|
Cash & Equivalents
|
0.86B | 0.73B | 0.90B | 1.78B | 0.97B | 1.45B | 1.18B | 1.05B | 1.11B | 0.93B | 0.89B | 1.22B | 0.67B | 1.09B | 1.12B | 1.16B | 0.81B | 0.82B | 1.11B | 1.08B | 0.83B |
|
Cash & Current Investments
|
0.86B | 0.73B | 0.90B | 1.78B | 0.97B | 1.45B | 1.18B | 1.05B | 1.11B | 0.93B | 0.89B | 1.22B | 0.67B | 1.09B | 1.12B | 1.16B | 0.81B | 0.82B | 1.11B | 1.08B | 0.83B |
|
Receivables - Other
|
| | | | | | | | 0.20B | | 0.18B | 0.21B | 0.42B | 0.28B | 0.31B | 0.32B | 0.45B | 0.31B | 0.39B | 0.36B | 0.57B |
|
Long-Term Investments
|
0.25B | | | | 6.11B | 6.35B | 5.52B | 5.73B | 5.33B | 5.53B | 5.80B | 5.31B | 6.72B | 6.83B | 6.94B | 7.36B | 7.50B | 7.91B | 7.93B | 8.69B | 9.21B |
|
Goodwill
|
| | | | 0.23B | | | | 0.23B | | | | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.44B | 0.50B | 0.50B |
|
Intangibles
|
| | | | | | | | 0.14B | | | | 0.65B | 0.62B | 0.59B | 0.57B | 0.53B | 0.51B | 0.48B | 0.70B | 0.66B |
|
Goodwill & Intangibles
|
| | | | 0.23B | | | | 0.37B | | | | 1.09B | 1.06B | 1.03B | 1.00B | 0.97B | 0.94B | 0.92B | 1.19B | 1.16B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | 0.35B | | 0.79B | 0.85B | 0.86B |
|
Other Non-Current Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.23B | 0.74B | 0.24B | 0.26B | 0.30B |
|
Assets
|
0.36B | | | | 8.96B | 9.66B | 8.59B | 8.60B | 7.94B | 7.97B | 7.77B | 7.38B | 9.37B | 9.94B | 10.07B | 10.52B | 10.54B | 11.31B | 11.97B | 13.02B | 13.49B |
|
Accounts Payables
|
-0.00B | | | | 0.83B | 0.24B | 0.20B | 0.23B | 0.14B | 0.23B | 0.19B | 0.26B | 0.17B | 0.40B | 0.40B | 0.44B | 0.47B | 0.65B | 0.63B | 0.74B | 0.69B |
|
Payables
|
-0.00B | | | | 0.83B | 0.24B | 0.20B | 0.23B | 0.14B | 0.23B | 0.19B | 0.26B | 0.17B | 0.40B | 0.40B | 0.44B | 0.47B | 0.65B | 0.63B | 0.74B | 0.69B |
|
Accumulated Expenses
|
| | | | 0.10B | 4.07B | 3.41B | 3.37B | 3.27B | 3.23B | 3.39B | 3.25B | 4.10B | 4.14B | 4.17B | 4.32B | 4.38B | 4.44B | 4.51B | 5.04B | 5.40B |
|
Non-Current Debt
|
| | | | 0.24B | 0.25B | 0.25B | 0.25B | 0.44B | 0.44B | | | | | | | | | | | |
|
Minority Interest
|
0.80B | | | | 1.00B | 2.90B | 2.58B | 2.62B | 2.58B | 2.49B | 2.60B | 2.50B | 2.78B | 2.58B | 2.59B | 2.66B | 2.81B | 2.68B | 2.57B | 2.63B | 2.95B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | 0.22B | 0.61B | 0.60B | 0.61B | 0.60B |
|
Other Non-Current Liabilities
|
0.00B | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.23B | 0.23B | 0.23B | 0.22B | 0.65B | 0.59B | 0.61B | 0.64B | 0.38B | 0.39B | 0.71B | 0.62B | 0.70B |
|
Total Non-Current Liabilities
|
-0.08B | | | | 1.69B | 5.23B | 4.52B | 4.83B | 3.98B | 4.08B | 4.15B | 4.12B | 5.36B | 6.05B | 6.15B | 6.50B | 6.56B | 7.42B | 7.69B | 8.63B | 8.65B |
|
Total Liabilities
|
-0.08B | -5.74B | -7.43B | -7.32B | 1.70B | 5.24B | 4.52B | 4.83B | 4.20B | 4.31B | 4.38B | 4.34B | 6.01B | 6.64B | 6.77B | 7.13B | 6.94B | 7.82B | 8.41B | 9.25B | 9.36B |
|
Total Debt
|
| | | | 0.24B | 0.25B | 0.25B | 0.25B | 0.44B | 0.44B | | | | | | | | | | | |
|
Common Equity
|
4.72B | 5.74B | 7.43B | 7.32B | | 3.43B | 3.06B | 3.12B | 3.09B | 3.00B | 3.13B | 3.04B | 3.36B | 3.30B | 3.31B | 3.39B | 3.59B | 3.50B | 3.56B | 3.77B | 4.14B |
|
Shareholder's Equity
|
4.72B | 5.74B | 7.43B | 7.32B | | 3.43B | 3.06B | 3.12B | 3.09B | 3.00B | 3.13B | 3.04B | 3.36B | 3.30B | 3.31B | 3.39B | 3.59B | 3.50B | 3.56B | 3.77B | 4.14B |
|
Liabilities and Shareholders Equity
|
0.36B | | | | 8.96B | 9.66B | 8.59B | 8.60B | 7.94B | 7.97B | 7.77B | 7.38B | 9.37B | 9.94B | 10.07B | 10.52B | 10.54B | 11.31B | 11.97B | 13.02B | 13.49B |
|
Retained Earnings
|
| | | | | 0.04B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.01B | -0.03B | -0.06B | -0.12B | -0.16B | -0.19B | -0.23B | -0.27B | -0.29B | -0.29B |
|
Treasury Shares
|
| | | | | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B |