|
Cash & Equivalents
|
46.24M | -0.16M | | -0.29M | | 9.71M | 0.08M | 2.67M | 1.26M |
|
Short-term Investments
|
-2.08M | -5.06M | | -1.79M | -0.45M | -0.17M | | -0.39M | -0.70M |
|
Cash & Current Investments
|
44.16M | -5.22M | | -2.09M | -0.45M | 9.54M | 0.08M | 2.28M | 0.56M |
|
Receivables - Net
|
0.48M | 0.48M | | 2.67M | 0.40M | 0.38M | 0.05M | 0.11M | 0.02M |
|
Receivables - Other
|
| | | 1.22M | 1.01M | 0.32M | 0.09M | 0.01M | 0.12M |
|
Receivables
|
0.48M | 0.48M | | 3.89M | 1.41M | 0.70M | 0.14M | 0.12M | 0.14M |
|
Raw Materials
|
0.43M | 347.00 | | | | | | | |
|
Finished Goods
|
0.06M | 2.86M | | 2.37M | 0.18M | | | | |
|
Inventory
|
0.49M | 0.66M | | 0.66M | | | 0.32M | 0.40M | 0.58M |
|
Prepaid Assets
|
2.38M | 2.18M | | 1.55M | 1.09M | 0.52M | 0.83M | 0.43M | 0.86M |
|
Current Assets
|
3.79M | 3.42M | | 14.87M | 26.73M | 10.26M | 1.23M | 5.27M | 4.54M |
|
Construction in Progress
|
| | | | | 14.40M | | -53.41M | 126.17M |
|
Property, Plant & Equipment (Net)
|
649.12M | 600.48M | 587.82M | 268.18M | 179.14M | | 73.98M | 32.04M | 126.17M |
|
Long-Term Investments
|
| | | | 5.81M | 0.56M | 2.60M | 3.22M | 0.30M |
|
Other Non-Current Assets
|
22.24M | 17.64M | 11.26M | 11.49M | 25.20M | 1.74M | 0.21M | 1.75M | 4.21M |
|
Non-Current Assets
|
671.36M | 622.09M | | 296.37M | 211.41M | 1.74M | 0.37M | 10.26M | 11.45M |
|
Assets
|
675.15M | 622.09M | 608.53M | 296.37M | 211.41M | 27.87M | 75.58M | 74.01M | 143.32M |
|
Accounts Payables
|
-5.05M | 4.54M | | 8.16M | 3.73M | 2.08M | 2.19M | 4.94M | 1.90M |
|
Notes Payables
|
| | | 19.77M | 19.59M | | | | |
|
Payables
|
-5.05M | 4.54M | | 27.93M | 23.32M | 2.08M | 2.19M | 4.94M | 1.90M |
|
Accumulated Expenses
|
-2.47M | 4.88M | | 5.68M | 6.66M | 4.58M | 5.12M | 5.90M | 2.96M |
|
Other Accumulated Expenses
|
| | | 0.06M | 0.01M | 0.88M | 1.42M | | |
|
Short term Debt
|
399.09M | 337.38M | | 173.98M | 150.40M | 1.14M | 1.41M | 3.25M | 8.00M |
|
Current Deferred Revenue
|
5.58M | 5.08M | | 2.07M | 2.66M | -0.55M | | | 1.98M |
|
Total Current Liabilities
|
427.95M | 366.61M | | 219.69M | 193.63M | 8.61M | 9.33M | 17.58M | 20.03M |
|
Non-Current Debt
|
| | | | | | 18.01M | 19.06M | 72.46M |
|
Convertible Debt
|
-399.09M | -337.38M | | -173.98M | -150.40M | | | | |
|
Minority Interest
|
| | | | | | | | 1.74M |
|
Other Non-Current Liabilities
|
13.80M | 12.94M | 14.90M | 8.47M | 4.71M | 3.91M | 3.11M | 3.22M | 3.56M |
|
Total Non-Current Liabilities
|
414.15M | 353.67M | 338.00M | 211.22M | 4.71M | 4.47M | 23.71M | 22.28M | 76.02M |
|
Total Liabilities
|
427.95M | 366.61M | 352.90M | 219.69M | 198.34M | 13.07M | 33.05M | 39.85M | 96.06M |
|
Total Debt
|
399.09M | 337.38M | | 173.98M | 150.40M | 1.14M | 19.42M | 22.31M | 80.45M |
|
Common Equity
|
| 255.48M | | 76.68M | 13.08M | 14.79M | 42.53M | 34.15M | 45.52M |
|
Shareholder's Equity
|
247.20M | 255.48M | 255.63M | 76.68M | 13.08M | 14.79M | 42.53M | 34.15M | 45.52M |
|
Liabilities and Shareholders Equity
|
675.15M | 622.09M | 608.53M | 296.37M | 211.41M | 27.87M | 75.58M | 74.01M | 143.32M |
|
Treasury Shares
|
| 282.44M | | 292.73M | 293.11M | | 15.00 | 0.80 | 328.76M |
|
Retained Earnings
|
-29.51M | -27.00M | | -216.11M | -280.09M | -278.68M | -275.79M | -284.29M | -283.24M |
|
Preferred Shares
|
| | | | | | | | -0.35M |