|
Cash & Equivalents (Quarter)
|
170.86M | 0.50M | 73.17M | 39.15M | 21.63M | 52.64M | 64.74M |
|
Short-term Investments (Quarter)
|
192.22M | 528.15M | 466.22M | 124.27M | 101.86M | 108.04M | 60.26M |
|
Cash & Current Investments (Quarter)
|
363.08M | 528.65M | 539.39M | 163.41M | 123.49M | 160.68M | 124.99M |
|
Receivables - Net (Quarter)
|
17.75M | 34.54M | 43.32M | 65.80M | 14.11M | 3.49M | 2.71M |
|
Receivables - Other (Quarter)
|
9.40M | 1,089.97M | 25.90M | 1.73M | 0.12M | 0.08M | 0.10M |
|
Receivables (Quarter)
|
27.16M | 1,124.51M | 69.22M | 67.53M | 14.23M | 3.57M | 2.82M |
|
Inventory (Quarter)
|
| | | 103.66M | 6.36M | 19.66M | 20.06M |
|
Prepaid Assets (Quarter)
|
12.12M | 23.33M | 13.96M | 22.53M | 8.83M | 1.66M | 5.41M |
|
Current Assets (Quarter)
|
868.20M | 1,102.34M | 769.21M | 637.51M | 168.72M | 209.46M | 167.53M |
|
Construction in Progress (Quarter)
|
0.86M | 1.46M | 1.66M | 2.01M | 6.65M | 6.77M | 6.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
22.76M | 26.06M | 22.41M | 27.10M | 11.98M | 3.71M | 3.03M |
|
Long-Term Investments (Quarter)
|
| 6.23M | 73.30M | 188.38M | 24.26M | 20.85M | 7.84M |
|
Goodwill (Quarter)
|
20.90M | 1.55M | 22.31M | 1.53M | 148.80M | | |
|
Intangibles (Quarter)
|
112.15M | 86.81M | 69.62M | 45.98M | 4.31M | 3.62M | 3.09M |
|
Goodwill & Intangibles (Quarter)
|
133.05M | 88.35M | 91.94M | 47.50M | 153.11M | 3.62M | 3.09M |
|
Other Non-Current Assets (Quarter)
|
54.73M | 6.81M | 23.65M | 11.72M | 1.47M | 1.45M | 2.67M |
|
Non-Current Assets (Quarter)
|
258.11M | 241.91M | 237.07M | 310.81M | 95.32M | 62.83M | 98.29M |
|
Assets (Quarter)
|
1,126.31M | 1,344.24M | 1,006.27M | 948.33M | 264.04M | 272.29M | 265.82M |
|
Accounts Payables (Quarter)
|
120.26M | 149.89M | 128.85M | 188.83M | 36.82M | 44.04M | 40.39M |
|
Notes Payables (Quarter)
|
| | | 7.13M | 1.06M | 1.01M | 0.01M |
|
Payables (Quarter)
|
120.26M | 149.89M | 128.85M | 195.96M | 37.88M | 45.05M | 40.39M |
|
Accumulated Expenses (Quarter)
|
23.10M | 28.21M | 56.48M | 69.98M | 50.38M | 45.76M | 44.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.66M | 0.89M | 0.43M |
|
Short term Debt (Quarter)
|
4.51M | 4.77M | 13.14M | 11.16M | 0.58M | 0.57M | 0.01M |
|
Current Leases (Quarter)
|
| | | | 1.75M | 0.38M | 0.42M |
|
Current Taxes (Quarter)
|
1.32M | 1.70M | 4.84M | 3.37M | 0.57M | 0.60M | 0.70M |
|
Current Deferred Revenue (Quarter)
|
191.73M | 264.77M | 182.97M | 153.15M | 13.91M | 37.53M | 34.41M |
|
Total Current Liabilities (Quarter)
|
594.12M | 663.50M | 441.53M | 448.74M | 108.87M | 133.18M | 124.41M |
|
Non-Current Debt (Quarter)
|
| | | 0.65M | 1.68M | 1.44M | |
|
Minority Interest (Quarter)
|
| 13.20M | 14.62M | 10.03M | 3.82M | 3.78M | -9.97M |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.83M | 3.44M | 3.20M | 2.87M | 0.96M | 0.84M | 0.72M |
|
Operating Leases (Quarter)
|
| | | | 3.72M | 0.74M | 0.23M |
|
Other Non-Current Liabilities (Quarter)
|
5.23M | 4.61M | 3.23M | 2.32M | | | |
|
Total Non-Current Liabilities (Quarter)
|
9.06M | 8.05M | 6.42M | 5.85M | 6.37M | 3.02M | 0.95M |
|
Total Liabilities (Quarter)
|
603.18M | 671.55M | 447.95M | 454.58M | 115.24M | 136.20M | 125.36M |
|
Total Debt (Quarter)
|
4.51M | 4.77M | 13.14M | 11.81M | 2.26M | 2.01M | 0.01M |
|
Common Equity (Quarter)
|
522.67M | 659.49M | 543.70M | 483.72M | 144.98M | 143.17M | 140.46M |
|
Shareholder's Equity (Quarter)
|
522.67M | 659.49M | 543.70M | 483.72M | 144.98M | 132.31M | 140.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,126.31M | 1,344.24M | 1,006.27M | 948.33M | 264.04M | 272.29M | 265.82M |
|
Treasury Shares (Quarter)
|
| | 1.36M | 1.43M | -2.52M | 2.47M | 0.01M |
|
Retained Earnings (Quarter)
|
-365.41M | 694.51M | -832.17M | -823.15M | 42.04M | 42.42M | 43.64M |