|
Assets Growth (1y)
|
| | | -5.13% | -13.96% | 0.71% | -3.37% | -13.83% | -9.50% | -8.25% | -7.96% | 15.64% | 15.99% | -28.93% | -26.08% | -8.59% | -29.02% | 5.49% | 11.59% | 7.97% | 5.59% | 7.15% | 4.07% | 5.80% | 30.68% | 25.16% | 8.26% | 7.87% | -12.63% | -9.45% | 4.45% | 3.39% | 16.84% | 47.73% | 47.33% | 37.76% | 46.69% | 39.75% | 42.58% | 20.27% | 29.38% | 31.24% | 27.33% | 17.78% | 25.14% | 25.84% | 30.10% | 42.48% | 33.95% | 32.75% | 19.45% | 8.19% | -1.28% | -11.70% | 1.45% | 16.53% | 20.57% | 18.40% | -0.09% | 14.11% | 18.71% | 27.13% | 41.96% | 26.93% | 21.10% | 14.62% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -1.86% | -3.34% | -13.08% | -13.05% | -3.06% | -9.34% | -11.73% | -8.77% | 4.50% | -4.56% | -7.04% | -4.96% | 1.45% | -0.69% | 12.26% | 7.93% | 7.21% | 6.43% | 6.69% | 5.58% | 5.67% | 10.08% | 18.74% | 18.55% | 15.39% | 14.41% | 23.19% | 29.94% | 19.65% | 30.40% | 39.41% | 38.81% | 24.96% | 33.42% | 32.15% | 33.17% | 26.37% | 29.44% | 29.91% | 25.54% | 21.99% | 18.28% | 13.83% | 16.39% | 21.56% | 16.82% | 11.54% | 6.58% | 12.89% | 12.21% | 9.95% | 12.90% | 19.06% | 20.12% | 19.94% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.38% | -7.51% | -5.79% | -5.25% | 0.80% | 0.56% | -1.60% | -3.07% | 5.43% | -0.15% | -1.86% | -0.59% | 3.09% | 0.00% | 13.61% | 14.11% | 11.91% | 15.62% | 20.18% | 19.84% | 14.35% | 20.42% | 25.16% | 24.77% | 16.83% | 19.38% | 25.29% | 29.45% | 23.51% | 30.03% | 35.25% | 32.97% | 24.64% | 25.72% | 22.02% | 23.41% | 20.53% | 20.88% | 18.04% | 14.93% | 19.27% | 18.82% | 17.29% | 17.46% | 21.07% | 18.04% | 15.12% |
|
Assets (QoQ)
|
6.54% | -19.97% | 2.42% | 8.64% | -3.38% | -6.32% | -1.73% | -3.12% | 1.48% | -5.03% | -1.42% | 21.72% | 1.79% | -41.81% | 2.55% | 50.50% | -20.96% | -13.52% | 8.48% | 45.62% | -22.71% | -12.24% | 5.36% | 48.03% | -4.53% | -15.95% | -8.87% | 47.50% | -22.67% | -12.88% | 5.12% | 46.01% | -12.61% | 10.15% | 4.83% | 36.53% | -6.95% | 4.94% | 6.95% | 15.16% | 0.10% | 6.45% | 3.76% | 6.52% | 6.36% | 7.04% | 7.28% | 16.66% | 0.00% | 6.08% | -3.47% | 5.66% | -8.75% | -5.12% | 10.90% | 21.36% | -5.59% | -6.82% | -6.41% | 38.60% | -1.78% | -0.21% | 4.50% | 23.93% | -6.30% | -5.55% |
|
Capital Expenditures Growth (1y)
|
| | | -31.25% | 434.31% | 320.97% | -68.99% | 184.43% | -62.82% | -33.88% | -66.00% | -47.75% | -32.49% | 108.64% | 54.96% | 61.32% | 82.44% | 42.79% | 109.58% | 66.91% | -45.66% | 0.16% | 2.23% | 184.19% | 189.13% | 8.38% | 20.91% | -73.08% | -45.45% | -20.02% | 19.05% | 76.79% | 2.55% | 18.82% | -34.65% | 26.04% | 335.90% | -1.73% | 210.40% | 59.10% | -15.07% | 356.44% | 148.58% | 162.90% | 282.95% | 107.57% | 141.03% | 155.54% | -7.88% | -20.13% | -52.22% | -61.63% | 20.63% | 40.30% | 94.79% | 75.84% | -2.60% | -26.46% | -21.88% | -3.76% | -17.80% | 156.12% | 52.07% | 110.73% | 31.87% | -31.09% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 37.14% | 41.60% | 71.55% | -45.33% | 39.45% | -22.92% | 25.36% | 3.36% | 12.05% | -12.52% | 43.96% | 49.18% | 97.06% | 42.05% | 15.73% | 37.34% | 8.49% | -5.01% | -4.60% | 13.74% | 10.59% | 17.39% | 0.99% | -2.02% | -15.66% | 34.60% | -2.25% | 34.16% | 52.48% | 56.00% | 74.68% | 71.48% | 74.04% | 142.03% | 110.37% | 164.94% | 120.28% | 44.16% | 96.33% | 42.00% | 37.11% | 62.05% | 32.50% | 30.91% | 19.91% | 2.67% | -6.24% | -10.08% | -13.41% | -1.15% | 38.26% | 32.27% | 52.78% | 1.83% | 9.08% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.90% | 23.15% | 44.77% | -18.94% | 39.99% | -6.37% | 16.42% | 6.42% | 1.48% | 1.09% | 20.93% | 36.73% | 29.50% | 9.91% | 8.05% | 15.05% | 23.26% | 30.82% | 0.27% | 24.45% | 22.09% | 43.04% | 35.81% | 48.65% | 20.20% | 51.31% | 54.66% | 70.64% | 88.53% | 68.03% | 54.62% | 42.17% | 38.89% | 73.57% | 59.84% | 76.87% | 48.46% | 28.62% | 50.84% | 34.22% | 34.26% | 27.78% | 34.38% | 21.66% | 28.45% | 3.25% | 7.78% |
|
Capital Expenditures (QoQ)
|
-2.20% | 57.56% | 1,446.22% | -122.48% | 360.32% | -71.95% | 88.93% | -38.81% | 14.65% | -50.12% | -2.85% | -5.96% | 48.14% | 54.16% | -27.85% | -2.10% | 67.54% | 20.66% | 5.91% | -22.03% | -45.45% | 122.37% | 8.09% | 116.75% | -44.50% | -16.65% | 20.59% | -51.74% | 12.46% | 22.20% | 79.50% | -28.34% | -34.76% | 41.59% | -1.28% | 38.22% | 125.61% | -68.08% | 211.83% | -29.15% | 20.43% | 71.55% | 69.82% | -25.07% | 75.43% | -7.01% | 97.20% | -20.56% | -36.76% | -19.38% | 17.97% | -36.22% | 98.84% | -6.23% | 63.79% | -42.42% | 10.14% | -29.19% | 73.97% | -29.06% | -5.93% | 120.62% | 3.29% | -1.69% | -41.14% | 15.28% |
|
Cash & Equivalents Growth (1y)
|
| | | -0.17% | -4.01% | -15.85% | 39.75% | 39.75% | -12.77% | 157.33% | -83.40% | -82.28% | 160.46% | -95.02% | -52.30% | -60.63% | -69.19% | 683.32% | 74.71% | 96.06% | -64.24% | -80.39% | 153.02% | -31.46% | -25.54% | -34.08% | -37.19% | 48.83% | -38.47% | 805.88% | 211.33% | -53.55% | 235.92% | 11.35% | 63.49% | 52.74% | -66.17% | 320.16% | 246.40% | 192.96% | 3,556.81% | 24.20% | 40.81% | -32.48% | -88.46% | -84.93% | -18.23% | 53.98% | -55.30% | 169.12% | 15.90% | 1,301.14% | 204.35% | -89.11% | -91.26% | -96.60% | -74.62% | -21.09% | -84.11% | -22.04% | -72.27% | 176.44% | -34.05% | 62.56% | 371.25% | -11.54% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -37.25% | 29.68% | -52.41% | -51.99% | -53.98% | -11.21% | 0.12% | -48.28% | -48.48% | -34.04% | -57.55% | 28.23% | -19.12% | -56.55% | 0.42% | 40.55% | 25.99% | -45.28% | 5.41% | 70.40% | -22.04% | 15.46% | 88.05% | 47.32% | 1.83% | -11.24% | 248.66% | 160.27% | 27.62% | 246.36% | 79.78% | 99.79% | 44.57% | 12.58% | -7.70% | 58.59% | 44.96% | 23.54% | -20.44% | 10.10% | 144.23% | -46.06% | -64.66% | -56.41% | -9.82% | -29.84% | -38.62% | -74.75% | -28.12% | -40.16% | -38.07% | -79.08% | -64.94% | -30.77% | 24.50% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -28.20% | -24.81% | -30.20% | -13.33% | -33.40% | -28.54% | -33.53% | -26.14% | -32.56% | -33.35% | -14.51% | 32.76% | -18.22% | -29.87% | 59.17% | 69.84% | 7.25% | -28.55% | 40.53% | 94.76% | 16.22% | 80.27% | 103.27% | 73.22% | 15.87% | 24.15% | 51.31% | 82.60% | 16.66% | 16.46% | 18.70% | 49.86% | 130.59% | 14.19% | -25.44% | -16.58% | 7.73% | 7.81% | -46.64% | -54.96% | -17.33% | -59.39% | -37.38% | -61.30% | -1.45% | -14.71% | -10.77% |
|
Cash & Equivalents (QoQ)
|
18.63% | 0.00% | -15.85% | 0.00% | 14.06% | -12.33% | 39.75% | 0.00% | -28.80% | 158.63% | -90.99% | 6.74% | 946.80% | -95.06% | -13.64% | -11.90% | 719.30% | 25.67% | -80.74% | -1.14% | 49.42% | -31.07% | 148.48% | -73.22% | 62.32% | -38.97% | 136.77% | -36.55% | -32.89% | 798.43% | -18.63% | -90.53% | 385.34% | 197.82% | 19.47% | -91.15% | 7.48% | 3,599.17% | -1.50% | -92.52% | 1,241.65% | 25.64% | 11.67% | -96.41% | 129.20% | 64.10% | 506.05% | -93.24% | -33.46% | 887.97% | 161.01% | -18.34% | -85.55% | -64.65% | 109.43% | -68.23% | 7.92% | 9.89% | -57.82% | 55.84% | -61.61% | 995.39% | -89.94% | 284.13% | 11.28% | 105.63% |
|
Cash from Investing Activities Growth (1y)
|
| | | -32.49% | 22.52% | -120.76% | -111.66% | 15.46% | -187.09% | 32.97% | 64.64% | 48.09% | 62.35% | -115.40% | -48.11% | -55.27% | -77.45% | -43.92% | -107.18% | -75.28% | 44.20% | -0.08% | -4.07% | -186.24% | -194.20% | -8.14% | -21.99% | 119.91% | 47.40% | 19.42% | -19.08% | -338.23% | -6.43% | -2,152.57% | 30.90% | -25.49% | -333.81% | 94.82% | -193.53% | -59.80% | 14.66% | -355.90% | -148.58% | -138.20% | -282.85% | -107.80% | -140.98% | -180.62% | 10.42% | 20.23% | 52.21% | 61.44% | -23.95% | -40.49% | -73.90% | -75.84% | 2.50% | 26.46% | 12.50% | 4.03% | 17.80% | -156.12% | -60.17% | -112.59% | -43.80% | 26.99% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 16.53% | 5.74% | -47.17% | -3.49% | 12.00% | -24.24% | -27.61% | -2.76% | -12.21% | 28.03% | -45.85% | -47.26% | -98.23% | -42.82% | -15.92% | -38.04% | 44.21% | 4.78% | 4.46% | -14.77% | -10.73% | -18.09% | -169.74% | -0.13% | 15.88% | -34.41% | 2.01% | -34.17% | -89.24% | -57.95% | -74.61% | -71.48% | -68.41% | -142.01% | 21.11% | -160.04% | -120.23% | -43.04% | -96.24% | -42.00% | -37.11% | -62.00% | -32.55% | -26.05% | -23.92% | -2.68% | 6.24% | 10.07% | 13.34% | 0.22% | -38.32% | -34.57% | -53.09% | -4.84% | -11.20% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.61% | 3.68% | -35.64% | -19.04% | -27.87% | -25.78% | -17.59% | -6.62% | 22.91% | 10.42% | -22.00% | -35.92% | -29.87% | -10.27% | -95.10% | -16.70% | -24.46% | -31.86% | -0.36% | -25.12% | -22.18% | -43.56% | -35.92% | -48.92% | -17.77% | -51.32% | -54.88% | -70.64% | -102.36% | -68.33% | -54.57% | -42.17% | -38.89% | -73.54% | 11.26% | -70.98% | -48.59% | -28.75% | -50.84% | -34.22% | -34.18% | -27.78% | -34.41% | -22.93% | -31.17% | -5.06% | -9.04% |
|
Cash from Investing Activities (QoQ)
|
-2.64% | 59.32% | -106.80% | -53.43% | 39.98% | -15.91% | -98.27% | 38.71% | -103.83% | 72.94% | -4.60% | 10.02% | -47.81% | -54.84% | 28.08% | 5.67% | -68.93% | -25.58% | -3.54% | 20.20% | 46.22% | -125.23% | -7.67% | -119.48% | 44.73% | 17.21% | -21.47% | 135.82% | -246.02% | -26.83% | -79.50% | 28.34% | 34.76% | -2,584.18% | 94.49% | -30.13% | -125.52% | 67.93% | -211.83% | 29.15% | -20.43% | -71.35% | -70.02% | 32.11% | -93.57% | 7.00% | -97.18% | 20.94% | 38.21% | 17.19% | -18.13% | 36.22% | -98.64% | 6.13% | -46.22% | 35.50% | -10.14% | 29.19% | -73.97% | 29.26% | 5.67% | -120.62% | -8.79% | 6.10% | 36.19% | -12.01% |
|
Cash from Operations Growth (1y)
|
| | | -3,814.55% | 59.65% | 17.24% | 4.69% | 75.55% | -72.89% | 66.01% | 39.64% | -382.40% | 541.55% | -35.53% | 100.92% | -45.31% | 9.54% | 24.95% | -12,722.39% | -24.37% | 4.93% | 10.95% | 257.47% | 1.20% | -43.15% | 18.26% | 279.09% | -3.80% | 89.23% | 67.63% | -96.60% | -2.76% | -13.92% | 38.10% | 426.72% | -13.49% | 11.40% | 26.24% | 152.02% | -12.11% | 58.71% | -52.22% | 152.14% | 1.11% | -50.06% | -19.81% | 204.68% | -31.08% | 62.66% | 192.78% | -17.04% | 151.82% | -6.61% | -58.57% | -119.43% | -256.30% | 92.27% | 231.69% | 459.19% | -50.73% | -13.24% | -26.43% | -108.37% | 11.51% | 28.95% | 48.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -258.76% | 40.55% | 7.86% | 26.10% | -19.67% | 23.96% | 10.17% | 11.30% | -105.81% | 94.64% | -3.68% | 56.33% | -21.32% | -13.23% | 17.92% | 809.96% | -8.45% | 4.12% | 30.05% | 30.11% | -1.76% | -2.53% | 39.89% | -12.15% | -6.58% | 21.97% | 42.97% | -23.33% | -9.35% | 15.03% | -5.91% | 222.27% | -7.96% | -4.06% | -21.50% | 168.51% | -13.27% | 8.84% | 3.91% | 85.40% | 38.76% | -8.80% | -0.92% | -35.56% | -2.01% | 42.94% | 59.05% | -16.65% | -6.87% | 15.92% | 0.37% | -27.21% | -59.85% | 29.09% | 53.53% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -142.26% | 26.12% | 11.71% | 24.96% | -16.06% | 2.59% | 11.90% | 43.88% | -54.98% | 51.31% | 12.12% | 17.44% | -13.75% | 1.25% | 30.57% | 166.63% | -8.27% | 1.60% | 30.84% | 36.22% | -6.04% | 10.36% | 10.55% | 33.92% | -6.06% | 7.54% | 2.29% | 28.19% | -11.13% | 4.33% | 14.36% | 142.93% | 23.34% | 6.05% | -10.11% | -38.63% | -3.31% | 18.28% | 9.04% | 34.78% | -9.61% | 4.82% | 18.87% | -16.52% | -7.20% | 26.72% | 34.43% |
|
Cash from Operations (QoQ)
|
3,080.06% | -33.54% | -165.32% | -202.59% | 221.54% | -51.19% | -153.10% | 22.37% | 234.74% | 198.90% | -119.31% | -520.41% | 279.20% | -69.97% | -99.73% | -98,537.31% | 235.09% | -65.74% | -127.71% | -869.91% | 213.97% | -63.77% | -60.68% | -708.58% | 165.57% | -24.64% | 26.05% | -266.63% | 219.55% | -33.24% | -97.45% | -5,143.41% | 200.14% | 7.11% | -90.26% | -1,186.71% | 198.29% | 21.37% | -80.56% | -583.43% | 239.15% | -63.46% | 2.57% | -289.60% | 170.27% | -41.33% | 289.73% | -181.57% | 187.21% | 5.61% | 10.44% | -49.05% | 57.17% | -53.15% | -151.79% | -309.86% | 293.34% | -19.17% | -43.92% | -271.99% | 211.29% | -31.46% | -106.38% | -1,717.69% | 262.16% | -21.17% |
|
EBITDA Margin Growth (1y)
|
| | | -307.00 | -470.00 | 2,224.00 | 526.00 | 1,037.00 | -480.00 | 727.00 | -3958.00 | 522.00 | 616.00 | -1948.00 | 2,763.00 | 718.00 | 457.00 | -96.00 | 3,150.00 | -778.00 | -92.00 | 3,051.00 | -1672.00 | 231.00 | 119.00 | -535.00 | 212.00 | 347.00 | 252.00 | 335.00 | 419.00 | 130.00 | 202.00 | 700.00 | 172.00 | 237.00 | 249.00 | 338.00 | 301.00 | -410.00 | -342.00 | 386.00 | 356.00 | 359.00 | 410.00 | -313.00 | -258.00 | -139.00 | -171.00 | 352.00 | -1073.00 | 122.00 | 333.00 | -1432.00 | -299.00 | -376.00 | -141.00 | 1,383.00 | 597.00 | 661.00 | 150.00 | -413.00 | -538.00 | -606.00 | -353.00 | 79.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,251.00 | -333.00 | 1,003.00 | -669.00 | 2,277.00 | 594.00 | -1318.00 | 1,955.00 | 462.00 | 981.00 | 1,006.00 | 4,242.00 | 172.00 | 484.00 | 2,419.00 | 1,691.00 | -199.00 | 278.00 | 2,851.00 | -1041.00 | 708.00 | 573.00 | 500.00 | 803.00 | 714.00 | 703.00 | 1,373.00 | 892.00 | -43.00 | 110.00 | 1,424.00 | 829.00 | 186.00 | 318.00 | 411.00 | 399.00 | -190.00 | -102.00 | 426.00 | -975.00 | 342.00 | 572.00 | -1392.00 | -1630.00 | -393.00 | 21.00 | 303.00 | -775.00 | 407.00 | 341.00 | -462.00 | -241.00 | -322.00 | -345.00 | 1,049.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,191.00 | 32.00 | 3,957.00 | 810.00 | 1,730.00 | 620.00 | 1,198.00 | 496.00 | 1,041.00 | 1,351.00 | 806.00 | 4,872.00 | 649.00 | 938.00 | 3,455.00 | 2,281.00 | 168.00 | 730.00 | 3,889.00 | -568.00 | 536.00 | 480.00 | 1,224.00 | 1,460.00 | 663.00 | 772.00 | 1,447.00 | 990.00 | 177.00 | 349.00 | 1,464.00 | -501.00 | 169.00 | 480.00 | -668.00 | -973.00 | -445.00 | 89.00 | 377.00 | -677.00 | 627.00 | 581.00 | -422.00 | -1571.00 | -338.00 | -183.00 | -31.00 |
|
EBITDA Margin (QoQ)
|
1,188.00 | -4242.00 | 2,909.00 | -162.00 | 1,026.00 | -1548.00 | 1,211.00 | 349.00 | -491.00 | -342.00 | -3474.00 | 4,828.00 | -397.00 | -2905.00 | 1,237.00 | 2,783.00 | -658.00 | -3459.00 | 4,483.00 | -1144.00 | 28.00 | -316.00 | -239.00 | 759.00 | -85.00 | -970.00 | 508.00 | 894.00 | -180.00 | -887.00 | 592.00 | 605.00 | -108.00 | -389.00 | 64.00 | 670.00 | -96.00 | -300.00 | 27.00 | -41.00 | -28.00 | 428.00 | -3.00 | -38.00 | 24.00 | -295.00 | 52.00 | 80.00 | -8.00 | 228.00 | -1374.00 | 1,276.00 | 203.00 | -1537.00 | -241.00 | 1,198.00 | 438.00 | -13.00 | -1027.00 | 1,262.00 | -73.00 | -576.00 | -1152.00 | 1,195.00 | 180.00 | -143.00 |
|
EBIT Growth (1y)
|
| | | -1,001.47% | -22.41% | 74.14% | 624.24% | 446.49% | -28.52% | 188.36% | -800.23% | 163.94% | 105.96% | -419.79% | 85.33% | 30.92% | 6.33% | -11.21% | 236.20% | -9.42% | 82.42% | 195.03% | 101.83% | 38.65% | 21.76% | -55.45% | 51.78% | 33.85% | 21.84% | 63.94% | 49.07% | 13.20% | 22.34% | 187.38% | 28.15% | 13.97% | 28.60% | 28.69% | 27.30% | -17.91% | -17.12% | 40.80% | 43.45% | 40.65% | 32.80% | 3.48% | 25.80% | 16.97% | 29.91% | 72.29% | -47.67% | 47.24% | 43.05% | -80.27% | -51.95% | -40.02% | -11.07% | 346.30% | 92.33% | 108.98% | 11.58% | -37.12% | -45.05% | -31.38% | -12.41% | 29.64% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 335.23% | 4.53% | 9.93% | -75.28% | 140.86% | 16.11% | -46.47% | 11.84% | 46.28% | 58.68% | 50.06% | 33.95% | 18.03% | 33.17% | 35.19% | 83.43% | 18.90% | 39.35% | 39.15% | 65.90% | 28.07% | 21.98% | 28.04% | 42.60% | 19.97% | 24.22% | 82.35% | 34.48% | 1.93% | 9.25% | 73.33% | 32.76% | 9.58% | 12.28% | 23.31% | 31.95% | 10.53% | 12.66% | 35.91% | -1.90% | 34.30% | 35.14% | -29.41% | -31.87% | 1.08% | 18.23% | 14.90% | -21.51% | 22.66% | 12.39% | -17.89% | -20.22% | -4.90% | -4.57% | 53.80% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 150.06% | 17.25% | 22.62% | 75.82% | 76.31% | 28.30% | 27.20% | 33.78% | 42.17% | 42.75% | 19.80% | 23.84% | 20.03% | 28.62% | 33.36% | 58.39% | 16.75% | 33.61% | 35.50% | 49.43% | 14.47% | 14.10% | 30.63% | 39.56% | 14.80% | 16.10% | 54.61% | 34.42% | 11.74% | 17.60% | 56.15% | 9.02% | 17.78% | 21.34% | -8.62% | -10.40% | 3.58% | 12.71% | 17.19% | -2.69% | 24.87% | 19.62% | -0.26% | -19.68% | 8.17% | 10.06% | 4.34% |
|
EBIT Margin Growth (1y)
|
| | | -307.00 | -470.00 | 2,224.00 | 526.00 | 1,201.00 | 40.00 | 1,430.00 | -4620.00 | 827.00 | 562.00 | -2563.00 | 3,520.00 | 291.00 | 23.00 | -174.00 | 1,366.00 | -59.00 | 662.00 | 3,622.00 | 499.00 | 308.00 | 163.00 | -829.00 | 309.00 | 522.00 | 303.00 | 310.00 | 587.00 | 82.00 | 336.00 | 1,171.00 | -1.00 | -104.00 | -49.00 | 183.00 | 231.00 | -606.00 | -475.00 | 479.00 | 503.00 | 568.00 | 561.00 | -369.00 | -258.00 | -125.00 | -230.00 | 461.00 | -1547.00 | 172.00 | 407.00 | -1894.00 | -240.00 | -413.00 | -112.00 | 1,816.00 | 676.00 | 800.00 | 167.00 | -519.00 | -515.00 | -783.00 | -465.00 | 144.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,720.00 | 132.00 | 1,091.00 | -573.00 | 2,318.00 | 625.00 | -1307.00 | 267.00 | 1,058.00 | 1,247.00 | 884.00 | 5,386.00 | 539.00 | 848.00 | 2,619.00 | 2,174.00 | 770.00 | 1,127.00 | 3,102.00 | 1,395.00 | 912.00 | 801.00 | 651.00 | 895.00 | 500.00 | 590.00 | 1,663.00 | 817.00 | -628.00 | -188.00 | 1,833.00 | 733.00 | -142.00 | 37.00 | 294.00 | 476.00 | -163.00 | -144.00 | 572.00 | -1302.00 | 616.00 | 738.00 | -1801.00 | -2045.00 | -366.00 | 65.00 | 383.00 | -1111.00 | 559.00 | 462.00 | -597.00 | -79.00 | -397.00 | -410.00 | 1,440.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,952.00 | 817.00 | 4,539.00 | 1,292.00 | 2,566.00 | 1,449.00 | 1,485.00 | 1,075.00 | 1,888.00 | 1,712.00 | 365.00 | 6,281.00 | 1,143.00 | 1,486.00 | 4,099.00 | 2,760.00 | 748.00 | 1,414.00 | 4,456.00 | 1,625.00 | 201.00 | 278.00 | 1,313.00 | 1,629.00 | 462.00 | 676.00 | 1,774.00 | 1,062.00 | -184.00 | 143.00 | 1,925.00 | -1072.00 | -94.00 | 214.00 | -1139.00 | -1311.00 | -404.00 | 152.00 | 494.00 | -866.00 | 1,002.00 | 793.00 | -505.00 | -1884.00 | -349.00 | -233.00 | 8.00 |
|
EBIT Margin (QoQ)
|
1,188.00 | -4242.00 | 2,909.00 | -162.00 | 1,026.00 | -1548.00 | 1,211.00 | 512.00 | -135.00 | -158.00 | -4839.00 | 5,959.00 | -400.00 | -3283.00 | 1,245.00 | 2,729.00 | -668.00 | -3480.00 | 2,785.00 | 1,304.00 | 53.00 | -520.00 | -338.00 | 1,112.00 | -92.00 | -1512.00 | 800.00 | 1,325.00 | -311.00 | -1505.00 | 1,078.00 | 821.00 | -57.00 | -670.00 | -94.00 | 717.00 | -2.00 | -438.00 | -46.00 | -120.00 | 129.00 | 516.00 | -22.00 | -55.00 | 122.00 | -414.00 | 89.00 | 79.00 | 16.00 | 278.00 | -1919.00 | 1,798.00 | 251.00 | -2023.00 | -265.00 | 1,624.00 | 553.00 | -96.00 | -1406.00 | 1,748.00 | -80.00 | -782.00 | -1402.00 | 1,480.00 | 239.00 | -173.00 |
|
EBIT (QoQ)
|
5,360.29% | -268.17% | 96.85% | -211.69% | 569.98% | -156.06% | 163.84% | 106.01% | -3.04% | -30.71% | -605.91% | 177.65% | -24.34% | -207.59% | 76.79% | 793.04% | -38.55% | -212.52% | 128.42% | 360.94% | 23.75% | -41.39% | -39.64% | 216.66% | 8.67% | -78.55% | 105.66% | 179.25% | -1.08% | -71.14% | 87.01% | 112.06% | 6.90% | -32.21% | -16.61% | 88.59% | 20.62% | -32.16% | -17.51% | 21.61% | 21.79% | 15.26% | -15.96% | 19.24% | 14.98% | -10.19% | 2.16% | 10.87% | 27.71% | 19.11% | -68.97% | 211.97% | 24.07% | -83.57% | -24.43% | 289.41% | 83.97% | -17.57% | -67.43% | 323.12% | -1.77% | -53.55% | -71.54% | 428.39% | 25.39% | -31.25% |
|
EBT Growth (1y)
|
| | | -74.35% | -36.30% | 61.38% | 85.55% | 142.70% | -54.60% | 94.13% | -2,854.05% | 415.03% | 288.61% | -2,593.19% | 82.14% | 75.44% | 58.10% | -10.48% | 230.55% | -9.85% | 83.04% | 193.50% | 103.15% | 40.24% | 22.49% | -56.03% | 51.72% | 32.44% | 21.07% | 66.81% | 50.50% | 14.41% | 23.19% | 188.93% | 28.53% | 13.98% | 28.49% | 29.68% | 29.27% | -17.40% | -16.59% | 41.90% | 43.10% | 41.78% | 32.94% | 2.47% | 24.34% | 15.87% | 29.74% | 71.68% | -47.83% | 47.21% | 43.21% | -80.28% | -51.98% | -42.11% | -12.26% | 350.09% | 109.77% | 116.54% | 12.99% | -37.65% | -49.62% | -31.45% | -12.34% | 29.62% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 80.02% | 3.97% | 15.15% | 8.65% | 80.27% | 40.77% | -20.45% | 107.13% | 101.20% | 124.04% | 210.10% | 35.24% | 30.41% | 52.47% | 34.89% | 81.95% | 18.74% | 39.50% | 39.00% | 66.77% | 28.56% | 22.25% | 28.45% | 43.17% | 19.98% | 24.21% | 84.20% | 35.73% | 2.51% | 9.71% | 74.53% | 33.47% | 10.11% | 12.53% | 23.54% | 32.00% | 10.71% | 12.89% | 35.65% | -2.45% | 34.23% | 35.18% | -29.73% | -32.21% | -0.42% | 17.69% | 15.08% | -19.30% | 22.66% | 12.39% | -17.89% | -20.23% | -4.93% | -4.57% | 53.80% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.81% | 26.60% | 21.35% | 32.09% | 47.06% | 44.29% | 22.14% | 87.58% | 72.17% | 75.56% | 86.24% | 25.24% | 27.43% | 39.52% | 33.18% | 57.80% | 16.90% | 33.85% | 35.51% | 50.45% | 14.88% | 14.38% | 31.28% | 40.26% | 15.13% | 16.27% | 55.49% | 34.79% | 12.09% | 17.89% | 56.38% | 9.05% | 17.89% | 21.50% | -8.58% | -10.44% | 2.95% | 12.57% | 17.25% | -1.33% | 24.84% | 19.62% | -0.53% | -19.92% | 7.95% | 10.06% | 4.26% |
|
EBT Margin Growth (1y)
|
| | | -372.00 | -406.00 | 2,214.00 | 753.00 | 1,200.00 | -137.00 | 1,369.00 | -3465.00 | 942.00 | 617.00 | -1879.00 | 2,841.00 | 727.00 | 458.00 | -162.00 | 1,373.00 | -68.00 | 658.00 | 3,614.00 | 498.00 | 328.00 | 174.00 | -829.00 | 305.00 | 490.00 | 286.00 | 319.00 | 600.00 | 112.00 | 351.00 | 1,174.00 | 5.00 | -104.00 | -51.00 | 200.00 | 267.00 | -590.00 | -457.00 | 504.00 | 505.00 | 591.00 | 564.00 | -398.00 | -292.00 | -151.00 | -234.00 | 452.00 | -1555.00 | 172.00 | 410.00 | -1894.00 | -241.00 | -496.00 | -151.00 | 1,840.00 | 806.00 | 883.00 | 203.00 | -543.00 | -645.00 | -786.00 | -463.00 | 143.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,769.00 | 74.00 | 1,704.00 | 129.00 | 2,868.00 | 938.00 | -672.00 | 749.00 | 1,601.00 | 1,733.00 | 1,573.00 | 4,713.00 | 987.00 | 1,290.00 | 2,623.00 | 2,177.00 | 750.00 | 1,117.00 | 3,105.00 | 1,404.00 | 930.00 | 810.00 | 664.00 | 911.00 | 498.00 | 586.00 | 1,693.00 | 873.00 | -582.00 | -157.00 | 1,878.00 | 778.00 | -102.00 | 56.00 | 307.00 | 480.00 | -149.00 | -126.00 | 559.00 | -1342.00 | 613.00 | 741.00 | -1840.00 | -2088.00 | -475.00 | 25.00 | 398.00 | -989.00 | 559.00 | 463.00 | -597.00 | -80.00 | -399.00 | -411.00 | 1,440.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,428.00 | 1,190.00 | 5,156.00 | 2,000.00 | 3,128.00 | 1,770.00 | 2,113.00 | 1,553.00 | 2,419.00 | 2,192.00 | 1,064.00 | 5,619.00 | 1,588.00 | 1,927.00 | 4,116.00 | 2,783.00 | 758.00 | 1,417.00 | 4,479.00 | 1,677.00 | 236.00 | 303.00 | 1,369.00 | 1,684.00 | 499.00 | 693.00 | 1,800.00 | 1,086.00 | -141.00 | 174.00 | 1,933.00 | -1069.00 | -81.00 | 233.00 | -1135.00 | -1315.00 | -473.00 | 133.00 | 505.00 | -776.00 | 999.00 | 793.00 | -543.00 | -1927.00 | -378.00 | -234.00 | -1.00 |
|
EBT Margin (QoQ)
|
1,298.00 | -4478.00 | 2,824.00 | -16.00 | 1,264.00 | -1858.00 | 1,363.00 | 431.00 | -73.00 | -352.00 | -3472.00 | 4,839.00 | -397.00 | -2848.00 | 1,248.00 | 2,724.00 | -666.00 | -3468.00 | 2,784.00 | 1,283.00 | 60.00 | -512.00 | -332.00 | 1,113.00 | -95.00 | -1515.00 | 802.00 | 1,297.00 | -299.00 | -1481.00 | 1,083.00 | 808.00 | -59.00 | -658.00 | -85.00 | 700.00 | -7.00 | -407.00 | -19.00 | -158.00 | 126.00 | 554.00 | -18.00 | -71.00 | 99.00 | -408.00 | 88.00 | 70.00 | 16.00 | 278.00 | -1919.00 | 1,797.00 | 254.00 | -2026.00 | -265.00 | 1,541.00 | 599.00 | -35.00 | -1299.00 | 1,618.00 | -80.00 | -782.00 | -1402.00 | 1,478.00 | 243.00 | -175.00 |
|
EBT (QoQ)
|
331.64% | -402.33% | 81.13% | -31.91% | 184.63% | -283.29% | 92.94% | 489.81% | -10.00% | -123.71% | -3,451.75% | 167.96% | -32.09% | -264.31% | 76.45% | 767.70% | -38.81% | -214.82% | 127.83% | 361.04% | 24.25% | -41.35% | -39.54% | 218.26% | 8.53% | -78.94% | 108.62% | 177.81% | -0.78% | -70.99% | 88.22% | 111.20% | 6.83% | -31.96% | -16.27% | 87.29% | 20.43% | -31.33% | -16.53% | 19.67% | 21.62% | 16.81% | -15.83% | 18.57% | 14.03% | -9.96% | 2.13% | 10.50% | 27.68% | 19.14% | -68.96% | 211.77% | 24.21% | -83.59% | -24.43% | 275.84% | 88.24% | -15.82% | -64.78% | 287.97% | -1.78% | -53.54% | -71.54% | 427.90% | 25.60% | -31.30% |
|
Enterprise Value Growth (1y)
|
| | | -0.14% | 3.27% | 12.74% | -45.93% | -39.10% | 12.77% | -157.33% | 83.40% | 82.20% | -160.46% | 95.02% | 52.30% | 60.63% | 69.19% | -683.32% | -74.71% | -96.06% | 64.24% | 80.39% | -153.02% | 31.46% | 25.54% | 34.08% | 37.19% | -48.83% | 38.47% | -805.88% | -211.33% | 53.55% | -235.92% | -11.35% | -63.49% | -52.74% | 66.17% | -320.16% | -246.40% | -192.96% | -3,556.81% | -24.20% | -40.81% | 32.48% | 88.46% | 84.93% | 18.23% | -53.98% | 55.30% | -169.12% | -15.90% | -1,301.14% | -204.35% | 89.11% | 91.26% | 96.60% | 74.62% | 21.09% | 84.11% | 22.04% | 72.27% | -176.44% | 34.05% | -62.56% | -371.25% | 11.54% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 37.18% | -30.01% | 51.83% | 51.30% | 53.98% | 11.21% | -0.12% | 48.28% | 48.40% | 34.04% | 57.55% | -28.23% | 19.12% | 56.55% | -0.42% | -40.55% | -25.99% | 45.28% | -5.41% | -70.40% | 22.04% | -15.46% | -88.05% | -47.32% | -1.83% | 11.24% | -248.66% | -160.27% | -27.62% | -246.36% | -79.78% | -99.79% | -44.57% | -12.58% | 7.70% | -58.59% | -44.96% | -23.54% | 20.44% | -10.10% | -144.23% | 46.06% | 64.66% | 56.41% | 9.82% | 29.84% | 38.62% | 74.75% | 28.12% | 40.16% | 38.07% | 79.08% | 64.94% | 30.77% | -24.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.16% | 24.70% | 29.69% | 12.57% | 33.40% | 28.54% | 33.53% | 26.14% | 32.50% | 33.35% | 14.51% | -32.76% | 18.22% | 29.87% | -59.17% | -69.84% | -7.25% | 28.55% | -40.53% | -94.76% | -16.22% | -80.27% | -103.27% | -73.22% | -15.87% | -24.15% | -51.31% | -82.60% | -16.66% | -16.46% | -18.70% | -49.86% | -130.59% | -14.19% | 25.44% | 16.58% | -7.73% | -7.81% | 46.64% | 54.96% | 17.33% | 59.39% | 37.38% | 61.30% | 1.45% | 14.71% | 10.77% |
|
Enterprise Value (QoQ)
|
-18.08% | 2.82% | 16.43% | -4.43% | -14.06% | 12.33% | -39.75% | 0.47% | 28.47% | -158.63% | 90.99% | -6.74% | -946.80% | 95.06% | 13.64% | 11.90% | -719.30% | -25.67% | 80.74% | 1.14% | -49.42% | 31.07% | -148.48% | 73.22% | -62.32% | 38.97% | -136.77% | 36.55% | 32.89% | -798.43% | 18.63% | 90.53% | -385.34% | -197.82% | -19.47% | 91.15% | -7.48% | -3,599.17% | 1.50% | 92.52% | -1,241.65% | -25.64% | -11.67% | 96.41% | -129.20% | -64.10% | -506.05% | 93.24% | 33.46% | -887.97% | -161.01% | 18.34% | 85.55% | 64.65% | -109.43% | 68.23% | -7.92% | -9.89% | 57.82% | -55.84% | 61.61% | -995.39% | 89.94% | -284.13% | -11.28% | -105.63% |
|
EPS (Basic) Growth (1y)
|
| | | 71.43% | -36.73% | 61.07% | -138.15% | -8.33% | -54.84% | 94.83% | -3,386.96% | 142.42% | 285.71% | -2,766.67% | 81.29% | -20.00% | -27.78% | 47.67% | 309.09% | -42.19% | 17.95% | 162.22% | -65.22% | 48.65% | 28.26% | -57.14% | 62.50% | 45.45% | 37.29% | 125.00% | 65.38% | -40.00% | -39.51% | 25.93% | -27.61% | 31.25% | 48.98% | 47.06% | -31.17% | -57.14% | -57.53% | -28.00% | 41.77% | 37.04% | 32.26% | 2.78% | 23.01% | 13.43% | 29.27% | 72.97% | -41.98% | 47.72% | 49.06% | -79.69% | -53.87% | -38.71% | -10.13% | 361.54% | 100.00% | 115.79% | 12.68% | -38.33% | -130.66% | -31.71% | -11.25% | 29.73% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 56.18% | 3.29% | 16.74% | -64.97% | 21.14% | 7.95% | 8.11% | 150.10% | 3.89% | 48.67% | 124.62% | 28.79% | -11.74% | 3.00% | 28.86% | 47.08% | 7.72% | 27.59% | 37.51% | -2.22% | 9.06% | 2.13% | 6.69% | 24.84% | 4.63% | 7.36% | 60.91% | -6.25% | -30.38% | -27.40% | 10.06% | -10.94% | -8.31% | -5.77% | 2.86% | 6.27% | -12.66% | -10.12% | 8.58% | 0.39% | 31.93% | 36.59% | -28.79% | -30.95% | 0.89% | 20.09% | 17.49% | -18.81% | 25.01% | 14.71% | -16.69% | -31.67% | -3.34% | -3.50% | 54.56% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.99% | -1.26% | 16.95% | 12.61% | 8.85% | 13.74% | 17.15% | 57.57% | 19.38% | 42.06% | 61.54% | 18.79% | -9.71% | -1.92% | 19.09% | 27.84% | -0.31% | 13.36% | 25.48% | -14.17% | -6.11% | -7.59% | 5.15% | 13.68% | -7.62% | -7.02% | 25.26% | 7.52% | -12.10% | -8.13% | 18.84% | -12.80% | 5.25% | 10.02% | -17.49% | -20.32% | -9.62% | -0.55% | 3.71% | -1.37% | 24.88% | 20.88% | 0.55% | -17.10% | 8.64% | 11.61% | 5.34% |
|
EPS (Basic) (QoQ)
|
133.33% | -404.08% | 105.93% | 307.38% | -13.89% | -287.10% | 94.19% | 1,078.85% | -57.58% | -121.43% | -3,818.52% | 168.05% | -32.50% | -259.26% | 74.42% | 390.91% | -39.06% | -215.38% | 202.22% | -19.57% | 24.32% | -39.13% | -42.86% | 243.75% | 7.27% | -79.66% | 116.67% | 207.69% | 1.25% | -66.67% | 59.26% | 11.63% | 2.08% | -30.61% | -8.45% | 102.39% | 15.87% | -31.51% | -57.15% | 26.02% | 14.81% | 16.13% | -15.62% | 21.81% | 10.81% | -9.76% | 0.98% | 12.33% | 26.28% | 20.75% | -66.12% | 185.98% | 27.42% | -83.54% | -23.08% | 280.00% | 86.84% | -15.49% | -66.67% | 310.00% | -2.44% | -53.75% | -116.57% | 1,013.15% | 26.79% | -32.39% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -271.43% | -38.78% | 61.07% | -138.15% | 183.33% | -60.00% | 94.83% | -3,386.96% | 146.67% | 300.00% | -2,766.67% | 81.29% | -16.22% | -20.83% | 47.67% | 304.55% | -40.32% | 21.05% | 162.22% | -64.44% | 48.65% | 26.09% | -57.14% | 62.50% | 43.64% | 37.93% | 116.67% | 65.38% | -39.24% | -38.75% | 30.77% | -28.06% | 31.25% | 48.98% | 47.06% | -31.13% | -57.14% | -57.53% | -28.00% | 42.01% | 37.04% | 32.26% | 2.78% | 23.10% | 13.09% | 29.27% | 72.97% | -41.94% | 48.17% | 49.06% | -79.69% | -53.75% | -38.71% | -10.13% | 361.54% | 100.00% | 115.79% | 12.68% | -38.33% | -130.63% | -31.71% | -11.25% | 29.73% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 52.17% | -0.68% | 16.74% | -64.97% | 54.98% | 8.20% | 8.11% | 148.51% | 7.24% | 56.50% | 124.62% | 28.79% | -9.42% | 6.51% | 28.86% | 47.08% | 8.41% | 28.16% | 37.11% | -1.50% | 9.06% | 2.13% | 6.69% | 24.58% | 4.63% | 7.97% | 60.91% | -6.42% | -30.08% | -27.10% | 11.46% | -11.05% | -8.31% | -5.77% | 2.86% | 6.38% | -12.75% | -10.12% | 8.58% | 0.49% | 31.93% | 36.59% | -28.79% | -30.86% | 0.89% | 20.09% | 17.49% | -18.72% | 25.14% | 14.71% | -16.69% | -31.68% | -3.34% | -3.50% | 54.56% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.99% | -1.26% | 16.95% | 12.61% | 28.68% | 14.09% | 17.15% | 57.57% | 21.37% | 46.14% | 60.55% | 18.79% | -8.29% | 0.41% | 19.09% | 27.78% | 0.32% | 13.95% | 25.48% | -13.89% | -6.11% | -7.59% | 5.15% | 13.59% | -7.62% | -6.70% | 25.26% | 7.45% | -11.94% | -7.90% | 19.74% | -12.85% | 5.25% | 10.02% | -17.49% | -20.22% | -9.62% | -0.55% | 3.71% | -1.26% | 24.88% | 20.88% | 0.55% | -17.11% | 8.64% | 11.61% | 5.34% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
133.33% | -404.08% | 105.93% | -507.38% | 183.33% | -293.33% | 94.19% | 989.86% | -60.00% | -125.00% | -3,818.52% | 162.95% | -35.14% | -279.17% | 74.42% | 381.82% | -38.71% | -218.42% | 200.00% | -17.78% | 24.32% | -39.13% | -42.86% | 243.75% | 5.45% | -79.31% | 116.67% | 203.85% | 1.27% | -67.50% | 65.38% | 11.63% | 2.08% | -30.61% | -9.01% | 103.65% | 15.87% | -31.51% | -57.39% | 26.72% | 14.81% | 16.13% | -15.95% | 22.28% | 10.81% | -9.76% | 0.67% | 12.34% | 26.66% | 20.75% | -66.21% | 186.72% | 27.42% | -83.54% | -23.08% | 280.00% | 86.84% | -15.49% | -66.67% | 310.00% | -2.44% | -53.75% | -116.55% | 1,014.25% | 26.79% | -32.39% |
|
FCF Margin Growth (1y)
|
| | | -5553.00 | 13.00 | 158.00 | 2,711.00 | 3,704.00 | -2159.00 | 1,944.00 | 436.00 | -3154.00 | 7,155.00 | -2321.00 | 1,258.00 | -1444.00 | 274.00 | 623.00 | -1557.00 | -2176.00 | -1153.00 | -549.00 | 3,197.00 | 1,008.00 | -4045.00 | 673.00 | 3,861.00 | 885.00 | 3,162.00 | 2,194.00 | -5544.00 | 306.00 | -1377.00 | 322.00 | 868.00 | 220.00 | -1230.00 | 470.00 | 337.00 | -559.00 | 2,836.00 | -4843.00 | 887.00 | 45.00 | -5252.00 | -1621.00 | 2,813.00 | -1611.00 | 1,154.00 | 2,692.00 | -832.00 | 9,694.00 | -952.00 | -2346.00 | -8631.00 | -8000.00 | 3,192.00 | 4,251.00 | 7,463.00 | 811.00 | -849.00 | -2602.00 | -7783.00 | -1200.00 | 1,031.00 | 2,679.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -5003.00 | 5,009.00 | -218.00 | 4,405.00 | -895.00 | 5,271.00 | 246.00 | 137.00 | -6775.00 | 6,277.00 | -2247.00 | 2,898.00 | -2613.00 | -4923.00 | 746.00 | 5,501.00 | -283.00 | -2036.00 | 2,317.00 | 1,514.00 | 2,199.00 | -2260.00 | 3,188.00 | -814.00 | 1,411.00 | 555.00 | 2,985.00 | -4339.00 | -33.00 | 229.00 | -4051.00 | 2,092.00 | -295.00 | -3646.00 | -5994.00 | 4,036.00 | -2125.00 | -1261.00 | -3772.00 | 2,867.00 | 8,128.00 | -5050.00 | -1275.00 | -6650.00 | 83.00 | 3,394.00 | 4,598.00 | -1999.00 | 2,505.00 | 1,391.00 | -696.00 | -8950.00 | -8389.00 | 3,375.00 | 4,328.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8624.00 | 4,131.00 | -145.00 | 6,044.00 | -2063.00 | 74.00 | 370.00 | 7,195.00 | -4882.00 | 5,394.00 | 619.00 | 1,215.00 | -1421.00 | -3139.00 | 3,262.00 | 825.00 | 243.00 | -4643.00 | 3,109.00 | 2,719.00 | 1,860.00 | -654.00 | -1185.00 | 409.00 | 897.00 | -1861.00 | -3479.00 | -640.00 | -1599.00 | -3868.00 | -2981.00 | 4,072.00 | 7,788.00 | -3444.00 | -5648.00 | -5427.00 | -431.00 | 979.00 | -1866.00 | 1,700.00 | 939.00 | -2707.00 | 375.00 | -6969.00 | -306.00 | 3,577.00 | 4,674.00 |
|
FCF Margin (QoQ)
|
3,275.00 | -146.00 | -8099.00 | -583.00 | 8,840.00 | 0.00 | -5547.00 | 410.00 | 2,978.00 | 4,103.00 | -7055.00 | -3180.00 | 13,287.00 | -5373.00 | -3476.00 | -5882.00 | 15,006.00 | -5025.00 | -5656.00 | -6501.00 | 16,029.00 | -4421.00 | -1910.00 | -8690.00 | 10,977.00 | 296.00 | 1,279.00 | -11666.00 | 13,253.00 | -671.00 | -6459.00 | -5816.00 | 11,570.00 | 1,027.00 | -5912.00 | -6465.00 | 10,120.00 | 2,727.00 | -6046.00 | -7360.00 | 13,515.00 | -4952.00 | -316.00 | -8202.00 | 8,219.00 | -1321.00 | 4,118.00 | -12626.00 | 10,984.00 | 216.00 | 594.00 | -2100.00 | 338.00 | -1177.00 | -5691.00 | -1469.00 | 11,530.00 | -118.00 | -2479.00 | -8121.00 | 9,870.00 | -1871.00 | -7660.00 | -1539.00 | 12,101.00 | -224.00 |
|
Free Cash Flow Growth (1y)
|
| | | -3,470.62% | 26.76% | 2.51% | 35.83% | 67.38% | -74.66% | 75.40% | 45.81% | -298.91% | 689.50% | -40.64% | 78.03% | -45.71% | 7.93% | 22.73% | -565.92% | -25.57% | 6.81% | 12.51% | 172.83% | -5.74% | -47.55% | 19.53% | 397.20% | 3.93% | 103.30% | 77.87% | -109.47% | -4.85% | -14.38% | 39.12% | 218.43% | -14.09% | 0.50% | 27.49% | 106.97% | -14.58% | 69.46% | -66.35% | 156.25% | -10.84% | -74.37% | -79.60% | 276.12% | -52.60% | 139.62% | 1,209.82% | 8.27% | 125.71% | -18.04% | -87.37% | -187.44% | -399.79% | 150.84% | 1,066.93% | 149.90% | -36.92% | -12.15% | -63.65% | -286.00% | -10.26% | 28.29% | 162.38% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -257.93% | 36.36% | 2.19% | 57.57% | -23.77% | 29.25% | 8.52% | 7.44% | -93.98% | 108.79% | -6.41% | 45.27% | -24.61% | -15.44% | 18.18% | 196.68% | -8.45% | 4.43% | 33.74% | 30.00% | -2.12% | -2.99% | 43.55% | -17.69% | -4.74% | 20.49% | 46.66% | -38.54% | -11.08% | 13.40% | -15.81% | 102.31% | -13.16% | -24.14% | -55.61% | 171.20% | -24.68% | 1.34% | -3.49% | 118.53% | 34.53% | -20.45% | -30.38% | -77.17% | -5.56% | 70.15% | 168.27% | -22.12% | -1.81% | 21.78% | -18.78% | -41.14% | -86.87% | 41.40% | 123.27% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -141.55% | 23.93% | 8.07% | 18.84% | -20.28% | 3.88% | 11.44% | 37.25% | -49.28% | 57.54% | 11.75% | 12.88% | -14.27% | 1.03% | 32.50% | 36.30% | -8.82% | -0.40% | 33.51% | 23.22% | -6.84% | 9.23% | 4.88% | 24.22% | -7.85% | -5.35% | -26.37% | 17.48% | -18.31% | -2.18% | 9.78% | 94.14% | 20.76% | -3.03% | -32.06% | -83.64% | -8.36% | 16.43% | 5.79% | 35.42% | -12.29% | 2.09% | 7.44% | -39.62% | -12.17% | 40.89% | 79.07% |
|
Free Cash Flow (QoQ)
|
2,855.18% | -35.14% | -221.13% | -45.17% | 211.13% | -47.55% | -175.83% | 26.22% | 186.34% | 263.08% | -123.43% | -443.13% | 270.88% | -72.70% | -108.67% | -3,502.07% | 226.57% | -68.96% | -147.05% | -579.20% | 207.66% | -67.30% | -69.54% | -1,086.14% | 153.40% | -25.47% | 26.68% | -290.54% | 213.01% | -34.79% | -106.75% | -2,009.13% | 192.28% | 5.95% | -94.26% | -2,131.85% | 181.29% | 34.40% | -90.68% | -1,224.84% | 220.23% | -73.31% | -28.99% | -586.55% | 127.80% | -78.76% | 1,209.46% | -297.40% | 143.65% | 16.08% | 8.24% | -53.13% | 39.16% | -82.11% | -849.28% | -60.71% | 216.44% | -16.77% | -67.96% | -540.94% | 174.71% | -65.56% | -263.96% | -161.39% | 186.92% | -29.57% |
|
Gross Margin Growth (1y)
|
| | | -183.00 | -537.00 | -1468.00 | -801.00 | 1,044.00 | 416.00 | 1,028.00 | -2669.00 | 348.00 | 560.00 | -2240.00 | 3,114.00 | 195.00 | 184.00 | -282.00 | 175.00 | -88.00 | -35.00 | 3,159.00 | 506.00 | 202.00 | 128.00 | -825.00 | -7.00 | 382.00 | 353.00 | 465.00 | 416.00 | 124.00 | 366.00 | 1,123.00 | 167.00 | -20.00 | -151.00 | 96.00 | 111.00 | -618.00 | -366.00 | 197.00 | 49.00 | 613.00 | 146.00 | -567.00 | -278.00 | -574.00 | -392.00 | 148.00 | -159.00 | 75.00 | 279.00 | -1367.00 | -479.00 | -21.00 | 313.00 | 1,856.00 | 199.00 | 584.00 | 77.00 | -320.00 | -343.00 | -489.00 | -388.00 | 58.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,209.00 | 440.00 | -2680.00 | -357.00 | 1,587.00 | 1,160.00 | -1494.00 | 619.00 | 455.00 | 709.00 | 637.00 | 3,794.00 | 308.00 | 277.00 | 2,052.00 | 673.00 | 496.00 | 447.00 | 2,800.00 | 914.00 | 708.00 | 848.00 | 763.00 | 576.00 | 487.00 | 568.00 | 1,684.00 | 694.00 | -514.00 | -151.00 | 1,416.00 | 327.00 | -24.00 | -372.00 | -273.00 | -118.00 | -579.00 | -613.00 | -221.00 | -388.00 | 114.00 | 33.00 | -1785.00 | -916.00 | -520.00 | 200.00 | 638.00 | -439.00 | 638.00 | 670.00 | 170.00 | -622.00 | 74.00 | 3.00 | 1,594.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,316.00 | 589.00 | 197.00 | 324.00 | 1,701.00 | 1,254.00 | 840.00 | 1,118.00 | 1,039.00 | 1,191.00 | 277.00 | 4,203.00 | 815.00 | 997.00 | 3,640.00 | 1,256.00 | 600.00 | 662.00 | 4,019.00 | 1,192.00 | 71.00 | 330.00 | 1,057.00 | 735.00 | 482.00 | 348.00 | 1,315.00 | 465.00 | -475.00 | -398.00 | 998.00 | -110.00 | -523.00 | -485.00 | -1492.00 | -756.00 | -525.00 | -20.00 | 269.00 | -668.00 | 677.00 | 424.00 | -249.00 | -1059.00 | -425.00 | -110.00 | 375.00 |
|
Gross Margin (QoQ)
|
646.00 | -140.00 | 282.00 | -972.00 | 293.00 | -1071.00 | 949.00 | 873.00 | -335.00 | -459.00 | -2748.00 | 3,890.00 | -123.00 | -3260.00 | 2,606.00 | 971.00 | -134.00 | -3726.00 | 3,063.00 | 708.00 | -81.00 | -532.00 | 410.00 | 404.00 | -154.00 | -1485.00 | 1,227.00 | 794.00 | -183.00 | -1373.00 | 1,178.00 | 502.00 | 59.00 | -616.00 | 222.00 | 315.00 | -72.00 | -369.00 | 237.00 | -413.00 | 179.00 | 195.00 | 88.00 | 151.00 | -288.00 | -518.00 | 377.00 | -145.00 | -106.00 | 23.00 | 70.00 | 89.00 | 97.00 | -1623.00 | 958.00 | 546.00 | 432.00 | -80.00 | -700.00 | 931.00 | -74.00 | -477.00 | -722.00 | 785.00 | 27.00 | -32.00 |
|
Gross Profit Growth (1y)
|
| | | -9.19% | 4.58% | -50.34% | 10.89% | 51.37% | -21.19% | 88.17% | -105.68% | 53.80% | 42.68% | -87.58% | 1,375.02% | 18.19% | 9.92% | -92.96% | 46.62% | -8.82% | 21.95% | 20,011.92% | 35.31% | 26.41% | 16.65% | -27.09% | 19.97% | 19.44% | 16.92% | 35.23% | 19.27% | 13.09% | 17.27% | 84.62% | 33.57% | 17.71% | 26.52% | 21.57% | 17.58% | -9.58% | -8.42% | 22.65% | 19.06% | 29.31% | 10.74% | 3.07% | 29.65% | 6.81% | 27.99% | 50.95% | 27.91% | 40.83% | 33.06% | -63.97% | -44.58% | -30.01% | -0.59% | 183.27% | 7.86% | 79.62% | 7.45% | -28.79% | -22.50% | -18.80% | -5.94% | 23.85% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 28.34% | 5.55% | -51.21% | -7.07% | 40.13% | 7.32% | -74.57% | 2.00% | 18.34% | 24.13% | 20.70% | 201.09% | 10.85% | 16.07% | 117.71% | 33.52% | 11.24% | 18.48% | 483.15% | 24.64% | 19.52% | 16.95% | 22.10% | 24.10% | 16.72% | 20.16% | 44.79% | 23.27% | 6.37% | 10.76% | 40.15% | 23.20% | 11.24% | 8.67% | 15.40% | 21.98% | 7.69% | 9.09% | 24.03% | 25.45% | 24.83% | 23.55% | -17.55% | -2.78% | 1.73% | 19.19% | 15.49% | -8.56% | 20.97% | 12.44% | -10.09% | -22.63% | 0.69% | 0.16% | 35.69% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.90% | 9.53% | 10.44% | 9.75% | 25.96% | 11.95% | 19.26% | 11.49% | 20.14% | 21.14% | 11.63% | 107.21% | 12.97% | 16.48% | 91.51% | 30.55% | 12.88% | 19.80% | 238.60% | 24.91% | 12.69% | 13.13% | 22.10% | 21.75% | 13.20% | 11.96% | 30.86% | 23.66% | 10.70% | 14.01% | 33.77% | 25.40% | 15.66% | 16.92% | -3.52% | 5.17% | 4.24% | 11.42% | 14.26% | 3.37% | 19.58% | 15.04% | 2.49% | -5.14% | 8.96% | 11.34% | 6.32% |
|
Gross Profit (QoQ)
|
70.48% | -35.29% | -9.48% | -9.06% | 96.34% | -69.27% | 102.11% | 24.13% | 2.23% | -26.63% | -106.10% | 3,463.63% | -5.16% | -93.61% | 525.63% | 211.78% | -11.80% | -99.59% | 12,936.42% | 93.89% | 17.97% | -32.55% | -12.30% | 81.14% | 8.86% | -57.84% | 44.31% | 80.34% | 6.56% | -51.24% | 27.28% | 70.99% | 10.50% | -23.23% | -7.92% | 50.70% | 18.77% | -26.24% | -10.94% | 15.89% | 20.30% | -1.21% | -13.55% | 25.87% | 3.02% | -8.05% | 8.74% | 3.69% | 23.46% | 8.44% | -7.85% | 14.16% | 16.65% | -70.64% | 41.73% | 44.18% | 65.68% | -16.33% | -46.04% | 140.12% | -0.89% | -44.56% | -41.27% | 151.60% | 14.81% | -27.00% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -915.42% | -26.92% | 73.98% | 620.85% | 432.50% | -31.05% | 172.00% | -822.82% | 137.13% | 92.11% | -10,122.02% | -535.36% | 2,200.74% | 2,076.82% | -143.06% | 259.22% | -29.61% | 27.27% | 139.83% | 64.71% | 226.89% | 94.94% | -52.61% | -3.61% | -67.94% | -49.99% | 234.27% | 1,101.31% | 217.40% | 123.23% | 275.06% | -140.34% | 1.53% | -12.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 300.61% | -1.08% | -165.77% | -520.75% | 468.16% | 206.64% | -459.75% | 318.16% | 237.39% | 276.16% | 359.52% | 165.25% | 275.49% | 278.00% | 34.97% | 65.43% | -9.64% | 7.46% | 38.05% | 167.18% | 49.27% | 29.59% | 81.11% | -88.25% | 1.09% | -0.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 301.34% | 93.06% | 82.37% | 262.89% | 234.60% | 134.91% | 103.74% | 158.79% | 109.39% | 120.30% | 173.74% | 187.06% | 121.96% | 127.02% | 50.62% | -65.06% | 18.91% | 19.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
5,056.03% | -255.89% | 96.64% | -202.19% | 562.09% | -155.50% | 167.21% | 92.91% | -4.18% | -42.05% | -774.78% | 163.29% | -22.37% | -3,123.12% | 57.22% | 329.17% | -26.55% | -437.56% | 128.02% | 1.32% | 32.80% | 5.64% | 15.87% | 101.09% | -20.81% | -74.32% | 135.69% | -33.12% | 23.54% | 71.64% | 747.02% | -82.33% | -13.11% | 188.39% | -191.11% | 144.47% | -25.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -281.74% | -37.94% | 417.70% | 21.68% | -9.76% | -55.52% | 47.42% | -187.72% | 102.00% | 517.94% | -256.07% | 99.25% | -184.26% | -70.09% | 108.32% | -4,536.66% | 83.27% | -86.53% | -143.28% | 136.07% | -16,151.16% | -13.56% | 6.59% | -39.28% | 68.65% | -178.53% | 1,360.61% | -223.39% | -671.20% | 644.28% | -16.77% | 216.38% | -64.62% | -97.03% | 515.46% | -132.46% | -251.58% | 48,502.48% | -73.95% | 1,063.51% | -46.73% | -92.97% | -71.16% | 553.46% | 20.92% | -139.88% | 519.22% | -14.38% | 77.21% | -3,481.97% | -122.16% | -92.60% | 67.49% | 100.31% | 103.88% | -141.69% | 113.01% | -706.77% | 2,690.91% | -330.02% | 235.56% | 129.77% | -49.99% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 27.73% | 19.48% | -94.08% | 74.38% | 73.56% | -6.32% | -42.36% | 0.15% | 85.87% | -37.09% | -27.16% | 28.56% | -192.06% | -67.34% | 67.72% | 129.93% | -104.28% | -27.88% | 72.09% | 35.35% | -632.45% | 54.59% | 127.67% | -4.46% | -58.48% | -49.76% | 305.29% | -35.10% | -254.72% | 331.74% | 10.09% | 78.00% | -104.02% | 0.43% | -22.67% | 173.39% | -59.79% | -149.97% | -22.52% | 282.38% | 35.81% | -44.28% | -33.81% | -25.46% | 61.16% | -64.45% | -62.37% | -26.54% | 26.19% | 11.90% | -37.84% | -28.72% | 28.90% | 26.11% | 36.48% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.84% | -41.46% | 23.43% | 17.93% | 12.85% | -37.45% | -15.75% | 17.27% | 32.17% | -16.75% | -7.92% | 37.74% | -124.79% | -31.68% | 18.66% | 75.36% | -155.19% | -56.96% | 92.02% | 36.64% | -369.21% | 121.46% | 77.69% | 22.22% | -83.02% | 34.06% | 46.94% | 96.56% | -120.22% | -17.07% | 18.97% | 86.17% | -8.89% | -75.13% | -21.38% | 5.31% | 21.28% | 8.94% | -66.85% | -10.72% | 15.00% | -15.09% | -15.57% | -22.36% | 15.16% | -39.48% | -5.75% |
|
Net Cash Flow (QoQ)
|
836.58% | -124.52% | -208.35% | 31.45% | 219.74% | 25.53% | -176.01% | 3.93% | 148.52% | 316.10% | -248.34% | 100.67% | 14,896.72% | -205.10% | 99.29% | 24.63% | 5,423.35% | -70.76% | -495.28% | 99.73% | 4,386.05% | -193.92% | 429.46% | -222.53% | 122.80% | -201.51% | 314.16% | -163.27% | 42.90% | 1,729.42% | -120.96% | -295.44% | 140.30% | 149.16% | -70.69% | -659.32% | 100.73% | 51,589.11% | -101.55% | -5,958.98% | 200.39% | -72.30% | -42.82% | -1,022.73% | 104.81% | 13.71% | 1,195.51% | -211.67% | 97.58% | 1,865.61% | 79.14% | -129.73% | -280.98% | 89.08% | 159.83% | -230.57% | 103.69% | 34.84% | -742.34% | 140.74% | -271.94% | 720.20% | -198.97% | 131.79% | -84.75% | 941.79% |
|
Net Income Growth (1y)
|
| | | -76.77% | -35.28% | 60.73% | -138.47% | 191.81% | -55.90% | 94.38% | -3,433.20% | 143.44% | 295.96% | -2,785.48% | 79.99% | 75.20% | 58.58% | -6.89% | -83.59% | -43.00% | 14.65% | 158.26% | 177.56% | 42.77% | 23.44% | -57.99% | 56.92% | 35.05% | 26.77% | 107.99% | 56.20% | 17.90% | 21.32% | 158.10% | 44.89% | 32.78% | 48.77% | 46.64% | 37.55% | -14.97% | -16.60% | 42.43% | 41.02% | 34.23% | 32.23% | 1.75% | 21.98% | 14.61% | 29.96% | 72.78% | -42.19% | 46.69% | 44.89% | -80.46% | -59.60% | -42.24% | -13.36% | 352.51% | 117.19% | 116.55% | 12.93% | -37.87% | -130.21% | -32.20% | -12.75% | 27.66% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 81.22% | 4.17% | 13.95% | -67.73% | 80.86% | 40.43% | -20.14% | -134.99% | 34.47% | 93.09% | 171.30% | 31.71% | 12.55% | 30.93% | 31.26% | 61.78% | 3.20% | 21.51% | 35.88% | 57.42% | 31.49% | 23.82% | 31.13% | 52.57% | 28.35% | 31.77% | 98.92% | 46.01% | 10.00% | 14.60% | 75.34% | 41.12% | 14.86% | 17.94% | 28.57% | 33.26% | 9.37% | 12.74% | 35.79% | -0.18% | 31.17% | 35.54% | -29.96% | -34.20% | -0.97% | 17.72% | 15.18% | -20.25% | 22.42% | 12.34% | -18.09% | -31.33% | -5.35% | -5.14% | 53.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.84% | 15.49% | 19.10% | 31.09% | 38.99% | 31.41% | 19.38% | 77.85% | 36.21% | 62.31% | 77.66% | 21.96% | 17.82% | 28.12% | 27.76% | 47.81% | 11.46% | 26.49% | 31.46% | 42.07% | 20.74% | 18.69% | 36.33% | 47.10% | 19.27% | 20.33% | 62.72% | 39.88% | 15.41% | 20.93% | 56.79% | 14.66% | 20.57% | 25.31% | -6.42% | -11.19% | 2.08% | 12.46% | 17.24% | -2.69% | 23.06% | 19.49% | -0.69% | -16.94% | 7.35% | 9.96% | 3.92% |
|
Net Income (QoQ)
|
336.78% | -404.45% | 105.93% | -513.82% | 186.69% | -284.73% | 94.20% | 1,087.70% | -58.35% | -123.55% | -3,547.18% | 168.05% | -32.26% | -271.63% | 74.71% | 695.99% | -38.69% | -215.68% | 56.57% | 285.05% | 23.31% | -41.21% | -42.19% | 240.64% | 6.62% | -79.99% | 115.97% | 193.17% | 0.08% | -67.18% | 62.19% | 121.29% | 2.98% | -30.17% | -8.95% | 102.80% | 15.38% | -31.17% | -14.59% | 25.36% | 13.17% | 17.55% | -15.44% | 19.33% | 11.48% | -9.55% | 1.38% | 12.11% | 26.41% | 20.25% | -66.08% | 184.48% | 24.86% | -83.78% | -29.89% | 306.75% | 87.29% | -15.28% | -66.35% | 305.56% | -2.33% | -53.39% | -116.36% | 1,010.13% | 25.70% | -31.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -76.77% | -35.28% | 60.73% | -138.47% | 191.81% | -55.90% | 94.38% | -3,433.20% | 143.44% | 295.96% | -2,785.48% | 79.99% | 75.20% | 58.58% | -6.89% | -83.59% | -43.00% | 14.65% | 158.26% | 177.56% | 42.77% | 23.44% | -57.99% | 56.92% | 35.05% | 26.77% | 107.99% | 56.20% | 17.90% | 21.32% | 158.10% | 44.89% | 32.78% | 48.77% | 46.64% | 37.55% | -14.97% | -16.60% | 42.43% | 41.02% | 34.23% | 32.23% | 1.75% | 21.98% | 14.61% | 29.96% | 72.78% | -42.19% | 46.69% | 44.89% | -80.46% | -59.60% | -42.24% | -13.36% | 352.51% | 117.19% | 116.55% | 12.93% | -37.87% | -130.21% | -32.20% | -12.75% | 27.66% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 81.22% | 4.17% | 13.95% | -67.73% | 80.86% | 40.43% | -20.14% | -134.99% | 34.47% | 93.09% | 171.30% | 31.71% | 12.55% | 30.93% | 31.26% | 61.78% | 3.20% | 21.51% | 35.88% | 57.42% | 31.49% | 23.82% | 31.13% | 52.57% | 28.35% | 31.77% | 98.92% | 46.01% | 10.00% | 14.60% | 75.34% | 41.12% | 14.86% | 17.94% | 28.57% | 33.26% | 9.37% | 12.74% | 35.79% | -0.18% | 31.17% | 35.54% | -29.96% | -34.20% | -0.97% | 17.72% | 15.18% | -20.25% | 22.42% | 12.34% | -18.09% | -31.33% | -5.35% | -5.14% | 53.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.84% | 15.49% | 19.10% | 31.09% | 38.99% | 31.41% | 19.38% | 77.85% | 36.21% | 62.31% | 77.66% | 21.96% | 17.82% | 28.12% | 27.76% | 47.81% | 11.46% | 26.49% | 31.46% | 42.07% | 20.74% | 18.69% | 36.33% | 47.10% | 19.27% | 20.33% | 62.72% | 39.88% | 15.41% | 20.93% | 56.79% | 14.66% | 20.57% | 25.31% | -6.42% | -11.19% | 2.08% | 12.46% | 17.24% | -2.69% | 23.06% | 19.49% | -0.69% | -16.94% | 7.35% | 9.96% | 3.92% |
|
Net Income towards Common Stockholders (QoQ)
|
336.78% | -404.45% | 105.93% | -513.82% | 186.69% | -284.73% | 94.20% | 1,087.70% | -58.35% | -123.55% | -3,547.18% | 168.05% | -32.26% | -271.63% | 74.71% | 695.99% | -38.69% | -215.68% | 56.57% | 285.05% | 23.31% | -41.21% | -42.19% | 240.64% | 6.62% | -79.99% | 115.97% | 193.17% | 0.08% | -67.18% | 62.19% | 121.29% | 2.98% | -30.17% | -8.95% | 102.80% | 15.38% | -31.17% | -14.59% | 25.36% | 13.17% | 17.55% | -15.44% | 19.33% | 11.48% | -9.55% | 1.38% | 12.11% | 26.41% | 20.25% | -66.08% | 184.48% | 24.86% | -83.78% | -29.89% | 306.75% | 87.29% | -15.28% | -66.35% | 305.56% | -2.33% | -53.39% | -116.36% | 1,010.13% | 25.70% | -31.80% |
|
Net Margin Growth (1y)
|
| | | -370.00 | -393.00 | 2,170.00 | -328.00 | 1,563.00 | -145.00 | 1,383.00 | -3447.00 | 548.00 | 616.00 | -1948.00 | 2,731.00 | 718.00 | 457.00 | -96.00 | -257.00 | -778.00 | -92.00 | 3,051.00 | 1,735.00 | 231.00 | 119.00 | -535.00 | 212.00 | 347.00 | 252.00 | 335.00 | 419.00 | 130.00 | 202.00 | 700.00 | 172.00 | 237.00 | 249.00 | 338.00 | 301.00 | -410.00 | -342.00 | 386.00 | 356.00 | 356.00 | 410.00 | -313.00 | -258.00 | -136.00 | -171.00 | 352.00 | -1073.00 | 122.00 | 333.00 | -1432.00 | -297.00 | -376.00 | -141.00 | 1,383.00 | 596.00 | 661.00 | 150.00 | -413.00 | -1518.00 | -608.00 | -353.00 | 79.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,742.00 | 78.00 | 1,605.00 | -1044.00 | 2,830.00 | 928.00 | -661.00 | -973.00 | 489.00 | 981.00 | 1,006.00 | 4,210.00 | 172.00 | 484.00 | 2,419.00 | 1,691.00 | -199.00 | 278.00 | 2,851.00 | 2,366.00 | 708.00 | 573.00 | 500.00 | 803.00 | 714.00 | 703.00 | 1,373.00 | 892.00 | -43.00 | 110.00 | 1,424.00 | 829.00 | 184.00 | 318.00 | 411.00 | 399.00 | -190.00 | -102.00 | 426.00 | -975.00 | 342.00 | 572.00 | -1392.00 | -1628.00 | -391.00 | 21.00 | 303.00 | -775.00 | 407.00 | 341.00 | -462.00 | -1219.00 | -323.00 | -345.00 | 1,049.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,682.00 | 443.00 | 4,559.00 | 435.00 | 2,283.00 | 955.00 | 1,854.00 | 975.00 | 1,067.00 | 1,351.00 | 806.00 | 4,840.00 | 649.00 | 938.00 | 3,455.00 | 2,281.00 | 168.00 | 730.00 | 3,889.00 | 2,839.00 | 536.00 | 480.00 | 1,224.00 | 1,460.00 | 661.00 | 772.00 | 1,447.00 | 990.00 | 177.00 | 349.00 | 1,464.00 | -501.00 | 169.00 | 480.00 | -668.00 | -971.00 | -445.00 | 89.00 | 377.00 | -676.00 | 627.00 | 581.00 | -422.00 | -2550.00 | -338.00 | -183.00 | -31.00 |
|
Net Margin (QoQ)
|
1,267.00 | -4433.00 | 3,886.00 | -1090.00 | 1,244.00 | -1870.00 | 1,388.00 | 801.00 | -464.00 | -342.00 | -3442.00 | 4,796.00 | -397.00 | -2905.00 | 1,237.00 | 2,783.00 | -658.00 | -3459.00 | 1,077.00 | 2,262.00 | 28.00 | -316.00 | -239.00 | 759.00 | -85.00 | -970.00 | 508.00 | 894.00 | -180.00 | -887.00 | 592.00 | 605.00 | -108.00 | -389.00 | 64.00 | 670.00 | -96.00 | -300.00 | 27.00 | -41.00 | -28.00 | 428.00 | -3.00 | -41.00 | 26.00 | -295.00 | 52.00 | 80.00 | -8.00 | 228.00 | -1374.00 | 1,276.00 | 203.00 | -1537.00 | -239.00 | 1,197.00 | 438.00 | -13.00 | -1026.00 | 1,262.00 | -73.00 | -576.00 | -2131.00 | 2,172.00 | 181.00 | -143.00 |
|
Operating Income Growth (1y)
|
| | | -1,001.47% | -22.41% | 74.14% | 624.24% | 446.49% | -28.52% | 188.36% | -800.23% | 163.94% | 105.96% | -419.79% | 85.33% | 30.92% | 6.33% | -11.21% | 236.20% | -9.42% | 82.42% | 195.03% | 101.83% | 38.65% | 21.76% | -55.45% | 51.78% | 33.85% | 21.84% | 63.94% | 49.07% | 13.20% | 22.34% | 187.38% | 28.15% | 13.97% | 28.60% | 28.69% | 27.30% | -17.91% | -17.12% | 40.80% | 43.45% | 40.65% | 32.80% | 3.48% | 25.80% | 16.97% | 29.91% | 72.29% | -47.67% | 47.24% | 43.05% | -80.27% | -51.95% | -40.02% | -11.07% | 346.30% | 92.33% | 108.98% | 11.58% | -37.12% | -45.05% | -31.38% | -12.41% | 29.64% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 335.23% | 4.53% | 9.93% | -75.28% | 140.86% | 16.11% | -46.47% | 11.84% | 46.28% | 58.68% | 50.06% | 33.95% | 18.03% | 33.17% | 35.19% | 83.43% | 18.90% | 39.35% | 39.15% | 65.90% | 28.07% | 21.98% | 28.04% | 42.60% | 19.97% | 24.22% | 82.35% | 34.48% | 1.93% | 9.25% | 73.33% | 32.76% | 9.58% | 12.28% | 23.31% | 31.95% | 10.53% | 12.66% | 35.91% | -1.90% | 34.30% | 35.14% | -29.41% | -31.87% | 1.08% | 18.23% | 14.90% | -21.51% | 22.66% | 12.39% | -17.89% | -20.22% | -4.90% | -4.57% | 53.80% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 150.06% | 17.25% | 22.62% | 75.82% | 76.31% | 28.30% | 27.20% | 33.78% | 42.17% | 42.75% | 19.80% | 23.84% | 20.03% | 28.62% | 33.36% | 58.39% | 16.75% | 33.61% | 35.50% | 49.43% | 14.47% | 14.10% | 30.63% | 39.56% | 14.80% | 16.10% | 54.61% | 34.42% | 11.74% | 17.60% | 56.15% | 9.02% | 17.78% | 21.34% | -8.62% | -10.40% | 3.58% | 12.71% | 17.19% | -2.69% | 24.87% | 19.62% | -0.26% | -19.68% | 8.17% | 10.06% | 4.34% |
|
Operating Income (QoQ)
|
5,360.29% | -268.17% | 96.85% | -211.69% | 569.98% | -156.06% | 163.84% | 106.01% | -3.04% | -30.71% | -605.91% | 177.65% | -24.34% | -207.59% | 76.79% | 793.04% | -38.55% | -212.52% | 128.42% | 360.94% | 23.75% | -41.39% | -39.64% | 216.66% | 8.67% | -78.55% | 105.66% | 179.25% | -1.08% | -71.14% | 87.01% | 112.06% | 6.90% | -32.21% | -16.61% | 88.59% | 20.62% | -32.16% | -17.51% | 21.61% | 21.79% | 15.26% | -15.96% | 19.24% | 14.98% | -10.19% | 2.16% | 10.87% | 27.71% | 19.11% | -68.97% | 211.97% | 24.07% | -83.57% | -24.43% | 289.41% | 83.97% | -17.57% | -67.43% | 323.12% | -1.77% | -53.55% | -71.54% | 428.39% | 25.39% | -31.25% |
|
Operating Margin Growth (1y)
|
| | | -307.00 | -470.00 | 2,224.00 | 526.00 | 1,201.00 | 40.00 | 1,430.00 | -4620.00 | 827.00 | 562.00 | -2563.00 | 3,520.00 | 291.00 | 23.00 | -174.00 | 1,366.00 | -59.00 | 662.00 | 3,622.00 | 499.00 | 308.00 | 163.00 | -829.00 | 309.00 | 522.00 | 303.00 | 310.00 | 587.00 | 82.00 | 336.00 | 1,171.00 | -1.00 | -104.00 | -49.00 | 183.00 | 231.00 | -606.00 | -475.00 | 479.00 | 503.00 | 568.00 | 561.00 | -369.00 | -258.00 | -125.00 | -230.00 | 461.00 | -1547.00 | 172.00 | 407.00 | -1894.00 | -240.00 | -413.00 | -112.00 | 1,816.00 | 676.00 | 800.00 | 167.00 | -519.00 | -515.00 | -783.00 | -465.00 | 144.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,720.00 | 132.00 | 1,091.00 | -573.00 | 2,318.00 | 625.00 | -1307.00 | 267.00 | 1,058.00 | 1,247.00 | 884.00 | 5,386.00 | 539.00 | 848.00 | 2,619.00 | 2,174.00 | 770.00 | 1,127.00 | 3,102.00 | 1,395.00 | 912.00 | 801.00 | 651.00 | 895.00 | 500.00 | 590.00 | 1,663.00 | 817.00 | -628.00 | -188.00 | 1,833.00 | 733.00 | -142.00 | 37.00 | 294.00 | 476.00 | -163.00 | -144.00 | 572.00 | -1302.00 | 616.00 | 738.00 | -1801.00 | -2045.00 | -366.00 | 65.00 | 383.00 | -1111.00 | 559.00 | 462.00 | -597.00 | -79.00 | -397.00 | -410.00 | 1,440.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,952.00 | 817.00 | 4,539.00 | 1,292.00 | 2,566.00 | 1,449.00 | 1,485.00 | 1,075.00 | 1,888.00 | 1,712.00 | 365.00 | 6,281.00 | 1,143.00 | 1,486.00 | 4,099.00 | 2,760.00 | 748.00 | 1,414.00 | 4,456.00 | 1,625.00 | 201.00 | 278.00 | 1,313.00 | 1,629.00 | 462.00 | 676.00 | 1,774.00 | 1,062.00 | -184.00 | 143.00 | 1,925.00 | -1072.00 | -94.00 | 214.00 | -1139.00 | -1311.00 | -404.00 | 152.00 | 494.00 | -866.00 | 1,002.00 | 793.00 | -505.00 | -1884.00 | -349.00 | -233.00 | 8.00 |
|
Operating Margin (QoQ)
|
1,188.00 | -4242.00 | 2,909.00 | -162.00 | 1,026.00 | -1548.00 | 1,211.00 | 512.00 | -135.00 | -158.00 | -4839.00 | 5,959.00 | -400.00 | -3283.00 | 1,245.00 | 2,729.00 | -668.00 | -3480.00 | 2,785.00 | 1,304.00 | 53.00 | -520.00 | -338.00 | 1,112.00 | -92.00 | -1512.00 | 800.00 | 1,325.00 | -311.00 | -1505.00 | 1,078.00 | 821.00 | -57.00 | -670.00 | -94.00 | 717.00 | -2.00 | -438.00 | -46.00 | -120.00 | 129.00 | 516.00 | -22.00 | -55.00 | 122.00 | -414.00 | 89.00 | 79.00 | 16.00 | 278.00 | -1919.00 | 1,798.00 | 251.00 | -2023.00 | -265.00 | 1,624.00 | 553.00 | -96.00 | -1406.00 | 1,748.00 | -80.00 | -782.00 | -1402.00 | 1,480.00 | 239.00 | -173.00 |
|
Profit After Tax Growth (1y)
|
| | | -276.77% | -35.28% | -139.27% | 98.54% | 191.81% | -55.90% | 94.38% | -3,465.43% | 143.44% | 295.96% | -2,785.48% | 80.18% | 75.20% | 58.58% | -6.89% | 517.33% | -43.00% | 14.65% | 158.26% | -65.88% | 42.77% | 23.44% | -57.99% | 56.92% | 35.05% | 26.77% | 107.99% | 56.18% | 17.90% | 21.32% | 158.10% | 44.90% | 32.78% | 48.77% | 46.64% | 37.55% | -14.97% | -16.60% | 42.43% | 41.02% | 34.37% | 32.23% | 1.75% | 21.98% | 14.49% | 29.96% | 72.78% | -42.19% | 46.69% | 44.89% | -80.46% | -59.74% | -42.24% | -13.36% | 352.51% | 117.83% | 116.55% | 12.93% | -37.87% | -55.48% | -32.15% | -12.75% | 27.66% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 58.09% | 4.17% | -38.16% | 53.09% | 80.86% | 40.43% | -20.14% | 215.81% | 34.47% | 93.09% | 171.30% | 31.66% | 12.55% | 30.93% | 31.26% | 61.78% | 3.20% | 21.51% | 35.88% | -5.79% | 31.49% | 23.82% | 31.13% | 52.57% | 28.35% | 31.77% | 98.92% | 46.01% | 10.00% | 14.60% | 75.34% | 41.13% | 14.91% | 17.94% | 28.57% | 33.26% | 9.37% | 12.74% | 35.79% | -0.19% | 31.17% | 35.54% | -29.96% | -34.28% | -1.01% | 17.72% | 15.18% | -20.26% | 22.42% | 12.34% | -18.09% | -26.91% | -5.32% | -5.14% | 53.11% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.59% | 15.49% | -16.88% | 16.51% | 38.99% | 31.41% | 19.38% | 77.85% | 36.21% | 62.31% | 77.66% | 21.90% | 17.82% | 28.12% | 27.76% | 47.81% | 11.46% | 26.49% | 31.46% | 10.76% | 20.74% | 18.69% | 36.33% | 47.10% | 19.29% | 20.33% | 62.72% | 39.88% | 15.41% | 20.93% | 56.79% | 14.66% | 20.57% | 25.31% | -6.42% | -11.25% | 2.08% | 12.46% | 17.24% | -2.70% | 23.06% | 19.49% | -0.69% | -22.74% | 7.34% | 9.96% | 3.92% |
|
Profit After Tax (QoQ)
|
136.78% | 204.45% | -256.13% | 84.29% | 186.69% | -284.73% | 94.20% | 1,087.70% | -58.35% | -123.55% | -3,580.44% | 167.44% | -32.26% | -271.63% | 74.71% | 695.99% | -38.69% | -215.68% | 198.73% | -18.59% | 23.31% | -41.21% | -42.19% | 240.64% | 6.62% | -79.99% | 115.97% | 193.17% | 0.08% | -67.18% | 62.18% | 121.31% | 2.98% | -30.17% | -8.95% | 102.80% | 15.39% | -31.17% | -14.59% | 25.36% | 13.17% | 17.55% | -15.44% | 19.45% | 11.36% | -9.55% | 1.38% | 12.11% | 26.41% | 20.25% | -66.08% | 184.49% | 24.86% | -83.78% | -30.13% | 308.17% | 87.29% | -15.28% | -66.37% | 305.77% | -2.33% | -53.39% | -75.90% | 518.44% | 25.61% | -31.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -22.07% | -22.46% | -8.97% | -7.42% | -7.41% | -6.36% | -6.78% | -9.18% | -9.85% | -10.35% | -10.62% | -9.36% | -8.88% | -8.08% | -5.71% | -3.49% | -1.92% | -2.67% | -2.22% | -2.05% | 3.87% | 7.40% | 7.89% | 2.24% | -4.23% | -6.24% | -6.71% | 2.34% | 3.86% | 2.71% | 4.00% | -0.17% | 1.38% | 5.94% | 5.30% | 13.61% | 16.62% | 20.40% | 32.95% | 46.23% | 57.64% | 73.52% | 81.05% | 96.46% | 95.84% | 80.07% | 63.13% | 36.79% | 24.95% | 24.79% | 26.21% | 28.14% | 30.68% | 27.75% | 25.11% | 20.26% | 18.22% | 19.88% | 27.10% | 30.09% | 32.50% | 29.31% | 20.66% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -13.36% | -13.33% | -8.80% | -8.66% | -8.72% | -8.28% | -7.73% | -7.38% | -6.95% | -7.09% | -6.25% | -5.02% | -2.45% | -1.32% | -0.18% | -1.13% | -0.82% | -0.67% | -0.53% | 0.82% | 1.09% | 1.13% | 1.53% | 1.46% | 0.28% | 0.67% | 0.72% | 5.09% | 7.08% | 9.42% | 13.34% | 18.37% | 23.06% | 30.32% | 36.34% | 48.34% | 53.27% | 55.53% | 57.76% | 57.81% | 56.83% | 57.40% | 55.05% | 51.01% | 47.33% | 42.12% | 37.08% | 28.22% | 24.51% | 24.10% | 26.14% | 26.09% | 26.97% | 25.58% | 24.26% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.28% | -10.25% | -6.90% | -6.35% | -4.98% | -4.21% | -3.69% | -4.47% | -4.33% | -4.18% | -3.67% | -2.16% | -1.58% | -1.54% | -0.71% | -0.25% | 0.54% | 1.29% | 1.51% | 3.05% | 4.08% | 5.70% | 7.94% | 11.65% | 13.14% | 16.34% | 19.72% | 27.24% | 30.54% | 32.56% | 33.87% | 34.84% | 35.46% | 37.83% | 39.16% | 41.74% | 42.52% | 43.09% | 44.04% | 43.36% | 42.90% | 42.96% | 42.75% | 40.05% | 38.02% | 34.79% | 31.62% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.21% | -16.77% | -2.42% | -1.88% | -2.69% | -2.29% | -0.76% | -1.87% | -1.58% | -2.73% | -3.32% | -2.60% | -2.12% | -3.02% | -1.96% | -2.09% | -1.26% | -0.52% | 0.36% | -0.50% | -2.02% | -0.06% | 0.53% | 5.52% | 1.31% | 0.39% | -4.74% | -1.16% | -0.81% | -0.11% | 4.50% | 0.31% | -1.92% | 1.15% | 0.31% | 1.87% | 2.49% | 0.54% | 8.23% | 4.57% | 5.81% | 11.02% | 19.05% | 12.73% | 16.47% | 15.83% | 29.18% | 12.37% | 7.09% | 4.93% | 8.33% | 2.64% | 6.96% | 6.13% | 9.98% | 4.68% | 4.56% | 3.93% | 5.72% | 2.90% | 6.03% | 10.19% | 8.20% | 4.81% | 3.47% | 2.82% |
|
Return on Assets Growth (1y)
|
| | | -6.00 | -7.00 | 7.00 | 3.00 | 7.00 | 7.00 | 6.00 | -1.00 | -2.00 | 2.00 | -8.00 | 7.00 | 7.00 | 7.00 | 14.00 | 5.00 | -4.00 | -5.00 | 6.00 | 15.00 | 18.00 | 15.00 | 3.00 | 0.00 | 1.00 | 4.00 | 10.00 | 10.00 | 6.00 | 4.00 | 2.00 | -2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -5.00 | -6.00 | -5.00 | 0.00 | 3.00 | 0.00 | -1.00 | -4.00 | -4.00 | 0.00 | -1.00 | 3.00 | 6.00 | -1.00 | -1.00 | -9.00 | -15.00 | -4.00 | 0.00 | 8.00 | 8.00 | 0.00 | -5.00 | -11.00 | -10.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -1.00 | 1.00 | 5.00 | 8.00 | 13.00 | 15.00 | 12.00 | 11.00 | 1.00 | 3.00 | 12.00 | 27.00 | 21.00 | 17.00 | 23.00 | 20.00 | 15.00 | 14.00 | 19.00 | 24.00 | 25.00 | 23.00 | 15.00 | 8.00 | 8.00 | 10.00 | 12.00 | 8.00 | 5.00 | 1.00 | -4.00 | -7.00 | -1.00 | 0.00 | -6.00 | -6.00 | -5.00 | -6.00 | -6.00 | -8.00 | -1.00 | 5.00 | -1.00 | -4.00 | -10.00 | -13.00 | -5.00 | -2.00 | 1.00 | -1.00 | -6.00 | -6.00 | -12.00 | -17.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 26.00 | 28.00 | 26.00 | 26.00 | 21.00 | 26.00 | 20.00 | 22.00 | 25.00 | 36.00 | 28.00 | 25.00 | 35.00 | 28.00 | 21.00 | 20.00 | 22.00 | 23.00 | 24.00 | 20.00 | 9.00 | 3.00 | 6.00 | 8.00 | 6.00 | 2.00 | 1.00 | 0.00 | -3.00 | -9.00 | -2.00 | 2.00 | -7.00 | -9.00 | -12.00 | -15.00 | -11.00 | -9.00 | -3.00 | -2.00 | -5.00 | -9.00 | -13.00 | -15.00 | -12.00 |
|
Return on Assets (QoQ)
|
0.00 | -10.00 | 4.00 | -1.00 | -1.00 | 5.00 | -1.00 | 4.00 | -1.00 | 3.00 | -8.00 | 3.00 | 2.00 | -6.00 | 7.00 | 4.00 | 2.00 | 1.00 | -1.00 | -6.00 | 1.00 | 13.00 | 7.00 | -2.00 | -1.00 | 0.00 | 4.00 | -1.00 | 1.00 | 7.00 | 3.00 | -5.00 | -1.00 | 5.00 | 0.00 | -3.00 | 0.00 | 3.00 | 0.00 | -4.00 | -3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | 3.00 | -2.00 | 2.00 | 3.00 | -5.00 | -2.00 | -6.00 | -2.00 | 6.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -9.00 | -10.00 | 7.00 | 6.00 | 16.00 | 15.00 | 15.00 | -7.00 | -5.00 | 1.00 | -19.00 | 15.00 | 11.00 | 0.00 | 15.00 | 8.00 | 3.00 | 11.00 | 31.00 | 30.00 | 45.00 | 22.00 | 2.00 | 0.00 | 57.00 | 9.00 | 11.00 | 15.00 | -47.00 | -4.00 | 4.00 | -8.00 | -12.00 | -1.00 | -11.00 | -6.00 | -21.00 | -12.00 | -11.00 | -12.00 | -1.00 | 6.00 | 1.00 | -1.00 | -1.00 | -5.00 | 1.00 | -4.00 | -2.00 | 7.00 | -1.00 | 9.00 | -2.00 | -18.00 | -8.00 | -10.00 | 10.00 | 9.00 | 0.00 | 0.00 | -15.00 | -12.00 | -9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 2.00 | 5.00 | 3.00 | 14.00 | 22.00 | 16.00 | 11.00 | 16.00 | 9.00 | 12.00 | 26.00 | 52.00 | 59.00 | 33.00 | 47.00 | 38.00 | 105.00 | 42.00 | 43.00 | 45.00 | 56.00 | 26.00 | 17.00 | 8.00 | -2.00 | 4.00 | 5.00 | 2.00 | -79.00 | -17.00 | -18.00 | -26.00 | -34.00 | -7.00 | -21.00 | -19.00 | -23.00 | -11.00 | -9.00 | -17.00 | -5.00 | 8.00 | 1.00 | 4.00 | -6.00 | -16.00 | -7.00 | -5.00 | 5.00 | -2.00 | -8.00 | 0.00 | -8.00 | -21.00 | -16.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.00 | 16.00 | 49.00 | 52.00 | 70.00 | 48.00 | 43.00 | 45.00 | 111.00 | 43.00 | 39.00 | 68.00 | 69.00 | 38.00 | 62.00 | 45.00 | 46.00 | 37.00 | 37.00 | 31.00 | 23.00 | 14.00 | -5.00 | -11.00 | -24.00 | -2.00 | -6.00 | -11.00 | -81.00 | -16.00 | -16.00 | -31.00 | -37.00 | -5.00 | -21.00 | -14.00 | -28.00 | -22.00 | -18.00 | -18.00 | 3.00 | -1.00 | -6.00 | -5.00 | -11.00 | -19.00 | -16.00 |
|
Return on Capital Employed (QoQ)
|
1.00 | -11.00 | 3.00 | -1.00 | 0.00 | 6.00 | 2.00 | 8.00 | -2.00 | 7.00 | -20.00 | 10.00 | 4.00 | -13.00 | 13.00 | 7.00 | -7.00 | 1.00 | 7.00 | 1.00 | 1.00 | 21.00 | 6.00 | 17.00 | -22.00 | 1.00 | 4.00 | 74.00 | -70.00 | 3.00 | 8.00 | 12.00 | -28.00 | 12.00 | -4.00 | 8.00 | -16.00 | 2.00 | 1.00 | -7.00 | -8.00 | 3.00 | 0.00 | 4.00 | -1.00 | -3.00 | -1.00 | 4.00 | -5.00 | 3.00 | -7.00 | 6.00 | 5.00 | -5.00 | 3.00 | -6.00 | -11.00 | 6.00 | 1.00 | 14.00 | -12.00 | -2.00 | 1.00 | -2.00 | -9.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -17.00 | 14.00 | 16.00 | 12.00 | 25.00 | 10.00 | -8.00 | -9.00 | 15.00 | 25.00 | 35.00 | 31.00 | 6.00 | 5.00 | 15.00 | 24.00 | 20.00 | 10.00 | -4.00 | -15.00 | -10.00 | -10.00 | -7.00 | -2.00 | -4.00 | -3.00 | -6.00 | -10.00 | -8.00 | -7.00 | -2.00 | 3.00 | -1.00 | -2.00 | -4.00 | -3.00 | 1.00 | -2.00 | 1.00 | 6.00 | 0.00 | 5.00 | -3.00 | -14.00 | -4.00 | -5.00 | 5.00 | 7.00 | -3.00 | -5.00 | -13.00 | -13.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 24.00 | 49.00 | 42.00 | 34.00 | 46.00 | 40.00 | 42.00 | 46.00 | 40.00 | 40.00 | 46.00 | 39.00 | 15.00 | 5.00 | 4.00 | 7.00 | 6.00 | -3.00 | -17.00 | -27.00 | -21.00 | -20.00 | -14.00 | -9.00 | -12.00 | -12.00 | -11.00 | -11.00 | -8.00 | -11.00 | -5.00 | 6.00 | 0.00 | 1.00 | -6.00 | -11.00 | -3.00 | -2.00 | 2.00 | -1.00 | -6.00 | -5.00 | -11.00 | -20.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00 | 65.00 | 53.00 | 42.00 | 56.00 | 40.00 | 31.00 | 29.00 | 27.00 | 27.00 | 33.00 | 27.00 | 4.00 | -4.00 | -4.00 | 0.00 | -3.00 | -12.00 | -22.00 | -28.00 | -21.00 | -24.00 | -17.00 | -6.00 | -11.00 | -9.00 | -14.00 | -18.00 | -11.00 | -11.00 | -3.00 | -1.00 | -6.00 | -9.00 | -14.00 | -17.00 | -14.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -17.00 | 7.00 | 6.00 | -13.00 | 14.00 | 9.00 | 2.00 | 1.00 | -1.00 | -10.00 | 2.00 | 24.00 | 8.00 | 1.00 | -3.00 | -1.00 | 8.00 | 10.00 | 6.00 | -5.00 | -1.00 | -4.00 | -5.00 | 1.00 | -2.00 | -1.00 | 0.00 | -2.00 | -1.00 | -4.00 | -4.00 | 1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | -4.00 | 3.00 | 6.00 | -5.00 | 1.00 | -6.00 | -5.00 | 5.00 | 0.00 | 4.00 | -2.00 | -4.00 | -3.00 | -4.00 | -3.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -25.00 | -387.00 | 310.00 | 20.00 | 10.00 | 236.00 | -5.00 | -11.00 | 6.00 | 3.00 | -22.00 | 11.00 | 8.00 | 5.00 | 19.00 | 4.00 | -9.00 | -8.00 | 10.00 | 24.00 | 36.00 | 28.00 | 1.00 | -3.00 | -7.00 | 0.00 | 20.00 | 19.00 | 8.00 | 5.00 | -2.00 | -11.00 | -3.00 | 0.00 | -4.00 | -3.00 | -2.00 | -6.00 | -8.00 | -7.00 | -2.00 | 3.00 | -1.00 | -2.00 | -6.00 | -6.00 | 0.00 | -2.00 | 4.00 | 11.00 | -1.00 | -2.00 | -13.00 | -21.00 | -7.00 | 1.00 | 10.00 | 10.00 | 0.00 | -7.00 | -14.00 | -13.00 | -10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -9.00 | -147.00 | 283.00 | 20.00 | 25.00 | 244.00 | -9.00 | 4.00 | 6.00 | 0.00 | 7.00 | 40.00 | 36.00 | 26.00 | 30.00 | 25.00 | 20.00 | 20.00 | 32.00 | 41.00 | 37.00 | 33.00 | 20.00 | 5.00 | -2.00 | 5.00 | 14.00 | 5.00 | 4.00 | -1.00 | -14.00 | -21.00 | -6.00 | -2.00 | -13.00 | -12.00 | -9.00 | -9.00 | -8.00 | -11.00 | -3.00 | 7.00 | -1.00 | -6.00 | -14.00 | -17.00 | -7.00 | -3.00 | 1.00 | -1.00 | -7.00 | -8.00 | -17.00 | -25.00 | -16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -150.00 | 312.00 | 48.00 | 52.00 | 265.00 | 3.00 | 25.00 | 34.00 | 28.00 | 28.00 | 56.00 | 36.00 | 30.00 | 49.00 | 34.00 | 25.00 | 25.00 | 26.00 | 27.00 | 32.00 | 27.00 | 8.00 | -5.00 | -5.00 | 2.00 | 6.00 | -4.00 | -4.00 | -4.00 | -15.00 | -25.00 | -7.00 | 2.00 | -13.00 | -16.00 | -18.00 | -20.00 | -16.00 | -12.00 | -6.00 | -4.00 | -8.00 | -12.00 | -18.00 | -21.00 | -17.00 |
|
Return on Invested Capital (QoQ)
|
142.00 | -440.00 | 276.00 | -3.00 | -220.00 | 256.00 | -14.00 | -13.00 | 7.00 | 15.00 | -20.00 | 5.00 | 3.00 | -10.00 | 13.00 | 2.00 | 0.00 | 4.00 | -2.00 | -11.00 | 1.00 | 22.00 | 13.00 | 1.00 | -7.00 | -5.00 | 8.00 | -3.00 | 0.00 | 15.00 | 7.00 | -15.00 | -3.00 | 8.00 | -2.00 | -7.00 | 0.00 | 4.00 | 0.00 | -5.00 | -4.00 | 2.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -3.00 | 0.00 | 5.00 | -3.00 | 3.00 | 6.00 | -7.00 | -4.00 | -8.00 | -2.00 | 8.00 | 3.00 | 1.00 | -3.00 | -2.00 | -4.00 | -6.00 | -2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -4.00 | -4.00 | 22.00 | -3.00 | 16.00 | -1.00 | 14.00 | -34.00 | 5.00 | 6.00 | -19.00 | 27.00 | 7.00 | 5.00 | -1.00 | -3.00 | -8.00 | -1.00 | 31.00 | 17.00 | 2.00 | 1.00 | -5.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 1.00 | 2.00 | 7.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | -4.00 | -3.00 | 4.00 | 4.00 | 4.00 | 4.00 | -3.00 | -3.00 | -1.00 | -2.00 | 4.00 | -11.00 | 1.00 | 3.00 | -14.00 | -3.00 | -4.00 | -1.00 | 14.00 | 6.00 | 7.00 | 2.00 | -4.00 | -15.00 | -6.00 | -4.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 17.00 | 1.00 | 16.00 | -10.00 | 28.00 | 9.00 | -7.00 | -10.00 | 5.00 | 10.00 | 10.00 | 42.00 | 2.00 | 5.00 | 24.00 | 17.00 | -2.00 | 3.00 | 29.00 | 24.00 | 7.00 | 6.00 | 5.00 | 8.00 | 7.00 | 7.00 | 14.00 | 9.00 | 0.00 | 1.00 | 14.00 | 8.00 | 2.00 | 3.00 | 4.00 | 4.00 | -2.00 | -1.00 | 4.00 | -10.00 | 3.00 | 6.00 | -14.00 | -16.00 | -4.00 | 0.00 | 3.00 | -8.00 | 4.00 | 3.00 | -5.00 | -12.00 | -3.00 | -3.00 | 10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.00 | 4.00 | 46.00 | 4.00 | 23.00 | 10.00 | 19.00 | 10.00 | 11.00 | 14.00 | 8.00 | 48.00 | 6.00 | 9.00 | 35.00 | 23.00 | 2.00 | 7.00 | 39.00 | 28.00 | 5.00 | 5.00 | 12.00 | 15.00 | 7.00 | 8.00 | 14.00 | 10.00 | 2.00 | 3.00 | 15.00 | -5.00 | 2.00 | 5.00 | -7.00 | -10.00 | -4.00 | 1.00 | 4.00 | -7.00 | 6.00 | 6.00 | -4.00 | -26.00 | -3.00 | -2.00 | 0.00 |
|
Return on Sales (QoQ)
|
13.00 | -44.00 | 39.00 | -11.00 | 12.00 | -19.00 | 14.00 | 8.00 | -5.00 | -3.00 | -34.00 | 48.00 | -4.00 | -29.00 | 12.00 | 28.00 | -7.00 | -35.00 | 11.00 | 23.00 | 0.00 | -3.00 | -2.00 | 8.00 | -1.00 | -10.00 | 5.00 | 9.00 | -2.00 | -9.00 | 6.00 | 6.00 | -1.00 | -4.00 | 1.00 | 7.00 | -1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | 2.00 | -14.00 | 13.00 | 2.00 | -15.00 | -2.00 | 12.00 | 4.00 | 0.00 | -10.00 | 13.00 | -1.00 | -6.00 | -21.00 | 22.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -1.94% | 26.29% | -2.21% | 46.92% | 4.02% | -32.12% | 12.11% | -31.63% | 39.26% | 20.25% | 4.27% | -10.31% | 12.26% | 4.53% | 2.02% | 38.30% | -6.71% | 23.09% | 32.18% | 16.25% | 20.03% | 12.75% | -1.55% | 20.22% | 9.00% | 7.07% | 12.92% | 6.86% | 9.97% | 7.85% | 32.05% | 28.21% | 18.23% | 30.87% | 18.68% | 14.53% | 4.89% | -0.12% | 16.93% | 17.72% | 11.60% | 6.88% | 18.99% | 38.55% | 22.52% | 41.22% | 45.08% | 33.15% | 38.16% | 23.96% | -43.89% | -36.80% | -29.63% | -7.69% | 61.21% | 1.90% | 56.52% | 5.59% | -23.08% | -14.36% | -9.00% | 3.01% | 22.09% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.41% | 1.02% | 4.56% | -3.42% | 17.59% | -5.15% | 6.05% | -5.35% | 13.41% | 15.66% | 12.03% | 12.97% | 7.92% | 13.21% | 9.91% | 24.56% | 6.87% | 14.12% | 13.69% | 14.30% | 12.89% | 9.19% | 13.65% | 18.10% | 12.33% | 14.75% | 20.95% | 16.20% | 10.89% | 12.13% | 22.37% | 20.01% | 11.44% | 11.79% | 18.20% | 23.16% | 12.77% | 14.66% | 26.38% | 29.50% | 23.62% | 23.22% | -1.05% | 5.25% | 6.01% | 17.35% | 9.49% | -5.00% | 15.02% | 6.51% | -11.39% | -17.99% | 0.08% | 0.13% | 14.83% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.27% | 5.81% | 9.04% | 7.69% | 12.73% | 3.44% | 9.19% | 3.45% | 13.80% | 13.31% | 9.35% | 13.12% | 8.55% | 10.87% | 14.63% | 21.50% | 9.68% | 15.97% | 18.16% | 17.00% | 12.28% | 11.22% | 15.29% | 17.30% | 10.65% | 10.04% | 19.75% | 20.68% | 13.27% | 16.30% | 25.90% | 26.10% | 18.56% | 19.58% | 6.10% | 9.47% | 6.87% | 11.52% | 12.80% | 6.94% | 15.78% | 12.77% | 3.74% | 0.34% | 11.15% | 11.94% | 4.27% |
|
Revenue (QoQ)
|
35.19% | -32.26% | -17.30% | 29.49% | 74.10% | -47.55% | 24.25% | -8.32% | 13.62% | -13.38% | -24.23% | 86.74% | -1.89% | -24.88% | -34.83% | 133.73% | -8.65% | -26.69% | -11.65% | 57.67% | 20.53% | -21.28% | -22.30% | 62.80% | 13.23% | -31.26% | -5.13% | 47.62% | 11.22% | -27.51% | -10.22% | 51.91% | 9.07% | -11.24% | -12.83% | 40.09% | 20.73% | -19.50% | -15.87% | 28.29% | 14.97% | -5.76% | -15.31% | 21.62% | 10.11% | 4.92% | -1.39% | 7.55% | 26.91% | 7.79% | -9.50% | 11.60% | 13.86% | -51.20% | 1.92% | 24.27% | 49.36% | -14.78% | -35.58% | 90.88% | 0.76% | -37.92% | -28.28% | 102.83% | 14.06% | -26.42% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | -22.58% | -13.40% | -7.65% | 22.07% | 10.01% | 17.20% | 21.60% | -5.75% | 10.56% | 16.25% | 30.73% | 42.57% | 23.68% | 10.19% | 24.27% | -1.87% | 7.15% | -25.99% | -12.24% | 32.25% | -33.97% | 16.90% | 54.00% | -45.36% | 20.44% | 29.74% | 16.79% | 47.48% | 35.10% | 1.96% | 21.70% | 57.99% | -33.90% | -16.40% | -0.64% | -28.09% | 74.51% | 11.60% | -21.59% | 39.53% | 16.77% | 85.07% | 2.30% | -50.47% | -86.80% | -19.84% | -11.41% | 145.27% | 1,032.93% | 54.62% | 59.99% | 48.22% | -5.32% | 6.91% | -26.69% | -23.57% | -54.59% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | -1.98% | 5.67% | 13.65% | 17.93% | 14.58% | 14.51% | 25.48% | 9.66% | 13.58% | -1.76% | 12.55% | 22.77% | -4.35% | -1.58% | 18.87% | -10.82% | -5.20% | 3.93% | 16.43% | 2.15% | 2.42% | 15.64% | 29.84% | 8.38% | 2.46% | 3.41% | 12.19% | 18.77% | 15.94% | -1.65% | -1.76% | 16.60% | 10.44% | 19.97% | -7.28% | -20.79% | -35.45% | 18.30% | -10.76% | 19.23% | 20.41% | 31.88% | 13.18% | 21.66% | 12.28% | 9.83% | 1.29% | 40.58% | 69.52% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.53% | -0.77% | 9.87% | 16.31% | 1.25% | 5.37% | 21.70% | -0.96% | 3.10% | 7.53% | 20.72% | 8.32% | 7.32% | 4.75% | 19.01% | 10.57% | -5.32% | -0.88% | 13.80% | 3.90% | 4.38% | 7.61% | 11.27% | 5.02% | 16.99% | 17.96% | 2.53% | 2.98% | -24.82% | 7.13% | -2.99% | 14.00% | 15.03% | 16.44% | 2.47% | 12.56% | 23.60% | 22.30% | -3.58% | 13.94% | -5.58% |
|
Share-based Compensation (QoQ)
|
| | | | | | -16.46% | -8.71% | -1.63% | 3.19% | -6.55% | -2.65% | 30.03% | -7.00% | -0.45% | 1.02% | 0.78% | 9.09% | 4.67% | 13.59% | 9.91% | -5.37% | -6.74% | 28.11% | -13.20% | 3.33% | -35.58% | 51.90% | 30.80% | -48.41% | 14.05% | 100.10% | -53.59% | 13.71% | 22.85% | 80.14% | -41.39% | 4.16% | -7.28% | 115.01% | -23.92% | -56.42% | 17.28% | 155.52% | -44.94% | 5.76% | -25.00% | 79.54% | -2.02% | -11.49% | 18.87% | -0.76% | -52.56% | -76.42% | 622.09% | 9.68% | 31.34% | 8.92% | -1.45% | 13.49% | 21.68% | -30.42% | 11.27% | -22.17% | 26.85% | -58.66% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -6.60% | | | | -10.13% | | 2.20% | -10.92% | 1.61% | 12.06% | 16.25% | -4.48% | 13.44% | 7.00% | -26.04% | 14.18% | 6.35% | 5.04% | 56.60% | 0.83% | 2.71% | -33.44% | -25.89% | 11.59% | 15.20% | 83.82% | 69.84% | 75.55% | 72.37% | 62.71% | 56.28% | 55.34% | 48.31% | 38.68% | 31.39% | 28.87% | 30.97% | 24.39% | 27.62% | 28.45% | 31.02% | 30.64% | 29.84% | 32.49% | 23.19% | 22.18% | -1.13% | -22.79% | -28.51% | -22.31% | -2.80% | 24.28% | 38.26% | 43.55% | 43.52% | 28.37% | 18.62% | 13.17% | 10.54% | 17.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -5.17% | | | | 1.18% | | -4.22% | -0.96% | 7.02% | 7.99% | 10.42% | 3.22% | 7.41% | -9.22% | -4.97% | 8.71% | 7.96% | 8.72% | 25.38% | 25.47% | 26.82% | 25.80% | 25.30% | 44.91% | 43.34% | 60.68% | 51.65% | 52.04% | 49.60% | 41.06% | 37.86% | 37.00% | 36.53% | 31.11% | 29.61% | 29.93% | 28.34% | 25.69% | 17.89% | 9.53% | 4.89% | 7.44% | 7.66% | 8.33% | 6.79% | 10.86% | 11.32% | 7.20% | 5.45% | 8.07% | 15.53% | 23.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.57% | | | | 2.50% | | 0.39% | 1.80% | 7.72% | 9.03% | 11.13% | 16.59% | 19.73% | 17.48% | 17.90% | 28.50% | 26.32% | 23.73% | 32.26% | 31.65% | 31.70% | 27.99% | 26.96% | 38.18% | 38.27% | 46.47% | 42.02% | 43.01% | 40.13% | 34.98% | 27.46% | 21.34% | 17.52% | 16.43% | 15.91% | 16.05% | 15.88% | 17.23% | 17.98% | 15.96% | 13.61% | 15.04% | 14.64% | 13.89% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 0.13% | -16.10% | 12.91% | 7.74% | -12.72% | -4.30% | 24.52% | 11.77% | -28.28% | 13.65% | 17.45% | -22.75% | 10.73% | 5.85% | 16.01% | 15.17% | -28.71% | 7.84% | -24.83% | 28.24% | 7.35% | 11.32% | 19.96% | 18.49% | 10.95% | 9.30% | 13.24% | 13.80% | 10.29% | 4.35% | 5.89% | 7.81% | 8.18% | 6.05% | 0.57% | 10.61% | 8.89% | 8.17% | 0.27% | 9.94% | 11.10% | 0.59% | -0.55% | -11.04% | -13.24% | -6.86% | 8.07% | 11.31% | 10.93% | 3.62% | 12.21% | 11.29% | -0.78% | -4.25% | 7.05% | 8.70% | 5.38% |
|
Tax Rate Growth (1y)
|
| | | -133.00 | | -168.00 | -11397.00 | -11230.00 | | 429.00 | -1624.00 | 11,069.00 | -184.00 | -689.00 | -1192.00 | 14.00 | -30.00 | 336.00 | 26,712.00 | 3,643.00 | 3,710.00 | 3,770.00 | -21571.00 | -113.00 | -48.00 | 279.00 | -204.00 | -126.00 | -295.00 | -1470.00 | -233.00 | -198.00 | 100.00 | 792.00 | -814.00 | -1105.00 | -1020.00 | -867.00 | -462.00 | -230.00 | 2.00 | -28.00 | 111.00 | 428.00 | 40.00 | 53.00 | 143.00 | 83.00 | -13.00 | -48.00 | -802.00 | 27.00 | -88.00 | 69.00 | 1,306.00 | 17.00 | 94.00 | -40.00 | -244.00 | 0.00 | 4.00 | 26.00 | 11,452.00 | 82.00 | 34.00 | 113.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -293.00 | -55.00 | -427.00 | -14213.00 | -147.00 | | 76.00 | 23,896.00 | 14,726.00 | 3,496.00 | 3,417.00 | 3,949.00 | 3,544.00 | 3,631.00 | 4,385.00 | 4,937.00 | 3,404.00 | 3,366.00 | 2,579.00 | -22008.00 | -437.00 | -243.00 | -399.00 | -1251.00 | -1430.00 | -1215.00 | -1545.00 | -1509.00 | -1534.00 | -918.00 | -103.00 | -1165.00 | -907.00 | -978.00 | -842.00 | -207.00 | 281.00 | 29.00 | -23.00 | -547.00 | 538.00 | -60.00 | 74.00 | 647.00 | 127.00 | -6.00 | -20.00 | 260.00 | 43.00 | 11.00 | 55.00 | 12,514.00 | 99.00 | 132.00 | 99.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,363.00 | 3,624.00 | 3,678.00 | -9072.00 | 3,384.00 | | 4,125.00 | 2,121.00 | 14,487.00 | 3,152.00 | 2,226.00 | 3,512.00 | 3,220.00 | 3,436.00 | 3,707.00 | 3,890.00 | 2,101.00 | 2,446.00 | 2,504.00 | -23284.00 | -1773.00 | -1262.00 | -1294.00 | -1602.00 | -1231.00 | -1173.00 | -1520.00 | -1255.00 | -1022.00 | -891.00 | -98.00 | -1823.00 | -798.00 | -1078.00 | -822.00 | 297.00 | 325.00 | 36.00 | 5.00 | 514.00 | 555.00 | 38.00 | 60.00 | 11,855.00 | 209.00 | 32.00 | 120.00 |
|
Tax Rate (QoQ)
|
-213.00 | -69.00 | 13,023.00 | -12874.00 | | | 1,794.00 | -12707.00 | 11,278.00 | 64.00 | -259.00 | -14.00 | 25.00 | -441.00 | -762.00 | 1,192.00 | -19.00 | -75.00 | 25,614.00 | -21877.00 | 48.00 | -15.00 | 273.00 | -419.00 | 112.00 | 313.00 | -210.00 | -341.00 | -57.00 | -862.00 | 1,026.00 | -306.00 | 241.00 | -170.00 | -580.00 | -597.00 | 327.00 | -17.00 | -174.00 | -365.00 | 558.00 | -47.00 | -35.00 | -48.00 | 171.00 | -34.00 | 55.00 | -108.00 | 75.00 | -70.00 | -698.00 | 720.00 | -39.00 | 87.00 | 539.00 | -569.00 | 38.00 | -48.00 | 334.00 | -325.00 | 42.00 | -25.00 | 11,760.00 | -11695.00 | -6.00 | 54.00 |
|
Total Debt Growth (1y)
|
| | | -23.17% | -22.40% | 2.75% | 9.85% | 7.05% | 7.52% | 1.77% | 1.94% | 5.42% | 5.74% | -97.63% | -94.21% | -19.24% | | | | 11.11% | | | | 5.00% | 7.14% | 1,516.67% | | 68.45% | 14.67% | | | -45.58% | | | | 9.74% | | | | -58.58% | | | | -18.57% | | | | 377.19% | | | | | | | | | | -25.66% | -97.52% | -39.65% | -69.42% | 23.89% | 3,583.64% | 99.08% | 289.60% | 59.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -4.64% | -4.09% | -70.83% | -59.84% | -3.04% | | | | -1.83% | -26.15% | -67.10% | | -1.96% | -25.82% | 189.45% | 11.87% | 25.26% | | | | -1.27% | | | | 0.20% | -39.03% | | | -37.23% | | | | -28.20% | | | | 17.19% | 79.91% | | | | | | | 134.92% | | | | 17.92% | 8.37% | | | | | 13.56% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.90% | -19.59% | -48.22% | | 1.24% | -14.23% | -10.14% | -39.28% | 10.84% | -13.12% | | | -2.89% | | | | 3.25% | | | | -15.24% | | | | -19.44% | | | | -0.79% | 2.86% | | | | | | | 34.32% | 89.19% | | | 44.83% | | | | 73.18% | | |
|
Total Debt (QoQ)
|
1.28% | -22.62% | -4.22% | 2.35% | 2.30% | 2.46% | 2.40% | -0.26% | 2.75% | -3.02% | 2.56% | 3.15% | 3.06% | -97.82% | 150.00% | 1,340.00% | | | | | -56.25% | -91.43% | | | -55.36% | 29.33% | -85.57% | 1,921.43% | -69.61% | | | | | | | | -89.94% | | | | | | | | | | | | -63.60% | | | | | | 192.11% | 66.44% | -44.25% | -72.57% | -90.27% | 3,954.55% | -71.75% | 11.11% | 189.43% | 119.12% | -44.71% | -54.65% |