|
Revenue
|
0.39B | 0.71B | 0.49B | 0.58B | 0.72B | 1.32B | 0.93B | 1,252.97B | 1.53B | 3.00B | 1.90B | 2.08B | 2.44B | 4.07B | 1.95B | 0.46B | 0.46B | 0.81B | 0.47B | 0.48B | 0.53B | 0.76B | 0.47B | 0.46B | 0.52B | 0.85B | 0.45B | 0.17B | 0.03B | 0.12B | 0.12B | 0.08B | 0.16B | 0.11B | 0.07B | 0.04B | 0.04B | 0.08B | 0.03B | 0.06B | 0.10B | 0.18B | 0.10B | 0.11B | 0.12B | 0.19B | 0.10B | 0.12B | 0.13B | 0.20B |
|
Cost of Revenue
|
0.36B | 0.66B | 0.47B | 0.54B | 0.67B | 1.23B | 0.87B | 1,197.24B | 1.45B | 2.82B | 1.82B | 1.98B | 2.31B | 3.83B | 1.78B | 0.20B | 0.22B | 0.37B | 0.23B | 0.22B | 0.27B | 0.37B | 0.20B | 0.21B | 0.29B | 0.47B | 0.23B | 0.08B | 0.03B | 0.06B | 0.07B | 0.05B | 0.09B | 0.07B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.06B | 0.03B | 0.03B | 0.03B | 0.06B | 0.03B | 0.05B | 0.05B | 0.09B |
|
Gross Profit
|
0.03B | 0.05B | 0.02B | 0.04B | 0.04B | 0.08B | 0.06B | 50.99B | 0.07B | 0.17B | 0.08B | 0.09B | 0.13B | 0.25B | 0.17B | 0.25B | 0.24B | 0.44B | 0.24B | 0.26B | 0.25B | 0.39B | 0.27B | 0.25B | 0.23B | 0.38B | 0.22B | 0.09B | 0.01B | 0.07B | 0.05B | 0.03B | 0.07B | 0.04B | 0.03B | 0.02B | 0.02B | 0.05B | 0.01B | 0.04B | 0.07B | 0.11B | 0.07B | 0.08B | 0.08B | 0.12B | 0.07B | 0.07B | 0.09B | 0.11B |
|
Research & Development
|
-0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.04B | -0.00B | -0.06B | -0.09B | -0.11B | -0.12B | -0.14B | -0.17B | -0.17B | -0.16B | -0.15B | -0.12B | -0.11B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.06B | -0.08B | -0.05B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B |
|
Selling, General & Administrative
|
-0.01B | -0.02B | -0.02B | -0.02B | -0.04B | -0.05B | -0.06B | -0.00B | -0.07B | -0.10B | -0.15B | -0.14B | -0.14B | -0.17B | -0.21B | -0.15B | -0.17B | -0.17B | -0.15B | -0.11B | -0.13B | -0.12B | -0.12B | -0.14B | -0.13B | -0.14B | -0.34B | -0.13B | -0.06B | -0.07B | -0.84B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.04B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B |
|
Other Operating Expenses
|
-0.02B | -0.04B | -0.04B | -0.07B | -0.10B | -0.12B | -0.14B | -0.00B | -0.23B | -0.34B | -0.39B | -0.38B | -0.62B | -0.49B | -0.39B | -0.25B | -0.22B | -0.22B | -0.19B | -0.19B | -0.17B | -0.19B | -0.18B | -0.22B | -0.22B | -0.23B | -0.23B | -0.12B | -0.08B | -0.04B | -0.10B | -0.03B | -0.04B | -0.04B | -0.02B | -0.02B | -0.10B | -0.03B | 0.01B | -0.02B | -0.02B | -0.04B | -0.15B | -0.04B | -0.02B | 0.00B | -0.04B | -0.04B | 0.00B | -0.00B |
|
Operating Expenses
|
-0.04B | -0.07B | -0.08B | -0.11B | -0.16B | -0.19B | -0.24B | -0.00B | -0.36B | -0.53B | -0.64B | -0.65B | -0.90B | -0.83B | -0.76B | -0.56B | -0.53B | -0.51B | -0.46B | -0.38B | -0.37B | -0.40B | -0.37B | -0.43B | -0.43B | -0.44B | -0.65B | -0.31B | -0.16B | -0.13B | -0.96B | -0.08B | -0.10B | -0.10B | -0.08B | -0.07B | -0.14B | -0.06B | -0.03B | -0.06B | -0.06B | -0.08B | -0.20B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | -0.08B | -0.10B |
|
Operating Income
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.12B | -0.11B | -0.18B | -242.83B | -0.29B | -0.36B | -0.56B | -0.56B | -0.77B | -0.58B | -0.59B | -0.31B | -0.29B | -0.07B | -0.22B | -0.12B | -0.12B | -0.00B | -0.10B | -0.18B | -0.20B | -0.06B | -0.43B | -0.22B | -0.15B | -0.06B | -0.91B | -0.05B | -0.03B | -0.06B | -0.04B | -0.05B | -0.12B | -0.01B | -0.02B | -0.02B | 0.01B | 0.03B | -0.12B | 0.01B | 0.03B | 0.03B | -0.01B | -0.01B | 0.01B | 0.01B |
|
EBIT
|
-0.01B | -0.02B | -0.06B | -0.07B | -0.12B | -0.11B | -0.18B | -242.83B | -0.29B | -0.36B | -0.56B | -0.56B | -0.77B | -0.58B | -0.59B | -0.31B | -0.29B | -0.07B | -0.22B | -0.12B | -0.12B | -0.00B | -0.10B | -0.18B | -0.20B | -0.06B | -0.43B | -0.22B | -0.15B | -0.06B | -0.91B | -0.05B | -0.03B | -0.06B | -0.04B | -0.05B | -0.12B | -0.01B | -0.02B | -0.02B | 0.01B | 0.03B | -0.12B | 0.01B | 0.03B | 0.03B | -0.01B | -0.01B | 0.01B | 0.01B |
|
Interest & Investment Income
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | | 0.04B | 0.02B | 0.01B | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
-0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -54.00 | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.02B | 0.01B | 0.00B | -0.02B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| 0.00B | | | -0.00B | -0.00B | | | | | | | | | | 0.00B | -0.00B | | -0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
-0.01B | -0.01B | -0.05B | -0.06B | -0.11B | -0.10B | -0.17B | -0.00B | -0.25B | -0.43B | -0.55B | -0.54B | -0.76B | -0.56B | -0.57B | -0.29B | -0.27B | -0.02B | -0.18B | -0.07B | -0.08B | 0.03B | -0.07B | -0.15B | -0.17B | -0.01B | -0.40B | -0.21B | -0.16B | -0.06B | -0.93B | -0.04B | -0.01B | -0.04B | -0.03B | -0.04B | -0.13B | -0.02B | -0.01B | -0.01B | 0.00B | 0.04B | -0.13B | 0.02B | 0.04B | 0.04B | -0.02B | -0.01B | 0.01B | 0.02B |
|
Tax Provisions
|
| | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.01B | -0.01B | -0.05B | -0.06B | -0.11B | -0.10B | -0.17B | -0.00B | -0.25B | -0.43B | -0.55B | -0.54B | -0.76B | -0.56B | -0.57B | -0.29B | -0.27B | -0.03B | -0.19B | -0.07B | -0.08B | 0.03B | -0.07B | -0.15B | -0.17B | -0.01B | -0.40B | -0.21B | -0.15B | -0.06B | -0.92B | -0.04B | -0.01B | -0.04B | -0.04B | -0.04B | -0.13B | -0.02B | -0.01B | -0.01B | 0.00B | 0.04B | -0.13B | 0.02B | 0.04B | 0.04B | -0.03B | -0.01B | 0.01B | 0.02B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Net Income - Minority
|
| | | | | | | | -0.00B | -0.02B | -0.02B | -0.00B | -0.01B | -0.10B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | 0.00B | 0.01B | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Income from Non-Controlling Interests
|
| | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
-0.01B | -0.01B | -0.05B | -0.06B | -0.11B | -0.10B | -0.17B | -0.00B | -0.25B | -0.43B | -0.55B | -0.54B | -0.76B | -0.56B | -0.57B | -0.28B | -0.26B | -0.02B | -0.17B | -0.06B | -0.08B | 0.03B | -0.08B | -0.15B | -0.17B | -0.01B | -0.40B | -0.21B | -0.16B | -0.06B | -0.93B | -0.04B | -0.01B | -0.04B | -0.03B | -0.04B | -0.13B | -0.02B | -0.01B | -0.01B | 0.00B | 0.04B | -0.13B | 0.02B | 0.04B | 0.04B | -0.02B | -0.01B | 0.01B | 0.02B |
|
Consolidated Net Income
|
-0.01B | -0.01B | -0.05B | -0.06B | -0.11B | -0.10B | -0.17B | -0.00B | -0.25B | -0.43B | -0.55B | -0.54B | -0.76B | -0.56B | -0.57B | -0.28B | -0.26B | -0.02B | -0.17B | -0.06B | -0.08B | 0.03B | -0.08B | -0.15B | -0.17B | -0.01B | -0.40B | -0.21B | -0.16B | -0.06B | -0.93B | -0.04B | -0.01B | -0.04B | -0.03B | -0.04B | -0.13B | -0.02B | -0.01B | -0.01B | 0.00B | 0.04B | -0.13B | 0.02B | 0.04B | 0.04B | -0.02B | -0.01B | 0.01B | 0.02B |
|
Income towards Parent Company
|
-0.01B | -0.01B | -0.05B | -0.06B | -0.11B | -0.10B | -0.17B | -0.00B | -0.25B | -0.46B | -0.57B | -0.54B | -0.77B | -0.65B | -0.57B | -0.29B | -0.27B | -0.03B | -0.17B | -0.07B | -0.09B | 0.02B | -0.07B | -0.14B | -0.18B | -0.03B | -0.40B | -0.20B | -0.15B | -0.06B | -0.89B | -0.01B | 0.02B | 0.00B | 0.01B | 0.00B | -0.07B | -0.02B | 0.07B | 0.07B | 0.08B | 0.12B | -0.06B | 0.09B | 0.11B | 0.11B | 0.05B | 0.07B | 0.09B | 0.09B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.07B | -0.05B | -0.06B | -0.13B | -0.10B | -0.17B | -0.00B | -0.25B | -0.43B | -0.55B | -0.54B | -0.75B | -0.56B | -0.56B | -0.29B | -0.27B | -0.03B | -0.18B | -0.07B | -0.08B | 0.03B | -0.06B | -0.15B | -0.17B | -0.01B | -0.37B | -0.20B | -0.15B | -0.06B | -0.90B | -0.04B | -0.01B | -0.04B | -0.03B | -0.04B | -0.13B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.06B | 0.09B | 0.11B | 0.05B | 0.05B | -0.02B | 0.04B | 0.09B |
|
EPS (Basic)
|
-0.28 | -2.79 | -2.07 | -2.41 | -1.36 | -0.69 | -1.12 | -1.24 | -1.07 | -1.51 | -1.91 | -1.50 | -1.84 | -1.47 | -1.48 | -0.76 | -0.72 | -0.08 | -0.48 | -0.19 | -0.21 | 0.00B | -0.17 | -0.41 | -0.45 | -0.04 | -0.99 | -0.54 | -0.35 | -0.15 | -2.43 | -0.11 | -0.04 | -0.09 | -0.09 | -0.11 | -0.34 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | -0.15 | 0.25 | 0.31 | 0.13 | 0.13 | -0.07 | 0.13 | 0.28 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | -0.08 | | | | 0.00B | | | -0.45 | -0.04 | | | | | | | | | | | | | | | 0.00 | 0.00 | | 0.25 | 0.31 | 0.13 | 0.13 | -0.07 | 0.12 | 0.27 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.10B | 0.15B | 0.15B | 0.19B | 0.23B | 0.29B | 0.29B | 0.36B | 0.38B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.39B | 0.39B | 0.38B | 80.00 | 0.38B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.35B | 0.35B | 0.34B | 0.34B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | 0.38B | | | | 80.00 | | | 0.37B | 0.38B | | | | | | | | | | | | | | | 0.38B | 0.37B | | 0.37B | 0.37B | 0.36B | 0.35B | 0.35B | 0.35B | 0.34B |
|
EBITDA
|
-0.01B | -0.01B | -0.06B | -0.06B | -0.11B | -0.10B | -0.17B | -0.00B | -0.25B | -0.28B | -0.51B | -0.60B | -0.64B | -0.53B | -0.43B | -0.31B | -0.32B | -0.06B | -0.21B | -0.10B | -0.06B | 0.04B | -0.07B | -0.15B | -0.16B | -0.00B | -0.41B | -0.20B | -0.15B | -0.07B | -0.94B | -0.04B | -0.02B | -0.03B | -0.04B | -0.04B | -0.11B | -0.01B | -0.02B | -0.01B | 0.02B | 0.04B | -0.14B | 0.02B | 0.05B | 0.04B | -0.02B | -0.01B | 0.01B | 0.02B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| | | | | | | | -0.08% | -0.14% | 0.04% | -0.11% | -0.02% | 0.29% | -0.46% | 0.49% | 1.52% | 10.58% | 4.24% | 5.65% | -0.63% | 4.20% | -2.70% | -0.35% | -0.44% | -5.24% | 0.73% | -0.40% | -0.60% | -1.65% | -0.42% | -1.46% | -0.95% | -1.49% | 4.19% | -1.30% | -0.02% | -1.61% | 2.46% | -2.82% | -223.08% | -2.31% | -0.08% | 0.29% | -1.09% | -0.37% | 1.13% | 0.96% | -2.11% | -3.00% |