|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 24.93M | 17.79M | 11.52M | 6.54M | 5.52M | 10.95M | 3.96M | 9.20M | 13.78M | 24.42M | 14.08M | 14.95M | 16.09M | 26.50M | 14.07M | 16.19M | 18.82M | 28.38M | 17.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 6.94M | 6.47M | 4.49M | 4.70M | 3.65M | 3.73M | 3.31M | 2.91M | 3.44M | 5.42M | 4.68M | 5.10M | 5.54M | 8.63M | 5.85M | 5.95M | 6.28M | 8.64M | 6.31M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 10.69M | 6.17M | 5.36M | 2.50M | 2.47M | 6.33M | 1.77M | 5.66M | 9.02M | 15.73M | 10.51M | 11.36M | 11.62M | 17.36M | 9.56M | 9.56M | 12.00M | 15.40M | 10.02M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80M | -2.13M | -2.42M | -2.12M | -2.55M | -2.08M | -1.37M | -1.58M | -2.09M | -1.91M | -2.52M | -1.47M | -1.80M | -1.75M | -1.94M | -1.83M | -2.00M | -2.29M | -2.21M | -1.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.83M | -6.43M | -6.40M | -7.30M | -4.36M | -3.57M | -3.41M | -4.80M | -3.25M | -3.00M | -3.71M | -5.93M | -2.84M | -2.99M | -2.65M | -3.68M | -3.14M | -2.48M | -2.60M | -1.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 0.77M | 0.33M | 1.66M | 0.79M | 5.23M | 0.17M | 4.99M | 0.11M | 0.25M | 0.28M | 0.34M | 0.08M | 3.40M | 0.03M | 0.05M | 0.04M | 0.04M | -279.44 | 0.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.75M | -14.74M | -14.96M | -12.25M | -10.82M | -20.81M | -8.33M | -4.71M | -8.13M | -8.09M | -11.38M | -27.89M | -9.66M | -6.87M | -13.20M | -11.30M | -11.04M | -11.01M | -13.45M | -9.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.37M | -4.05M | -8.79M | -6.89M | -8.33M | -18.34M | -2.00M | -2.94M | -2.47M | 0.94M | 4.34M | -17.37M | 1.70M | 4.75M | 4.16M | -1.74M | -1.49M | 0.99M | 1.95M | 0.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.37M | -4.05M | -8.75M | -6.89M | -8.33M | -18.63M | -2.00M | -2.94M | -2.47M | 0.94M | 4.34M | -17.37M | 1.70M | 4.75M | 4.16M | -1.74M | -1.49M | 0.99M | 1.95M | 0.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 1.41M | 3.02M | 0.97M | 1.82M | 0.78M | 0.77M | 0.72M | 0.92M | 0.98M | 1.01M | -2.10M | 1.40M | 1.13M | 1.03M | -0.78M | 1.08M | 1.02M | 1.25M | 0.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.66M | -0.07M | 0.07M | 0.02M | -1.71M | -2.27M | 0.76M | 0.16M | -2.09M | 0.27M | 0.45M | -0.08M | -0.18M | 0.16M | -0.84M | -0.21M | -0.11M | -0.12M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.10M | 0.11M | 0.07M | 0.10M | 0.04M | 0.39M | 0.34M | 0.16M | 0.25M | 0.23M | 0.35M | 0.18M | 0.25M | 0.99M | 0.01M | -0.05M | -0.01M | -0.07M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.47M | -2.18M | -5.90M | -5.43M | -6.70M | -19.31M | -3.28M | -1.29M | -1.05M | 0.05M | 5.71M | -18.86M | 3.11M | 5.78M | 6.21M | -3.42M | -0.74M | 1.81M | 2.93M | 0.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.02M | 0.09M | -0.23M | 0.09M | 0.00M | 0.05M | -0.03M | 0.03M | -0.11M | -0.13M | 0.01M | 0.01M | -0.06M | -0.02M | -0.04M | -0.01M | -0.04M | -0.09M | -0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.35M | -2.17M | -5.68M | -5.69M | -6.57M | -19.19M | -3.30M | -1.35M | -1.09M | 0.03M | 5.36M | -18.72M | 3.03M | 5.92M | 6.25M | -3.43M | -0.74M | 1.97M | 2.72M | 0.22M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.01M | 0.13M | -0.03M | 0.04M | 0.12M | -0.08M | -0.03M | -0.07M | 0.09M | -0.22M | 0.12M | -0.08M | 0.20M | 0.07M | 0.03M | 0.01M | 0.20M | -0.12M | -0.01M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.15M | -0.23M | -0.37M | -0.19M | -0.30M | -0.20M | -0.71M | -0.07M | -0.06M | -0.05M | -0.08M | 1.11M | -0.00M | -0.08M | -0.12M | -0.09M | -0.06M | -0.05M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.56M | -2.20M | -5.96M | -5.21M | -6.78M | -19.62M | -3.33M | -1.26M | -1.08M | 0.16M | 5.84M | -18.87M | 3.10M | 5.85M | 6.23M | -3.38M | -0.74M | 1.85M | 3.02M | 0.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.56M | -2.20M | -5.96M | -5.21M | -6.78M | -19.62M | -3.33M | -1.26M | -1.08M | 0.16M | 5.84M | -18.87M | 3.10M | 5.85M | 6.23M | -3.38M | -0.74M | 1.85M | 3.02M | 0.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.56M | -2.20M | -5.96M | -5.21M | -6.78M | -19.62M | -3.33M | -1.26M | -1.08M | 0.16M | 5.84M | -18.87M | 3.10M | 5.85M | 6.23M | -3.38M | -0.74M | 1.85M | 3.02M | 0.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.03M | -2.02M | -5.45M | -5.32M | -6.38M | -18.89M | -3.10M | -0.64M | -1.02M | 0.16M | 5.84M | -18.87M | 3.10M | 5.85M | 6.23M | -3.38M | -0.74M | 1.85M | 3.02M | 0.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.01 | 0.00 | -0.03 | 0.00 | 0.11 | -0.37 | 0.06 | 0.12 | 0.12 | -0.07 | -0.02 | 0.04 | 0.06 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | | | | -0.01 | | | | -0.37 | | | | -0.07 | | | | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.17M | 57.40M | 38.49M | 58.01M | 58.47M | 37.76M | 54.28M | 52.19M | 36.40M | 53.03M | 51.36M | 51.59M | 51.95M | 50.15M | 49.87M | 50.32M | 34.25M | 47.52M | 47.40M | 48.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.01M | | | | 52.19M | | | | 51.59M | | | | 50.64M | | | | 48.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.80M | -2.85M | -5.42M | -6.34M | -6.59M | -16.61M | -0.76M | -2.52M | -1.68M | 2.48M | 5.16M | -19.55M | 3.31M | 6.51M | 5.28M | -2.26M | -0.86M | 1.74M | 2.54M | -0.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.30M | -0.17M | -0.28M | -0.31M | -0.09M | -0.17M | -0.17M | -0.17M | -0.03M | -0.15M | -0.15M | -0.09M | -0.17M | -0.12M | -0.08M | -0.08M | -0.08M | -0.08M | -0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45% | -0.97% | -1.49% | 4.20% | -1.30% | -0.02% | -1.62% | 2.48% | -2.86% | -225.00% | -2.31% | -0.08% | 0.29% | -1.10% | -0.36% | 1.14% | 0.94% | -2.10% | -3.00% | -22.59% |