%1.59%2.87%1.19%2.90%2.42%2.51%12.92%5.50%5.31%8.03%6.69%4.24%2.86%4.53%4.22%4.30%4.88%1.42%1.74%1.85%1.33%0.88%-0.77%0.80%11.68%-0.56%-3.37%-0.61%-44.78%0.12%-1.38%-2.78%-3.27%3.67%-12.40%-3.09%-3.71%-2.39%-15.75%-3.71%-18.77%-0.09%-3.04%0.39%0.67%-1.51%-0.11%0.35%1.76%1.02%1.20%-0.42%0.67%-0.57%-3.22%-0.59%
Tax Rate Growth (1y) 1,800.00-591.00-9694.002,651.0056.00749.00-154.00-585.00-282.00-593.00-263.00343.00-250.0014.00-39.00-377.00-196.00-101.00413.0098.00115.0041.00-290.00244.00129.00212.0072.00-2259.00796.00310.00-65460.001,388.00-1794.00-1984.0065,751.00-508.00217.00842.00892.00-164285.00-720.00-11192.00-2355.00122,065.003,080.0010,902.00-97.0042,326.00-2487.00-210.00-389.00-24024.00-206.00-388.00-1043.0024,766.00-121.001,387.00529.00641.00-697.00-942.00
Tax Rate Growth (3y) 1,574.00-435.00-10110.002,409.00-476.00170.00-455.00-619.00-728.00-680.00111.0064.00-331.00-46.0083.00-34.0048.00153.00194.00-1917.001,040.00564.00-65678.00-627.00-869.00-1461.00364.00-1379.00-781.00-832.001,184.00-163405.00-2297.00-12334.0064,289.00-42727.002,578.00552.00-1560.00106.00-126.00-500.00-2841.00140,367.00387.0010,304.00-1528.0043,068.00-2814.00789.00-903.001,383.00-1024.0057.00
Tax Rate Growth (5y) 1,128.00-523.00-9736.002,130.00-557.00110.00-333.00-277.00-484.00-427.00-107.00-1951.00593.00476.00-65304.00-906.00-950.00-1521.00486.00-1037.00-537.00-578.00966.00-165420.00-1372.00-11811.00-1099.00-43599.001,579.00-1121.00-1268.00986.00-1703.00-1642.0063,803.00-24425.00-115.00-46.00-2991.00848.00-453.00500.00-3355.00165,774.00-431.0010,750.00
Tax Rate (QoQ) 1,709.009,690.00-12312.002,712.00-682.00588.0033.00117.0011.00-315.00-398.00420.00-300.0015.00207.00-173.00-36.00-37.00-131.008.0059.00476.00-445.0025.00-15.00145.0089.00-90.0069.004.00-2242.002,965.00-417.00-65765.0064,606.00-217.00-607.001,970.00-1654.00508.0018.002,020.00-166830.00164,073.00-10454.0010,857.00-42410.0045,088.00-2632.00-142.0012.00275.00-355.00-321.00-23623.0024,093.00-537.00-976.002,186.00-794.00971.00-1834.002,298.00-2132.00726.00
Total Debt Growth (1y) -10.23%-4.86%32.35%-4.71%25.46%46.47%5.32%46.01%41.01%20.89%179.79%20.89%-4.91%113.47%-9.08%111.65%111.33%-5.40%-4.34%-4.26%4.49%5.45%6.06%6.17%-1.31%-0.02%24.29%38.56%43.03%43.03%21.16%9.04%4.54%5.33%2.77%6.06%9.59%4.89%3.06%1.21%4.74%6.13%8.45%
Total Debt Growth (3y) 7.76%18.99%57.40%18.92%18.93%55.78%38.89%55.17%41.51%34.65%34.50%34.81%28.05%28.65%-2.66%29.10%29.65%-0.09%8.04%12.10%13.83%14.67%16.89%17.06%13.85%14.63%15.67%17.02%17.89%16.48%8.67%5.39%6.27%5.45%4.73%
Total Debt Growth (5y) 26.06%27.75%27.67%27.79%30.01%30.40%22.14%30.59%23.92%20.81%26.25%29.23%24.27%24.95%6.79%26.59%26.65%8.48%9.44%10.25%11.06%10.75%11.09%11.48%11.12%10.89%11.58%
Total Debt (QoQ) -1.32%-1.15%-1.18%-1.30%37.27%-28.83%30.11%15.24%-1.30%-1.34%25.66%-1.20%128.42%-57.37%-1.15%121.79%-2.71%-0.76%-1.31%-0.72%-1.63%-0.67%7.71%0.20%-1.05%-0.57%0.12%1.50%23.00%10.85%3.35%1.50%4.20%-0.24%-0.92%2.27%1.66%2.95%2.38%-2.11%-0.11%1.10%5.96%-0.82%2.07%