|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 5,816,662,000.00B | 5,028,124,000.00B | -14074876999.98B | 1,321,945,000.00B | 1,243,119,000.00B | 4,890,758,000.00B | | | 1,575,466,000.00B | 2,253,256,000.00B | | 444,264,921.79B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | 1,959,153,000.00B | 979,768,000.00B | | | 177,477,000.00B | 54,618,000.00B | 823,146,000.00B | | 69,341,098.62B | 113,494,000.00B | 128,158,000.00B | | 3,388,618.85B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 90,579,000.00B | 201,434,000.00B | 74,077,000.00B | -324377000.00B | 705,184,000.00B | 207,576,000.00B | 1,050,591,000.00B | | 19,040,455.04B | 30,819,000.00B | 37,180,000.00B | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 1,495,012,000.00B | | 153,922,000.00B | 1,150,833,000.00B | 1,750,326,000.00B | | 329,574,000.00B | 368,825,000.00B | 1,019,512,000.00B | | | 16,959,000.00B | 18,547,000.00B | | 3,438,000.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,925,921,000.00B | -4620572999.99B | 2,184,679,000.00B | 1,839,962,000.00B | 1,956,069,000.00B | -5453842999.99B | 1,576,814,000.00B | 1,843,133,000.00B | 4,620,866,000.00B | | 399,577,000.00B | 1,702,029,000.00B | 2,482,331,000.00B | | 543,311,000.00B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 62,923,000.00B | | 0.00B | | 48,071,000.00B | 62,820,000.00B | 145,164,000.00B | | | 64,154,000.00B | 87,136,000.00B | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -3915465999.99B | -3439000.00B | 2,182,266,000.00B | | -8994460999.99B | -40473000.00B | 1,001,248,000.00B | 4,640,944,000.00B | | 467,032,304.22B | 61,676,000.00B | 63,535,000.00B | | 385,928,466.43B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4,123,507,000.00B | -8536038999.98B | 5,976,265,000.00B | 5,203,430,000.00B | 4,784,573,000.00B | -14772680999.98B | 4,192,992,000.00B | 3,169,395,000.00B | 11,280,711,000.00B | | 401,546,000.00B | 3,355,641,000.00B | 4,931,307,000.00B | | 548,810,000.00B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 613,232,000.00B | 243,551,000.00B | | -2871047000.00B | -1926276000.00B | -6389953000.00B | | -401546000.00B | -1780175000.00B | -2678051000.00B | | -548810000.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | 613,232,000.00B | 243,551,000.00B | -5805137000.00B | -2871047000.00B | -1926276000.00B | -6389953000.00B | | -155815888.81B | -1780175000.00B | -2678051000.00B | | -215513825.43B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 17,387,000.00B | | 0.00B | | 26,425,000.00B | 11,074,000.00B | 126,399,000.00B | | | 44,967,000.00B | 45,319,000.00B | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 66,797,000.00B | 294,373,000.00B | 3,840,000.00B | 985,000.00B | 17,000.00B | -4842000.00B | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 8,992,000.00B | -44067000.00B | 24,947,000.00B | 7,112,000.00B | 19,437,000.00B | -46342000.00B | 32,079,000.00B | 10,654,000.00B | 73,527,000.00B | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 907,864,000.00B | -1236484000.00B | -403693000.00B | 2,022,000.00B | -7107000.00B | 8,523,999.99B | -565913000.00B | -1341115000.00B | -2627242000.00B | | -5505000.00B | -1353627000.00B | -2118121000.00B | | -40036000.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 580,862,000.00B | | 2,101,725,000.00B | -2837477000.00B | 7,144,315,000.00B | -8029936000.00B | 5,045,855,000.00B | 3,343,040,000.00B | 10,834,425,000.00B | | -602050000.00B | 4,715,911,000.00B | -4164204000.00B | | -444346000.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 2,174,808,000.00B | 1,416,764,000.00B | 4,444,472,000.00B | | 2,333,510,000.00B | 2,935,736,000.00B | -5062080000.00B | | -74909842.32B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -854952000.00B | -1067016000.00B | -3952599000.00B | | -96054604.07B | -1299167000.00B | 1,070,202,000.00B | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -2464875000.00B | 4,349,803,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 1,319,856,000.00B | 349,748,000.00B | -1177731000.00B | | 2,195,682,000.00B | 1,636,569,000.00B | -3991878000.00B | | -993156000.00B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | 0.00B | -0.00B | -1631932000.00B | | 697,788,000.00B | -11404361000.00B | -859548000.00B | | -2991822000.00B | 858,778,000.00B | -3313884000.00B | | 38,287,000.00B | -3695635000.00B | -4299589000.00B | | 295,789,000.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | 19,723,000.00B | | 0.00B | | | | 53,000.00B | | -1776535000.00B | | | | 1,256,364,000.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 3,029,760,000.00B | 2,483,780,000.00B | 8,397,071,000.00B | | 10,207,735.63B | 4,234,903,000.00B | -6132282000.00B | | -74909842.32B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 2,271,399,000.00B | -2224245000.00B | | -7332132000.00B | 3,029,760,000.00B | 2,483,780,000.00B | 8,397,071,000.00B | | 1,384,456,000.00B | 4,234,903,000.00B | -6132282000.00B | | -215857000.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 2,271,399,000.00B | -2224245000.00B | | -7332132000.00B | 3,029,760,000.00B | 2,483,780,000.00B | 8,397,071,000.00B | | 2,229,629,549.86B | 4,234,903,000.00B | -6132282000.00B | | -857860910.59B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 2,271,399,000.00B | -2224245000.00B | | -7332132000.00B | 3,029,760,000.00B | 2,483,780,000.00B | 8,397,071,000.00B | | -965309000.00B | 4,234,903,000.00B | -6132282000.00B | | -697367000.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.00 | -0.01 | 0.00 | 0.00 | | | 0.03B | -0.01B | | -90.43B | 0.03B | 0.02B | 0.07B | | -0.01B | 0.02B | -802.13 | | -0.02B |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | -0.04 | -0.04 | 0.00 | | | 36.35B | -0.01B | | -90.43B | 0.03B | 0.02B | 0.07B | | -0.01B | 0.02B | -0.03B | | -0.02B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.17B | 0.16B | 199.98B | 296.79B | 74.31B | 0.31B | 76.90B | 385.23B | 77.84B | 0.08B | 120.11B | 131.23B | 125.62B | 0.14B | 161.19B | 185.08B | 7,645,000.00B | 0.04B | 41.62B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.18B | 0.03B | 0.03B | 296.79B | 74.31B | 0.06B | 0.06B | 385.23B | 78.40B | 0.08B | 120.11B | 131.34B | 125.62B | 0.14B | 161.19B | 185.08B | 185.08B | 0.04B | 41.62B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 62,888,000.00B | | 1,959,153,000.00B | 1,593,000,000.00B | 814,734,000.00B | -5805137000.00B | -2693570000.00B | -1871658000.00B | -5566807000.00B | | -86474790.19B | -1666681000.00B | -2549893000.00B | | -212125206.58B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -22767000.00B | 80,523,000.00B | -228363000.00B | -561808000.00B | -741881000.00B | 1,526,995,000.00B | -641343000.00B | -638787000.00B | -1924109000.00B | | -611105000.00B | -1310291000.00B | -1991064000.00B | | -404304000.00B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.31% | -75.31% | -88.93% | | -4.12% | -44.25% | -21.14% | | |