|
Revenue (Quarter)
|
| 195.05M | 511.26M | 292.79M | 273.00M | 289.95M | 333.50M | 439.33M | 311.47M | 327.10M | 366.15M | 1,385.19M | 512.29M | 522.80M | 524.73M | 527.25M | 543.46M | 920.54M | 1,223.52M | 1,491.28M | 620.02M |
|
Selling, General & Administrative (Quarter)
|
| 61.17M | 68.63M | 95.66M | 102.26M | 77.67M | 95.53M | 93.45M | 104.87M | 104.54M | 101.60M | 172.61M | 151.63M | 170.18M | 141.26M | 120.66M | 164.31M | 182.34M | 166.20M | 189.33M | 147.94M |
|
Restructuring Costs (Quarter)
|
| 3.31M | 12.56M | -3.90M | 1.52M | 0.46M | 0.57M | 0.77M | 0.52M | 0.45M | 0.08M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 134.25M | 142.99M | 207.26M | 838.75M | -23.96M | 422.51M | 335.27M | 514.73M | 459.73M | 154.53M | 750.13M | 684.76M | 606.36M | 725.87M | 977.59M | 783.55M | 707.80M | 865.12M | 1,035.76M | 500.67M |
|
Operating Expenses (Quarter)
|
| 198.72M | 224.18M | 299.02M | 942.53M | 54.17M | 518.61M | 429.49M | 620.12M | 564.73M | 256.21M | 922.75M | 836.40M | 776.55M | 867.13M | 1,098.25M | 947.86M | 890.13M | 1,031.32M | 1,225.09M | 648.61M |
|
EBIT (Quarter)
|
| 2,145.52M | 526.13M | 831.25M | 184.47M | -226.66M | 81.50M | 5.00M | 55.30M | 76.55M | -64.57M | 77.24M | 71.62M | 226.52M | 247.88M | 111.85M | 143.88M | 952.23M | 530.26M | 336.94M | -94.11M |
|
Non Operating Investment Income (Quarter)
|
| 41.80M | 224.14M | 344.22M | 6.64M | -99.39M | 1.91M | -19.29M | 14.82M | 0.85M | -4.20M | -4.89M | -5.20M | -16.65M | -8.48M | 1.01M | -2.09M | -0.79M | 0.21M | -0.18M | -1.13M |
|
Interest & Investment Income (Quarter)
|
| | | | 9.63M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 7.08M | 122.70M | 109.90M | 3.68M | 4.02M | 3.20M | 17.74M | 1.96M | 3.80M | 2.60M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| 159.78M | 234.68M | 56.40M | 9.63M | -91.95M | 11.12M | -10.64M | 24.75M | 14.63M | 9.39M | 8.78M | 7.71M | -2.84M | 4.19M | 44.36M | 7.16M | 8.93M | 35.94M | 38.74M | 7.88M |
|
EBT (Quarter)
|
| 2,142.12M | 521.76M | 836.71M | 177.81M | -254.40M | 53.64M | -0.80M | 47.78M | 53.17M | -86.47M | 69.17M | -4.62M | -35.19M | -7.54M | 22.53M | 94.18M | 39.34M | 228.14M | 304.93M | -140.72M |
|
Tax Provisions (Quarter)
|
| 1.68M | 1.28M | 2.95M | 15.00M | 8.10M | 0.43M | 8.95M | 12.10M | 13.16M | 8.24M | 26.76M | 4.39M | 22.39M | 13.88M | 11.43M | 6.35M | 9.23M | 28.91M | 22.51M | -17.45M |
|
Profit After Tax (Quarter)
|
| 2,140.44M | 520.48M | -3822.24M | 157.10M | -9.86M | 53.21M | 138.91M | 25.05M | 40.01M | -94.71M | 42.41M | 15.52M | -13.98M | -21.43M | 12.98M | 87.83M | 30.11M | 199.23M | 492.11M | -123.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| 73.90M | 228.65M | 21.92M | 1.82M | -128.87M | 7.32M | -194.03M | 34.58M | 32.76M | 5.15M | 112.40M | 30.51M | 13.69M | -33.50M | 28.21M | 62.44M | -30.86M | 97.72M | 372.81M | -121.82M |
|
Income from Continuing Operations (Quarter)
|
| 2,140.44M | 520.48M | 833.76M | 162.80M | -262.50M | 53.21M | -9.75M | 35.67M | 40.01M | -94.71M | 42.41M | -9.01M | -57.58M | -21.43M | 11.09M | 87.83M | 30.11M | 199.23M | 282.42M | -123.28M |
|
Consolidated Net Income (Quarter)
|
| 2,140.44M | 520.48M | 833.76M | 162.80M | -262.50M | 53.21M | -9.75M | 35.67M | 40.01M | -94.71M | 42.41M | -9.01M | -57.58M | -21.43M | 11.09M | 87.83M | 30.11M | 199.23M | 282.42M | -123.28M |
|
Income towards Parent Company (Quarter)
|
| 2,140.44M | 520.48M | 833.76M | 162.80M | -262.50M | 53.21M | -9.75M | 35.67M | 40.01M | -94.71M | 42.41M | -9.01M | -57.58M | -21.43M | 11.09M | 87.83M | 30.11M | 199.23M | 282.42M | -123.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| 2,140.44M | 520.48M | 833.76M | 162.80M | -262.50M | 53.21M | -9.75M | 35.67M | 40.01M | -94.71M | 42.41M | -9.01M | -57.58M | -21.43M | 11.09M | 87.83M | 30.11M | 199.23M | 282.42M | -123.28M |
|
EPS (Basic) (Quarter)
|
| | | | 2.05 | -3.31 | 0.67 | -0.12 | 0.45 | 0.50 | -1.17 | 0.53 | -0.10 | -0.57 | -0.21 | 0.11 | 0.75 | 0.23 | 1.32 | 2.03 | -0.77 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.53 | -0.85 | 0.17 | -0.03 | 0.12 | 0.13 | -0.31 | 0.13 | -0.02 | -0.16 | -0.06 | 0.03 | 0.24 | 0.08 | 0.53 | 0.75 | -0.32 |
|
Shares Outstanding (Quarter)
|
| | | | 79.24M | 79.24M | 79.27M | 79.26M | 79.50M | 80.54M | 80.62M | 80.33M | 89.11M | 101.69M | 103.36M | 100.22M | 117.41M | 133.40M | 150.53M | 138.88M | 159.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 308.89M | 308.89M | 308.92M | 308.91M | 309.14M | 309.19M | 309.27M | 317.94M | 364.35M | 364.77M | 364.84M | 364.73M | 369.36M | 370.14M | 378.35M | 374.13M | 383.71M |
|
EBITDA (Quarter)
|
| 2,145.52M | 526.13M | 831.25M | 184.47M | -226.66M | 81.50M | 5.00M | 55.30M | 76.55M | -64.57M | 77.24M | 71.62M | 226.52M | 247.88M | 111.85M | 143.88M | 952.23M | 530.26M | 336.94M | -94.11M |
|
Interest Expenses (Quarter)
|
| 3.40M | 4.37M | -5.45M | 6.67M | 27.74M | 27.86M | 5.80M | 7.52M | 23.38M | 21.90M | 8.07M | 76.24M | 261.71M | 255.43M | 89.32M | 49.70M | 912.89M | 302.13M | 32.01M | 46.62M |
|
Tax Rate (Quarter)
|
| 0.08% | 0.25% | 0.35% | 8.44% | -3.18% | 0.81% | -1,120.03% | 25.33% | 24.76% | -9.53% | 38.68% | -94.94% | -63.63% | -184.00% | 50.75% | 6.74% | 23.45% | 12.67% | 7.38% | 12.40% |