|
Cash & Equivalents (Quarter)
|
0.45M | 0.45M | 0.35M | 0.26M | 0.80M | 0.23M | 0.19M | 0.80M | 0.42M | 0.64M | 0.95M | 0.86M | 0.65M | 0.57M | 0.23M | 0.20M | 1.32M | 1.08M | 1.47M | 1.03M | 0.93M | 1.19M | 0.60M |
|
Cash & Current Investments (Quarter)
|
0.45M | 0.45M | 0.35M | 0.26M | 0.80M | 0.23M | 0.19M | 0.80M | 0.42M | 0.64M | 0.95M | 0.86M | 0.65M | 0.57M | 0.23M | 0.20M | 1.32M | 1.08M | 1.47M | 1.03M | 0.93M | 1.19M | 0.60M |
|
Receivables - Net (Quarter)
|
0.57M | 0.67M | 0.82M | 0.60M | 0.91M | 1.11M | 1.16M | 0.66M | 1.05M | 1.03M | 0.69M | 0.64M | 0.37M | 0.56M | 0.59M | 0.77M | 0.91M | 1.05M | 0.87M | 0.71M | 4.34M | 1.59M | 1.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.04M | 0.04M |
|
Receivables (Quarter)
|
0.57M | 0.67M | 0.82M | 0.60M | 0.91M | 1.11M | 1.16M | 0.66M | 1.05M | 1.03M | 0.69M | 0.64M | 0.37M | 0.56M | 0.59M | 0.77M | 0.91M | 1.05M | 0.87M | 0.71M | 4.34M | 1.63M | 1.41M |
|
Prepaid Assets (Quarter)
|
0.42M | 0.20M | 0.02M | 0.32M | 0.18M | 0.12M | 0.05M | 0.30M | 0.20M | 0.11M | 0.06M | 0.03M | | 0.09M | 0.02M | 0.02M | 0.39M | 0.23M | 0.20M | 0.10M | 0.96M | 0.60M | 0.26M |
|
Current Assets (Quarter)
|
1.32M | 1.18M | 1.06M | 1.05M | 1.29M | 1.46M | 1.40M | 1.75M | 1.57M | 1.78M | 1.74M | 1.58M | -5.62M | 1.28M | 0.91M | 1.00M | 2.63M | 2.36M | 2.69M | 1.83M | 6.23M | 4.86M | 2.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
6.33M | 6.13M | 5.90M | 5.72M | 0.09M | 0.16M | 0.11M | 6.65M | 0.14M | 6.37M | 0.12M | 0.05M | | 5.44M | 0.15M | 0.00M | 5.27M | 5.22M | 0.10M | 0.15M | 0.13M | 0.72M | 0.74M |
|
Other Non-Current Assets (Quarter)
|
0.13M | 0.13M | 0.13M | 0.13M | 0.10M | 0.12M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.37M | 0.69M |
|
Non-Current Assets (Quarter)
|
6.50M | 6.30M | 6.07M | 5.72M | 4.16M | 4.04M | 6.93M | 6.76M | 6.64M | 5.72M | 6.34M | 5.72M | 5.62M | 2.51M | 5.54M | 5.49M | 5.39M | 5.34M | 5.85M | 4.69M | 30.79M | 53.75M | 52.25M |
|
Assets (Quarter)
|
7.82M | 7.48M | 7.13M | 7.04M | 8.72M | 8.75M | 8.45M | 8.66M | 8.39M | 8.43M | 8.18M | 7.30M | | 6.90M | 6.45M | 6.49M | 8.03M | 7.70M | 8.54M | 6.52M | 37.02M | 58.61M | 54.86M |
|
Accounts Payables (Quarter)
|
1.07M | 1.50M | 1.39M | 1.58M | 1.58M | 1.45M | 1.52M | 1.39M | 1.37M | 1.44M | 1.13M | 1.17M | | 1.34M | 1.22M | 1.50M | 1.44M | 1.42M | 0.94M | 0.85M | 10.60M | 14.07M | 14.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.63M | 0.15M | 3.46M | 5.36M |
|
Payables (Quarter)
|
1.07M | 1.50M | 1.39M | 1.58M | 1.58M | 1.45M | 1.52M | 1.39M | 1.37M | 1.44M | 1.13M | 1.17M | | 1.34M | 1.22M | 1.50M | 1.44M | 1.42M | 0.94M | 1.48M | 10.75M | 17.53M | 20.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.11M | 0.89M | 0.08M | 0.24M |
|
Short term Debt (Quarter)
|
| 0.80M | 0.93M | 0.97M | 0.65M | 0.63M | 0.62M | 0.38M | 0.39M | 0.54M | 0.08M | 0.01M | | 0.04M | 0.05M | 0.55M | 0.78M | 0.81M | 0.68M | 0.63M | 0.15M | 3.46M | 5.36M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.02M | 0.00M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | 2.55M | 2.22M | 2.08M | 2.14M | 1.77M | 1.77M | 2.00M | 1.22M | 1.19M | | 1.40M | 1.28M | 2.06M | 2.23M | 2.24M | 1.63M | 1.49M | 11.05M | 17.79M | 30.55M |
|
Non-Current Debt (Quarter)
|
0.80M | 0.80M | 0.80M | | | | | 0.38M | | | 0.57M | 0.55M | | 0.64M | 0.55M | 0.02M | 0.78M | 0.00M | 0.68M | 0.02M | 0.02M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 0.12M | 0.05M | | 0.06M | 0.06M | 0.01M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.13M | 4.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.04M | 0.05M | 0.06M | 0.04M | 0.05M | 0.05M | 0.03M | 0.04M | 0.02M | 0.03M | 0.01M | 0.02M | 0.01M | 0.12M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
2.35M | 2.41M | 2.47M | 2.53M | 3.74M | 3.83M | 3.93M | 4.03M | 4.13M | 4.23M | 0.08M | 3.63M | | 0.56M | 3.91M | 4.01M | 10.68M | 7.65M | 1.44M | 0.47M | | | |
|
Total Non-Current Liabilities (Quarter)
|
-0.48M | -0.11M | -0.15M | 2.55M | 2.22M | 2.08M | 2.14M | 1.77M | 1.81M | 2.03M | 6.12M | 1.86M | | 5.91M | 3.18M | 3.92M | 6.37M | 6.48M | 5.97M | 10.51M | | | |
|
Total Liabilities (Quarter)
|
1.87M | 2.30M | 2.32M | 5.08M | 5.96M | 5.92M | 6.06M | 5.79M | 5.93M | 6.26M | 6.20M | 5.50M | -1.26M | 6.47M | 7.09M | 7.93M | 17.04M | 14.12M | 7.41M | 10.98M | 11.05M | 36.40M | 40.72M |
|
Total Debt (Quarter)
|
0.80M | 1.60M | 1.73M | 0.97M | 0.65M | 0.63M | 0.62M | 0.76M | 0.39M | 0.54M | 0.64M | 0.56M | | 0.68M | 0.60M | 0.57M | 1.56M | 0.81M | 1.36M | 0.65M | 0.17M | 3.46M | 5.36M |
|
Common Equity (Quarter)
|
3.61M | 2.78M | 2.35M | 1.97M | 2.67M | 2.76M | 2.39M | 2.87M | 2.46M | 2.17M | 1.99M | 1.80M | 1.26M | 0.44M | -0.64M | -6.79M | -8.98M | -6.43M | 1.13M | -4.46M | 20.63M | 22.21M | 14.15M |
|
Shareholder's Equity (Quarter)
|
3.61M | 2.78M | 2.35M | 1.97M | 2.67M | 2.76M | 2.39M | 2.87M | 2.46M | 2.17M | 1.99M | 1.80M | 1.26M | 0.44M | -0.64M | -6.79M | -8.98M | -6.43M | 1.13M | -4.46M | 20.63M | 22.21M | 14.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
7.82M | 7.48M | 7.13M | 7.04M | 8.72M | 8.75M | 8.45M | 8.66M | 8.39M | 8.43M | 8.18M | 7.30M | | 6.90M | 6.45M | 6.49M | 8.03M | 7.70M | 8.54M | 6.52M | 37.02M | 58.61M | 54.86M |
|
Retained Earnings (Quarter)
|
-18.97M | -19.83M | 0.02M | -20.89M | 0.11M | 0.03M | -21.83M | -0.13M | -23.58M | -0.25M | -0.27M | -24.94M | | -0.47M | -27.35M | -28.48M | -37.95M | -36.06M | -0.61M | -38.72M | 5.68M | -14.02M | -54.01M |
|
Treasury Shares (Quarter)
|
1.82M | 1.82M | 1.82M | | | | | -0.09M | | | | -0.15M | | | | | | | | | | | |