|
Net Income
|
-7.37M | -13.17M | -53.69M | -62.73M | -113.64M | -103.44M | -168.04M | -0.23M | -246.53M | -434.95M | -549.02M | -539.68M | -757.18M | -555.80M | -573.09M | -284.55M | -262.68M | -21.84M | -171.00M | -63.91M | -83.87M | 25.70M | -76.99M | -149.23M | -168.63M | -14.02M | -397.83M | -207.55M | -156.71M | -63.84M | -929.61M | -43.00M | -14.19M | -38.58M | -33.17M | -43.00M | -129.37M | -23.70M | -8.67M | -7.41M | 1.13M | 42.63M | -133.99M | 22.38M | 42.48M | 43.72M | -24.69M | -5.35M | 13.23M | 21.46M |
|
Non-cash Items
|
| | 28.28M | | | | 60.16M | | | | | | | | | | | | | | | | 6.88M | | | | 3.91M | | | | 2.34M | | | | 0.82M | | | | 3.92M | | | | 3.81M | | | | 3.78M | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -112.10M | | | | | | -114.66M | | | | | | | |
|
Change in Account Payables
|
| | | | | | | | | | | | | | | | | | 852.50M | | | | 1,305.61M | 1,497.13M | 1,796.34M | 1,811.03M | 1,311.96M | 1,129.99M | 998.69M | | 705.84M | 689.63M | 654.22M | 530.03M | 383.63M | 371.08M | 386.56M | | 261.87M | 299.52M | 328.76M | 427.80M | 317.10M | 347.47M | 366.05M | 397.33M | 290.11M | 305.42M | 348.32M | 327.40M |
|
Change in Accured Expenses
|
| | | | 73.59M | 84.94M | 109.86M | 110.95M | 167.45M | 543.05M | 1,026.28M | 1.18M | 611.72M | 569.02M | 589.29M | 470.50M | 441.91M | 417.72M | 373.69M | 399.54M | 408.54M | 560.25M | 483.83M | 485.35M | 600.25M | 698.15M | 907.12M | 1,118.54M | 897.50M | | 676.50M | 381.11M | 351.18M | 373.05M | 382.63M | 393.92M | 393.94M | | 358.31M | 359.34M | 349.90M | 329.31M | 329.48M | 320.49M | 316.71M | 323.59M | 322.03M | 339.81M | 307.27M | 266.94M |
|
Other financing activities
|
| | 0.20M | | 1,383.14M | 1,392.91M | 2,298.73M | 2,315.02M | 5,437.81M | 5,456.62M | 5,482.64M | 8.78M | 8,804.44M | 8,826.99M | 8,855.99M | 8,878.00M | 8,900.42M | 8,983.71M | 9,013.79M | 9,025.35M | 9,036.56M | 9,054.01M | 9,061.98M | 9,082.22M | 9,094.44M | 9,108.24M | 9,113.51M | 9,117.79M | 9,118.23M | | 9,125.69M | 9,120.71M | 9,123.08M | 9,126.15M | 9,125.75M | 9,126.36M | 9,127.63M | | 9,125.66M | 9,125.77M | 9,129.65M | 9,133.84M | 9,138.72M | 9,143.50M | 9,144.92M | 9,145.62M | 9,146.93M | 9,118.36M | 9,119.64M | 9,120.88M |