|
Gross Margin
|
36.49% | 36.03% | 34.62% | 34.45% | 34.34% | 32.70% | 30.13% | 32.54% | 32.69% | 29.47% | 31.43% | 32.18% | 33.01% | 32.36% | 36.15% | 34.93% | 34.69% | 34.59% | 36.83% | 38.07% | 37.02% | 35.90% | 39.05% | 36.93% | 36.71% | 36.65% | 38.14% | 37.02% | 38.28% | 38.48% | 39.95% | 36.63% | 37.67% | 36.89% | 36.18% | 34.73% | 36.11% | 36.51% | 36.33% | 35.80% | 37.80% | 37.96% | 36.77% | 35.67% | 37.27% | 37.01% | 34.84% | 36.05% | 34.02% | 35.50% | 34.15% | 34.07% | 33.22% | 33.56% | 34.59% | 31.03% | 32.85% | 34.10% | 34.84% | 32.66% | 33.49% | 34.11% | 39.10% | 35.33% | 36.42% | 34.12% |
|
EBT Margin
|
14.49% | 20.96% | 2.41% | 13.46% | 11.14% | 18.85% | 9.26% | 11.54% | 8.91% | 13.93% | 9.81% | 10.61% | 9.68% | 16.88% | 13.90% | 12.12% | 10.60% | 18.99% | 17.21% | 15.63% | 12.74% | 19.32% | 17.70% | 12.74% | 13.91% | 20.76% | 18.61% | 13.72% | 15.86% | 22.22% | 20.90% | 13.69% | 15.56% | 21.38% | 12.09% | 10.27% | 13.00% | 18.30% | 12.42% | 11.66% | 14.68% | 20.83% | 14.90% | 14.70% | 12.67% | 19.89% | 15.05% | 13.78% | 11.39% | 17.05% | 16.06% | 11.25% | 11.04% | 16.11% | 16.94% | 10.84% | 12.21% | 18.08% | 19.05% | 13.15% | 13.49% | 18.78% | 22.73% | 15.50% | 16.89% | 20.88% |
|
EBIT Margin
|
12.81% | 19.28% | -0.44% | 10.18% | 13.08% | 16.44% | 7.25% | 8.81% | 7.96% | 15.94% | 7.70% | 7.60% | 10.09% | 16.11% | 13.70% | 9.79% | 8.94% | 17.38% | 13.75% | 14.07% | 9.83% | 19.24% | 15.88% | 12.29% | 12.68% | 22.32% | 16.77% | 13.75% | 13.71% | 21.17% | 18.87% | 11.53% | 12.97% | 18.98% | 8.23% | 9.76% | 9.82% | 16.65% | 15.66% | 5.70% | 11.80% | 19.81% | 11.00% | 19.99% | 0.61% | 16.18% | 8.91% | 10.08% | 5.98% | 16.10% | 12.01% | 14.81% | 18.81% | 16.69% | 14.42% | 7.89% | 9.21% | 18.37% | 14.39% | 7.25% | 10.24% | 15.60% | 20.02% | 15.53% | 7.82% | 13.91% |
|
EBITDA Margin
|
11.43% | 15.01% | 7.08% | 7.82% | 6.32% | 14.31% | 9.99% | 5.31% | 6.73% | 7.77% | 5.93% | 9.43% | 5.39% | 12.34% | 11.15% | 8.40% | 8.94% | 17.38% | 13.75% | 14.07% | 9.83% | 19.24% | 15.88% | 12.29% | 12.68% | 22.32% | 16.77% | 13.75% | 13.71% | 21.17% | 18.87% | 11.53% | 12.97% | 18.98% | 8.23% | 9.76% | 9.82% | 16.65% | 15.66% | 5.70% | 11.80% | 19.81% | 11.00% | 19.99% | 0.61% | 16.18% | 8.91% | 10.08% | 5.98% | 16.10% | 12.01% | 14.81% | 18.81% | 16.69% | 14.42% | 7.89% | 9.21% | 18.37% | 14.39% | 7.25% | 10.24% | 15.60% | 20.02% | 15.53% | 7.82% | 13.91% |
|
Operating Margin
|
12.81% | 19.28% | -0.44% | 10.18% | 13.08% | 16.44% | 7.25% | 8.81% | 7.96% | 15.94% | 7.70% | 7.60% | 10.09% | 16.11% | 13.70% | 9.79% | 8.94% | 17.38% | 13.75% | 14.07% | 9.83% | 19.24% | 15.88% | 12.29% | 12.68% | 22.32% | 16.77% | 13.75% | 13.71% | 21.17% | 18.87% | 11.53% | 12.97% | 18.98% | 8.23% | 9.76% | 9.82% | 16.65% | 15.66% | 5.70% | 11.80% | 19.81% | 11.00% | 19.99% | 0.61% | 16.18% | 8.91% | 10.08% | 5.98% | 16.10% | 12.01% | 14.81% | 18.81% | 16.69% | 14.42% | 7.89% | 9.21% | 18.37% | 14.39% | 7.25% | 10.24% | 15.60% | 20.02% | 15.53% | 7.82% | 13.91% |
|
Net Margin
|
9.51% | 14.78% | -1.13% | 8.82% | 7.97% | 13.78% | 7.51% | 7.61% | 6.13% | 10.04% | 7.93% | 7.92% | 6.88% | 11.39% | 9.94% | 8.15% | 8.13% | 13.51% | 12.72% | 8.97% | 8.67% | 13.96% | 13.07% | 8.68% | 10.28% | 14.24% | 14.09% | 9.57% | 10.68% | 15.44% | 14.36% | 9.72% | 11.34% | 14.76% | 23.51% | 8.03% | 9.91% | 14.37% | 9.50% | 8.82% | 10.89% | 16.41% | 10.73% | 11.54% | 9.15% | 15.63% | 11.34% | 10.43% | 8.48% | 13.42% | 11.17% | 8.55% | 8.35% | 12.46% | 13.35% | 8.26% | 9.19% | 13.76% | 14.28% | 10.34% | 10.37% | 14.53% | 11.64% | 12.15% | 11.30% | 15.32% |
|
FCF Margin
|
| 5.23% | 56.58% | -2.40% | -6.14% | 2.95% | 61.67% | 0.31% | -18.16% | -5.44% | 48.78% | 16.37% | 4.91% | -3.18% | 58.59% | 28.03% | -0.06% | 1.57% | 43.89% | 0.48% | 6.16% | -2.33% | 54.80% | 4.36% | 10.27% | 1.19% | 41.25% | 6.39% | 4.46% | 12.24% | 39.02% | 6.78% | -5.78% | 3.17% | 15.64% | 1.93% | -6.83% | 16.22% | 38.40% | 5.81% | -4.52% | 11.52% | 42.77% | 10.45% | -7.90% | 5.19% | 34.20% | 11.19% | -11.35% | 5.85% | 26.59% | 7.72% | -14.25% | 10.61% | 18.79% | -7.73% | -2.08% | 14.41% | 24.16% | 11.04% | -10.98% | 24.71% | 33.46% | 0.51% | -10.35% | 21.78% |
|
Assets Average
|
| 829.34M | 844.32M | 842.57M | 842.50M | 856.83M | 866.76M | 856.76M | 856.54M | 866.27M | 866.44M | 858.25M | 862.04M | 883.34M | 873.99M | 851.20M | 856.41M | 879.33M | 894.96M | 890.16M | 895.33M | 912.63M | 918.45M | 910.66M | 914.08M | 927.32M | 923.19M | 902.72M | 902.84M | 918.36M | 923.79M | 915.42M | 913.99M | 930.05M | 936.89M | 922.96M | 919.34M | 942.24M | 954.06M | 943.93M | 944.51M | 965.31M | 979.98M | 966.90M | 965.21M | 978.27M | 983.30M | 981.77M | 986.97M | 1,005.20M | 1,017.03M | 1,015.74M | 1,006.98M | 1,013.73M | 1,022.57M | 1,019.20M | 1,026.80M | 1,049.95M | 1,075.15M | 1,088.92M | 1,098.03M | 1,124.41M | 1,146.70M | 1,144.44M | 1,161.58M | 1,205.01M |
|
Equity Average
|
| 640.97M | 565.80M | 570.13M | 654.42M | 661.47M | 588.80M | 585.96M | 664.71M | 666.89M | 602.23M | 600.57M | 666.63M | 672.23M | 613.12M | 598.67M | 648.10M | 657.02M | 620.15M | 624.44M | 677.46M | 685.07M | 645.31M | 643.65M | 687.20M | 689.90M | 658.20M | 660.19M | 698.94M | 702.98M | 708.55M | 709.17M | 705.16M | 709.02M | 724.18M | 730.18M | 726.32M | 736.48M | 748.73M | 747.73M | 743.82M | 750.57M | 759.09M | 755.79M | 752.17M | 756.79M | 762.15M | 761.07M | 755.82M | 754.79M | 762.90M | 769.40M | 769.52M | 776.44M | 783.39M | 787.43M | 788.53M | 794.62M | 813.65M | 828.92M | 837.92M | 855.79M | 870.45M | 875.05M | 886.24M | 905.99M |
|
Invested Capital
|
632.59M | 649.36M | 482.25M | 658.01M | 650.84M | 672.10M | 505.50M | 666.42M | 663.01M | 670.77M | 533.68M | 667.46M | 665.80M | 678.66M | 547.58M | 649.77M | 646.43M | 667.62M | 572.67M | 676.44M | 678.86M | 691.71M | 599.31M | 688.29M | 686.44M | 693.77M | 623.11M | 697.98M | 700.70M | 705.72M | 711.87M | 706.93M | 703.86M | 714.93M | 734.28M | 726.95M | 726.53M | 747.03M | 751.00M | 745.58M | 743.49M | 759.10M | 760.60M | 752.51M | 753.47M | 761.90M | 764.16M | 759.78M | 753.80M | 757.72M | 769.98M | 770.83M | 770.30M | 784.55M | 784.22M | 792.75M | 786.43M | 804.89M | 824.51M | 835.47M | 842.46M | 871.24M | 871.67M | 880.33M | 894.14M | 919.86M |
|
Asset Utilization Ratio
|
| | | 0.60 | 0.60 | 0.60 | 0.60 | 0.61 | 0.61 | 0.60 | 0.61 | 0.62 | 0.62 | 0.62 | 0.63 | 0.65 | 0.64 | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.59 | 0.59 | 0.58 | 0.56 | 0.57 | 0.57 | 0.55 | 0.55 | 0.56 | 0.56 | 0.54 | 0.54 | 0.55 | 0.55 | 0.54 | 0.54 | 0.55 | 0.52 | 0.49 | 0.48 | 0.48 | 0.51 | 0.53 | 0.56 | 0.60 | 0.63 | 0.66 | 0.67 | 0.70 | 0.71 | 0.73 | 0.72 | 0.70 | 0.68 | 0.65 | 0.63 | 0.63 | 0.62 | 0.61 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
0.78 | 0.76 | 0.58 | 0.78 | 0.78 | 0.77 | 0.59 | 0.78 | 0.77 | 0.77 | 0.62 | 0.78 | 0.77 | 0.75 | 0.65 | 0.76 | 0.75 | 0.74 | 0.64 | 0.76 | 0.76 | 0.75 | 0.66 | 0.76 | 0.75 | 0.74 | 0.69 | 0.78 | 0.77 | 0.76 | 0.77 | 0.78 | 0.77 | 0.76 | 0.79 | 0.79 | 0.79 | 0.78 | 0.79 | 0.79 | 0.78 | 0.77 | 0.78 | 0.79 | 0.77 | 0.77 | 0.78 | 0.78 | 0.76 | 0.75 | 0.75 | 0.76 | 0.77 | 0.76 | 0.77 | 0.78 | 0.76 | 0.75 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.77 | 0.76 | 0.75 |
|
FCF Payout Ratio
|
| 0.47 | 0.07 | -3.55 | -0.02 | 0.80 | 0.06 | 26.43 | -0.01 | -0.45 | 0.07 | 0.51 | 0.02 | -0.74 | 0.51 | 0.15 | -1.70 | 1.57 | 0.08 | 18.55 | 0.02 | -1.09 | 0.06 | 2.09 | 0.01 | 2.53 | 0.10 | 1.66 | 0.03 | 0.25 | 0.11 | 1.59 | -0.03 | 0.99 | 0.29 | 5.80 | -0.02 | 0.20 | 0.12 | 1.96 | -0.04 | 0.28 | 0.10 | 1.08 | -0.02 | 0.73 | 0.14 | 1.03 | -0.01 | 0.56 | 0.14 | 1.11 | -0.01 | 0.27 | 0.17 | -0.98 | -0.07 | 0.17 | 0.13 | 0.74 | -0.01 | 0.12 | 0.10 | 17.04 | -0.01 | 0.13 |
|
Enterprise Value
|
-49.00M | -49.55M | -99.65M | -85.05M | -67.09M | -67.70M | -123.97M | -94.46M | -51.61M | -35.13M | -89.51M | -90.90M | -79.44M | -51.69M | -82.61M | -73.24M | -56.81M | -64.31M | -121.86M | -88.41M | -95.61M | -80.79M | -139.23M | -137.68M | -137.78M | -123.74M | -167.94M | -133.48M | -124.67M | -121.92M | -186.48M | -145.42M | -129.66M | -123.74M | -137.96M | -110.25M | -103.62M | -132.81M | -186.16M | -159.82M | -140.74M | -164.35M | -239.61M | -216.79M | -186.60M | -166.76M | -209.16M | -178.92M | -139.43M | -115.95M | -146.05M | -145.78M | -123.35M | -146.00M | -149.69M | -124.17M | -109.51M | -135.71M | -171.74M | -159.68M | -131.49M | -163.54M | -194.96M | -176.96M | -170.90M | -120.21M |
|
Return on Sales
|
0.10% | 0.15% | -0.01% | 0.09% | 0.08% | 0.14% | 0.08% | 0.08% | 0.06% | 0.10% | 0.08% | 0.08% | 0.07% | 0.11% | 0.07% | 0.08% | 0.08% | 0.14% | 0.13% | 0.09% | 0.09% | 0.14% | 0.13% | 0.09% | 0.10% | 0.14% | 0.14% | 0.10% | 0.11% | 0.15% | 0.14% | 0.10% | 0.11% | 0.15% | 0.24% | 0.08% | 0.10% | 0.14% | 0.09% | 0.09% | 0.11% | 0.16% | 0.11% | 0.12% | 0.09% | 0.16% | 0.11% | 0.10% | 0.08% | 0.13% | 0.11% | 0.09% | 0.08% | 0.12% | 0.13% | 0.08% | 0.09% | 0.14% | 0.14% | 0.10% | 0.10% | 0.15% | 0.12% | 0.12% | 0.11% | 0.15% |
|
Return on Capital Employed
|
| | | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.11% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | 0.07% | 0.06% | 0.06% | 0.08% | 0.08% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% |
|
Return on Assets
|
| | | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Equity
|
| | | 0.08% | 0.07% | 0.06% | 0.09% | 0.09% | 0.08% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.11% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% |