|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 6,145.94B | 5,816,662,000.00B | 5,028,124,000.00B | -14074876999.98B | 1,321,945,000.00B | 1,243,119,000.00B | 4,890,758,000.00B | | | 636,530,000.00B | 677,790,000.00B | | 444,264,921.79B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,476,757,000.00B | -3392343000.00B | 1,320,648,000.00B | 934,685,000.00B | 1,245,422,000.00B | | 412,273,485.94B | 731,235,000.00B | 687,253,000.00B | | 330,433,725.66B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 6,145.94B | 5,816,662,000.00B | 3,551,367,000.00B | -10682533999.99B | 1,297,000.00B | 308,434,000.00B | 3,645,336,000.00B | | | -94705000.00B | -9463000.00B | | 113,831,196.13B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 64,402,000.00B | | 52,732,000.00B | 55,715,000.00B | 59,899,000.00B | | 60,051,000.00B | 68,214,000.00B | 71,604,000.00B | | 45,164,369.15B | 66,974,000.00B | 70,947,000.00B | | 49,925,067.70B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 62,888,000.00B | -211761000.00B | 1,959,153,000.00B | 979,768,000.00B | 571,183,000.00B | | | | | | 69,341,098.62B | 13,997,000.00B | 14,664,000.00B | | 3,388,618.85B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | 1,410,291,000.00B | -1495012000.00B | 153,922,000.00B | 996,911,000.00B | 599,493,000.00B | -1750326000.00B | 329,574,000.00B | 39,251,000.00B | 650,687,000.00B | | | 16,959,000.00B | 1,588,000.00B | | 3,438,000.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,925,921,000.00B | -4620572999.99B | 2,184,679,000.00B | 1,839,962,000.00B | 1,956,069,000.00B | -5453842999.99B | 1,576,814,000.00B | 1,843,133,000.00B | 1,200,920,000.00B | | 399,577,000.00B | 936,896,000.00B | 780,302,000.00B | | 543,311,000.00B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2,134,698,000.00B | -3703704999.99B | -3439000.00B | 2,383,700,000.00B | 2,257,321,000.00B | | -40473000.00B | | | | -67372098.62B | 840,687,000.00B | 780,700,000.00B | | 385,928,466.43B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4,123,507,000.00B | -8536038999.98B | 5,976,265,000.00B | 5,203,430,000.00B | 4,784,573,000.00B | | 4,192,992,000.00B | 3,169,395,000.00B | 3,918,325,000.00B | | 401,546,000.00B | 1,791,580,000.00B | 1,575,666,000.00B | | 548,810,000.00B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 8,536,038,999.99B | 0.00B | 0.00B | 243,551,000.00B | 4,090,146,999.99B | -2871047000.00B | -1926276000.00B | -1592631000.00B | | -401546000.00B | -1155050000.00B | -897876000.00B | | -548810000.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 8,536,038,999.99B | 0.00B | 0.00B | 243,551,000.00B | 4,090,146,999.99B | -2871047000.00B | -1926276000.00B | -1592631000.00B | | -401546000.00B | -1155050000.00B | -897876000.00B | | -215513825.43B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5135000.00B | 39,000.00B | 7,000.00B | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 44,067,000.00B | | -11776000.00B | 32,059,000.00B | 46,342,000.00B | | -1113000.00B | 42,733,000.00B | 73,527,000.00B | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 66,797,000.00B | -294373000.00B | 3,840,000.00B | 985,000.00B | 17,000.00B | 4,842,000.00B | -565913000.00B | -1341115000.00B | -720213000.00B | | 5,505,000.00B | -352680000.00B | -764494000.00B | | -40036000.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 580,862,000.00B | | 2,101,725,000.00B | -2837477000.00B | 7,144,315,000.00B | -8029936000.00B | 5,045,855,000.00B | 3,343,040,000.00B | 2,445,531,000.00B | | -602050000.00B | 1,757,276,000.00B | -4164204000.00B | | -444346000.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 66,834,000.00B | 8,455,515,999.99B | 216,587,000.00B | 593,867,000.00B | 1,031,774,000.00B | 2,563,151,999.99B | 2,174,808,000.00B | -1244756000.00B | -875125000.00B | | 2,333,510,000.00B | -459896000.00B | -217103000.00B | | -74909842.32B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -2464875000.00B | 4,349,803,999.99B | 2,271,399,000.00B | -2224245000.00B | 7,284,978,000.00B | -7332132000.00B | 1,319,856,000.00B | 349,748,000.00B | -1177731000.00B | | 2,195,682,000.00B | -559113000.00B | -3991878000.00B | | -993156000.00B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | 0.00B | -0.00B | -1631932000.00B | | 697,788,000.00B | -11404361000.00B | -859548000.00B | | -2991822000.00B | 858,778,000.00B | -1180840000.00B | | 38,287,000.00B | -1919100000.00B | -603954000.00B | | 295,789,000.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 66,834,000.00B | 8,455,515,999.99B | 216,587,000.00B | 593,867,000.00B | 1,031,774,000.00B | 2,563,151,999.99B | 2,174,808,000.00B | -1244756000.00B | -875125000.00B | | 2,333,510,000.00B | -459896000.00B | -217103000.00B | | -74909842.32B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 66,834,000.00B | 8,455,515,999.99B | 216,587,000.00B | 593,867,000.00B | 1,031,774,000.00B | | | | | | 2,229,629,549.86B | -459896000.00B | -217103000.00B | | -857860910.59B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 66,834,000.00B | 8,455,515,999.99B | 216,587,000.00B | 593,867,000.00B | 1,031,774,000.00B | | | | | | 2,229,629,549.86B | -459896000.00B | -217103000.00B | | -857860910.59B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 66,834,000.00B | 8,455,515,999.99B | 216,587,000.00B | 593,867,000.00B | 1,031,774,000.00B | | | | | | 2,229,629,549.86B | -459896000.00B | -217103000.00B | | -857860910.59B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | -0.14 | -121.67 | -57.17 | 954.77B | 550.67B | 0.00B | 19,795.57B | 11,464.16B | | 217,480.80B | -124475.60B | -87512.50B | | -0.03 | -45989.60B | -0.00B | | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | -0.14 | | -57.17 | 0.00B | 135.31B | | 0.01B | 0.01B | | 217,480.80B | -0.01B | -0.01B | | -0.00B | -0.00B | | | -0.00B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.02B | 65.27B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | | 0.02B | | 0.00B | 79.55B | 79.61B | 79.61B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.18B | | | 0.00B | 74.31B | 0.06B | | 77.05B | 78.40B | 0.01B | 0.00B | 131.34B | 125.62B | 0.02B | 32.24B | 185.08B | | | 41.62B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 4,096,807,000.00B | 8,324,277,999.99B | 2,969,187,000.00B | 13,628,606,000.00B | 6,528,318,000.00B | 580,042,999.99B | -1671966000.00B | 1,208,526,000.00B | -2358571000.00B | | 419,147,000.00B | 2,478,213,000.00B | 4,595,832,000.00B | | -913224000.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -22767000.00B | 80,523,000.00B | -228363000.00B | -561808000.00B | -741881000.00B | | -641343000.00B | -638787000.00B | -643979000.00B | | -611105000.00B | -695154000.00B | -680773000.00B | | -404304000.00B |