|
Cash & Equivalents (Quarter)
|
| | | 9.71M | 0.08M | 2.67M | 1.26M | 0.86M | 19.33M | 2.37M | 20.54M | 20.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.08M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | 9.71M | 0.08M | 2.67M | 1.26M | 0.94M | 19.33M | 2.37M | 20.54M | 20.37M |
|
Receivables - Net (Quarter)
|
0.48M | 2.67M | 0.40M | | 0.05M | 0.11M | 0.02M | 0.64M | | 0.08M | 0.01M | 1.54M |
|
Receivables - Other (Quarter)
|
| 1.22M | 1.01M | 0.32M | 0.09M | 0.01M | 0.03M | | 0.03M | 0.03M | | 0.60M |
|
Receivables (Quarter)
|
0.48M | 3.89M | 1.41M | | 0.14M | 0.12M | 0.05M | 0.64M | 0.03M | 0.11M | 0.01M | 2.14M |
|
Inventory (Quarter)
|
0.66M | | | | 0.32M | 0.40M | 0.58M | 0.85M | 0.51M | 0.67M | 1.03M | 0.56M |
|
Prepaid Assets (Quarter)
|
2.18M | 0.33M | 0.08M | 0.02M | 0.29M | 0.30M | 0.01M | 0.63M | 0.90M | 0.58M | 1.31M | 0.97M |
|
Current Assets (Quarter)
|
3.42M | 14.87M | 26.73M | 10.26M | 1.23M | 5.27M | 4.54M | 50.74M | 45.09M | 75.33M | 22.89M | 24.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
595.74M | 265.02M | 177.29M | | 38.20M | 32.04M | 126.17M | 353.95M | 136.29M | 156.59M | 389.06M | 0.51M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.30M | 19.31M | 28.23M | 24.48M | 22.17M | 7.88M |
|
Other Non-Current Assets (Quarter)
|
| 11.49M | 5.54M | 1.74M | 0.21M | 1.75M | 4.21M | 8.00M | 4.00M | 4.00M | 4.00M | 1.85M |
|
Non-Current Assets (Quarter)
|
622.09M | 296.37M | 211.41M | 1.74M | 0.37M | 10.26M | 11.45M | 29.73M | 37.95M | 30.48M | 28.17M | 22.39M |
|
Assets (Quarter)
|
622.09M | 296.37M | 211.41M | 27.87M | 75.58M | 74.01M | 143.32M | 444.89M | 293.03M | 330.79M | 469.34M | 333.61M |
|
Accounts Payables (Quarter)
|
4.54M | 8.16M | 3.73M | 2.08M | 2.19M | 4.94M | 1.90M | 4.46M | 2.54M | 2.31M | 1.95M | 3.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 53.20M | | |
|
Payables (Quarter)
|
4.54M | 8.16M | 3.73M | 2.08M | 2.19M | 4.94M | 1.90M | 4.46M | 2.54M | 55.51M | 1.95M | 3.34M |
|
Accumulated Expenses (Quarter)
|
4.88M | 5.68M | 6.66M | 4.58M | 5.12M | 5.90M | 2.96M | 4.03M | 0.96M | 1.15M | 2.06M | 1.52M |
|
Other Accumulated Expenses (Quarter)
|
| 0.06M | 0.01M | 0.88M | 1.42M | | | | | | 0.24M | 0.14M |
|
Short term Debt (Quarter)
|
337.38M | 1.56M | 2.15M | 0.81M | | 3.25M | 8.00M | 16.91M | 1.15M | 29.75M | 12.34M | 11.82M |
|
Current Leases (Quarter)
|
| | | | | | | | 9.29M | 9.81M | 8.61M | |
|
Current Deferred Revenue (Quarter)
|
-0.54M | 2.07M | 2.66M | | | | 1.98M | 3.34M | 2.07M | 3.66M | 7.03M | 3.23M |
|
Total Current Liabilities (Quarter)
|
366.61M | 219.69M | 193.63M | 8.61M | 9.33M | 17.58M | 20.03M | 75.42M | 25.41M | 107.09M | 32.23M | 39.55M |
|
Non-Current Debt (Quarter)
|
| | | | 18.01M | 19.06M | 72.46M | 262.12M | 99.30M | 90.16M | 221.37M | 204.79M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | 0.08M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | 18.08M | 13.52M | | 0.06M | |
|
Minority Interest (Quarter)
|
| | | | | | 1.74M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 33.80M | 23.95M | 15.34M | |
|
Other Non-Current Liabilities (Quarter)
|
| | 4.71M | 0.56M | 2.60M | 3.22M | 3.56M | | 0.30M | 0.23M | 0.10M | |
|
Total Non-Current Liabilities (Quarter)
|
| | 4.71M | 4.47M | 23.71M | 22.28M | 76.02M | 263.72M | 133.40M | 114.34M | 240.08M | 204.87M |
|
Total Liabilities (Quarter)
|
366.61M | 219.69M | 198.34M | 13.07M | 33.05M | 39.85M | 96.06M | 339.13M | 158.81M | 221.42M | 272.31M | 244.42M |
|
Total Debt (Quarter)
|
337.38M | 1.56M | 2.15M | 0.81M | 18.01M | 22.31M | 80.45M | 279.03M | 100.44M | 119.92M | 233.71M | 216.61M |
|
Common Equity (Quarter)
|
255.48M | 76.68M | 13.08M | 14.79M | 42.53M | 34.15M | 45.52M | 87.67M | 120.70M | 93.22M | 110.67M | 89.19M |
|
Shareholder's Equity (Quarter)
|
255.48M | 76.68M | 13.08M | 14.79M | 42.53M | 34.15M | 45.52M | 87.67M | 120.70M | 93.22M | 110.67M | 89.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
622.09M | 296.37M | 211.41M | 27.87M | 75.58M | 74.01M | 143.32M | 444.89M | 293.03M | 330.79M | 469.34M | 333.61M |
|
Retained Earnings (Quarter)
|
0.04M | -216.11M | -280.09M | -278.68M | -275.79M | -284.29M | -283.24M | -1.36M | -345.37M | -336.75M | -317.81M | -336.99M |
|
Preferred Shares (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| 17.00 | 0.15M | | | 0.80 | 0.68 | | | | | |