|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 5,028,124,000.00B | | 1,321,945,000.00B | 1,243,119,000.00B | 4,890,758,000.00B | | | 636,530,000.00B | 677,790,000.00B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -2004869000.00B | 0.00B | 1,177.23B | 1,476,757,000.00B | -3392343000.00B | 1,320,648,000.00B | 934,685,000.00B | 1,245,422,000.00B | | 591,568,000.00B | 731,235,000.00B | 687,253,000.00B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 2,004,869,000.00B | 0.00B | -1177.23B | 3,551,367,000.00B | | 1,297,000.00B | 308,434,000.00B | 3,645,336,000.00B | | | -94705000.00B | -9463000.00B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 64,402,000.00B | | 52,732,000.00B | 55,715,000.00B | 59,899,000.00B | | 60,051,000.00B | 68,214,000.00B | 71,604,000.00B | | 64,806,000.00B | 66,974,000.00B | 70,947,000.00B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 12,541,000.00B | -56517000.00B | 173,839,000.00B | -47592000.00B | 47,095,000.00B | -173342000.00B | 23,244,000.00B | 21,918,000.00B | 20,810,000.00B | | 15,736,000.00B | 22,021,000.00B | 14,551,000.00B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 1,410,291,000.00B | -1495012000.00B | 153,922,000.00B | 996,911,000.00B | 599,493,000.00B | -1750326000.00B | 329,574,000.00B | 39,251,000.00B | 650,687,000.00B | | | 16,959,000.00B | 1,588,000.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,925,921,000.00B | -4620572999.99B | 2,184,679,000.00B | 1,839,962,000.00B | 1,956,069,000.00B | -5453842999.99B | 1,576,814,000.00B | 1,843,133,000.00B | 1,200,920,000.00B | | 765,133,000.00B | 936,896,000.00B | 780,302,000.00B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2,185,045,000.00B | -3858948999.99B | -3439000.00B | 3,411,060,000.00B | 2,781,409,000.00B | -9145495999.99B | 2,592,934,000.00B | 1,304,344,000.00B | 2,696,595,000.00B | | 783,192,000.00B | 832,663,000.00B | 780,813,000.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4,123,507,000.00B | -8536038999.98B | 5,976,265,000.00B | 5,203,430,000.00B | 4,784,573,000.00B | -14772680999.98B | 4,192,992,000.00B | 3,169,395,000.00B | 3,918,325,000.00B | | 1,564,061,000.00B | 1,791,580,000.00B | 1,575,666,000.00B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 10,540,907,999.99B | 0.00B | 613,232,000.00B | 243,551,000.00B | | -2871047000.00B | -1926276000.00B | -1592631000.00B | | -625125000.00B | -1155050000.00B | -897876000.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 10,540,907,999.99B | 0.00B | 613,232,000.00B | 243,551,000.00B | -5805137000.00B | -2871047000.00B | -1926276000.00B | -1592631000.00B | | -625125000.00B | -1155050000.00B | -897876000.00B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 255.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 8,992,000.00B | 42,229,000.00B | 24,947,000.00B | 7,112,000.00B | 19,437,000.00B | -46342000.00B | -1113000.00B | 10,654,000.00B | 30,794,000.00B | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 66,797,000.00B | -294373000.00B | 3,840,000.00B | 985,000.00B | 17,000.00B | 4,842,000.00B | -808616000.00B | -1341115000.00B | -720213000.00B | | -1000947000.00B | -352680000.00B | -764494000.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 580,862,000.00B | | 2,101,725,000.00B | -2837477000.00B | 7,144,315,000.00B | -8029936000.00B | 5,045,855,000.00B | 3,343,040,000.00B | 2,445,531,000.00B | | 2,958,635,000.00B | 1,757,276,000.00B | -4164204000.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | 10,502,613,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 2,174,808,000.00B | 1,416,764,000.00B | 852,900,000.00B | | 2,333,510,000.00B | 602,226,000.00B | -5062080000.00B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | 0.01B | -0.01B | -0.00B | 0.00B | -2464875000.00B | 4,349,803,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,284,978,000.00B | -7332132000.00B | 1,319,856,000.00B | 349,748,000.00B | -1177731000.00B | | 2,195,682,000.00B | -559113000.00B | -3991878000.00B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5135000.00B | 39,000.00B | 7,000.00B | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | 0.00B | -0.00B | -1631932000.00B | | 697,788,000.00B | -11404361000.00B | -859548000.00B | | -2991822000.00B | 858,778,000.00B | -1180840000.00B | | -1776535000.00B | -1919100000.00B | -603954000.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | 10,502,613,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 2,174,808,000.00B | 1,416,764,000.00B | 852,900,000.00B | | 2,333,510,000.00B | 602,226,000.00B | -5062080000.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | 10,502,613,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 2,174,808,000.00B | 1,416,764,000.00B | 852,900,000.00B | | 2,333,510,000.00B | 602,226,000.00B | -5062080000.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | 10,502,613,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 2,174,808,000.00B | 1,416,764,000.00B | 852,900,000.00B | | 2,333,510,000.00B | 602,226,000.00B | -5062080000.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 31,759,000.00B | 10,502,613,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.00B | 2,174,808,000.00B | 1,416,764,000.00B | 852,900,000.00B | | 2,333,510,000.00B | 602,226,000.00B | -5062080000.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.07 | 0.01 | 0.03 | -0.14 | -121.67 | -59.14 | 453.70B | | 75,713.30B | -74141.50B | 82,087.40B | -98.30B | 0.03B | 0.02B | 0.01B | | 0.03B | 60,222.60B | -0.06B |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | -0.14 | | -59.14 | 0.00B | | | -0.03B | 0.09B | | 217,480.80B | 0.01B | 0.01B | | 233,351.00B | 0.00B | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.15B | 0.17B | 0.04B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.07B | 75.98B | 78.11B | 78.31B | 78.38B | 78.49B | 0.00B | 79.55B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.18B | | | 0.00B | 74.31B | | | 77.05B | 78.40B | | 0.00B | 131.34B | 125.62B | | 0.00B | 185.08B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -4096807000.00B | 10,484,390,999.99B | 2,969,187,000.00B | -13628606000.00B | 6,528,318,000.00B | -5978479000.00B | -1671966000.00B | 1,208,526,000.00B | 2,358,571,000.00B | | -609389000.00B | 2,478,213,000.00B | -4595832000.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -22767000.00B | 80,523,000.00B | 0.00B | -561808000.00B | -741881000.00B | 1,526,995,000.00B | -641343000.00B | -638787000.00B | -643979000.00B | | -615137000.00B | -695154000.00B | -680773000.00B |