|
Cash & Equivalents
|
0.05B | 46.24 | 0.00B | 49.15 | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
| | | | | | | | | | | | 0.01B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.05B | 46.24 | 0.00B | 49.15 | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
| 0.00B | | 0.00B | | | | -0.00B | | | -0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | | 0.00B | | | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | |
|
Receivables
|
| 0.00B | | 0.01B | | | | 0.00B | | | -0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Inventory
|
| | | | | | | 0.00B | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | |
|
Prepaid Assets
|
| | | 0.00B | | | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | |
|
Current Assets
|
| 0.01B | | 0.33B | | 657.19B | 644.15B | 0.00B | | | 0.01B | | 0.03B | | | 0.01B | 0.01B | 0.01B | 0.00B | | 0.01B | 0.00B | 0.00B | 0.01B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | -0.01B | | | | -0.03B | -0.05B | -0.05B | -0.07B | |
|
Property, Plant & Equipment (Net)
|
0.61B | 0.69B | 0.00B | 0.65B | 0.00B | 0.00B | 0.00B | 0.60B | 0.59B | 0.44B | 0.27B | 0.26B | 0.18B | 0.17B | | | 0.06B | 0.07B | 0.07B | | 0.03B | 0.11B | 0.13B | 0.16B |
|
Long-Term Investments
|
| | | -0.03B | | | | 0.31B | | | 0.11B | | 0.05B | | | | | | | | | | 0.00B | |
|
Other Non-Current Assets
|
0.02B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Non-Current Assets
|
0.74B | 0.72B | 0.00B | 0.66B | 0.00B | 0.00B | 0.00B | 0.62B | 0.61B | 0.50B | 0.30B | 0.29B | 0.21B | 0.18B | | 0.00B | 0.08B | 0.08B | 0.00B | 0.05B | 0.01B | 0.12B | 0.01B | 0.19B |
|
Assets
|
0.74B | 719.44 | 0.00B | 659.76 | 0.00B | 657.19B | 644.15B | 0.62B | 0.61B | 0.50B | 0.30B | 0.29B | 0.21B | 0.18B | | 0.03B | 0.08B | 0.08B | 0.08B | 0.05B | 0.07B | 0.12B | 0.14B | 0.19B |
|
Accounts Payables
|
| 0.01B | | -0.01B | | | | 0.00B | | | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Payables
|
| 0.01B | | -0.01B | | | | 0.00B | | | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Accumulated Expenses
|
| 0.00B | | 0.01B | | | | -0.00B | | | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | 0.00B | | | | | |
|
Short term Debt
|
| 0.40B | | 0.05B | | | | 0.34B | | | 0.17B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B |
|
Current Taxes
|
| | | 0.35B | | | | 0.32B | | | 0.29B | | 0.29B | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 0.01B | | -0.00B | | | | -0.00B | | | -0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
| 0.44B | | 0.41B | | 0.00B | 0.00B | 0.37B | | | 0.22B | | 0.19B | | | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.02B | 0.02B | 0.02B |
|
Mortgages
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03B |
|
Non-Current Debt
|
0.39B | | 0.00B | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.04B | 0.07B | 0.09B |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
0.02B | | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | | 0.00B | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | |
|
Total Non-Current Liabilities
|
0.42B | | 442.99B | 0.00B | 415.51B | -0.00B | -0.00B | | 0.34B | 0.33B | | 0.19B | 0.00B | 0.15B | | 0.00B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | 0.06B | 0.08B | 0.09B |
|
Total Liabilities
|
0.45B | | 442.99B | 427.95 | 415.51B | | | 0.37B | 0.35B | 0.35B | 0.22B | 0.21B | 0.20B | 0.16B | | 0.01B | 0.04B | 0.04B | 0.03B | 0.01B | 0.04B | 0.08B | 0.10B | 0.11B |
|
Total Debt
|
0.39B | 0.40B | 0.00B | 0.05B | | | | 0.34B | | | 0.17B | | 0.00B | | | 0.00B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.05B | 0.08B | 0.10B |
|
Common Equity
|
| | | | | | | 0.26B | | | 0.08B | | 0.01B | | | 0.01B | | | 0.04B | | 0.03B | | 0.05B | 0.07B |
|
Shareholder's Equity
|
| 0.28B | | 0.25B | | | | 0.26B | | | 0.08B | | 0.01B | | | 0.01B | 0.04B | 0.04B | 0.04B | | 0.03B | 0.04B | 0.05B | 0.07B |
|
Liabilities and Shareholders Equity
|
0.74B | 719.44 | 0.00B | 659.76 | 0.00B | 657.19B | 644.15B | 0.62B | 0.61B | 0.50B | 0.30B | 0.29B | 0.21B | 0.18B | | 0.03B | 0.08B | 0.08B | 0.08B | 0.05B | 0.07B | 0.12B | 0.14B | 0.19B |
|
Retained Earnings
|
| 0.01B | | -0.03B | | | | -0.03B | | | -0.22B | | -0.28B | | | -0.28B | -0.28B | -0.28B | -0.28B | | -0.28B | -0.28B | -0.28B | -0.29B |
|
Treasury Shares
|
| | | | | | | | | | 17.00 | | 0.00B | | | 0.00B | | | 15.00 | | 0.80 | | 0.68 | |