|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 3,750,630,897.03B | 0.00B | 0.00B | 1,243,119,000.00B | 2,325,694,000.00B | -4890757999.99B | | 1,575,466,000.00B | 2,253,256,000.00B | | 444,264,921.79B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,177,232,000.00B | 1,476,757,000.00B | -3392343000.00B | 1,320,648,000.00B | 934,685,000.00B | 1,245,422,000.00B | -3500755000.00B | 412,273,485.94B | 1,322,803,000.00B | 2,010,056,000.00B | | 330,433,725.66B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | -1177231999.99B | 2,273,873,897.03B | 3,392,343,000.00B | -1320648000.00B | 308,434,000.00B | 1,080,272,000.00B | -1390003000.00B | | 252,663,000.00B | 243,200,000.00B | | 113,831,196.13B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 62,888,000.00B | | 1,959,153,000.00B | 979,768,000.00B | | | 177,477,000.00B | 54,618,000.00B | 591,051,000.00B | | 69,341,098.62B | 113,494,000.00B | 128,158,000.00B | | 2,061,000.00B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 90,579,000.00B | 201,434,000.00B | 74,077,000.00B | -324377000.00B | 705,184,000.00B | 207,576,000.00B | 137,831,000.00B | -1050591000.00B | 19,040,455.04B | 30,819,000.00B | 37,180,000.00B | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | 1,410,291,000.00B | | 153,922,000.00B | 996,911,000.00B | 599,493,000.00B | | 329,574,000.00B | 39,251,000.00B | 650,687,000.00B | | | 16,959,000.00B | 18,547,000.00B | | 3,438,000.00B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,925,921,000.00B | -4620572999.99B | 2,184,679,000.00B | 1,839,962,000.00B | 1,956,069,000.00B | -5453842999.99B | 1,576,814,000.00B | 1,843,133,000.00B | 1,200,920,000.00B | -4620865999.99B | 399,577,000.00B | 1,702,029,000.00B | 2,482,331,000.00B | | 543,311,000.00B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 62,923,000.00B | | 0.00B | | 48,071,000.00B | 62,820,000.00B | 34,273,000.00B | | | 64,154,000.00B | 87,136,000.00B | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | | -3439000.00B | -0.00B | 0.00B | -8994460999.99B | 15,645,000.00B | -296072000.00B | -342443000.00B | 638,515,000.00B | 18,420,896.30B | 61,676,000.00B | -17024000.00B | | 3,438,000.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4,123,507,000.00B | | 5,976,265,000.00B | 5,203,430,000.00B | 4,784,573,000.00B | -14772680999.98B | 4,192,992,000.00B | 3,169,395,000.00B | 3,918,325,000.00B | -11280710999.98B | 401,546,000.00B | 3,355,641,000.00B | 4,931,307,000.00B | | 548,810,000.00B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 8,536,038,999.99B | 0.00B | 613,232,000.00B | 243,551,000.00B | 18,165,023,999.98B | -2871047000.00B | -1926276000.00B | -1592631000.00B | 9,890,707,999.99B | -401546000.00B | -1780175000.00B | -2678051000.00B | | -548810000.00B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 8,536,038,999.99B | 0.00B | 613,232,000.00B | 243,551,000.00B | 18,165,023,999.98B | -2871047000.00B | -1926276000.00B | -1592631000.00B | 9,890,707,999.99B | -155815888.81B | -1780175000.00B | -2678051000.00B | | -548810000.00B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 17,387,000.00B | -17387000.00B | 0.00B | | 26,425,000.00B | 11,074,000.00B | 88,900,000.00B | -126399000.00B | | 44,967,000.00B | 45,319,000.00B | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 66,797,000.00B | 294,373,000.00B | 3,840,000.00B | 985,000.00B | 17,000.00B | -4842000.00B | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 8,992,000.00B | -44067000.00B | 24,947,000.00B | 7,112,000.00B | 19,437,000.00B | -46342000.00B | 32,079,000.00B | 10,654,000.00B | 30,794,000.00B | -73527000.00B | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -159383000.00B | -0.00B | 0.00B | 907,864,000.00B | 71,131,000.00B | -403693000.00B | 2,022,000.00B | -7107000.00B | 8,523,999.99B | -565913000.00B | -1341115000.00B | -720213000.00B | 2,627,242,000.00B | 5,505,000.00B | -1353627000.00B | -2118121000.00B | | -40036000.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 580,862,000.00B | | 2,101,725,000.00B | -2837477000.00B | 7,144,315,000.00B | -8029936000.00B | 5,045,855,000.00B | 3,343,040,000.00B | 2,445,531,000.00B | | -602050000.00B | 4,715,911,000.00B | -4164204000.00B | | -444346000.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.01B | 2,174,808,000.00B | 1,416,764,000.00B | 852,900,000.00B | -4444472000.01B | -1776535000.00B | 2,935,736,000.00B | -5062080000.00B | | 1,256,364,000.00B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -854952000.00B | -1067016000.00B | -2030631000.00B | | -96054604.07B | -1299167000.00B | 1,070,202,000.00B | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -2464875000.00B | -0.00B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -0.01B | 1,319,856,000.00B | 349,748,000.00B | -1177731000.00B | -491873000.01B | 2,195,682,000.00B | 1,636,569,000.00B | -3991878000.00B | | -20.00B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | 0.00B | -0.00B | -1631932000.00B | | 697,788,000.00B | -11404361000.00B | -859548000.00B | | -2991822000.00B | 858,778,000.00B | -1180840000.00B | | 38,287,000.00B | -3695635000.00B | -4299589000.00B | | 295,789,000.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | 0.00B | | 19,723,000.00B | | 0.00B | | | | | | | | | | 58,676,994.41B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 2,271,399,000.00B | -2224245000.00B | 7,387,866,000.00B | -7332132000.01B | 3,029,760,000.00B | 2,483,780,000.00B | 2,883,531,000.00B | -4444472000.01B | 10,207,735.63B | 4,234,903,000.00B | -6132282000.00B | | 1,256,364,000.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | 2,271,399,000.00B | -2224245000.00B | | -7332132000.01B | 3,029,760,000.00B | 2,483,780,000.00B | 2,883,531,000.00B | -4444472000.01B | 1,384,456,000.00B | 4,234,903,000.00B | -6132282000.00B | | -215857000.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | 2,271,399,000.00B | -2224245000.00B | | -7332132000.01B | 3,029,760,000.00B | 2,483,780,000.00B | 2,883,531,000.00B | -4444472000.01B | -965309000.00B | 4,234,903,000.00B | -6132282000.00B | | -697367000.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | | 2,271,399,000.00B | -2224245000.00B | | -7332132000.01B | 3,029,760,000.00B | 2,483,780,000.00B | 2,883,531,000.00B | -4444472000.01B | 2,229,629,549.86B | 4,234,903,000.00B | -6132282000.00B | | -697367000.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | -0.02 | -0.01 | 0.00 | -0.01 | | 5.91B | -5.99B | | -90.43B | 25.23B | 18.93B | 22.95B | -31.23B | 13.83B | 22.88B | -802.13 | | -16.75B |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.03 | -0.10 | -0.04 | 0.00 | -0.06 | | 36.35B | -5.99B | | -90.43B | 25.23B | 18.91B | 22.95B | -31.23B | 13.83B | 22.88B | -33.13B | | -16.75B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.17B | 0.16B | 0.20B | 0.30B | 0.37B | 0.31B | 0.38B | 0.37B | 0.08B | 0.08B | 0.12B | 0.13B | 0.13B | 0.14B | 0.16B | 0.19B | 7,645,000.00B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.18B | 0.03B | 0.03B | 0.30B | 0.07B | 0.06B | 0.06B | 0.37B | 0.08B | 0.08B | 0.12B | 0.13B | 0.13B | 0.14B | 0.16B | 0.19B | 0.19B | 0.04B | 0.04B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.18B | 0.19B | 0.20B | 0.30B | 0.37B | 0.31B | 0.38B | 0.37B | 0.08B | 0.08B | 0.12B | 0.13B | 0.13B | 0.16B | 0.16B | 0.19B | 7,645,000.00B | 0.04B | 0.04B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 62,888,000.00B | 8,536,038,999.99B | 1,959,153,000.00B | 1,593,000,000.00B | 814,734,000.00B | 18,165,023,999.98B | -2693570000.00B | -1871658000.00B | -1001580000.00B | 9,890,707,999.99B | -86474790.19B | -1666681000.00B | -2549893000.00B | | -546749000.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -22767000.00B | | -228363000.00B | -561808000.00B | -741881000.00B | 1,526,995,000.00B | -641343000.00B | -638787000.00B | -643979000.00B | 1,924,109,000.00B | -611105000.00B | -1310291000.00B | -1991064000.00B | | -404304000.00B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.31% | -75.31% | -238.09% | | 5.41% | -44.25% | -21.14% | | |