Tootsie Roll Industries Growth Metrics (2009-2025) | TR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.69%2.96%2.35%1.03%2.31%-0.06%-0.01%0.36%0.92%3.00%-1.30%-0.35%-0.96%0.03%4.92%4.24%4.85%2.77%2.47%2.13%2.06%1.17%-0.15%-1.59%-0.87%-1.06%1.22%1.59%0.88%1.66%1.18%0.47%0.70%1.90%1.76%2.79%2.69%2.22%3.22%1.64%2.74%-0.01%0.68%2.41%2.10%3.40%3.46%3.46%0.62%1.07%0.02%0.67%3.28%3.85%6.44%7.24%6.64%7.53%5.79%4.41%7.15%7.18%
Assets Growth (3y) 2.30%1.95%0.34%0.34%0.75%0.98%1.17%1.40%1.58%1.92%2.00%1.99%1.96%1.32%2.39%1.56%1.99%0.95%1.18%0.70%0.68%0.58%0.75%0.15%0.23%0.82%1.39%1.61%1.42%1.93%2.05%1.63%2.04%1.37%1.88%2.28%2.51%1.86%2.45%2.50%1.81%1.48%1.38%2.17%1.99%2.77%3.27%3.75%3.48%4.12%4.04%4.07%5.68%6.18%
Assets Growth (5y) 2.14%1.73%1.66%1.47%1.82%1.37%1.16%0.94%1.18%1.17%1.41%1.19%1.17%0.91%1.91%1.35%1.51%1.28%1.29%1.07%1.08%1.17%1.44%0.97%1.22%0.93%1.61%1.78%1.82%1.83%2.06%2.15%1.77%1.71%1.82%2.19%2.28%2.10%2.74%3.06%3.06%3.14%3.25%3.62%3.93%4.58%
Assets (QoQ) 5.21%-1.43%1.03%-1.04%4.47%-2.01%-0.28%0.23%2.04%-1.96%0.09%0.79%4.14%-6.05%1.05%0.17%5.17%-1.45%0.39%0.77%3.09%-1.74%0.06%0.69%2.20%-3.03%-1.38%1.43%2.01%-0.80%-1.02%0.72%2.79%-1.26%-1.72%0.96%4.01%-1.40%-0.72%0.85%3.54%-0.43%-2.24%1.94%0.77%0.26%-0.57%1.63%2.06%0.31%-0.57%-1.16%2.52%-0.74%0.08%1.41%3.09%1.73%0.84%0.84%3.96%0.08%-0.48%3.48%3.99%
Capital Expenditures Growth (1y) -37.89%17.54%-0.53%-20.59%153.45%7.30%-3.90%-20.93%-75.26%-48.88%-31.05%75.18%183.36%174.71%-4.60%1.02%-69.35%-34.31%13.10%16.77%295.49%-8.14%246.40%-54.11%-52.31%-2.89%-42.16%28.27%59.52%64.54%59.38%52.59%20.55%117.13%-39.36%33.55%-18.33%-43.45%-20.20%-49.20%19.23%7.17%1.34%219.49%111.43%29.81%57.06%-50.28%-30.60%-31.69%-15.11%33.63%18.71%26.43%-10.99%-30.79%-37.15%-44.32%-36.54%91.27%110.40%
Capital Expenditures Growth (3y) -26.98%-13.61%-12.97%3.23%21.11%14.64%-14.18%11.85%-40.11%-2.66%-9.39%27.37%50.88%18.35%55.19%-18.50%-16.70%-16.32%31.35%-11.75%44.36%13.64%47.26%-3.52%-2.85%51.38%-17.62%37.75%16.24%26.41%-8.29%1.16%5.49%9.58%-21.14%29.42%27.22%-7.69%8.30%-6.90%20.49%-1.68%10.55%28.52%20.32%3.89%5.87%-22.81%-19.70%-21.65%-21.73%20.94%16.22%
Capital Expenditures Growth (5y) -19.49%3.07%-6.59%5.35%16.58%-1.89%19.89%-5.60%-16.53%-3.83%8.31%3.99%21.18%21.51%28.07%1.16%2.14%15.92%16.98%6.97%24.26%12.50%9.10%-9.43%-2.24%16.02%-14.68%33.51%31.68%22.96%4.19%10.46%11.49%3.13%-8.15%7.57%11.15%-7.44%-0.82%-5.68%5.47%-7.72%-5.26%22.95%18.16%
Capital Expenditures (QoQ) -30.63%16.72%-0.56%-22.86%31.29%-1.23%-20.61%146.18%-44.42%-11.54%-34.68%-22.99%14.86%19.33%65.95%24.58%11.35%-58.56%75.72%-62.20%138.66%-28.65%81.43%28.01%-44.57%169.07%-75.97%33.04%12.88%60.27%-46.71%65.45%16.43%55.25%-48.98%30.71%109.71%-56.64%12.36%-20.07%45.20%-38.81%-28.47%87.62%30.51%-42.14%125.51%24.16%-19.87%-29.99%-28.61%73.29%-21.12%-13.01%12.38%53.95%-15.99%-38.76%-12.62%39.80%-25.57%-30.20%163.36%53.79%
Cash & Equivalents Growth (1y) 81.02%60.25%27.46%11.07%-31.20%-56.36%-32.22%-5.89%61.37%44.51%-18.76%-36.32%-52.05%-11.83%38.24%0.57%78.71%37.91%13.39%66.92%52.40%56.67%26.01%11.27%5.68%33.25%-5.55%-17.36%-37.14%-47.46%-19.16%-36.52%-33.68%29.93%15.14%55.75%50.93%35.86%25.30%79.05%83.71%23.87%20.06%-2.00%-9.10%-29.61%-36.56%-36.31%-51.74%-24.92%-49.67%-56.23%-44.14%-17.30%42.51%70.79%75.16%93.81%82.89%84.21%164.17%-13.97%
Cash & Equivalents Growth (3y) 26.19%0.36%-11.13%-12.69%-18.95%-17.77%-8.69%-15.53%11.41%20.67%8.39%2.25%9.31%23.97%25.47%23.16%42.25%42.26%10.51%15.35%0.41%3.13%-1.28%-16.43%-23.91%-3.11%-4.20%-6.51%-14.31%-2.48%5.26%20.97%22.51%29.79%20.10%39.81%36.09%5.81%-1.54%3.77%-6.94%-13.17%-27.36%-35.11%-37.42%-24.11%-23.09%-21.92%-22.13%6.37%9.47%11.25%37.24%11.30%
Cash & Equivalents Growth (5y) 11.49%4.21%1.93%2.25%7.71%3.74%1.70%2.28%17.37%29.69%8.67%-0.34%-2.80%5.93%8.56%-0.40%3.71%14.47%4.67%8.70%0.27%14.13%6.78%10.24%4.09%8.89%5.75%7.47%1.00%-4.16%-2.34%2.02%-4.21%2.93%-11.17%-5.29%-7.44%-5.96%-7.30%-3.53%-4.64%0.97%-0.02%-2.98%2.55%-6.13%
Cash & Equivalents (QoQ) 10.81%147.72%-15.99%-21.50%-1.91%97.03%-26.79%-51.38%-37.77%206.00%1.65%-16.63%-44.27%72.02%-20.32%-37.22%2.47%169.70%-42.03%11.55%-20.93%121.76%-14.66%1.84%-18.71%78.36%-24.64%-3.27%2.49%26.43%-34.07%-26.42%-14.35%94.53%-48.22%-23.13%67.82%72.38%-29.96%-25.51%51.06%58.99%0.08%-23.57%1.86%54.11%-18.31%-29.11%-21.12%38.88%-17.99%-46.28%22.71%-6.90%-28.68%-31.44%81.67%60.43%-14.53%-29.69%101.02%51.39%-13.91%0.83%-34.54%
Cash from Investing Activities Growth (1y) -557.78%39.85%-305.59%-443.72%-62.07%65.74%71.77%15.24%-147.41%-135.48%-457.40%7.17%91.60%313.84%39.80%90.40%365.89%-237.85%69.56%-264.86%-313.81%208.47%-322.41%-1.24%105.49%-273.31%-13.01%-22.07%-852.40%286.35%-2.06%44.80%3.34%-115.20%32.93%-188.91%866.53%100.68%137.18%-123.16%-72.32%63,482.35%-421.12%0.00%-535.23%-180.52%12.91%22.70%54.87%10.23%123.78%104.75%38.77%7.63%-464.00%-731.38%-0.95%74.60%81.64%257.93%-1,458.21%
Cash from Investing Activities Growth (3y) -173.04%21.41%-85.48%-62.34%30.42%55.02%1.79%57.73%36.66%-90.76%-0.71%31.24%21.84%73.22%8.19%29.23%32.23%-66.21%-13.26%-65.21%-42.33%76.55%-69.53%11.97%26.36%-35.55%8.20%-24.86%282.01%26.03%31.12%-52.68%59.41%-13.00%7.14%-86.12%-109.80%-51.67%-1.31%-19.93%-36.51%-672.83%-12.71%26.76%-47.40%-38.69%8.98%38.58%34.66%40.50%45.83%35.24%-112.77%
Cash from Investing Activities Growth (5y) 32.60%-7.43%-3.18%-8.42%-13.87%35.57%-4.02%22.54%15.61%-67.16%-37.28%16.67%27.72%65.26%2.24%24.90%-17.82%-22.28%0.11%-48.37%45.60%14.91%26.31%-34.48%23.28%16.29%1.58%-34.15%-133.33%0.24%6.58%-22.43%-32.14%-19.88%16.71%17.47%-20.61%-23.67%2.08%12.36%-18.49%-155.94%-19.58%18.80%-83.70%
Cash from Investing Activities (QoQ) -1,043.80%11.21%33.37%18.01%-24.02%-498.71%10.68%75.56%73.78%-393.19%-168.23%28.67%75.05%-1,067.41%55.33%93.55%735.33%-428.66%92.88%278.82%-429.38%27.44%14.63%-4.79%267.11%-382.58%79.54%105.68%-5,374.55%-84.27%77.90%64.97%1,406.37%-200.92%88.05%38.66%-105.39%-345.40%48.51%262.74%-99.82%24,197.06%-409.07%120.19%319.44%-222.71%3.75%12.14%22.40%-32.73%14.58%48.70%-54.35%135.17%-82.95%-761.58%-132.83%-38.59%70.42%-5.78%41.42%-0.19%354.37%-1,143.70%
Cash from Operations Growth (1y) -40.16%16.53%317.96%-428.58%-143.59%-12.96%474.30%145.28%-31.83%15.71%56.31%-51.09%260.98%-15.83%-92.08%177.66%-139.49%21.38%165.14%51.77%358.08%-23.00%113.36%-56.79%225.14%-15.28%-20.81%-152.23%-60.44%-52.34%-18.50%6.06%244.44%144.16%9.20%114.21%-27.27%6.83%38.13%-895.91%-47.49%-20.96%5.18%-23.18%61.83%4.98%9.58%-255.12%40.25%-22.00%-144.52%114.45%49.26%32.69%386.03%-639.49%37.05%25.06%-83.17%32.37%1.46%
Cash from Operations Growth (3y) -32.84%5.48%234.78%46.91%-2.56%-5.36%-10.74%37.77%5.72%5.74%-31.02%27.26%53.83%-7.69%-23.48%22.11%49.08%-7.49%64.85%-32.81%74.56%-32.26%11.25%-30.30%64.24%-0.48%-11.01%-58.84%-0.30%7.52%7.12%-2.04%9.57%27.28%16.63%-11.69%-14.82%-3.94%16.77%-232.67%6.02%-13.50%-35.96%38.07%50.19%2.81%11.75%-40.42%42.09%8.98%-40.16%19.21%27.56%
Cash from Operations Growth (5y) -17.28%3.69%51.11%47.30%-1.17%-4.55%32.10%19.17%55.29%-5.07%-11.12%-19.78%32.67%-20.50%-21.98%-23.68%35.18%-1.63%31.86%-46.04%59.48%-4.11%15.74%-17.50%11.09%-3.60%0.47%-21.83%-3.38%0.62%7.22%-35.97%24.45%11.04%-22.64%22.11%5.29%-1.71%15.18%-96.30%19.51%1.44%-24.39%-18.19%36.34%
Cash from Operations (QoQ) 376.04%-98.65%-451.07%364.74%826.95%-95.15%-543.98%78.17%1,950.69%-67.99%-64.99%-163.56%1,724.35%-56.75%-89.05%109.20%749.35%-95.93%283.99%-129.75%2,710.84%-91.11%119.80%-49.41%678.95%-75.37%-55.49%280.68%102.95%-76.98%-129.36%388.29%144.53%-60.63%-133.85%1,157.00%73.34%-82.39%-95.59%5,309.68%154.60%-77.23%-125.38%456.88%283.27%-69.70%-129.73%568.85%148.63%-68.38%-196.33%285.17%38.28%-118.05%131.28%1,812.31%22.92%-61.09%-158.99%585.78%12.17%-94.76%-337.01%828.86%
Dividends Paid - Common Growth (1y) 1.40%2.07%1.47%-1.68%1.67%1.58%1.60%-22.22%1.66%732.37%-49.34%6.59%1.25%-87.61%103.27%12.37%1.70%1.28%1.64%12.84%14.13%14.09%13.84%8.94%1.52%1.20%1.69%14.93%1.18%1.51%1.38%-0.65%1.58%2.02%2.20%10.46%2.08%1.70%1.50%-11.24%1.76%1.57%1.46%6.67%1.15%1.28%1.69%1.25%2.23%2.57%1.79%48.15%1.50%0.97%1.63%-40.42%2.13%3.23%2.32%2.80%2.19%
Dividends Paid - Common Growth (3y) 1.58%105.12%-19.47%-6.59%1.53%1.57%1.52%-2.33%1.54%1.47%1.53%10.57%5.53%-47.68%32.98%11.37%5.62%5.35%5.57%12.21%5.44%5.43%5.48%7.55%1.43%1.57%1.76%8.04%1.61%1.74%1.69%-0.87%1.81%1.76%1.72%1.50%1.66%1.51%1.55%-1.40%1.71%1.80%1.65%16.96%1.62%1.60%1.70%-3.68%1.95%2.25%1.91%-3.19%1.94%
Dividends Paid - Common Growth (5y) 1.54%1.61%1.53%0.66%3.97%3.90%3.89%2.75%3.94%3.82%3.91%11.10%3.84%-31.84%19.38%9.54%3.90%3.90%4.04%9.17%3.98%3.99%4.01%4.05%1.62%1.60%1.65%3.61%1.55%1.61%1.65%1.02%1.76%1.82%1.73%9.42%1.74%1.61%1.61%-3.29%1.75%1.92%1.78%-0.40%1.84%
Dividends Paid - Common (QoQ) -0.82%99.98%-98.66%3,727.73%-0.18%98.81%-98.71%3,858.12%-0.26%98.85%-99.01%5,073.63%716.63%-87.90%-97.92%4,814.43%-0.04%98.49%-98.85%4,347.71%-0.45%99.19%-98.72%4,398.37%-0.49%98.75%-98.78%4,091.79%-0.80%99.71%-98.62%3,590.26%-0.48%99.47%-98.64%3,673.20%-0.05%99.83%-98.53%3,386.98%-0.42%99.44%-98.72%3,898.00%-0.62%99.23%-98.65%3,691.25%-0.49%100.05%-98.66%3,727.78%-0.16%98.53%-98.05%2,522.50%-0.68%99.82%-98.86%4,395.10%0.39%98.06%-98.85%4,368.71%
Dividends payables Growth (1y) 1.38%2.11%1.59%-0.81%1.64%1.60%1.63%-20.49%1.70%1.34%6.19%1.25%1.73%11.65%1.74%1.36%1.52%13.04%14.17%14.00%13.96%10.77%1.46%1.20%1.59%12.50%1.19%1.60%1.56%-0.62%1.60%1.94%1.98%9.32%2.04%1.71%1.54%-9.09%1.76%1.60%1.48%5.00%1.20%1.21%1.58%1.79%2.19%2.62%1.85%46.20%1.50%0.98%1.56%-39.20%2.13%2.64%2.45%-3.29%2.05%2.23%
Dividends payables Growth (3y) 1.58%1.68%-5.74%1.53%1.56%1.54%-1.95%1.56%1.48%1.51%10.25%5.55%5.54%11.82%5.63%5.35%5.53%12.10%5.44%5.44%5.54%7.39%1.42%1.58%1.71%6.92%1.61%1.75%1.69%-0.41%1.80%1.75%1.67%1.43%1.67%1.51%1.54%-0.96%1.72%1.81%1.64%16.04%1.63%1.60%1.66%-3.28%1.94%2.08%1.95%-4.92%1.89%1.95%
Dividends payables Growth (5y) 1.54%1.63%1.55%1.11%3.99%3.89%3.91%3.37%3.95%3.81%3.90%10.80%3.84%3.86%9.34%3.91%3.91%4.01%8.88%3.98%3.98%4.01%4.24%1.61%1.61%1.63%3.13%1.56%1.61%1.63%1.09%1.76%1.81%1.69%9.20%1.74%1.62%1.60%-2.89%1.75%1.81%1.78%-1.68%1.81%1.93%
Dividends payables (QoQ) -0.84%-0.04%-97.24%3,607.32%-0.13%-0.55%-97.31%3,699.18%-0.17%-0.52%-97.89%4,759.79%-0.53%4,533.98%-0.06%-0.59%-97.57%4,122.61%-0.43%-0.43%-97.30%4,164.62%-0.58%-0.47%-97.38%3,806.25%-0.84%-0.09%-97.09%3,413.58%-0.44%-0.12%-97.16%3,491.93%-0.10%-0.09%-96.95%3,252.84%-0.42%-0.26%-97.27%3,653.13%-0.58%-0.37%-97.18%3,517.26%-0.58%0.00%-97.17%3,531.58%-0.16%-0.74%-95.94%2,421.20%-0.67%-0.18%-97.57%4,134.87%-0.17%-0.36%-97.70%4,368.71%0.00%
EBITDA Margin Growth (1y) -511.00-70.00292.00-251.0041.00-655.00-406.00411.00-134.00457.00522.00-102.00355.00503.00260.00567.0089.00186.00214.00-178.00285.00309.0089.00146.00103.00-115.00210.00-222.00-74.00-219.00-1064.00-177.00-316.00-233.00743.00-406.00199.00316.00-466.001,429.00-1119.00-363.00-209.00-991.00537.00-8.00311.00473.001,283.0060.00241.00-692.00-960.00168.00-3.00-64.00103.00-277.00564.00828.00-242.00-169.00
EBITDA Margin Growth (3y) -604.00-267.00407.0059.00262.00306.00375.00876.00310.001,147.00995.00286.00729.00998.00562.00535.00477.00380.00512.00-254.00314.00-25.00-765.00-253.00-286.00-567.00-111.00-805.00-191.00-136.00-786.00846.00-1236.00-281.0068.0033.00-384.00-56.00-365.00911.00700.00-312.00342.00-1210.00860.00219.00548.00-283.00426.00-50.00801.0072.00-1099.00-278.00
EBITDA Margin Growth (5y) -160.00422.00881.00447.00636.00801.00678.00844.00699.001,341.001,294.00210.00758.00664.00-292.00135.0087.00-72.00191.00-837.00197.0057.00-488.00770.00-1207.00-614.00-786.00-367.00-773.00-508.00-685.00328.00583.00-229.00619.00-186.00-60.00172.00-127.00155.00-156.00-421.00902.00-446.00720.00-227.00
EBITDA Margin (QoQ) 358.00-794.0074.00-150.00800.00-432.00-468.00141.00104.00-184.00350.00-404.00695.00-119.00-274.0054.00843.00-363.0032.00-424.00941.00-335.00-359.0039.00964.00-555.00-301.00-4.00746.00-231.00-734.00144.00601.00-1075.00153.006.00684.00-99.00-996.00610.00801.00-881.00899.00-1938.001,557.00-727.00118.00-410.001,012.00-408.00280.00399.00-211.00-227.00-653.00132.00916.00-399.00-713.00299.00536.00442.00-449.00-772.00609.00
EBIT Growth (1y) -0.44%-11.14%1,864.42%-9.33%-39.24%-5.23%15.52%-12.64%30.67%8.27%76.96%29.47%-16.41%3.31%6.38%37.87%11.16%9.77%16.75%-13.73%33.29%11.61%7.07%9.66%4.86%-4.28%-0.04%-16.11%-4.81%-11.94%-56.05%-17.47%-23.82%-12.60%94.55%-41.50%20.71%19.23%-25.66%260.26%-96.06%-29.16%-22.98%-49.82%1,300.41%16.12%75.77%100.14%290.76%20.04%35.60%-38.58%-45.31%28.99%3.74%-13.18%4.62%-23.22%36.42%107.56%-21.47%-8.16%
EBIT Growth (3y) -7.54%-3.03%236.40%0.84%-12.77%1.97%29.56%15.96%6.68%7.08%30.02%15.48%7.39%8.17%9.97%9.26%15.82%5.46%7.71%-7.42%9.98%-2.01%-22.23%-8.77%-8.72%-9.68%-5.10%-26.01%-4.34%-2.82%-14.02%20.26%-66.91%-9.62%3.66%1.89%-12.68%-0.65%0.21%53.52%29.18%-0.42%22.44%-14.87%210.46%21.60%35.22%2.19%30.76%5.94%24.27%3.44%-23.41%-3.11%
EBIT Growth (5y) -5.98%0.67%115.80%4.05%-0.34%5.37%22.14%8.09%11.16%5.58%18.66%7.21%4.33%1.30%-10.19%-2.02%2.41%-2.03%1.33%-17.46%4.12%-0.40%-7.42%9.86%-48.52%-9.05%-13.32%-6.04%-13.55%-5.47%-2.96%11.80%14.67%0.57%21.57%5.39%7.31%8.71%7.20%14.05%4.28%-0.44%21.04%2.14%89.73%4.86%
EBIT Margin Growth (1y) 26.00-284.00769.00-137.00-512.00-51.0045.00-121.00213.0018.00600.00220.00-114.00127.004.00427.0089.00186.00214.00-178.00285.00309.0089.00146.00103.00-115.00210.00-222.00-74.00-219.00-1064.00-177.00-316.00-233.00743.00-406.00199.00316.00-466.001,429.00-1119.00-363.00-209.00-991.00537.00-8.00311.00473.001,283.0060.00241.00-692.00-960.00168.00-3.00-64.00103.00-277.00564.00828.00-242.00-169.00
EBIT Margin Growth (3y) -273.00-317.001,414.00-39.00-413.0094.00649.00526.00187.00330.00818.00469.00259.00621.00307.00396.00477.00380.00512.00-254.00314.00-25.00-765.00-253.00-286.00-567.00-111.00-805.00-191.00-136.00-786.00846.00-1236.00-281.0068.0033.00-384.00-56.00-365.00911.00700.00-312.00342.00-1210.00860.00219.00548.00-283.00426.00-50.00801.0072.00-1099.00-278.00
EBIT Margin Growth (5y) -298.00-5.001,632.00211.00-40.00588.00951.00494.00575.00524.001,117.00393.00289.00287.00-547.00-4.0087.00-72.00191.00-837.00197.0057.00-488.00770.00-1207.00-614.00-786.00-367.00-773.00-508.00-685.00328.00583.00-229.00619.00-186.00-60.00172.00-127.00155.00-156.00-421.00902.00-446.00720.00-227.00
EBIT Margin (QoQ) 647.00-1972.001,062.00289.00336.00-919.00155.00-85.00797.00-824.00-10.00249.00602.00-241.00-391.00-85.00843.00-363.0032.00-424.00941.00-335.00-359.0039.00964.00-555.00-301.00-4.00746.00-231.00-734.00144.00601.00-1075.00153.006.00684.00-99.00-996.00610.00801.00-881.00899.00-1938.001,557.00-727.00118.00-410.001,012.00-408.00280.00399.00-211.00-227.00-653.00132.00916.00-399.00-713.00299.00536.00442.00-449.00-772.00609.00
EBIT (QoQ) 155.27%-101.38%2,273.62%30.45%127.83%-72.69%11.69%-12.58%255.34%-66.71%-15.53%30.76%194.42%-45.58%-38.20%-15.58%263.91%-43.97%-19.91%-31.93%259.36%-40.40%-40.82%5.17%200.92%-42.83%-39.39%0.57%174.69%-40.30%-49.14%14.11%154.12%-70.21%-4.48%5.34%191.53%-33.68%-71.28%117.35%187.96%-58.65%39.19%-97.62%5,078.30%-55.04%-9.30%-33.68%329.37%-31.94%3.27%29.48%31.90%-23.12%-53.23%15.29%211.12%-38.17%-60.85%38.93%128.34%9.85%-40.44%-47.44%167.03%
EBT Growth (1y) -25.02%-6.28%309.75%-10.08%-20.17%-27.75%15.32%-6.93%12.08%29.78%40.94%14.78%3.24%7.78%31.28%23.74%21.59%0.91%3.92%-19.51%12.77%3.31%6.65%5.54%10.57%8.04%-0.22%-0.19%-1.29%-5.49%-41.75%-26.78%-15.87%-14.74%5.07%13.63%13.38%14.06%26.91%29.51%-34.35%-17.14%-3.85%-6.71%28.65%0.01%38.97%11.20%20.48%9.38%19.22%11.11%23.46%31.58%16.92%14.60%3.98%-6.09%16.99%14.23%28.81%14.54%
EBT Growth (3y) -12.46%-4.21%88.14%-1.33%-2.61%0.35%28.74%9.75%12.05%12.17%24.35%4.56%12.28%3.96%13.31%1.68%14.88%4.05%3.41%-5.35%7.17%1.80%-14.74%-8.29%-2.81%-4.51%-15.16%-6.01%-1.99%-2.77%-8.08%2.52%-14.45%-6.94%8.63%11.14%-1.44%-1.86%19.25%10.34%0.58%-3.22%16.79%4.85%24.15%12.91%24.66%12.29%15.65%10.56%17.70%13.30%18.25%12.27%
EBT Growth (5y) -3.38%-0.90%55.48%-0.88%4.84%1.05%18.78%2.35%11.90%9.52%15.39%3.79%9.09%2.79%-3.30%-5.14%4.71%-1.92%-7.51%-6.74%3.26%0.51%-3.74%2.56%-7.33%-3.82%-5.72%0.06%-4.48%-5.30%0.74%2.25%-0.60%-2.49%16.26%11.14%7.33%6.35%18.77%11.33%5.49%2.29%16.85%8.57%20.71%9.13%
EBT Margin Growth (1y) -335.00-211.00684.00-191.00-223.00-492.0055.00-94.0077.00295.00409.00152.0092.00211.00331.00351.00214.0033.0049.00-289.00116.00143.0091.0098.00195.00147.00229.00-3.00-30.00-84.00-882.00-341.00-256.00-308.0033.00138.00168.00253.00247.00304.00-201.00-93.0016.00-92.00-129.00-285.00100.00-253.00-34.00-94.0089.00-40.00117.00197.00211.00231.00128.0070.00369.00235.00340.00210.00
EBT Margin Growth (3y) -481.00-408.001,149.00-133.00-54.0014.00795.00408.00384.00540.00789.00213.00423.00388.00471.00160.00526.00323.00369.00-194.00282.00206.00-561.00-246.00-91.00-246.00-619.00-206.00-118.00-140.00-601.00101.00-289.00-149.00297.00351.00-161.00-125.00364.00-41.00-364.00-472.00205.00-385.00-46.00-181.00399.00-63.00210.00173.00668.00425.00585.00478.00
EBT Margin Growth (5y) -175.00-163.001,528.00-72.00277.00191.00936.00218.00695.00830.001,109.00308.00588.00451.00-181.00-185.00240.00-69.00-479.00-397.00194.00150.00-280.00196.00-123.00-86.00-356.006.00-447.00-518.00-485.00-244.00-452.00-527.00485.0057.00-79.00-22.00663.00149.00-119.00-204.00784.0080.00422.0099.00
EBT Margin (QoQ) 647.00-1854.001,104.00-232.00771.00-959.00229.00-264.00502.00-412.0080.00-93.00719.00-297.00-178.00-152.00839.00-178.00-158.00-288.00658.00-162.00-496.00117.00685.00-214.00-489.00214.00636.00-132.00-722.00187.00582.00-929.00-181.00273.00530.00-588.00-76.00303.00614.00-593.00-20.00-202.00722.00-484.00-127.00-239.00566.00-99.00-481.00-20.00506.0083.00-610.00137.00587.0097.00-590.0034.00529.00395.00-724.00139.00400.00
EBT (QoQ) 145.33%-93.04%422.70%-15.93%206.65%-69.59%14.70%-25.36%177.53%-51.46%-7.43%-10.12%221.34%-47.29%-24.61%-19.15%235.49%-35.80%-28.94%-20.56%178.43%-33.88%-44.96%11.30%155.09%-31.75%-45.54%16.61%149.25%-36.97%-45.52%15.32%138.65%-61.15%-31.52%32.50%141.88%-52.13%-25.94%32.21%143.35%-46.74%-24.42%-32.98%207.16%-38.20%-26.67%-7.58%138.77%-14.12%-41.33%0.14%116.77%-6.40%-45.32%11.27%131.03%-16.83%-46.40%0.96%108.66%3.61%-47.66%13.84%85.55%
Enterprise Value Growth (1y) -36.91%-36.65%-24.40%-11.06%23.08%48.11%27.80%3.77%-53.93%-47.13%7.71%19.43%28.48%-24.43%-47.51%-20.71%-68.29%-25.62%-14.26%-55.73%-44.10%-53.16%-20.62%3.05%9.51%1.47%-11.05%-8.95%-4.00%-1.49%26.02%24.19%20.08%-7.33%-34.94%-44.97%-35.82%-23.75%-28.71%-35.64%-32.59%-1.46%12.71%17.47%25.28%30.47%30.17%18.52%11.53%-25.92%-2.49%14.83%11.22%7.05%-14.73%-28.60%-20.07%-20.51%-13.52%-10.82%-29.97%26.50%
Enterprise Value Growth (3y) -17.47%-1.42%6.06%4.86%5.39%1.70%0.57%2.18%-22.82%-32.00%-15.87%-14.84%-20.15%-33.78%-26.68%-22.15%-29.95%-23.76%-15.24%-18.04%-10.69%-15.27%0.31%7.14%9.06%-2.39%-3.49%-6.19%-4.12%-10.47%-8.71%-14.24%-12.90%-10.46%-14.88%-17.52%-10.40%4.43%7.77%3.02%4.30%3.87%14.51%16.95%16.28%6.64%6.36%3.72%1.94%-12.15%-10.11%-6.67%-11.48%6.28%
Enterprise Value Growth (5y) -14.30%-10.27%-6.92%-10.11%-15.48%-12.82%-6.26%-7.16%-19.29%-28.26%-15.81%-9.85%-10.29%-19.08%-10.80%-8.52%-12.77%-15.61%-8.85%-12.57%-8.04%-15.26%-11.47%-9.50%-6.25%-6.15%-4.49%-6.03%-2.26%1.00%4.77%-0.05%0.99%-3.36%-1.65%-2.41%-1.11%-0.43%1.60%0.02%1.35%0.10%4.04%3.98%1.74%6.34%
Enterprise Value (QoQ) -1.11%-101.14%14.65%21.12%-0.92%-83.11%23.80%45.37%31.93%-154.79%-1.56%12.61%34.93%-59.82%11.34%22.43%-13.20%-89.47%27.45%-8.15%15.50%-72.33%1.11%-0.07%10.19%-35.71%20.52%6.60%2.21%-52.95%22.02%10.84%4.56%-11.49%20.08%6.01%-28.17%-40.17%14.15%11.94%-16.78%-45.79%9.52%13.92%10.64%-25.43%14.46%22.07%16.84%-25.97%0.19%15.39%-18.36%-2.52%17.05%11.80%-23.92%-26.55%7.02%17.65%-24.38%-19.21%9.24%3.43%29.66%
EPS (Basic) Growth (1y) -22.22%-4.26%798.82%-12.50%-21.43%-28.89%13.22%0.00%9.09%18.75%22.83%7.14%16.67%10.53%33.70%0.00%0.00%2.38%2.19%-6.67%21.43%-4.65%7.77%7.14%0.00%9.76%-10.63%0.00%5.88%-6.67%62.45%-20.00%-11.11%-4.76%-59.37%8.33%6.25%10.00%17.34%30.77%-35.29%-18.18%-1.02%-11.76%27.27%0.00%25.37%13.33%21.43%2.78%26.92%11.76%17.65%29.73%18.76%15.79%5.00%-6.25%-19.48%13.64%14.29%8.89%
EPS (Basic) Growth (3y) -12.64%-6.84%127.14%-2.13%0.00%-2.27%22.96%2.33%8.37%10.35%18.83%0.00%12.31%2.57%13.77%0.00%6.69%2.33%-0.53%0.00%8.74%-0.78%16.09%-5.01%-2.00%-0.82%-16.13%-4.66%0.00%-0.75%-8.16%4.26%-15.14%-5.01%-22.14%7.72%-4.35%-3.45%13.34%9.35%0.00%-5.61%16.35%3.78%22.05%10.06%23.63%13.62%14.47%7.72%6.67%13.72%12.18%9.82%
EPS (Basic) Growth (5y) -4.90%-1.76%72.51%-2.64%3.96%-1.84%15.41%1.39%9.10%7.06%10.08%1.39%8.45%2.02%16.41%-4.36%2.71%-0.97%-8.26%-2.82%3.96%0.46%-5.69%3.96%-8.34%-2.57%-7.28%0.00%-3.81%-4.36%-0.79%2.53%-1.14%-2.50%-5.57%9.63%4.56%3.71%17.03%11.10%4.32%0.45%8.54%8.02%16.89%6.36%
EPS (Basic) (QoQ) 161.11%-104.50%856.40%-12.50%221.43%-67.15%-5.29%-21.43%190.91%-47.70%-16.35%-14.29%216.67%-45.90%-27.03%-6.67%200.00%-34.56%-45.42%-6.67%207.14%-34.69%-50.15%21.43%141.18%-26.18%-50.44%13.33%164.71%-39.89%-44.55%20.00%133.33%4.63%-72.69%33.33%150.00%-55.36%-27.20%30.77%158.82%-52.38%-18.86%-35.29%227.27%-42.39%-27.67%-6.67%157.14%-27.78%-34.62%0.00%117.65%-10.81%-42.42%5.26%140.00%-18.35%-43.87%-4.55%114.29%-29.87%-20.78%-4.00%104.17%
FCF Margin Growth (1y) -228.00508.00272.00-1202.00-839.00-1289.001,605.002,308.00226.00981.001,166.00-497.00475.00-1470.00-2755.00622.00-390.001,091.00389.00411.00352.00-1355.00203.00-581.001,105.00-223.0040.00-1025.00-908.00-2338.00-486.00-105.001,305.002,275.00389.00230.00-470.00438.00464.00-338.00-632.00-857.0074.00-344.0066.00-762.00-347.00-290.00476.00-780.00-1545.001,217.00380.00537.001,877.00-890.001,030.00930.00-1053.0063.00-294.00
FCF Margin Growth (3y) -841.00201.003,043.00608.00-138.00-1778.0016.002,432.00311.00602.00-1200.00536.00437.00-1734.00-2164.00452.001,067.00-487.00631.00-1194.00549.00-3916.00-244.00-1710.001,503.00-285.00-58.00-899.00-73.00375.00367.00-212.00203.001,856.00926.00-452.00-1037.00-1181.00191.00-972.00-90.00-2398.00-1818.00582.00922.00-1004.00-15.0037.001,886.00687.00-722.00390.001,116.00
FCF Margin Growth (5y) -755.00-178.00677.001,641.00-176.00-2042.00608.002,263.001,768.00-976.00-958.00-1070.00634.00-4295.00-2610.00-677.001,465.00-549.00534.00-1069.001,384.00-1203.00609.00-1818.00400.00-705.00480.00-1581.00-639.00-1243.0094.00-847.00744.00315.00-966.00475.00-180.00-1423.00522.00-646.001,320.00-931.00-995.00-244.001,658.00
FCF Margin (QoQ) 5,135.00-5899.00-374.00909.005,871.00-6135.00-1847.001,272.005,422.00-3241.00-1145.00-809.006,177.00-3057.00-2808.00163.004,232.00-4341.00568.00-849.005,713.00-5044.00591.00-908.004,006.00-3486.00-192.00778.002,678.00-3224.00-1257.00895.001,247.00-1371.00-876.002,305.002,218.00-3258.00-1034.001,604.003,126.00-3232.00-1836.001,310.002,901.00-2302.00-2253.001,719.002,074.00-1887.00-2197.002,486.00818.00-2652.00565.001,650.00975.00-1312.00-2202.003,569.00875.00-3295.00-1085.003,212.00
FCF Payout Ratio Growth (1y) 72.29%-12.37%844.41%66.70%-156.43%18.00%-98.08%378.67%-62.49%596.75%-70.54%-10,131.00%313.81%-84.40%12,331.15%101.00%-169.28%-19.73%-88.74%-34.50%331.54%49.46%-20.66%158.49%-90.20%20.41%-4.29%-188.21%298.21%151.42%265.76%16.45%-80.09%-59.36%-66.15%-66.07%43.43%-13.73%-45.03%33.20%160.21%33.51%-4.74%48.10%-23.07%-0.02%8.16%35.10%-51.32%28.46%-188.21%-808.09%-36.24%-24.48%175.32%88.00%-34.13%-23.95%2,206.60%-6.02%12.61%
FCF Payout Ratio Growth (3y) -52.98%93.13%26.87%-353.20%25.16%8.66%-11.14%68.60%-34.02%-4.44%60.36%-13.09%75.76%-42.79%123.12%26.35%-46.04%13.04%-55.94%-51.73%42.66%65.40%40.57%-57.47%-57.33%7.15%5.81%-47.73%4.38%-4.12%-12.04%2.50%-9.43%-22.36%-43.83%16.81%42.13%4.82%-17.26%39.18%-0.86%19.69%-42.75%-45.16%-37.96%-1.02%-10.43%10.90%-41.09%-9.64%148.39%-4.94%-22.09%
FCF Payout Ratio Growth (5y) -34.12%-2.03%20.95%21.14%25.76%9.01%-42.53%46.41%20.55%9.45%25.65%-28.45%27.26%-10.74%107.95%58.39%-34.07%8.10%-36.18%-32.42%17.69%9.67%-12.37%-32.69%-21.94%7.22%-9.11%-19.38%17.88%3.31%-6.85%20.77%-22.57%-9.68%-16.75%-27.68%-2.28%2.24%-17.75%24.50%-16.36%-0.31%73.65%17.20%-29.26%
FCF Payout Ratio (QoQ) -84.82%-5,118.33%99.49%4,491.80%-92.28%42,532.47%-100.02%-7,343.36%116.15%592.22%-96.65%-4,440.21%169.23%-70.73%-1,240.72%192.51%-94.95%23,216.62%-99.91%-6,514.90%105.85%3,171.07%-99.47%22,576.65%-96.22%1,636.48%-98.26%759.37%-53.55%1,280.23%-101.60%3,979.60%-70.67%1,907.93%-100.37%1,024.49%-40.14%1,572.28%-101.79%898.47%-64.00%965.57%-102.18%3,210.37%-81.53%660.29%-101.19%4,710.25%-75.99%722.55%-100.71%3,558.05%-36.65%-664.82%92.66%342.78%-24.96%463.38%-101.17%1,432.47%-13.37%16,986.49%-100.05%1,515.26%
Free Cash Flow Growth (1y) -41.15%16.48%113.63%-195.27%-280.15%-13.91%5,203.22%127.91%37.44%19.46%71.97%-101.06%147.36%-20.57%-98.36%11,347.37%-246.80%26.17%802.55%72.28%149.29%-23.67%43.47%-57.85%936.33%-15.95%6.25%-230.29%-74.59%-59.63%-72.28%-18.91%410.23%151.03%201.95%33.49%-28.83%17.88%84.64%-32.87%-60.89%-23.92%6.51%-105.51%31.48%1.30%-5.98%-56.01%110.00%-20.15%-215.40%83.69%59.20%33.70%234.92%-396.43%55.04%35.74%-95.56%3.04%-9.25%
Free Cash Flow Growth (3y) -38.61%6.21%143.46%79.39%-18.88%-6.52%14.25%32.64%24.23%6.18%-36.69%27.22%32.81%-8.54%-40.40%337.37%95.73%-6.80%139.62%-43.35%48.85%-36.26%-24.96%-38.43%137.72%-5.21%-3.83%-44.71%-2.65%6.11%15.61%-1.67%12.40%31.06%81.09%-22.01%-28.47%-3.15%22.74%-62.11%2.59%-14.94%-46.68%19.43%63.81%2.64%13.54%-8.11%73.06%13.16%-58.97%7.74%30.84%
Free Cash Flow Growth (5y) -19.74%3.72%30.84%29.89%-17.33%-4.68%80.78%17.53%33.38%-5.14%-17.30%-25.64%23.75%-23.64%-42.59%-163.29%57.59%-3.88%63.03%-22.41%46.35%-5.18%18.69%-20.84%30.18%-5.24%11.83%-36.93%-13.85%-1.64%9.13%-27.50%31.43%12.73%-53.21%14.30%4.12%-0.61%23.55%-28.11%21.66%2.23%-41.39%-20.28%43.97%
Free Cash Flow (QoQ) 553.20%-103.98%-159.43%187.16%1,192.74%-99.53%-5,719.59%46.82%717.77%-71.27%-70.43%-219.20%1,279.62%-58.65%-100.18%5,412.28%1,878.53%-99.15%1,157.06%-169.33%1,800.54%-93.91%139.95%-80.16%2,533.50%-88.55%-29.51%387.78%113.58%-85.53%-186.43%195.12%239.38%-90.07%-470.80%508.14%66.97%-88.05%-181.68%536.71%176.57%-81.28%-158.78%228.54%437.98%-73.80%-213.41%182.24%314.49%-75.68%-288.19%210.69%57.60%-135.15%73.39%1,180.17%32.36%-64.53%-197.89%437.35%15.88%-98.84%-2,239.73%415.75%
Gross Margin Growth (1y) -215.00-333.00-449.00-191.00-165.00-323.00130.00-37.0032.00289.00472.00275.00167.00223.0068.00314.00233.00131.00222.00-114.00-31.0075.00-91.0010.00157.00183.00182.00-39.00-61.00-159.00-378.00-191.00-156.00-38.0016.00107.00169.00145.0043.00-12.00-53.00-95.00-193.0038.00-324.00-150.00-69.00-199.00-80.00-194.0044.00-304.00-37.0054.0025.00163.0063.001.00426.00267.00293.001.00
Gross Margin Growth (3y) -348.00-367.00153.0048.0035.00188.00670.00552.00433.00643.00762.00475.00370.00429.00199.00210.00360.00389.00312.00-143.0065.0099.00-287.00-220.00-60.00-15.00-180.00-123.00-48.00-53.00-319.00-96.00-40.0012.00-134.00133.00-209.00-100.00-218.00-173.00-458.00-439.00-217.00-465.00-441.00-291.000.00-339.00-54.00-139.00495.00127.00320.0056.00
Gross Margin Growth (5y) 53.00-13.00443.00248.00237.00395.00801.00448.00559.00901.00852.00446.00466.00453.003.00-20.00142.00192.00-50.00-227.0078.00206.00-228.00-125.0056.0036.00-330.00-97.00-426.00-298.00-580.00-257.00-445.00-333.00-158.00-370.00-326.00-241.00-149.00-314.00-431.00-384.00233.00-34.00-85.00-289.00
Gross Margin (QoQ) -46.00-141.00-17.00-11.00-164.00-257.00241.0015.00-322.00196.0075.0084.00-66.00379.00-122.00-24.00-10.00225.00123.00-104.00-112.00315.00-212.00-22.00-6.00149.00-111.00126.0020.00147.00-332.00104.00-78.00-71.00-145.00138.0039.00-17.00-53.00200.0016.00-119.00-109.00159.00-26.00-217.00121.00-203.00148.00-135.00-9.00-84.0034.00103.00-356.00182.00125.0074.00-218.0083.0063.00499.00-377.00109.00-230.00
Gross Profit Growth (1y) -8.18%-5.41%-7.00%-0.98%-4.98%-11.89%13.54%0.16%4.15%17.59%14.38%9.00%-0.95%2.39%8.04%4.61%7.95%2.92%7.13%-4.21%2.46%-1.80%-0.96%-1.74%1.12%5.95%-6.92%-1.00%-1.00%-5.84%-8.80%-7.55%-3.48%-1.40%2.70%3.25%5.07%4.21%7.08%2.36%-25.01%-15.42%-9.85%0.55%30.71%11.97%27.75%28.72%21.31%9.41%14.43%4.98%10.40%19.09%4.73%-0.53%-4.06%-9.54%10.00%4.84%11.90%3.02%
Gross Profit Growth (3y) -3.14%-0.67%6.50%2.63%-0.66%1.99%11.95%4.53%3.65%7.41%9.81%2.99%3.09%1.15%4.66%-0.52%3.80%2.31%-0.41%-2.33%0.85%-0.68%-5.62%-3.48%-1.14%-0.55%-4.47%-1.87%0.13%-1.10%0.10%-0.77%-8.72%-4.57%-0.29%2.05%0.99%-0.44%7.24%9.83%5.94%1.19%9.63%10.76%20.52%13.42%15.25%10.36%8.72%5.63%9.65%3.07%5.83%3.53%
Gross Profit Growth (5y) -0.58%0.65%6.93%1.61%1.63%1.40%8.28%1.46%2.90%5.21%4.07%1.22%1.86%0.64%-0.54%-2.06%1.34%-0.12%-1.55%-2.32%0.79%0.13%-1.55%-1.01%-5.31%-2.82%-3.39%-0.55%-0.32%-1.74%2.92%4.81%3.82%1.26%7.70%7.51%6.64%5.16%8.13%6.71%4.72%2.22%8.71%7.22%13.45%6.34%
Gross Profit (QoQ) 67.51%-42.00%-6.68%1.26%72.57%-42.97%-0.64%-2.82%60.02%-26.51%-12.35%1.05%80.67%-28.52%-16.48%-8.18%86.76%-24.57%-19.13%-5.25%78.06%-21.48%-27.69%1.35%70.66%-20.81%-28.26%4.30%78.81%-30.43%-23.70%4.30%70.07%-32.61%-22.66%8.90%73.72%-29.81%-22.24%10.82%72.29%-27.87%-25.68%-18.81%94.32%-23.12%-17.10%5.54%66.46%-12.29%-16.47%-0.53%50.13%-8.27%-23.36%4.60%61.95%-19.33%-27.22%0.89%52.69%-1.90%-30.63%7.69%40.57%
Net Cash Flow Growth (1y) -131.94%5.26%-113.58%-165.40%-1,262.94%-7.34%104.17%69.53%-89.15%-50.42%-1,100.39%-42.50%103.27%111.11%-185.85%130.60%-1,277.67%1.61%62.29%-66.34%-30.01%-1.53%-122.09%-209.28%118.94%-53.66%-35.06%-883.16%-385.14%85.55%-12.65%49.14%417.49%-1.99%29.51%-86.59%18.44%9.81%107.14%-68.24%-93.81%12.31%-1,374.77%-19.51%-1,186.83%-48.43%36.13%0.11%152.77%-114.30%17.95%70.17%99.98%777.75%30.08%-56.73%118.48%64.16%-73.96%103.33%-190.10%
Net Cash Flow Growth (3y) -117.11%-21.51%3.74%-4.84%41.64%-1.02%-6.08%28.72%10.07%2.07%-133.83%29.00%20.63%28.31%-33.78%51.72%42.61%-22.60%-4.20%-77.75%11.12%-5.39%-50.06%-95.43%54.87%-5.54%-2.36%-110.52%120.51%25.93%27.17%-16.88%30.70%6.52%13.76%-55.39%-40.89%-14.00%16.55%-26.17%-29.20%-27.71%-105.52%29.12%125.51%-20.65%28.44%22.42%62.68%16.74%0.07%26.32%-81.07%
Net Cash Flow Growth (5y) -38.88%0.73%0.78%16.20%-66.74%-0.60%0.00%45.32%16.86%-13.46%-102.86%-9.54%23.04%12.68%-29.50%10.86%92.24%-3.35%2.12%-40.28%35.93%-1.84%16.76%-80.49%16.28%0.77%0.49%-79.74%-55.90%2.95%14.33%-13.77%27.23%-15.88%19.59%-2.25%-3.42%-9.23%19.72%1.25%9.17%-1.63%-58.89%15.08%-89.71%
Net Cash Flow (QoQ) 1,414.77%-126.81%-13.01%93.04%5,092.48%-154.40%-40.42%64.26%439.42%-97.55%-1,124.83%-121.89%188.96%-149.45%-45.98%105.08%5,651.61%-166.96%115.63%-295.67%596.25%-124.85%113.95%-855.77%475.86%-156.06%93.14%231.00%819.58%-263.37%50.04%62.01%698.39%-199.18%77.44%337.17%84.72%-171.33%40.29%250.55%71.26%-95.36%-1,507.36%105.54%3,008.53%-152.63%-31.95%49.65%247.49%-165.18%-106.36%126.60%-139.96%-274.08%24.98%278.32%35.44%-138.59%-68.16%348.58%1.77%-140.89%103.22%-6,825.56%
Net Income Growth (1y) -18.29%-2.80%810.26%-9.50%-23.22%-28.81%14.82%5.33%15.80%21.58%-17.09%3.36%11.42%13.61%104.35%3.18%7.03%2.17%3.28%-2.71%25.27%-1.76%9.62%8.27%-1.30%9.40%-9.52%1.57%7.01%-5.98%65.38%-19.08%-11.65%-3.01%-58.69%10.00%10.26%14.44%19.61%34.40%-36.05%-17.37%0.55%-10.13%32.65%0.23%28.36%11.67%22.35%7.45%35.00%11.44%22.86%29.43%11.25%18.22%6.21%-4.49%-20.13%13.93%12.13%8.57%
Net Income Growth (3y) -10.10%-5.60%106.15%-0.49%-0.31%-0.56%24.83%3.95%11.36%12.17%20.50%1.23%14.31%4.48%32.26%2.81%9.79%3.17%0.81%2.28%9.78%0.35%17.94%-3.81%-2.28%-0.08%-14.81%-3.30%1.40%1.44%-6.51%6.16%-14.59%-2.84%-20.80%9.93%-2.21%-1.77%15.57%10.49%1.25%-3.81%20.33%3.80%25.87%11.71%24.46%13.74%16.88%9.92%6.25%14.50%13.53%10.30%
Net Income Growth (5y) -2.83%-0.47%74.69%-0.22%5.84%-0.26%17.11%3.42%11.29%8.69%11.66%2.67%9.55%3.24%28.19%-2.23%4.58%0.03%-6.89%-0.97%5.21%2.32%-4.11%5.64%-8.03%-1.16%-5.76%1.78%-2.43%-2.87%1.07%3.72%0.22%-0.24%-2.95%10.58%7.05%5.68%18.31%12.19%6.25%1.93%9.13%8.54%18.88%7.65%
Net Income (QoQ) 163.56%-104.61%832.22%-8.22%213.53%-66.29%-6.70%-22.14%190.70%-45.63%-14.41%-14.39%205.19%-62.92%6.71%-7.72%211.18%-33.31%-46.13%-4.27%197.07%-32.59%-49.25%23.26%132.99%-24.78%-49.88%12.36%158.24%-37.78%-43.73%18.37%126.89%9.44%-72.47%29.24%149.08%-53.39%-26.69%29.55%158.54%-51.29%-17.62%-38.36%234.10%-40.73%-26.37%-9.02%152.44%-24.09%-35.95%-0.32%121.69%-4.63%-47.12%9.90%133.54%-18.03%-43.81%-1.27%110.01%-31.45%-19.84%-2.83%103.35%
Net Income towards Common Stockholders Growth (1y) -18.29%-2.80%810.26%-9.50%-23.22%-28.81%15.00%5.33%15.80%21.58%24.63%3.36%11.42%13.61%35.73%5.65%7.85%2.40%3.77%-4.46%22.52%-1.86%9.33%8.11%0.70%9.42%-9.46%1.57%6.82%-6.11%64.93%-19.40%-11.98%-3.01%-58.69%10.00%10.26%14.44%19.61%34.40%-36.05%-17.37%0.55%-10.13%32.65%0.23%28.36%11.67%22.35%7.45%35.00%11.44%22.86%29.43%11.25%18.22%6.21%-4.49%-20.13%13.93%12.13%8.57%
Net Income towards Common Stockholders Growth (3y) -10.10%-5.60%130.08%-0.49%-0.31%-0.56%24.83%4.77%11.65%12.25%20.63%1.42%13.76%4.52%15.48%2.95%9.99%3.22%0.90%1.61%9.64%0.27%17.75%-3.99%-1.81%-0.12%-14.87%-3.43%1.21%1.39%-6.60%6.02%-14.70%-2.84%-20.80%9.93%-2.21%-1.77%15.57%10.49%1.25%-3.81%20.33%3.80%25.87%11.71%24.46%13.74%16.88%9.92%6.25%14.50%13.53%10.30%
Net Income towards Common Stockholders Growth (5y) -2.68%-0.43%74.84%-0.11%5.54%-0.24%17.16%3.51%11.42%8.72%11.69%2.75%9.63%3.24%18.12%-2.23%4.58%0.03%-6.89%-1.44%5.04%2.28%-4.21%5.52%-7.77%-1.18%-5.80%1.69%-2.54%-2.90%1.01%3.64%0.14%-0.24%-2.95%10.58%7.05%5.68%18.31%12.19%6.25%1.93%9.13%8.54%18.88%7.65%
Net Income towards Common Stockholders (QoQ) 163.56%-104.61%832.22%-8.22%213.53%-66.29%-6.70%-22.14%190.70%-45.55%-14.54%-14.39%205.19%-44.18%-29.13%-7.72%211.18%-33.31%-44.84%-5.79%195.46%-32.42%-49.21%20.81%136.65%-24.71%-49.78%12.53%157.16%-37.70%-43.66%18.35%126.04%9.44%-72.47%29.24%149.08%-53.39%-26.69%29.55%158.54%-51.29%-17.62%-38.36%234.10%-40.73%-26.37%-9.02%152.44%-24.09%-35.95%-0.32%121.69%-4.63%-47.12%9.90%133.54%-18.03%-43.81%-1.27%110.01%-31.45%-19.84%-2.83%103.35%
Net Margin Growth (1y) -155.00-100.00864.00-120.00-184.00-375.0043.0030.0075.00136.00201.0023.00125.00212.00278.0082.0054.0044.0034.00-29.00161.0028.00102.0090.0040.00120.0027.0014.0066.00-68.00915.00-169.00-143.00-39.00-1401.0079.0098.00204.00124.00272.00-173.00-78.0061.00-112.00-67.00-221.00-17.00-188.00-13.00-96.00218.00-28.0084.00130.0093.00207.00118.0077.00-265.00181.0093.0079.00
Net Margin Growth (3y) -263.00-339.001,107.00-67.0017.00-27.00522.00136.00254.00392.00513.0076.00340.00284.00415.00142.00255.00193.00163.0075.00267.0080.001,044.00-65.00-37.0013.00-459.00-75.0021.0097.00-362.00182.00-219.0087.00-1216.00239.00-143.00-95.00168.00-27.00-254.00-395.00262.00-328.004.00-187.00294.00-9.00189.00111.0046.00361.00295.00286.00
Net Margin Growth (5y) -84.00-82.001,420.00-14.00232.0045.00658.00196.00455.00540.00642.00180.00446.00336.001,357.00-12.00178.0085.00-323.00-15.00221.00245.00-233.00286.00-113.00139.00-274.0085.00-220.00-202.00-318.00-117.00-299.00-230.00-1015.0023.00-72.00-61.00479.00152.00-52.00-187.0091.0061.00215.00-31.00
Net Margin (QoQ) 527.00-1591.00995.00-85.00582.00-628.0011.00-149.00391.00-210.00-1.00-104.00451.00-145.00-179.00-2.00538.00-79.00-375.00-30.00528.00-89.00-439.00161.00395.00-15.00-451.00111.00476.00-108.00-464.00162.00342.00875.00-1547.00188.00446.00-487.00-67.00207.00552.00-567.0081.00-239.00648.00-429.00-92.00-195.00494.00-225.00-263.00-19.00411.0089.00-509.0093.00457.0053.00-395.003.00416.00-289.0051.00-85.00402.00
Operating Income Growth (1y) -0.44%-11.14%1,864.42%-9.33%-39.24%-5.23%15.52%-12.64%30.67%8.27%76.96%29.47%-16.41%3.31%6.38%37.87%11.16%9.77%16.75%-13.73%33.29%11.61%7.07%9.66%4.86%-4.28%-0.04%-16.11%-4.81%-11.94%-56.05%-17.47%-23.82%-12.60%94.55%-41.50%20.71%19.23%-25.66%260.26%-96.06%-29.16%-22.98%-49.82%1,300.41%16.12%75.77%100.14%290.76%20.04%35.60%-38.58%-45.31%28.99%3.74%-13.18%4.62%-23.22%36.42%107.56%-21.47%-8.16%
Operating Income Growth (3y) -7.54%-3.03%236.40%0.84%-12.77%1.97%29.56%15.96%6.68%7.08%30.02%15.48%7.39%8.17%9.97%9.26%15.82%5.46%7.71%-7.42%9.98%-2.01%-22.23%-8.77%-8.72%-9.68%-5.10%-26.01%-4.34%-2.82%-14.02%20.26%-66.91%-9.62%3.66%1.89%-12.68%-0.65%0.21%53.52%29.18%-0.42%22.44%-14.87%210.46%21.60%35.22%2.19%30.76%5.94%24.27%3.44%-23.41%-3.11%
Operating Income Growth (5y) -5.98%0.67%115.80%4.05%-0.34%5.37%22.14%8.09%11.16%5.58%18.66%7.21%4.33%1.30%-10.19%-2.02%2.41%-2.03%1.33%-17.46%4.12%-0.40%-7.42%9.86%-48.52%-9.05%-13.32%-6.04%-13.55%-5.47%-2.96%11.80%14.67%0.57%21.57%5.39%7.31%8.71%7.20%14.05%4.28%-0.44%21.04%2.14%89.73%4.86%
Operating Income (QoQ) 155.27%-101.38%2,273.62%30.45%127.83%-72.69%11.69%-12.58%255.34%-66.71%-15.53%30.76%194.42%-45.58%-38.20%-15.58%263.91%-43.97%-19.91%-31.93%259.36%-40.40%-40.82%5.17%200.92%-42.83%-39.39%0.57%174.69%-40.30%-49.14%14.11%154.12%-70.21%-4.48%5.34%191.53%-33.68%-71.28%117.35%187.96%-58.65%39.19%-97.62%5,078.30%-55.04%-9.30%-33.68%329.37%-31.94%3.27%29.48%31.90%-23.12%-53.23%15.29%211.12%-38.17%-60.85%38.93%128.34%9.85%-40.44%-47.44%167.03%
Operating Margin Growth (1y) 26.00-284.00769.00-137.00-512.00-51.0045.00-121.00213.0018.00600.00220.00-114.00127.004.00427.0089.00186.00214.00-178.00285.00309.0089.00146.00103.00-115.00210.00-222.00-74.00-219.00-1064.00-177.00-316.00-233.00743.00-406.00199.00316.00-466.001,429.00-1119.00-363.00-209.00-991.00537.00-8.00311.00473.001,283.0060.00241.00-692.00-960.00168.00-3.00-64.00103.00-277.00564.00828.00-242.00-169.00
Operating Margin Growth (3y) -273.00-317.001,414.00-39.00-413.0094.00649.00526.00187.00330.00818.00469.00259.00621.00307.00396.00477.00380.00512.00-254.00314.00-25.00-765.00-253.00-286.00-567.00-111.00-805.00-191.00-136.00-786.00846.00-1236.00-281.0068.0033.00-384.00-56.00-365.00911.00700.00-312.00342.00-1210.00860.00219.00548.00-283.00426.00-50.00801.0072.00-1099.00-278.00
Operating Margin Growth (5y) -298.00-5.001,632.00211.00-40.00588.00951.00494.00575.00524.001,117.00393.00289.00287.00-547.00-4.0087.00-72.00191.00-837.00197.0057.00-488.00770.00-1207.00-614.00-786.00-367.00-773.00-508.00-685.00328.00583.00-229.00619.00-186.00-60.00172.00-127.00155.00-156.00-421.00902.00-446.00720.00-227.00
Operating Margin (QoQ) 647.00-1972.001,062.00289.00336.00-919.00155.00-85.00797.00-824.00-10.00249.00602.00-241.00-391.00-85.00843.00-363.0032.00-424.00941.00-335.00-359.0039.00964.00-555.00-301.00-4.00746.00-231.00-734.00144.00601.00-1075.00153.006.00684.00-99.00-996.00610.00801.00-881.00899.00-1938.001,557.00-727.00118.00-410.001,012.00-408.00280.00399.00-211.00-227.00-653.00132.00916.00-399.00-713.00299.00536.00442.00-449.00-772.00609.00
Profit After Tax Growth (1y) -18.29%0.38%10.46%-13.08%-27.02%-31.06%16.40%9.67%21.83%21.58%-17.09%3.36%11.42%13.61%104.35%3.18%7.03%2.17%3.28%-2.71%25.27%-1.76%9.62%8.71%-0.75%9.55%-9.27%1.57%6.82%-5.95%79.28%-19.16%-11.82%-3.08%-61.94%10.22%10.17%14.37%19.55%33.80%-36.07%-17.35%2.73%-10.14%32.57%0.24%33.98%11.70%22.41%7.46%26.52%11.42%22.83%29.37%16.02%18.16%6.21%-4.47%-23.45%14.04%12.17%8.57%
Profit After Tax Growth (3y) -10.10%-5.60%2.15%-0.49%-0.31%-1.62%25.40%5.36%13.26%12.17%20.50%1.23%14.31%4.48%32.26%2.95%9.99%3.22%0.90%2.41%9.92%0.40%21.26%-3.72%-2.22%-0.05%-14.77%-3.28%1.24%1.40%-6.56%6.03%-14.68%-2.88%-22.39%9.84%-2.26%-1.78%18.06%10.33%1.23%-3.80%20.31%3.80%25.85%11.70%25.28%13.72%16.89%9.92%3.96%14.51%13.53%10.29%
Profit After Tax Growth (5y) -2.83%-0.47%17.60%-0.22%5.84%-0.90%17.43%4.35%12.55%8.72%11.72%2.75%9.63%3.28%30.35%-2.17%4.62%0.05%-6.86%-0.87%5.23%2.33%-4.09%5.65%-8.02%-1.15%-5.33%1.70%-2.54%-2.89%2.34%3.65%0.16%-0.27%-4.55%10.53%7.02%5.66%19.28%12.08%6.24%1.93%9.11%8.55%18.88%7.64%
Profit After Tax (QoQ) 163.56%-70.74%15.44%-8.22%223.80%-67.80%-9.16%-22.94%205.84%-45.63%-14.41%-14.39%205.19%-62.92%6.71%-7.72%211.18%-33.31%-46.13%-4.27%197.07%-32.59%-49.25%23.26%132.99%-24.78%-49.67%12.53%157.16%-37.70%-43.66%18.35%126.42%18.76%-74.60%29.10%148.87%-53.36%-26.45%29.05%158.34%-51.25%-17.68%-38.34%233.96%-39.40%-27.99%-9.04%152.53%-19.01%-39.96%-0.32%121.68%-4.64%-47.12%9.89%133.48%-14.48%-46.14%-1.23%110.00%-31.47%-19.77%-2.85%103.25%
Property, Plant & Equipment (Net) Growth (1y) -2.18%-2.49%-2.37%-2.41%-2.70%-1.42%-1.55%-1.72%-2.23%-4.20%-5.12%-5.64%-4.93%-3.61%-2.17%-1.00%-1.00%-2.90%-3.47%-5.14%-4.34%-1.95%-2.89%0.71%-1.30%-2.65%-1.99%-3.87%-3.15%-2.49%-1.07%0.54%2.23%2.27%3.98%2.90%2.16%2.55%1.26%-0.56%-1.34%-0.98%-0.60%0.87%7.59%11.58%11.52%12.03%7.02%2.19%1.50%0.86%1.03%3.12%5.16%4.32%2.99%1.71%-1.42%-0.36%0.97%4.02%
Property, Plant & Equipment (Net) Growth (3y) -2.37%-2.71%-3.03%-3.27%-3.29%-3.09%-2.96%-2.81%-2.74%-3.57%-3.60%-3.95%-3.44%-2.82%-2.85%-1.84%-2.23%-2.50%-2.79%-2.80%-2.94%-2.36%-1.99%-0.90%-0.77%-0.98%0.27%-0.18%0.38%0.75%1.37%0.95%1.00%1.27%1.53%1.06%2.74%4.25%3.93%3.96%4.34%4.13%4.01%4.46%5.17%5.55%5.98%5.63%3.65%2.34%1.71%1.59%1.66%2.94%
Property, Plant & Equipment (Net) Growth (5y) -2.62%-2.93%-2.94%-3.20%-3.05%-2.82%-3.05%-2.59%-2.77%-3.07%-3.14%-3.02%-2.96%-2.72%-2.32%-1.78%-1.54%-1.56%-1.12%-1.02%-0.92%-0.48%-0.17%-0.08%-0.30%-0.28%0.30%-0.05%1.43%2.47%2.92%3.06%3.48%3.44%3.45%3.12%3.24%3.61%3.68%3.41%3.40%3.44%3.13%3.45%3.88%4.46%
Property, Plant & Equipment (Net) (QoQ) -0.57%-0.56%-0.46%-0.60%-0.89%-0.44%-0.51%-0.89%0.41%-0.56%-0.69%-1.40%-1.62%-1.52%-1.22%-0.67%-0.25%-0.05%-0.04%-0.67%-2.16%-0.63%-1.77%0.17%0.28%-1.59%1.87%-1.83%-1.09%-0.92%-0.08%-1.09%-0.41%0.52%1.55%0.57%-0.37%2.20%0.49%-0.15%0.01%0.92%-1.32%-0.93%0.38%1.30%0.13%5.67%4.10%1.25%0.59%0.95%-0.61%0.57%-0.05%1.12%1.45%2.56%-0.85%-0.16%0.18%-0.60%0.22%1.17%3.20%
Return on Assets Growth (1y) 1.001.000.00-1.00-1.00-1.001.000.000.000.000.001.001.001.001.000.000.000.000.000.001.000.001.000.000.000.000.001.001.001.001.00-2.00-2.00-2.00-1.001.001.000.000.00-1.00-1.00-1.000.000.001.001.001.001.001.001.002.001.001.001.000.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) 0.001.001.001.001.001.002.002.002.002.001.002.002.002.002.000.001.001.000.001.001.001.001.00-1.00-1.00-1.00-1.00-1.000.00-1.00-1.00-2.00-2.00-2.00-2.000.000.000.000.001.001.001.002.002.003.003.002.001.001.001.001.00
Return on Assets Growth (5y) 1.002.002.001.001.002.003.002.002.002.002.003.003.002.002.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-2.00-1.00-2.00-1.00-1.00-1.000.00-1.00-1.000.001.002.002.002.002.001.001.001.002.00
Return on Assets (QoQ) 0.000.001.000.000.00-1.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-2.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.001.000.000.001.000.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 0.000.000.00-1.00-1.000.001.001.002.001.001.000.000.000.001.001.001.001.001.001.001.001.000.000.00-1.00-1.00-1.00-3.00-3.00-3.00-3.000.000.000.001.000.002.000.00-2.00-1.00-4.00-2.000.001.003.005.005.005.003.00-1.00-1.00-1.00-1.000.00-2.00-1.001.000.001.00
Return on Capital Employed Growth (3y) 1.001.002.001.001.002.003.003.003.003.003.002.002.002.002.002.001.001.000.00-2.00-2.00-3.00-4.00-3.00-4.00-3.00-2.00-3.00-1.00-2.00-3.00-2.00-3.00-2.00-1.00-1.001.003.003.004.001.001.004.004.005.004.002.002.002.000.00-2.00
Return on Capital Employed Growth (5y) 2.003.004.003.003.004.004.003.003.003.002.000.00-1.00-1.00-2.00-1.00-2.00-2.00-1.00-2.000.00-2.00-4.00-4.00-6.00-5.00-4.00-3.00-2.000.002.004.003.002.004.002.003.002.000.002.001.002.003.00
Return on Capital Employed (QoQ) 0.00-1.001.000.00-1.000.000.000.000.000.001.001.000.000.000.001.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.00-2.000.000.00-1.001.000.000.001.00-1.002.00-1.00-1.000.00-1.001.000.001.001.002.001.001.00-1.00-1.001.000.000.000.00-1.001.001.000.00-1.00
Return on Equity Growth (1y) 1.001.000.00-2.00-2.00-1.001.000.001.001.001.002.002.002.001.000.000.000.000.000.000.000.001.00-1.00-1.000.000.001.001.001.001.00-3.00-3.00-2.00-2.001.001.001.00-1.00-1.00-1.00-1.000.001.001.001.001.001.001.001.002.001.001.001.000.00-1.00-1.00-1.000.00
Return on Equity Growth (3y) 0.001.001.001.001.002.003.002.002.003.002.002.002.002.002.000.000.001.000.001.001.001.001.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-3.00-2.00-2.001.001.001.001.001.001.002.003.003.004.003.003.002.002.001.001.00
Return on Equity Growth (5y) 2.003.003.001.001.002.003.002.002.003.002.003.002.003.002.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.000.001.004.004.003.002.001.001.002.003.00
Return on Equity (QoQ) -1.000.003.000.00-1.00-1.001.000.00-1.001.000.000.000.000.002.000.00-1.000.001.000.000.000.001.000.00-1.000.000.000.000.000.001.000.000.000.00-2.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.001.000.000.001.000.000.000.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 1.000.001.00-1.00-1.000.000.000.001.000.001.001.001.001.001.001.001.001.001.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00-2.00-2.00-2.00-1.000.002.000.00-1.00-1.00-4.00-2.000.001.003.004.004.004.003.00-1.000.00-1.00-1.000.00-2.00-2.000.00-1.000.00
Return on Invested Capital Growth (3y) 1.001.002.000.001.001.002.002.002.002.003.003.002.002.002.000.000.001.000.000.000.000.00-1.00-3.00-3.00-2.00-2.00-2.000.00-1.00-2.00-3.00-4.00-3.00-3.00-1.001.002.002.004.002.002.004.004.004.004.002.001.001.00-1.00-2.00
Return on Invested Capital Growth (5y) 2.003.004.002.002.003.003.002.002.002.002.002.001.002.001.00-1.00-2.00-1.00-1.00-2.00-1.00-2.00-3.00-4.00-5.00-4.00-3.00-2.00-1.001.002.002.001.000.001.002.002.002.000.001.000.001.002.00
Return on Invested Capital (QoQ) -1.000.002.000.00-2.000.001.000.000.000.001.000.00-1.000.001.000.00-1.000.001.000.000.000.001.000.00-1.000.000.000.000.00-1.001.000.000.000.00-1.000.000.001.00-1.002.00-1.00-1.000.00-1.001.000.001.001.002.000.001.00-1.00-1.001.000.000.000.00-1.000.001.00-1.00-1.00
Return on Sales Growth (1y) -2.00-1.009.00-1.00-2.00-4.000.000.001.001.00-1.000.001.002.006.001.000.000.000.000.002.000.001.001.000.001.000.000.001.00-1.009.00-2.00-1.000.00-14.001.001.002.001.003.00-2.00-1.001.00-1.00-1.00-2.000.00-2.000.00-1.002.000.001.001.001.002.001.001.00-3.002.001.001.00
Return on Sales Growth (3y) -3.00-3.008.00-1.000.000.005.001.002.004.005.001.004.003.007.001.002.002.002.001.003.001.0011.00-1.00-1.000.00-5.00-1.000.001.00-4.002.00-2.001.00-12.002.00-1.00-1.002.000.00-3.00-4.003.00-3.000.00-2.003.000.002.001.000.004.003.003.00
Return on Sales Growth (5y) -1.00-1.0014.000.002.000.007.002.004.005.006.002.004.003.0017.000.002.001.00-3.000.002.002.00-2.003.00-1.001.00-3.001.00-2.00-2.00-3.00-1.00-3.00-2.00-10.000.00-1.00-1.005.002.00-1.00-2.001.001.002.000.00
Return on Sales (QoQ) 5.00-16.0010.00-1.006.00-6.000.00-1.004.00-2.000.00-1.005.00-5.002.000.005.00-1.00-4.000.005.00-1.00-4.002.004.000.00-5.001.005.00-1.00-5.002.003.009.00-15.002.004.00-5.00-1.002.006.00-6.001.00-2.006.00-4.00-1.00-2.005.00-2.00-3.000.004.001.00-5.001.005.001.00-4.000.004.00-3.001.00-1.004.00
Revenue Growth (1y) -2.44%4.22%6.87%4.81%-0.19%-2.22%8.83%1.30%3.14%7.09%-0.54%0.42%-5.73%-4.21%6.04%-4.02%1.14%-0.84%1.05%-1.25%3.33%-3.81%1.42%-2.01%-3.04%0.91%-11.15%0.06%0.61%-1.78%0.72%-2.48%0.69%-0.37%2.26%0.16%0.38%0.22%5.82%2.71%-23.94%-13.26%-4.87%-0.51%43.18%16.71%30.31%36.24%24.24%15.75%12.98%15.26%11.65%17.21%3.98%-5.50%-5.88%-9.57%-1.98%-3.08%2.89%3.00%
Revenue Growth (3y) 0.14%2.96%4.98%2.16%-1.00%0.10%4.70%-0.79%-0.56%0.57%2.14%-1.63%-0.49%-2.97%2.81%-2.43%0.44%-1.27%-3.08%-1.07%0.27%-1.58%-3.18%-1.48%-0.59%-0.42%-2.91%-0.76%0.56%-0.64%2.91%0.11%-8.39%-4.68%0.97%0.78%3.01%0.49%9.47%11.66%10.60%5.43%11.88%16.03%25.70%16.55%15.25%14.06%9.29%7.05%4.82%1.82%2.64%2.97%
Revenue Growth (5y) -0.86%0.72%4.39%0.21%0.28%-0.88%3.30%-1.13%-0.30%-0.26%-0.81%-1.37%-0.79%-1.97%-0.56%-1.95%0.53%-1.19%-1.28%-1.11%0.37%-0.98%-0.36%-0.33%-5.59%-3.01%-1.63%-0.03%2.06%-0.14%6.20%6.34%6.46%3.19%8.67%9.95%8.68%6.60%9.04%8.68%7.29%4.43%7.38%7.43%13.97%8.08%
Revenue (QoQ) 69.64%-39.64%-6.20%1.58%81.21%-38.10%-8.02%-3.27%77.52%-31.10%-14.38%-1.52%84.34%-36.01%-13.55%-7.55%87.30%-29.17%-21.75%-2.58%83.64%-27.82%-23.53%1.94%70.94%-23.90%-26.11%0.87%77.90%-32.99%-16.78%1.42%73.67%-31.29%-19.43%4.72%71.84%-29.47%-21.08%4.95%71.58%-25.54%-23.40%-22.28%95.68%-18.34%-19.89%11.85%59.51%-8.82%-16.25%1.99%48.61%-11.00%-14.56%-1.20%56.02%-21.04%-22.35%-1.59%49.89%-14.41%-23.23%4.47%50.05%
Shareholder's Equity Growth (1y) 2.88%3.50%4.82%1.28%1.87%-0.20%5.58%0.15%0.42%1.18%2.60%-2.65%-2.91%-1.63%4.58%4.07%4.99%3.57%4.63%1.76%1.12%0.30%3.95%1.36%2.06%1.74%14.23%1.33%0.45%1.27%3.13%2.79%3.21%4.52%2.29%2.52%2.30%1.54%1.23%0.93%1.32%0.35%0.46%0.94%0.03%-0.55%0.75%1.44%2.19%3.55%1.84%2.85%2.09%2.59%5.14%5.40%7.14%8.25%5.75%5.38%6.15%5.60%
Shareholder's Equity Growth (3y) 1.72%1.48%4.33%-0.42%-0.23%-0.22%4.25%0.49%0.78%1.02%3.93%1.02%1.02%0.72%4.39%2.39%2.71%1.86%7.51%1.49%1.20%1.10%6.99%1.83%1.90%2.50%6.42%2.21%1.98%2.43%2.21%2.08%2.27%2.12%1.32%1.46%1.21%0.44%0.81%1.10%1.17%1.10%1.01%1.74%1.43%1.85%2.56%3.22%3.78%4.76%4.23%4.54%5.10%5.45%
Shareholder's Equity Growth (5y) 1.42%1.26%4.44%0.90%1.07%0.63%4.26%0.92%1.10%1.02%5.92%1.15%1.11%1.04%6.03%2.26%2.35%2.27%5.56%1.95%1.82%1.86%4.87%1.78%1.86%1.87%4.15%1.70%1.45%1.41%1.57%1.72%1.80%1.86%1.31%1.73%1.58%1.48%1.87%2.30%2.52%2.79%2.76%3.19%3.48%3.84%
Shareholder's Equity (QoQ) 2.65%-25.73%36.45%-1.09%3.27%-24.79%31.84%-0.51%1.17%-20.44%25.07%-0.25%1.93%-19.32%18.66%-0.51%3.28%-14.22%18.08%0.37%1.87%-13.34%14.84%-0.26%1.05%-10.19%11.98%0.42%0.74%0.85%-0.67%-0.46%1.56%2.70%-1.00%-0.06%2.85%0.51%-0.77%-0.27%2.09%0.20%-1.07%0.12%1.11%0.31%-0.59%-0.79%0.52%1.62%0.09%-0.06%1.86%-0.05%1.09%-0.80%2.36%2.43%1.34%0.84%3.42%0.07%0.99%1.57%2.88%
Tax Rate Growth (1y) -589.00-262.00-12787.00-43.00273.00107.0035.00-869.00-228.00456.003,324.00742.00-564.00-365.00-2643.001,117.00919.00-89.0046.00-1170.00-749.00354.00-205.00-176.00806.00-86.00703.00-123.00-563.0036.00-12597.00-744.00-365.00-950.0011,800.00250.00210.00-26.00440.00-285.00192.0022.00-330.00287.00-224.00-17.00575.00-32.00-116.00139.00-921.00-23.0037.00126.00382.00-241.00-162.00-129.002,379.0021.00996.00403.00
Tax Rate Growth (3y) -544.00301.00-9427.00-169.00-519.00198.00716.00991.00127.001.00726.00690.00-393.00-100.00-2803.00-228.00976.00179.00544.00-1468.00-506.00304.00-12098.00-1043.00-123.00-1000.00-93.00-618.00-718.00-940.00-357.00-780.0037.00-954.0011,910.00252.00178.00-22.00685.00-30.00-148.00143.00-676.00232.00-304.00248.0036.00-296.00-241.00136.001,840.00-243.00871.00400.00
Tax Rate Growth (5y) -189.00-153.00-12025.00-221.00-348.00462.00557.00-354.00184.00269.001,225.00392.00-151.00-150.00-14696.00-1095.0048.00-735.00-252.00-1963.00-661.00-672.00142.00-1079.00279.00-1004.0017.00-616.00-751.00-935.00-111.00-525.00-303.00-833.0011,565.00197.0098.00243.00146.00-294.00-273.00140.002,086.0012.00530.00522.00
Tax Rate (QoQ) -488.0011,731.00-11231.00-601.00-161.00-794.001,513.00-285.00-327.00-866.00609.00355.00357.002,003.00-1973.00-951.00556.00-276.001,788.00-1149.00-452.00-141.00573.00-728.00650.00-700.00602.00253.00-241.0090.00-224.00-187.00358.00-12543.0011,628.00192.00-227.00207.0077.00153.00-463.00673.00-648.00630.00-633.00321.00-31.00118.00-426.00914.00-638.0035.00-172.00-146.00260.0094.00-82.00110.00-363.00173.00-50.002,618.00-2721.001,148.00-642.00
Total Debt Growth (1y) -46.40%-42.65%-36.82%-24.94%28.66%0.32%-34.55%-7.82%-61.31%-46.30%-9.62%-22.26%28.79%25.75%-52.97%-15.23%77.65%63.33%304.21%100.27%3.44%25.95%21.48%11.38%23.56%14.12%2.47%12.86%11.40%3.45%-0.73%11.93%-1.40%3.04%7.27%3.52%-0.94%-0.48%5.89%-15.07%-7.14%-2.68%-6.22%
Total Debt Growth (3y) -35.63%-32.40%-27.97%-18.67%-13.78%-12.17%-34.72%-15.31%-3.99%3.32%19.77%9.69%33.26%37.27%32.18%23.66%31.44%32.91%71.36%36.04%12.50%14.14%7.31%12.05%10.72%6.75%2.95%9.35%2.85%1.99%4.08%-0.54%-3.20%-0.07%2.13%
Total Debt Growth (5y) -9.40%-8.69%-6.61%-1.80%3.33%6.86%6.44%6.27%2.50%9.65%16.42%10.65%26.64%25.02%18.63%19.02%20.06%20.14%39.89%23.88%6.82%8.80%7.02%4.34%4.54%3.33%1.62%
Total Debt (QoQ) -12.61%0.00%-24.33%-18.95%-6.49%10.16%-10.10%38.93%-27.08%-28.14%26.62%-41.70%1.21%20.96%8.91%-3.41%-1.18%-54.76%96.32%102.41%-9.14%11.95%-2.73%4.55%10.63%7.99%-10.83%15.99%2.18%-3.04%-1.78%14.48%-5.12%-6.96%10.75%0.86%-0.85%-3.14%6.88%-3.49%-0.38%3.06%-14.29%5.52%4.41%-0.69%