|
Gross Margin
|
75.31% | 73.56% | 62.99% | 62.76% | 69.55% | 71.15% | 66.03% | 62.26% | 69.75% | 62.77% | 58.50% | 38.34% | 57.64% | 54.93% | 45.92% | 45.01% | 48.72% | 42.90% | 44.63% | 48.01% | 63.09% | 46.92% | 57.11% | 68.23% | 77.71% | 74.98% | 72.10% | 70.37% | 72.67% | 68.26% | 59.12% | 62.37% | 66.17% | 56.93% | 55.11% | 58.72% | 68.54% | 69.33% | 70.35% | 78.59% | 77.08% | 74.11% | 74.10% | 83.34% | 85.19% | 81.25% | 72.78% | 67.90% | 69.84% | 65.06% | 66.26% | 74.99% | 77.59% | 83.80% | 87.12% | 90.14% | 90.33% | 89.80% | 87.28% | 81.45% | 82.89% | 79.97% | 75.72% | 74.56% | 73.59% | 74.02% | 73.35% |
|
EBT Margin
|
55.14% | 47.57% | 21.31% | 25.60% | 35.26% | 36.25% | 29.07% | 22.74% | 29.24% | 42.62% | -120.38% | 20.17% | 30.74% | 26.61% | 2.88% | -773.51% | 8.94% | -6.69% | -18.29% | 46.73% | 37.67% | 28.86% | 15.16% | 30.42% | 40.83% | 43.02% | 38.46% | 28.90% | 37.67% | 27.59% | -1.35% | 2.33% | 13.89% | -6.50% | -15.31% | -6.30% | 2.65% | -16.74% | -10.23% | 6.06% | 6.32% | -6.12% | -11.30% | 24.89% | 31.44% | 33.92% | -9.58% | -25.01% | -14.57% | -106.35% | -45.50% | -24.65% | -8.48% | 11.44% | 24.81% | 40.11% | 43.49% | 43.00% | 27.58% | 34.39% | 39.65% | 35.01% | 22.59% | 31.40% | 32.62% | 26.70% | 39.19% |
|
EBIT Margin
|
48.79% | 39.44% | 14.03% | 19.29% | 30.25% | 30.93% | 22.71% | 17.05% | 25.45% | 22.01% | -136.26% | 4.81% | 16.93% | 13.55% | -3.57% | -779.79% | 3.35% | -12.72% | -24.65% | 40.73% | 33.65% | 23.61% | 11.25% | 27.62% | 38.50% | 40.16% | 35.27% | 33.45% | 32.64% | 22.54% | -2.93% | 8.27% | 8.23% | 1.46% | -15.05% | 2.68% | -5.00% | -7.81% | -1.23% | 13.02% | 13.48% | 2.44% | -2.60% | 29.43% | 35.13% | 37.72% | -17.15% | -33.13% | -8.30% | -96.77% | -35.80% | -13.30% | -4.47% | 14.06% | 26.98% | 42.00% | 46.08% | 43.05% | 28.54% | 33.79% | 39.27% | 32.56% | 20.33% | 28.19% | 32.12% | 23.61% | 30.31% |
|
EBITDA Margin
|
48.79% | 39.44% | 14.03% | 19.29% | 30.25% | 30.93% | 22.71% | 17.05% | 25.45% | 22.01% | -136.26% | 4.81% | 16.93% | 13.55% | -3.57% | -779.79% | 3.35% | -12.72% | -24.65% | 40.73% | 33.65% | 23.61% | 11.25% | 27.62% | 38.50% | 40.16% | 35.27% | 33.45% | 32.64% | 22.54% | -2.93% | 8.27% | 8.23% | 1.46% | -15.05% | 2.68% | 13.26% | 9.64% | 15.77% | 25.97% | 26.63% | 17.49% | 14.85% | 40.14% | 45.44% | 50.40% | 27.17% | 7.66% | 11.15% | -5.51% | -13.36% | 5.98% | 10.18% | 24.10% | 32.87% | 49.04% | 52.15% | 49.78% | 37.11% | 37.27% | 40.98% | 37.92% | 27.65% | 28.19% | 32.12% | 26.64% | 28.06% |
|
Operating Margin
|
48.79% | 39.44% | 14.03% | 19.29% | 30.25% | 30.93% | 22.71% | 17.05% | 25.45% | 22.01% | -136.26% | 4.81% | 16.93% | 13.55% | -3.57% | -779.79% | 3.35% | -12.72% | -24.65% | 40.73% | 33.65% | 23.61% | 11.25% | 27.62% | 38.50% | 40.16% | 35.27% | 33.45% | 32.64% | 22.54% | -2.93% | 8.27% | 8.23% | 1.46% | -15.05% | 2.68% | -5.00% | -7.81% | -1.23% | 13.02% | 13.48% | 2.44% | -2.60% | 29.43% | 35.13% | 37.72% | -17.15% | -33.13% | -8.30% | -96.77% | -35.80% | -13.30% | -4.47% | 14.06% | 26.98% | 42.00% | 46.08% | 43.05% | 28.54% | 33.79% | 39.27% | 32.56% | 20.33% | 28.19% | 32.12% | 23.61% | 30.31% |
|
Net Margin
|
0.00% | 43,168.95% | -5.98% | -82.01% | 12,997.65% | 6,125.07% | -860.77% | 8.51% | 0.00% | 2,515.88% | -32,595.17% | 20.17% | 0.00% | 2.11% | -20.96% | -773.51% | -4.34% | 13.16% | -36.96% | 46.73% | 37.67% | 28.86% | 15.16% | 30.42% | 40.83% | 37.07% | 31.88% | 28.90% | 27.86% | 21.62% | -1.35% | 4.14% | 5.39% | -6.50% | -15.31% | -5.64% | -13.04% | -16.74% | -10.23% | 5.84% | 6.15% | -5.87% | -11.30% | 26.66% | 32.17% | 32.74% | 1.84% | -31.82% | -15.41% | -33.61% | -43.27% | -24.47% | -8.05% | 10.59% | 20.73% | 40.16% | 44.32% | 40.32% | 26.80% | 29.17% | 35.94% | 32.59% | 23.15% | 31.02% | 32.42% | 26.52% | 38.17% |
|
FCF Margin
|
2.09% | 149.44% | -229.46% | 395.03% | 50.32% | 31.65% | 94.67% | -47.79% | 57.64% | 26.59% | 24.00% | -54.76% | 22.89% | -5.38% | 30.10% | 2.98% | -0.69% | 44.78% | -43.97% | 26.18% | 8.46% | 0.50% | 8.66% | 364.87% | 249.73% | -364.81% | 40.84% | 30.51% | 32.65% | 11.46% | 94.29% | 19.01% | 11.23% | 48.27% | -3.10% | 10.86% | -1.90% | 9.25% | -8.33% | -4.63% | 19.68% | 11.61% | -0.49% | 11.58% | 40.81% | 68.33% | 28.63% | -19.38% | -18.59% | -9.67% | -24.45% | -38.64% | -6.09% | 8.20% | 18.05% | 33.92% | 42.51% | 55.35% | 44.35% | 35.56% | 36.58% | 47.06% | 63.92% | -24.47% | 25.01% | 31.41% | 115.33% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B |
|
Assets Average
|
0.26B | 0.51B | 0.55B | 0.79B | 0.55B | 0.39B | 0.87B | 1.35B | 1.31B | 0.93B | 0.90B | 1.27B | 1.27B | 1.18B | 1.47B | 1.51B | 1.32B | 1.09B | 1.09B | 1.30B | 1.33B | 1.06B | 1.00B | 1.16B | 1.28B | 1.30B | 1.66B | 2.11B | 2.14B | 2.08B | 2.02B | 1.96B | 1.91B | 1.83B | 1.77B | 1.97B | 2.18B | 2.15B | 2.13B | 2.15B | 2.18B | 2.18B | 2.16B | 2.20B | 2.23B | 2.15B | 1.99B | 1.88B | 1.81B | 1.72B | 1.65B | 1.63B | 1.60B | 1.60B | 1.63B | 1.71B | 1.81B | 1.81B | 1.78B | 1.86B | 1.89B | 1.86B | 1.94B | 1.99B | 2.00B | 2.04B | 2.09B |
|
Equity Average
|
0.13B | 0.17B | 0.21B | 0.50B | 0.55B | 0.33B | 0.38B | 0.43B | 0.49B | 0.54B | 0.51B | 0.54B | | | | | | | | | 0.31B | 0.31B | 0.32B | 0.41B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.12B | 0.22B | 0.21B | 0.81B | 0.31B | 0.36B | 0.41B | 0.46B | 0.55B | 0.53B | 0.50B | 1.49B | 0.00B | 0.03B | 0.03B | 1.05B | 0.03B | 0.03B | 0.03B | 1.05B | 0.33B | 0.36B | 0.37B | 0.54B | 0.15B | 0.14B | 0.48B | 2.06B | 0.16B | 0.15B | 0.16B | 1.87B | 0.16B | 0.57B | 0.16B | 1.96B | 0.15B | 0.16B | 0.10B | 1.68B | 0.10B | 0.10B | 0.10B | 1.55B | 0.03B | 0.03B | 0.01B | 1.44B | 0.01B | 0.01B | 0.03B | 1.17B | 0.01B | 0.01B | 0.02B | 1.62B | | | | 1.69B | | | | 1.76B | | | |
|
Asset Utilization Ratio
|
0.62 | 0.30 | 0.25 | 0.17 | 0.25 | 0.35 | 0.16 | 0.10 | 0.10 | 0.16 | 0.19 | 0.15 | 0.17 | 0.18 | 0.14 | 0.13 | 0.14 | 0.16 | 0.16 | 0.13 | 0.14 | 0.18 | 0.20 | 0.21 | 0.22 | 0.27 | 0.26 | 0.24 | 0.27 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.22 | 0.22 | 0.25 | 0.29 | 0.35 | 0.38 | 0.40 | 0.40 | 0.43 | 0.47 | 0.51 | 0.54 | 0.47 | 0.38 | 0.33 | 0.31 | 0.33 | 0.36 | 0.43 | 0.53 | 0.62 | 0.71 | 0.78 | 0.80 | 0.75 | 0.72 | 0.71 | 0.68 | 0.62 | 0.55 | 0.49 | 0.46 |
|
Interest Coverage Ratio
|
-7.76 | -4.89 | -1.94 | -3.07 | -6.08 | -5.88 | -3.59 | -3.08 | -6.88 | -1.07 | 8.60 | -0.31 | -1.23 | -1.04 | 0.56 | 124.91 | -0.60 | 2.13 | 3.99 | -6.96 | -8.85 | -4.61 | -2.94 | -10.07 | -16.76 | -14.05 | -11.12 | 7.31 | -6.51 | -4.49 | 0.47 | 1.38 | -1.47 | -0.22 | 1.88 | 0.29 | 0.66 | 0.96 | 0.14 | 1.84 | -1.89 | -0.30 | 0.30 | -5.84 | -7.94 | -6.89 | 2.33 | 4.09 | 1.18 | 12.84 | 4.83 | 3.01 | 0.95 | -3.83 | -8.35 | -15.96 | -16.21 | -27.01 | -12.67 | -27.84 | -29.72 | -109.17 | -67.38 | -91.28 | -96.26 | -70.77 | -87.97 |
|
Debt to Equity
|
2.68 | 1.41 | 1.51 | 0.72 | 0.04 | 0.91 | 1.22 | 2.01 | 0.65 | -0.20 | -0.57 | 1.57 | | | | 0.43 | | | | 2.48 | 2.46 | 1.95 | 1.96 | 1.43 | | | | 0.65 | | | | 1.00 | | 1.94 | | 0.95 | | | | 0.78 | | | | 0.57 | | | | 0.23 | | | | 0.39 | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.67 | 0.55 | 0.56 | 0.55 | 0.23 | 0.45 | 0.49 | 0.53 | 0.38 | -0.11 | -0.32 | 0.55 | 0.33 | 0.03 | 0.03 | 0.09 | 0.67 | 0.67 | 0.69 | 0.49 | 0.67 | 0.62 | 0.62 | 0.55 | 0.56 | 0.51 | 0.53 | 0.26 | 0.53 | 0.50 | 0.49 | 0.47 | 0.45 | 0.46 | 0.37 | 0.43 | 0.44 | 0.44 | 0.38 | 0.34 | 0.31 | 0.28 | 0.28 | 0.25 | 0.21 | 0.15 | 0.11 | 0.13 | 0.13 | 0.18 | 0.23 | 0.20 | 0.08 | 0.03 | 0.01 | | | | | | | | | | | | |
|
Equity Ratio
|
0.25 | 0.39 | 0.37 | 0.77 | 5.61 | 0.50 | 0.40 | 0.26 | 0.58 | 0.58 | 0.56 | 0.35 | | | | 0.20 | | | | 0.20 | 0.27 | 0.32 | 0.32 | 0.39 | | | | 0.41 | | | | 0.47 | | 0.23 | | 0.46 | | | | 0.44 | | | | 0.44 | | | | 0.59 | | | | 0.52 | | | | 0.61 | | | | 0.80 | | | | 0.89 | | | |
|
Times Interest Earned
|
-7.76 | -4.89 | -1.94 | -3.07 | -6.08 | -5.88 | -3.59 | -3.08 | -6.88 | -1.07 | 8.60 | -0.31 | -1.23 | -1.04 | 0.56 | 124.91 | -0.60 | 2.13 | 3.99 | -6.96 | -8.85 | -4.61 | -2.94 | -10.07 | -16.76 | -14.05 | -11.12 | 7.31 | -6.51 | -4.49 | 0.47 | 1.38 | -1.47 | -0.22 | 1.88 | 0.29 | 0.66 | 0.96 | 0.14 | 1.84 | -1.89 | -0.30 | 0.30 | -5.84 | -7.94 | -6.89 | 2.33 | 4.09 | 1.18 | 12.84 | 4.83 | 3.01 | 0.95 | -3.83 | -8.35 | -15.96 | -16.21 | -27.01 | -12.67 | -27.84 | -29.72 | -109.17 | -67.38 | -91.28 | -96.26 | -70.77 | -87.97 |
|
FCF Payout Ratio
|
0.00 | -0.58 | 0.22 | -0.03 | -0.42 | -1.39 | -0.50 | -6.55 | -0.74 | -1.02 | -1.03 | -3.53 | -0.69 | 4.61 | -0.66 | 46.34 | 8.06 | -0.13 | 0.14 | 1.59 | -0.48 | -11.26 | -0.54 | 0.06 | -0.01 | | 0.00 | 0.29 | 0.35 | 0.00 | 0.00 | 2.00 | 0.34 | 0.00 | 0.00 | 0.47 | 2.51 | | | -1.45 | | | | | | | | | | | | | | | | | | | -0.07 | 0.91 | -0.06 | -0.50 | -0.05 | -3.12 | -0.15 | -0.59 | -0.03 |
|
Enterprise Value
|
-0.04B | -0.04B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B | -0.05B | -0.02B | -0.03B | -0.02B | 8.31B | -0.03B | -0.02B | -0.03B | -0.20B | -0.04B | -0.16B | -0.09B | -0.16B | -0.06B | -0.04B | -0.16B | -0.10B | -0.10B | -0.09B | -0.06B | -0.07B | -0.05B | -0.05B | -0.08B | -0.06B | -0.08B | -0.06B | -0.08B | -0.09B | -0.22B | -0.17B | -0.13B | -0.10B | -0.09B | -0.06B | -0.10B | -0.07B | -2.26B | -0.07B | -0.08B | -0.21B | -0.19B | -0.19B | -0.23B | -0.39B | -0.40B | -0.43B | -0.50B | -0.52B | -0.68B | -0.71B | -34.55B |
|
Return on Sales
|
0.55% | 0.48% | 0.21% | 0.26% | 0.35% | 0.36% | 0.29% | 0.23% | 0.29% | 0.43% | -1.20% | 0.20% | 0.31% | 0.27% | 0.03% | -7.74% | 0.09% | -0.07% | -0.18% | 0.47% | 0.38% | 0.29% | 0.15% | 0.30% | 0.41% | 0.43% | 0.38% | 0.29% | 0.38% | 0.28% | -0.01% | 0.02% | 0.14% | -0.06% | -0.15% | -0.06% | 0.03% | -0.17% | -0.10% | 0.06% | 0.07% | -0.05% | -0.01% | 0.30% | 0.31% | 0.18% | -0.08% | 0.17% | -0.15% | -1.08% | -0.46% | -0.24% | -0.08% | 0.11% | 0.25% | 0.40% | 0.43% | 0.45% | 0.27% | 0.35% | 0.38% | 0.36% | 0.23% | 0.31% | 0.32% | 0.27% | 0.38% |
|
Return on Capital Employed
|
0.37% | 0.16% | | 0.06% | 0.07% | 0.09% | 0.05% | 0.03% | | | | -0.04% | -0.04% | | 0.01% | -0.24% | -0.28% | -0.35% | -0.36% | 0.00% | 0.02% | 0.04% | 0.06% | 0.06% | 0.07% | 0.10% | 0.14% | 0.10% | 0.10% | 0.10% | 0.08% | 0.05% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.06% | 0.11% | 0.15% | 0.15% | 0.08% | 0.01% | -0.14% | -0.14% | -0.13% | -0.13% | -0.03% | 0.06% | 0.17% | 0.27% | 0.34% | 0.35% | 0.32% | 0.28% | 0.26% | 0.23% | 0.20% | 0.16% | 0.14% | 0.14% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21% | 0.27% | 0.80% | 0.93% | 0.14% | -0.01% | -2.12% | -2.65% | -0.32% | -0.31% | -0.55% | 1.14% | 0.30% | 0.53% | 14.89% | 20.87% | 0.64% | | | | | | | |
|
Return on Assets
|
0.39% | 0.18% | 0.12% | 0.06% | 0.08% | 0.11% | 0.05% | 0.03% | 0.03% | 0.05% | -0.03% | -0.02% | -0.01% | -0.02% | 0.03% | -0.21% | -0.25% | -0.32% | -0.33% | 0.01% | 0.02% | 0.05% | 0.06% | 0.06% | 0.07% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.07% | 0.05% | 0.03% | 0.01% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | 0.01% | 0.04% | 0.08% | 0.09% | 0.09% | 0.06% | -0.01% | -0.09% | -0.11% | -0.15% | -0.15% | -0.05% | 0.03% | 0.14% | 0.23% | 0.31% | 0.32% | 0.29% | 0.27% | 0.25% | 0.23% | 0.20% | 0.17% | 0.14% | 0.15% |
|
Return on Equity
|
0.79% | 0.54% | 0.31% | 0.10% | 0.08% | 0.12% | 0.12% | 0.10% | 0.08% | 0.09% | -0.04% | -0.04% | | | | | | | | | 0.11% | 0.16% | 0.20% | 0.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |