|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 419.80M | 472.20M | 472.70M | 416.80M | 496.60M | 591.20M | 641.70M | 722.40M | 821.30M | 797.90M | 809.60M | 841.40M | 798.80M | 629.40M | 585.40M | 506.20M | 454.10M | 611.20M | 492.00M | 485.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.40M | 375.70M | 398.50M | 325.60M | 395.30M | 490.20M | 538.50M | 601.20M | 679.50M | 637.00M | 644.90M | 662.40M | 629.30M | 474.40M | 443.20M | 372.80M | 312.70M | 455.50M | 363.10M | 375.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.40M | 96.50M | 74.20M | 91.20M | 101.30M | 101.00M | 103.20M | 121.20M | 141.80M | 160.90M | 164.70M | 179.00M | 169.50M | 155.00M | 142.20M | 133.40M | 141.40M | 155.70M | 128.90M | 109.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.80M | 42.90M | 44.70M | 45.00M | 48.00M | 47.70M | 49.90M | 54.30M | 49.10M | 48.60M | 52.30M | 61.30M | 60.50M | 61.60M | 50.00M | 49.40M | 45.20M | 69.70M | 50.70M | 51.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -2.60M | | 1.00M | | | -0.40M | -1.80M | | | | | | 4.30M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 13.00M | 1.60M | 0.50M | 0.60M | 60.20M | 15.30M | 30.40M | 7.50M | 36.40M | 2.80M | 24.20M | 13.40M | 22.90M | 7.60M | 11.40M | 22.40M | 249.40M | 22.90M | 141.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 40.30M | 44.70M | 46.00M | 48.00M | 47.70M | 49.50M | 52.50M | 49.10M | 48.60M | 52.30M | 61.30M | 60.50M | 65.90M | 50.00M | 49.40M | 45.20M | 69.70M | 50.70M | 51.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 69.20M | 54.80M | 73.00M | 92.70M | 113.50M | 69.00M | 99.10M | 100.20M | 148.70M | 115.20M | 141.90M | 122.40M | 112.00M | 99.80M | 95.40M | 118.60M | 335.40M | 101.10M | 199.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 69.20M | 54.80M | 73.00M | 92.70M | 113.50M | 69.00M | 99.10M | 100.20M | 148.70M | 115.20M | 141.90M | 122.40M | 112.00M | 99.80M | 95.40M | 118.60M | 335.40M | 101.10M | 199.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | | | | | | -2.50M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.50M | -41.10M | -41.90M | -50.70M | -54.40M | -60.50M | -63.70M | -68.20M | -67.90M | -68.20M | -72.50M | -66.70M | -66.00M | -64.50M | -63.40M | -69.40M | -70.40M | -70.60M | -66.00M | -65.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.80M | 28.10M | 12.90M | 22.30M | 38.30M | 53.00M | 5.30M | 30.90M | 32.30M | 80.50M | 42.70M | 75.20M | 56.40M | 47.50M | 36.40M | 26.00M | 48.20M | 264.80M | 35.10M | 134.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 6.50M | 1.80M | 2.00M | 8.60M | 10.20M | -11.50M | 7.40M | 6.00M | 7.10M | 11.00M | 17.10M | 15.60M | 6.70M | 7.40M | 4.10M | 11.10M | 68.30M | 8.50M | 31.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.90M | 21.60M | 1.90M | 8.50M | 29.70M | 31.30M | 16.80M | 23.50M | 23.60M | 73.40M | 23.70M | 56.40M | 35.50M | 28.90M | 27.10M | 20.00M | 30.30M | 196.50M | 24.20M | 102.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 5.80M | 2.60M | 4.80M | 0.50M | 4.90M | 9.30M | 4.20M | 1.80M | 5.30M | 3.70M | 2.00M | 4.10M | 8.90M | 5.00M | 5.90M | 5.70M | 7.60M | 0.60M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.50M | 21.60M | 11.10M | 20.30M | 29.70M | 42.80M | 16.80M | 23.50M | 26.30M | 73.40M | 31.70M | 58.10M | 40.80M | 40.80M | 29.00M | 21.90M | 37.10M | 196.50M | 26.60M | 102.20M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.90M | -3.40M | -3.40M | -6.60M | -3.10M | -2.30M | -2.70M | -5.30M | -4.30M | -1.70M | -5.30M | -3.00M | -1.90M | -1.90M | -1.10M | -2.30M | -1.80M | -3.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.40M | -1.10M | -4.60M | | -6.60M | | | | | 27.40M | 56.40M | 35.50M | 37.80M | 27.10M | 20.00M | 36.00M | 194.20M | 24.80M | 98.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.40M | -1.10M | -4.60M | | -6.60M | | | | | 27.40M | 56.40M | 35.50M | 37.80M | 27.10M | 20.00M | 36.00M | 194.20M | 24.80M | 98.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.40M | -1.10M | -4.60M | | -6.60M | | | | | 27.40M | 56.40M | 35.50M | 37.80M | 27.10M | 20.00M | 36.00M | 194.20M | 24.80M | 98.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | -0.01 | -0.06 | | -0.08 | | | | | 0.34 | 0.68 | 0.43 | 0.46 | 0.33 | 0.25 | 0.45 | 2.40 | 0.31 | 1.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27 | -0.01 | -0.05 | | -0.08 | | | | | 0.33 | 0.67 | 0.42 | 0.45 | 0.32 | 0.24 | 0.44 | 2.34 | 0.30 | 1.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | 101.50M | 82.90M | 82.40M | 81.70M | 81.90M | 80.80M | 81.20M | 81.60M | 81.20M | 81.60M | 82.40M | 82.20M | 81.90M | 81.60M | 81.30M | 80.50M | 80.80M | 79.70M | 79.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.50M | 103.80M | 85.50M | 84.40M | 83.30M | 84.20M | 83.20M | 83.40M | 83.50M | 83.40M | 83.50M | 84.10M | 84.10M | 84.20M | 83.80M | 82.90M | 81.90M | 82.90M | 81.90M | 81.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.37M | 83.30M | 83.34M | 82.01M | 81.40M | 81.10M | 81.15M | 81.85M | 81.87M | 81.80M | 81.84M | 82.45M | 82.16M | 81.80M | 81.61M | 80.84M | 80.18M | 79.80M | 79.51M | 79.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 69.20M | 54.80M | 73.00M | 92.70M | 113.50M | 69.00M | 99.10M | 100.20M | 148.70M | 115.20M | 141.90M | 122.40M | 112.00M | 99.80M | 95.40M | 118.60M | 335.40M | 101.10M | 199.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.90M | 35.80M | 38.70M | 46.00M | 49.20M | 56.60M | 54.80M | 57.00M | 57.90M | -150.20M | 57.40M | 60.40M | 59.10M | 94.50M | 56.40M | 58.00M | 58.70M | -150.40M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.56% | 23.13% | 13.95% | 8.97% | 22.45% | 19.25% | -216.98% | 23.95% | 18.58% | 8.82% | 25.76% | 22.74% | 27.66% | 14.11% | 20.33% | 15.77% | 23.03% | 25.79% | 24.22% | 23.73% |