Teekay Tankers Growth Metrics (2009-2025) | TNK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -88.48%29.98%86.82%60.41%1,614.25%27.00%-12.13%-2.20%-4.73%60.38%64.98%-6.12%23.21%-25.81%-26.31%-1.14%3.44%-10.47%-5.22%-15.40%12.81%34.44%96.29%71.84%62.00%58.96%-2.83%-11.31%-10.01%-13.67%-11.33%11.86%15.75%18.70%22.65%-1.65%2.03%0.62%1.92%3.16%1.00%-3.81%-11.89%-17.46%-19.65%-20.16%-13.72%-12.04%-11.46%-1.68%-1.04%10.19%16.18%9.44%8.46%8.86%0.36%5.66%13.25%1.66%9.63%9.51%5.39%
Assets Growth (3y) 23.46%38.34%39.39%13.78%171.99%14.75%2.23%-3.18%6.69%2.13%4.84%-7.75%12.87%-3.70%11.09%12.85%23.65%24.14%21.82%8.84%18.03%22.65%19.14%19.46%19.05%17.66%1.86%-0.82%2.05%1.03%3.49%4.31%6.05%4.74%3.27%-5.74%-6.10%-8.23%-8.15%-9.18%-10.43%-8.94%-9.05%-7.17%-6.15%-4.94%-2.53%1.80%1.07%4.37%6.72%6.84%8.53%8.19%8.98%
Assets Growth (5y) 19.12%11.95%13.60%4.26%87.99%12.71%14.72%5.70%17.28%17.88%17.06%3.66%15.95%4.15%3.39%7.35%14.51%14.41%14.48%7.24%14.20%17.12%16.15%11.58%11.70%9.53%-1.04%-3.64%-2.92%-4.56%-3.37%-3.80%-3.23%-2.05%-1.22%-4.09%-3.16%-3.63%-3.62%-2.12%-3.48%-2.68%-1.57%-2.41%-1.88%-0.12%2.02%
Assets (QoQ) 17.56%-2.38%92.80%-94.79%1,226.06%40.31%65.55%-44.35%-1.76%-2.93%84.27%-45.79%65.38%-0.14%4.86%-28.85%-0.42%-0.80%40.67%-25.55%-13.82%5.01%25.56%-0.73%2.71%53.32%9.92%-6.41%0.78%-6.28%0.34%-5.05%-3.31%-3.74%26.58%-1.74%-0.85%-0.54%1.50%1.93%-2.22%0.75%2.73%-0.21%-6.87%-7.72%-3.75%-2.86%-7.46%-0.27%-1.88%-2.22%2.75%0.38%9.25%3.10%-3.21%-0.52%9.66%-4.95%1.90%6.63%-1.56%2.50%1.79%2.61%
Capital Expenditures Growth (1y) -16,420.00%60.39%-154.58%305.61%80.21%-17.40%42.86%-56.10%-111.62%58.41%37.50%-38.31%2.46%24.61%59.86%-26.51%45.93%11.44%-117.79%-9,138.17%-62,106.58%96,585.81%476.63%101.81%101.04%-100.53%193.88%-55.11%-21.32%-86.22%-9.49%-50.80%-187.20%86.97%-120.49%655.90%59.56%-906.67%47.05%102.78%-28.35%62.06%-772.93%32.21%-8.43%-183.08%-36.62%47.01%-345.89%47.14%48.34%-26.42%89.14%32.46%20.06%-39.97%-28.96%-45.31%-1,935.21%771.87%46.32%78.91%-183.95%
Capital Expenditures Growth (3y) -310.55%42.17%-29.96%36.74%25.80%28.33%47.66%-41.61%-3.73%34.76%18.25%-250.27%-589.72%764.52%74.27%6.42%76.54%-65.36%196.65%-9.70%92.16%-111.85%129.06%26.08%80.74%-26.02%-36.53%18.63%-31.57%-34.69%-28.02%96.10%-34.86%20.75%-43.37%172.64%17.43%-121.11%-84.83%57.96%-83.77%17.20%-83.32%12.67%19.33%-0.36%17.37%-13.40%14.53%19.65%-103.31%56.75%57.80%40.85%-258.81%
Capital Expenditures Growth (5y) -105.33%33.60%-16.76%-105.88%-167.68%216.28%26.00%-20.06%55.97%-7.23%51.75%-19.70%36.21%-44.72%60.82%-23.26%-19.17%-1.88%-34.91%22.32%-12.44%-65.66%-1.67%15.57%67.35%-14.93%-35.21%34.95%-19.00%-21.28%-25.96%71.09%-33.17%5.72%-21.69%85.43%22.90%-31.01%-21.13%11.73%2.77%11.04%-151.30%49.57%18.33%20.89%-100.75%
Capital Expenditures (QoQ) -36,460.00%198.22%-330.88%80.07%12.35%-35.36%969.74%-101.92%-419.88%34.12%768.21%-109.25%-2.17%0.99%759.57%-114.62%21.04%47.28%1,307.47%-110.76%-29.32%-29.66%-50,008.66%25.96%300.57%-99.49%141.43%-57.52%-201.95%381.08%-63.12%-25.54%-341.29%236.61%-79.95%-231.98%63.93%-114.70%839.65%-107.06%-797.71%88.71%2,932.78%-104.47%-165.32%-159.85%529.04%-103.67%-592.66%-25.41%561.67%-111.12%17.88%-22.55%757.58%-101.64%-410.86%-45.04%593.83%-103.52%-475.61%-1,931.48%311.56%-100.22%-126.14%-27,249.86%
Cash & Equivalents Growth (1y) -53.45%-60.93%-60.93%42.72%19.34%42.72%42.72%24.70%49.12%24.70%76.63%125.24%41.88%103.10%0.16%16.86%3.03%-42.28%-2.64%284.20%49.29%648.01%214.20%-16.64%68.77%-73.33%94.24%-39.84%38.81%100.96%-61.28%-24.13%-49.46%-44.47%24.92%-23.13%67.99%24.87%1.31%61.74%163.67%177.50%68.17%9.47%-58.77%-63.97%-20.04%-27.43%-36.15%18.85%-18.69%193.25%235.00%160.57%171.82%89.18%114.09%127.82%118.81%30.76%68.66%52.29%6,823.79%
Cash & Equivalents Growth (3y) -6.08%-11.40%-0.50%58.85%36.17%53.47%36.17%48.61%29.66%13.49%19.87%116.25%29.71%106.21%45.24%55.26%37.43%4.81%81.13%24.43%51.79%58.86%33.20%-27.54%5.79%-33.23%-2.06%-29.47%5.62%11.70%-21.16%-1.92%30.81%24.38%28.63%10.82%22.23%7.68%10.86%8.71%-11.46%5.92%3.02%32.56%-4.10%3.72%20.90%59.08%66.06%91.80%69.11%93.58%129.56%108.32%643.98%
Cash & Equivalents Growth (5y) 3.90%-4.00%-0.80%78.26%31.17%73.24%50.51%60.08%40.59%23.87%60.08%38.37%38.58%36.27%18.17%11.30%12.73%5.14%23.51%2.36%24.31%22.69%24.50%-13.90%39.29%0.62%9.87%-9.08%5.08%6.86%-8.00%-5.61%-10.04%-3.80%6.71%23.70%31.33%31.06%24.67%48.11%37.85%47.81%45.42%41.95%26.07%31.09%205.88%
Cash & Equivalents (QoQ) 19.12%0.00%-60.93%0.00%0.00%0.00%42.72%-16.38%19.59%0.00%24.70%0.00%0.00%41.65%59.02%-37.01%43.15%-30.14%85.53%-44.47%-19.80%17.84%632.11%-78.42%301.84%-50.50%94.24%-56.32%-36.50%260.48%-39.84%0.80%-8.06%-30.54%17.87%-32.86%1.03%56.24%-27.46%46.71%-24.90%26.77%15.80%139.16%-20.96%-23.17%-24.62%-9.91%-30.93%70.49%-31.59%-20.74%28.57%16.65%146.71%-9.46%0.00%21.68%71.71%2.47%6.41%16.87%2.61%32.17%-3.92%5,213.38%
Cash from Investing Activities Growth (1y) -16,420.00%540.32%-2,875.97%-102.11%80.21%-110.56%98.88%92.90%-218.65%-99.53%30.80%45.13%886.85%-26.42%-461.03%-721.29%-380.96%3,680.41%-78.59%-8,726.55%-886.69%-100.85%-7,278.07%83.23%105.56%10,744.83%75.27%115.09%143.48%-94.35%103.03%199.60%-102.85%-99.95%-129.22%-106.59%25.11%-147,325.00%47.05%759.48%9,562.35%330.34%1,005.71%-145.82%-48.81%-135.56%-32.64%199.89%-62.45%559.68%418.34%-154.92%-103.70%-101.61%-106.06%593.44%5,270.81%-2,786.87%-4,734.90%127.62%389.52%-433.58%178.45%
Cash from Investing Activities Growth (3y) -370.57%2.47%-30.37%57.14%90.96%-31.35%64.80%31.60%-313.00%351.94%-90.68%-635.45%-501.97%27.27%-804.19%-395.37%15.51%225.21%-219.42%61.76%49.41%-62.90%36.68%27.56%84.32%26.06%87.01%69.00%-27.07%-26.88%83.26%9.19%26.36%20.04%11.90%-30.04%237.00%-965.01%73.58%71.21%172.29%79.31%222.76%-31.06%-26.14%-26.54%-30.29%67.59%-10.40%-28.91%-158.11%83.40%110.88%-64.94%32.00%
Cash from Investing Activities Growth (5y) -370.42%113.15%-33.00%-124.55%-167.74%-15.79%-41.87%-36.49%109.80%142.42%-163.29%64.55%99.40%33.95%49.81%124.43%-16.07%14.88%21.99%15.11%50.92%-15.31%38.83%15.25%17.85%65.44%14.99%38.22%20.25%-15.27%15.20%-9.83%-17.26%23.11%37.38%-16.10%12.79%-146.77%-0.30%59.06%105.71%-11.91%-147.41%23.07%12.50%-43.41%51.68%
Cash from Investing Activities (QoQ) -36,460.00%198.22%-330.88%80.07%1,074.46%-719.24%83.19%98.05%-419.88%34.12%-6.25%12.44%-225.53%77.15%15.74%1,355.59%-152.30%-1.40%-23.34%-329.54%766.47%-105.06%-5,996.18%51.98%99.43%-43,800.92%86.15%115.92%999.36%-202.01%108.45%156.94%-74.51%-45.19%734.67%-102.44%100.46%-31,500.00%-88.22%72.25%-797.71%88.71%2,444.36%298.16%-78.15%-55.60%-218.61%544.76%-115.18%184.10%75.89%67.19%85.86%-5.17%-118.64%88.72%19.00%-256.15%1,616.71%18.19%-145.22%-496.47%171.40%154.17%-149.29%187.70%
Cash from Operations Growth (1y) 2,441.04%-80.73%150.56%-97.98%-0.25%33.68%-58.38%-820.80%-34.05%-125.50%14.56%131.45%-108.32%648.78%-233.93%141.68%593.10%-101.31%122.79%-213.42%752.88%19,957.83%1,241.73%448.99%35.58%-70.99%104.12%-54.64%-70.63%234.78%-97.00%-51.18%-129.23%-68.15%-581.40%-114.37%1,057.75%18.63%90.05%3,118.59%200.05%815.88%2,812.57%-99.76%-119.79%-110.99%-184.47%-19,293.94%46.55%190.48%227.71%698.03%1,240.63%1,128.09%166.63%-9.23%-19.83%-25.47%-11.92%-43.44%-57.04%-52.09%-31.17%
Cash from Operations Growth (3y) 155.69%-27.36%30.86%-64.24%-27.13%23.21%-38.18%76.30%-35.32%-26.38%-29.55%4.82%51.81%153.67%59.98%112.28%289.34%-8.85%101.98%21.54%50.31%479.75%-6.30%40.49%-28.39%-32.37%-31.91%-26.66%-6.32%8.15%-26.29%28.42%103.28%51.26%135.06%-78.15%-78.49%-47.27%-31.60%-140.65%-32.33%-3.08%215.02%40.29%6.46%6.88%42.21%913.77%90.26%117.44%70.99%71.79%80.99%63.68%17.36%
Cash from Operations Growth (5y) 46.97%-14.92%15.70%-16.28%18.14%37.32%14.31%85.03%25.62%1.16%57.12%27.47%6.85%73.92%-24.15%16.20%-37.39%-4.19%2.03%-16.28%56.89%137.06%-19.07%39.86%27.31%27.44%-4.45%-70.30%-20.00%-26.76%-18.43%-24.39%-23.63%-19.22%69.55%64.31%105.52%67.70%57.72%138.80%23.75%52.81%134.37%7.23%-16.11%-15.30%11.76%
Cash from Operations (QoQ) 7,312.55%-203.95%338.99%-86.20%-43.78%172.75%-90.46%582.27%-24.66%-15.09%-265.15%162.42%-129.13%481.52%-54.65%-116.51%2,021.30%-193.11%181.83%-66.31%-105.12%1,714.06%-507.32%353.31%19.24%9.06%5.94%-1.59%-74.49%667.35%-76.46%-36.29%190.86%-93.12%282.70%-138.14%416.95%-204.05%88.58%2,642.41%-60.74%-108.72%3,566.71%152.72%19.83%-74.16%-99.69%-20,891.67%33.47%-98.64%30.15%42.10%212.63%180.37%227.11%10.43%21.26%-39.13%11.36%-2.47%12.72%-28.06%-28.49%-25.92%25.71%3.36%
Dividends Paid - Common Growth (1y) -1,155,655.56%50.98%-15.71%2,045.81%-63.62%3.65%11.92%-0.99%36.06%18.16%29.24%-32.80%71.20%80.19%72.74%-72.05%-0.04%-0.08%-0.12%0.80%-37.64%100.00%100.00%-14.44%642.41%200.00%100.00%209.45%-73.49%-66.67%-50.00%-88.52%-262.21%199.50%-0.75%78.30%-0.42%44.05%-0.64%
Dividends Paid - Common Growth (3y) -2,195.19%27.15%10.32%146.33%32.96%46.14%44.61%-42.92%43.10%45.46%42.19%-42.58%26.53%25.99%25.99%-37.76%111.56%25.99%25.99%38.71%58.47%25.99%25.99%-32.77%-32.62%2.08%
Dividends Paid - Common Growth (5y) -411.03%40.17%27.75%41.38%16.13%14.87%14.87%-30.65%27.55%14.87%14.87%-12.90%20.78%14.87%14.87%-38.83%-26.28%-1.71%46.99%
Dividends Paid - Common (QoQ) -4,548,811.11%61.07%61.96%-71.55%-92.97%8.11%739.68%-114.42%-13.63%16.00%819.05%-109.32%-45.45%27.37%782.87%-103.99%-0.04%0.04%800.12%-114.29%-0.08%0.00%804.90%-119.51%100.00%0.00%50,463,332,933.33%23.68%-100.00%-33.33%78,078,332,983.33%-89.40%-100.00%0.00%17,923,333,233.33%-249.75%1,397.71%-107.75%-800.58%88.87%2,396.61%-104.36%-401.76%79.98%
Dividends payables Growth (1y) -31.18%-15.38%-35.16%-50.00%-72.73%-77.78%350.00%0.00%0.00%0.00%0.00%0.00%0.00%100.00%50.00%66.67%-25.00%-33.33%-40.00%0.00%-50.00%-66.67%100.00%83.33%-85.71%0.00%-50.00%-36.36%
Dividends payables Growth (3y) -51.32%-54.73%-48.53%-94.75%-35.15%-39.43%65.10%14.47%18.56%0.00%0.00%0.00%0.00%-20.63%-30.66%
Dividends payables Growth (5y) -85.48%-35.07%-37.84%-82.03%-81.50%-22.88%-25.98%35.10%0.00%-12.94%-19.73%110.84%118.67%
Dividends payables (QoQ) -86.02%31.96%-82.81%-86.75%145.45%-92.59%100.00%50.00%100.00%50.00%-99.87%24,900.00%100.00%50.00%-99.73%66.67%-99.88%16,566.67%100.00%50.00%0.00%0.00%20.00%16.67%-85.71%900.00%10.00%-90.91%0.00%400.00%40.00%
EBITDA Margin Growth (1y) -0.00M-850.00868.00-224.00-480.00-892.00-0.02M-0.00M-852.00-846.000.01M-0.08M-0.00M-0.00M-0.00M0.08M0.00M0.00M0.00M-0.00M486.000.00M0.00M583.00-586.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-559.00503.00818.000.00M0.00M0.00M784.00-92.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M-168.00-97.000.00M0.00M0.00M0.00M0.00M424.00-0.00M-0.00M-0.00M-946.00-908.00-886.00-0.00M42.00
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.08M-0.00M-0.00M-0.00M0.00M820.00160.000.01M0.00M0.00M0.00M0.00M0.08M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-748.00-601.00-506.000.00M0.00M0.00M0.00M0.00M498.00-211.00-0.00M-0.00M-0.00M-0.00M662.000.00M890.00670.00-63.00994.000.00M0.00M0.00M0.00M0.00M0.00M254.00-480.00
EBITDA Margin Growth (5y) -0.00M-0.00M-278.00833.00825.00922.000.00M0.00M719.0053.000.01M346.00-870.00-0.00M-0.00M0.08M992.000.00M0.00M-0.00M-701.00-612.00361.000.00M694.000.00M-811.00-0.00M-0.00M-0.00M-0.00M-229.00195.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M90.00
EBITDA Margin (QoQ) -935.00-0.00M526.000.00M68.00-823.00-565.00840.00-344.00-0.02M0.01M0.00M-337.00-0.00M-0.08M0.08M-0.00M-0.00M0.01M-708.00-0.00M-0.00M0.00M0.00M165.00-488.00-182.00-81.00-0.00M-0.00M0.00M-4.00-677.00-0.00M0.00M0.00M-362.00613.000.00M66.00-915.00-264.000.00M530.00496.00-0.00M-0.00M349.00-0.00M-784.000.00M420.000.00M877.000.00M311.00-237.00-0.00M16.00371.00-306.00-0.00M55.00393.00-548.00142.00
EBIT Growth (1y) -29.66%-23.74%99.33%-24.16%-31.66%11.55%-1,109.32%-54.79%14.85%-45.17%97.70%-15,357.98%-83.79%-179.99%-491.85%104.84%1,281.65%289.57%161.80%27.99%99.23%325.96%641.46%157.22%30.05%-26.27%-107.19%-81.98%-80.05%-95.18%-328.25%-72.30%-178.40%-945.31%84.23%1,005.81%481.15%137.65%-124.98%193.56%274.26%1,740.94%-499.08%-146.23%-109.86%-228.44%-42.14%49.64%34.34%128.53%281.65%823.48%2,438.62%368.25%8.23%-25.26%-20.46%-33.02%-31.61%-36.83%-48.56%-48.55%24.41%
EBIT Growth (3y) -17.96%-22.45%-35.03%-278.71%-49.71%-35.53%-49.94%49.46%37.01%-5.97%27.73%111.44%64.63%86.24%207.65%29.25%229.57%99.61%30.92%-15.97%-19.75%-46.72%-62.41%-49.55%-30.13%-32.00%-27.00%-17.97%-15.84%-46.48%-14.97%107.95%123.63%288.40%-28.58%-157.16%-12.04%-107.26%-167.57%-38.96%-30.89%88.96%159.46%18.97%14.82%19.72%68.62%67.78%142.23%42.52%49.55%75.61%126.17%17.29%-2.71%
EBIT Growth (5y) 4.34%-6.69%11.05%26.51%28.49%31.62%44.42%61.51%46.13%21.16%46.27%34.38%2.97%-25.51%-52.89%14.96%-50.02%-19.37%25.95%12.69%9.08%-13.60%-22.96%33.04%23.75%15.78%-21.56%-22.42%-17.29%-41.26%-66.87%-32.56%-22.19%84.66%49.58%122.61%88.18%69.27%108.77%29.87%35.13%84.12%68.16%-4.48%-9.14%-9.97%34.35%
EBIT Margin Growth (1y) -0.00M-850.00868.00-224.00-480.00-892.00-0.02M-0.00M-852.00-846.000.01M-0.08M-0.00M-0.00M-0.00M0.08M0.00M0.00M0.00M-0.00M486.000.00M0.00M583.00-586.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-559.00-0.00M-927.000.00M0.00M0.00M0.00M-137.000.00M0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M383.000.01M0.01M0.01M0.01M0.00M156.00-821.00-680.00-0.00M-821.00-560.00-715.00-894.00998.00
EBIT Margin Growth (3y) -0.00M-0.00M-0.00M-0.08M-0.00M-0.00M-0.00M0.00M820.00160.000.01M0.00M0.00M0.00M0.00M0.08M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M33.000.00M0.00M0.00M-210.00-0.00M-330.00-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M533.000.00M0.01M0.00M0.01M0.01M0.00M0.00M955.00333.00
EBIT Margin Growth (5y) -0.00M-0.00M-278.00833.00825.00922.000.00M0.00M719.0053.000.01M346.00-870.00-0.00M-0.00M0.08M-834.00491.000.00M-0.00M-0.00M-0.00M-0.00M180.00-337.00-243.00-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-123.00-301.00-0.00M0.00M
EBIT Margin (QoQ) -935.00-0.00M526.000.00M68.00-823.00-565.00840.00-344.00-0.02M0.01M0.00M-337.00-0.00M-0.08M0.08M-0.00M-0.00M0.01M-708.00-0.00M-0.00M0.00M0.00M165.00-488.00-182.00-81.00-0.00M-0.00M0.00M-4.00-677.00-0.00M0.00M-768.00-282.00658.000.00M46.00-0.00M-504.000.00M571.00259.00-0.01M-0.00M0.00M-0.01M0.01M0.00M883.000.00M0.00M0.00M408.00-303.00-0.00M525.00548.00-672.00-0.00M787.00393.00-851.00669.00
EBIT (QoQ) -11.73%-76.00%90.48%74.34%-4.31%-37.27%-27.52%57.09%56.18%-667.61%103.25%299.10%-25.44%-123.76%-21,478.35%100.42%-467.95%-75.82%276.47%21.02%-49.51%-42.68%265.49%88.37%7.94%-0.23%26.79%-4.76%-38.80%-109.73%417.65%5.44%-85.22%-965.41%120.55%-398.41%-59.30%83.85%1,540.72%2.86%-84.26%-196.48%1,979.91%31.13%-22.59%-131.40%-45.06%72.03%-908.48%65.26%48.61%63.53%538.25%121.17%104.68%17.87%-12.25%-48.88%41.34%25.44%-26.11%-47.80%30.57%2.15%-26.10%26.22%
EBT Growth (1y) -27.44%-25.91%68.07%-23.79%-32.64%84.26%-796.39%42.21%81.51%-44.40%102.09%-3,708.80%-76.15%-121.42%-644.83%105.60%478.88%540.72%212.26%22.83%88.70%273.30%499.95%101.83%41.54%-15.79%-103.03%-94.12%-70.83%-117.53%-846.85%-330.86%-75.36%-306.66%-28.89%319.22%237.24%55.93%-17.62%433.29%613.78%759.93%23.00%-141.25%-119.34%-257.01%-223.43%-23.64%29.01%121.12%231.47%472.82%1,262.78%474.78%13.73%-20.34%-14.93%-27.88%-21.37%-30.87%-48.26%-45.89%44.78%
EBT Growth (3y) -3.91%-8.78%-37.42%-245.14%-33.68%-30.44%-40.85%42.16%35.83%-19.33%28.63%35.39%37.60%52.19%232.30%28.84%149.12%151.22%41.10%-47.38%-7.98%-36.64%-54.99%-31.50%-53.32%-37.51%-33.33%-33.24%-37.65%-32.27%-143.03%199.96%81.01%140.02%-5.29%-68.95%-88.11%-65.91%-43.08%-67.74%-43.91%61.20%74.07%23.89%16.88%23.99%89.79%78.34%108.18%42.20%46.99%59.44%92.37%30.90%8.99%
EBT Growth (5y) 4.14%-6.45%8.43%21.88%26.08%29.28%39.86%48.09%46.26%10.54%52.85%-21.69%1.47%-20.31%-65.83%54.82%2.13%-58.10%-20.05%-5.91%-8.33%-24.47%-35.77%26.21%19.62%11.79%-18.49%-21.56%-18.48%-39.36%-104.48%-73.59%-22.99%42.73%47.42%89.18%107.47%49.80%44.86%51.86%57.51%61.75%37.57%0.92%-6.81%-5.75%49.65%
EBT Margin Growth (1y) -0.00M-0.00M777.00-286.00-602.00637.00-0.01M-256.00150.00-0.00M0.01M-0.08M-0.00M-0.00M-0.00M0.08M0.00M0.00M0.00M-0.00M316.000.00M0.00M-151.00-316.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-863.00-0.00M-0.00M507.000.00M367.000.00M-106.000.00M0.00M0.00M172.00-0.00M-0.00M-0.01M-0.00M36.00608.000.01M0.01M0.01M0.01M0.00M277.00-572.00-384.00-799.00-499.00-299.00-703.00-831.000.00M
EBT Margin Growth (3y) -0.00M-0.00M-0.00M-0.08M-0.00M-0.00M-0.00M0.00M843.00-0.00M0.01M0.00M0.00M0.00M0.00M0.08M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-995.000.00M0.00M0.00M573.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M908.000.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M
EBT Margin Growth (5y) -0.00M-0.00M-615.00482.00557.00677.00939.00617.00843.00-0.00M0.01M-0.00M-0.00M-0.00M-0.00M0.08M-629.00-0.00M805.00-0.00M-0.00M-0.00M-0.00M-552.00-939.00-911.00-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M651.00118.00-721.000.00M
EBT Margin (QoQ) -756.00-0.00M429.00966.0099.00-718.00-634.00651.000.00M-0.02M0.01M0.00M-413.00-0.00M-0.08M0.08M-0.00M-0.00M0.01M-906.00-881.00-0.00M0.00M0.00M219.00-456.00-956.00877.00-0.00M-0.00M368.000.00M-0.00M-881.00901.00895.00-0.00M651.000.00M26.00-0.00M-518.000.00M655.00247.00-0.00M-0.00M0.00M-0.01M0.01M0.00M0.00M0.00M0.00M0.00M338.00-50.00-0.00M681.00526.00-464.00-0.00M881.00122.00-592.000.00M
EBT (QoQ) -5.78%-69.79%66.43%53.17%-3.80%-31.47%-24.53%35.38%163.16%-359.01%115.41%72.80%-19.39%-90.25%-26,658.04%101.14%-172.41%-148.08%372.92%18.08%-44.87%-36.81%198.61%81.41%9.06%1.55%0.45%27.22%-35.12%-103.66%294.64%531.35%-138.99%-97.59%52.54%167.38%-743.60%37.37%180.72%3.65%-184.11%-67.14%465.97%38.74%-22.23%-119.50%-96.05%34.94%-531.25%59.83%25.06%62.64%287.82%150.03%112.52%16.51%-7.16%-50.53%48.86%24.43%-21.30%-46.06%30.87%-6.86%-17.71%44.33%
Enterprise Value Growth (1y) 63.65%61.81%51.14%-248.85%-17.94%-37.58%-28.52%49.44%-120.67%-30.90%-69.45%-94.38%34.05%-20.83%40.16%17,061.38%-33.53%39.00%-50.09%-102.40%-20.13%-772.11%-193.95%17.41%-52.87%72.89%-83.43%42.30%-56.83%-92.92%60.48%23.14%52.50%41.29%-24.50%21.86%-83.11%-24.06%-1.99%-61.02%-161.03%-176.62%-69.12%-8.83%59.74%65.19%23.29%27.23%-2,497.35%-19.62%18.21%-189.41%91.53%-161.54%-172.63%-86.17%-110.29%-127.33%-118.44%-31.47%-68.66%-66.32%-6,816.54%
Enterprise Value Growth (3y) 1.83%11.73%-2.09%-50.79%-19.73%-29.58%-9.23%452.55%-24.79%1.19%-15.03%-99.23%-1.89%-85.93%-38.21%-49.78%-34.85%-12.98%-100.77%-26.23%-42.28%-65.84%-28.68%28.45%-4.43%32.54%3.36%29.76%-10.90%-12.01%20.53%1.11%-31.43%-26.31%-29.02%-11.05%-24.38%-6.11%-9.78%-8.44%-201.08%-4.83%-2.00%-31.85%3.97%-2.89%-19.60%-57.69%-66.62%-92.31%-69.51%-92.05%33.03%-114.64%-644.05%
Enterprise Value Growth (5y) 3.59%12.70%0.90%-69.40%-22.45%-63.20%-41.88%-26.99%-28.97%-17.93%-52.35%-30.39%-20.46%-27.44%-13.86%-8.30%-12.81%-10.31%-31.83%-14.95%-20.16%-27.14%-22.03%14.36%-40.34%-1.05%-9.25%9.50%-7.47%-6.24%8.23%5.19%-88.41%3.45%-6.14%-23.59%-33.45%-30.17%-24.16%-47.03%-37.20%-46.93%-44.59%-41.19%-25.72%-32.72%-203.72%
Enterprise Value (QoQ) 6.42%17.52%53.23%-0.70%1.68%-5.51%-233.95%65.95%-14.69%1.44%-31.38%-48.58%31.97%-27.59%-50.70%49.59%-24.65%36.81%42,815.42%-100.40%43.06%-55.48%-582.66%80.13%-313.41%47.59%-91.80%63.21%26.69%-254.62%39.67%0.00%9.82%27.36%-17.33%38.20%-11.47%-54.04%26.37%-44.83%24.48%-26.63%-16.26%-134.78%19.97%22.58%25.19%13.15%30.79%-70.60%29.02%-2,999.53%96.81%-16.65%-151.13%9.29%1.57%-21.59%-71.49%-2.46%-6.40%-16.84%-3.21%-31.44%-4.93%-4,758.95%
EPS (Basic) Growth (1y) 701,654.39%-92.19%121.09%106.03%525.00%46,508.79%-2,768,991.65%164.49%-100.00%-99.96%99.96%-49,729,944.85%-2,763,862.15%-800.00%-51.03%179.65%1,290.87%171.43%10,551,774.24%-42.31%46,406,446.20%114,591,566.67%114.50%5.72%42.38%41.42%-110.67%-67.08%91.15%-141.54%-969.02%-100.00%-100.00%-402.35%-66.48%264.41%48,328,969.85%83.30%56.57%491.72%-12.36%147.01%102.02%-148.83%-100.00%-100.01%-100.22%4.00%36.68%2,486,225.91%1,611,071.06%474.04%8,524,555.25%-47.95%-72.69%-32.76%-13.55%-11.23%4.41%-20.15%-99.99%-99.99%92.85%
EPS (Basic) Growth (3y) -66.65%-75.00%-34.59%-4,196.08%-28.99%-50.37%-168.95%10,056.27%-34.72%-87.10%309.20%6,013.63%534,441.26%17,794.01%6,892.05%35.46%19,789.61%10,399.66%-2,790.23%-41.44%10,709.32%-8,664.01%-64.43%-25.99%-25.99%-70.44%-57.39%-97.79%-40.06%-32.92%-97.72%-94.22%-53.78%33.78%26.30%-68.10%-99.67%98.06%97.30%-68.38%-25.99%45.52%39.79%20.58%0.48%6.20%114.67%64.05%3,500.18%2,156.43%1,562.61%58.85%93.76%-96.12%-18.07%
EPS (Basic) Growth (5y) 556.59%-39.94%1,211.85%717.15%1,418.35%1,528.66%1,986.10%1,349.08%1,029.49%410.78%-72.38%855.21%20,974.24%-1,920.30%-1,212.71%92.05%-28.52%-1,790.59%-1,238.54%-90.81%973.07%-1,313.74%-30.39%-85.36%-23.11%-25.36%-55.91%-14.87%-14.87%-14.87%79.63%-14.87%-14.87%23.80%20.39%80.31%1,238.53%15.93%15.85%47.48%-5.13%20.11%17.17%-1.20%-85.56%-83.18%81.91%
EPS (Basic) (QoQ) 2,806,917.54%-107.41%-2,022.86%115.90%-68.75%-80.00%506.66%1,548.37%2,230.44%-1,288.14%100.06%-100.00%1,182,827.42%-1,255.75%-69,041,503.11%100.00%-199.61%-149.36%36,410,314.72%-100.00%-82.03%36,836,263.64%99.07%252.15%-55.63%-31.05%-1.89%374.26%-55.92%-105.20%402.78%2,653.92%-109.58%-33.85%100.00%67.72%-206,415,661.20%55.64%100.00%9,488,447.48%-171.33%-15.36%100.01%1,405,282.57%-61.74%-95.04%-100.18%45.90%-88.42%-20.41%21.78%64.32%7,398,113.32%-21.98%-99.98%813,035.56%-54.83%-59.06%-99.96%1,045,273.16%-53.62%-51.84%-99.97%-6.30%-18.00%733,846.06%
EPS (Weighted Average and Diluted) Growth (1y) 701,654.39%-92.19%100.00%167.08%525.00%46,508.79%-2,768,991.65%-100.00%-100.00%-99.96%99.96%-50,635,187.96%-2,763,862.15%-800.00%-51.03%179.65%1,285.82%171.43%10,797,162.02%-41.42%46,603,890.48%114,591,566.67%109.62%4.95%42.38%41.42%-110.67%-100.00%91.15%-145.91%-969.02%-948.46%-100.00%-354.51%-66.48%264.41%48,328,969.85%83.30%56.57%489.73%-11.80%147.32%102.03%-148.73%-100.00%-100.01%-100.22%3.48%36.68%2,516,179.24%1,617,727.97%469.59%8,646,333.18%-47.91%-72.47%-32.76%-13.78%-11.43%4.17%-19.71%-99.99%-99.99%91.86%
EPS (Weighted Average and Diluted) Growth (3y) -66.65%-75.00%95.69%-52.45%-28.99%-50.37%-168.95%61.44%-34.81%-87.10%312.26%6,081.88%534,441.26%17,794.01%6,892.05%35.53%19,789.61%10,399.66%-2,790.23%-99.22%10,724.63%-8,961.32%-63.75%-25.99%-25.99%-70.44%-57.39%-97.80%-40.06%-32.92%-97.72%334.92%-53.68%33.12%26.30%-67.80%-99.67%98.06%97.30%-68.38%-25.99%45.73%39.84%20.24%0.74%6.42%115.07%63.85%3,514.08%2,164.42%1,567.98%58.68%93.51%-96.14%-18.06%
EPS (Weighted Average and Diluted) Growth (5y) 556.03%-39.94%71.98%29.58%1,418.35%1,528.66%1,986.10%20.93%1,029.49%410.78%-72.38%-28.28%20,974.24%-1,961.15%-1,212.71%92.05%-28.52%-1,790.59%-1,238.54%-90.81%973.98%-1,313.74%-30.11%-85.41%-23.02%-25.26%-55.86%-14.87%-14.87%-14.87%79.63%-109.85%-14.87%23.14%20.41%79.92%1,242.33%15.94%15.86%47.12%-4.91%20.16%17.19%-1.26%-85.59%-83.22%81.84%
EPS (Weighted Average and Diluted) (QoQ) 2,806,917.54%-225,844.05%-1,458.77%100.00%-68.75%-80.00%151,058,723.53%-99.99%2,230.44%-1,288.14%100.06%-100.00%1,182,827.42%-1,255.75%-69,041,503.11%100.00%-199.61%-149.36%36,410,314.72%-100.00%-81.95%37,692,923.26%97.54%246.82%-55.63%-31.05%-1.10%370.50%-55.92%-105.20%100.00%1,174,948,829.98%-110.59%-21.11%100.00%67.72%-206,415,661.20%55.64%100.00%9,488,447.48%-171.33%-15.36%100.01%1,418,982.13%-61.73%-95.04%-100.18%45.61%-88.42%-20.41%21.78%64.32%7,487,246.01%-22.59%-99.98%834,580.05%-54.89%-59.09%-99.96%1,070,111.88%-53.66%-51.89%-99.97%-6.20%-17.94%740,550.16%
FCF Margin Growth (1y) 0.00M-0.01M0.03M-0.04M732.00-507.00-0.01M-697.00-0.00M-0.00M610.000.01M-0.00M0.01M-0.01M0.00M916.00-0.00M0.01M0.03M0.02M-0.04M0.00M-0.03M-0.02M0.04M0.01M-0.00M-0.00M0.00M-0.01M-815.00-0.00M-0.00M-524.00-0.00M0.00M236.00784.000.00M0.00M0.01M0.00M-0.00M-0.01M-0.01M-0.01M-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M165.00-593.00-829.000.00M-0.01M-0.00M-0.00M0.01M
FCF Margin Growth (3y) 0.00M-0.02M0.03M-0.04M-0.01M0.00M-0.01M0.01M-0.00M-0.00M-0.00M0.04M0.02M-0.04M0.00M0.00M0.00M-0.00M0.01M-718.00276.000.00M-0.00M-0.04M-0.03M0.04M-0.00M-0.00M-0.00M15.00-0.01M-743.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-342.000.00M0.00M170.00-0.00M0.00M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.01M
FCF Margin Growth (5y) 638.00-0.01M0.02M-0.00M0.02M-0.04M-0.01M0.01M-0.00M-0.00M0.01M0.01M-0.00M0.01M-0.00M788.00-121.00-0.00M0.00M-0.00M0.00M0.00M-915.00-0.04M-0.02M0.04M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M-0.00M-0.00M-0.00M0.01M
FCF Margin (QoQ) 0.01M-0.04M0.06M-0.03M-0.00M0.01M-0.01M0.01M-0.00M-259.00-0.01M0.01M-0.00M0.00M-0.00M-367.000.00M-0.01M0.01M-0.00M-796.00816.000.04M-0.01M-0.06M0.04M-0.00M214.00-0.00M0.01M-0.01M-778.000.00M-0.01M0.00M-0.00M0.00M-0.00M370.000.00M-807.00-0.00M0.00M0.00M0.00M-0.00M-0.00M80.00892.00-0.00M-0.00M0.00M0.00M985.000.00M859.000.00M-0.00M-879.00101.000.00M0.00M-0.01M0.00M640.000.01M
FCF Payout Ratio Growth (1y) -42,343.46%-138.04%-327.72%-18,646.13%-75.87%26.81%-106.54%46.09%6.73%554.34%35.63%1,412.80%1,261.75%-102.79%121.79%-96.57%-105.95%-8,641.05%-475.25%-96.17%97.32%100.00%381.71%2,804.41%-0.06%581.45%-2.54%-89.36%-1,928.23%-76.47%641.68%-407.99%27.19%-442.27%-133.52%-18.19%33.16%
FCF Payout Ratio Growth (3y) -785.75%114.84%-71.31%999.37%176.14%54.72%31.80%30.90%13.60%-122.99%19.27%26.35%73.54%25.99%-81.50%-64.93%25.99%-99.84%7.96%39.35%25.99%99.73%97.67%482.34%-90.73%
FCF Payout Ratio Growth (5y) -243.92%-80.80%-34.95%30.22%50.28%14.87%15.38%19.80%14.87%14.87%20.75%20.00%-98.96%97.24%-60.06%-20.79%-23.83%21.32%
FCF Payout Ratio (QoQ) -58,282.98%137.59%-115.95%-1,111.12%-227.86%64.04%-1,213.00%88.64%-36.44%-1.46%-242.71%80.34%764.67%-114.37%7,089.98%-82.60%-101.60%212.17%1,000.72%-130.18%-2,245.82%95.18%111.25%-121.09%50,517,158,922.72%18.42%-100.00%-89.19%344,441,657,634.06%-83.06%-100.00%-1,958.73%4,432,584,943.44%433.89%1,455.69%-106.98%-685.29%90.20%-6,272.90%95.24%-297.45%94.46%
Free Cash Flow Growth (1y) 2,635.47%-79.41%150.81%-110.38%-6.97%31.64%-57.36%-83.65%-31.45%-118.01%9.94%105.12%-102.48%809.54%-225.14%714.76%1,780.71%-98.86%126.68%2,529.48%5,037.19%-182,147.98%1,014.64%-82.24%-79.94%104.13%100.11%-54.59%-72.80%213.41%-102.73%-51.22%-121.87%-69.76%-418.90%-197.24%1,563.08%51.34%93.74%424.45%197.64%600.76%5,409.91%-168.74%-119.02%-107.09%-158.14%-150.06%60.06%266.42%277.90%301.09%1,682.95%932.77%151.46%-2.58%-19.70%-24.70%38.38%-152.10%-57.00%-52.66%50.56%
Free Cash Flow Growth (3y) 159.36%-27.01%30.81%-78.63%-26.32%18.94%-37.27%40.37%-34.14%-75.54%-28.40%134.93%177.66%-428.83%54.97%236.36%459.53%-4.90%99.59%28.48%40.99%517.51%-37.68%-65.99%-26.24%26.81%-31.69%-30.36%-4.52%12.78%-26.18%15.46%111.97%47.48%168.03%-60.94%-102.31%-40.13%-24.58%-77.34%-30.57%-6.15%284.67%51.20%6.34%6.80%37.52%90.36%91.99%146.31%101.57%-0.68%95.45%54.41%73.68%
Free Cash Flow Growth (5y) 48.70%-66.91%15.77%15.89%68.67%-105.97%11.78%41.02%24.10%1.91%52.28%23.60%3.15%84.07%-17.12%53.17%-59.44%-4.00%3.32%-24.62%55.07%154.98%-17.06%-34.11%-12.27%19.28%-1.14%-19.92%-20.04%-22.09%-17.86%-35.96%-22.19%-17.67%81.78%61.26%122.36%66.82%60.49%66.84%23.51%45.08%186.52%-30.29%-16.12%-15.37%40.21%
Free Cash Flow (QoQ) 7,717.94%-203.58%338.49%-85.84%-41.14%155.56%-148.72%226.95%-16.72%-17.21%-309.81%147.39%-121.88%605.28%-90.23%-122.95%6,362.70%-189.12%163.61%-52.65%-95.73%1,976.68%6,168.52%-7.50%-251.19%112.72%-0.11%4.44%-68.89%516.54%-77.33%-37.43%258.42%-105.38%504.35%-128.05%595.66%-192.31%24.22%522.01%-48.73%-103.82%4,025.93%287.14%20.71%-71.06%-150.82%-7.10%55.01%-137.43%-118.60%82.89%287.43%153.81%147.09%34.67%22.29%-38.20%-4.28%11.00%14.68%13.56%-136.04%191.63%26.24%261.17%
Gross Margin Growth (1y) -577.00-241.00304.00-50.0021.00-837.00-753.00-0.00M-0.00M-784.00-0.00M667.00-892.00-0.00M-129.00300.000.00M402.000.00M0.00M0.00M0.00M0.00M214.00-503.00-672.00-0.00M-799.00-650.00-0.00M-401.00-366.00237.000.00M0.00M0.00M854.00478.00376.00475.00811.00714.00-132.00-0.00M-0.00M-0.00M-652.00709.00774.000.00M0.00M0.00M0.00M600.0016.00-870.00-743.00-983.00-0.00M-689.00-930.00-595.00-236.00
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-666.00-0.00M-139.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M308.000.00M-200.00-951.00-916.00-565.00-175.00823.00441.00585.000.00M0.00M0.00M0.00M0.00M918.00130.00-427.00-409.00-360.0051.00970.000.00M681.00514.00855.000.00M0.00M0.00M0.00M946.00-43.00-399.00-979.00-0.00M
Gross Margin Growth (5y) -0.00M-0.00M-588.00547.00816.00383.00607.00811.00292.00548.0062.000.00M854.00200.00919.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M748.00627.0068.00-247.00-283.00-320.00714.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M285.00581.00587.00161.00-878.00-0.00M-723.0057.00
Gross Margin (QoQ) -175.00-0.00M-23.00678.00160.00-512.00-377.00749.00-698.00-427.00-0.00M0.00M-270.00-901.00-91.00370.00-581.00173.00338.000.00M-0.00M0.00M0.00M948.00-273.00-288.00-173.00231.00-442.00-914.00325.00380.00-924.00-182.00361.00982.0079.00102.00824.00-151.00-297.000.00M923.00185.00-394.00-847.00-489.00195.00-479.00120.00873.00260.00622.00332.00302.0018.00-52.00-252.00-583.00145.00-292.00-426.00-116.00-96.0043.00-67.00
Gross Profit Growth (1y) 4.77%-5.97%29.11%-14.89%-18.54%38.28%49.02%-1.29%42.67%-22.07%-31.18%10.48%-30.68%-33.45%-16.74%-1.15%77.93%11.73%73.30%168.18%114.43%300.22%198.46%119.05%43.48%19.56%-28.93%-35.38%-27.97%-37.91%-22.37%-19.59%33.73%92.15%146.13%204.91%58.98%28.91%12.24%37.70%58.66%30.55%-10.80%-66.55%-65.77%-59.91%-38.03%38.54%35.42%153.00%216.98%175.44%164.02%63.86%2.50%-16.07%-14.36%-21.13%-16.71%-30.69%-44.16%-34.34%-19.15%
Gross Profit Growth (3y) 6.78%0.44%9.81%-2.45%-6.95%-10.49%-5.13%2.53%20.73%-16.63%-0.23%43.08%38.29%43.84%62.69%79.74%76.24%74.85%54.33%56.00%30.37%43.76%18.09%4.41%11.39%12.57%10.74%16.58%15.26%15.43%28.96%50.02%49.97%47.87%35.07%11.98%-4.78%-12.29%-14.71%-13.91%-9.73%9.81%20.56%8.47%6.97%18.45%26.28%47.40%45.21%48.42%39.35%17.02%8.08%-5.33%-11.63%
Gross Profit Growth (5y) 8.47%-5.51%13.82%19.73%25.18%26.24%34.59%44.65%40.19%22.62%16.07%32.90%22.27%17.18%18.90%24.72%39.45%44.85%47.68%56.23%36.34%49.06%35.39%36.73%28.37%19.14%6.34%-6.11%-3.62%-4.25%3.46%9.36%9.35%26.81%37.08%39.90%25.29%22.84%15.05%8.08%10.71%11.34%8.39%-5.78%-10.16%-2.96%6.28%
Gross Profit (QoQ) 6.66%-42.24%38.04%23.21%-4.27%-20.70%-9.00%17.92%62.50%-14.54%-39.73%70.45%-11.25%-24.52%-3.24%6.94%-14.79%-5.57%14.88%92.51%-46.50%46.46%77.77%53.92%-0.14%9.22%30.47%0.82%-16.78%-35.07%18.63%12.37%-28.27%-18.82%22.89%86.88%3.06%3.99%52.24%-2.56%-16.43%-9.45%86.77%12.27%-31.24%-38.13%-29.97%14.90%-19.47%-4.36%56.55%12.31%50.45%19.82%36.03%7.66%-6.63%-25.04%11.39%9.85%-14.01%-20.85%-7.30%-11.50%1.11%-2.54%
Interest Coverage Ratio Growth (1y) 21.74%-20.35%-85.10%-0.31%-13.18%81.81%339.30%89.83%82.15%2.81%-93.53%39,948.04%51.19%304.41%616.53%-105.57%-1,378.19%-317.08%-173.84%-44.76%-89.30%-204.50%-277.76%172.61%61.16%68.05%104.23%-81.08%77.41%95.00%299.50%-78.78%145.00%529.36%-92.33%525.78%-386.37%-131.58%109.25%-418.05%-318.94%-2,165.97%669.98%170.06%114.82%286.36%107.88%-26.43%-19.01%-129.85%-272.77%-630.00%-1,801.53%-604.56%-51.66%-74.45%-83.33%-304.12%-431.91%-227.83%-223.90%35.17%-30.56%
Interest Coverage Ratio Growth (3y) 45.93%40.31%31.75%249.35%53.80%33.16%45.96%-31.16%-8.79%-62.77%-32.81%-217.91%-139.03%-138.18%-180.15%-61.17%-121.50%-60.21%-50.94%30.04%45.04%63.50%38.19%26.60%26.82%27.42%26.26%-36.90%33.73%59.23%-13.77%-83.94%-75.43%-213.22%7.32%140.69%21.15%137.15%222.34%17.91%35.77%-132.73%-209.52%-39.79%-26.88%-57.67%-95.28%-106.47%-200.98%-118.97%-151.65%-218.51%-368.81%-164.28%-119.20%
Interest Coverage Ratio Growth (5y) -2.67%1.15%-8.69%-26.79%-22.50%-19.02%-25.36%34.32%1.09%-33.22%-44.06%45.02%-3.68%26.42%27.59%-70.20%25.43%-14.64%-48.51%17.75%26.54%41.95%16.02%10.32%13.89%13.27%17.18%-10.96%16.87%37.20%59.32%16.83%21.50%-76.43%-45.13%-123.98%-92.60%-97.50%-145.82%-76.56%-73.42%-224.34%-195.44%-73.28%-64.72%-59.33%-108.95%
Interest Coverage Ratio (QoQ) 37.04%60.29%-58.36%-97.63%3.17%38.92%14.18%-123.00%84.44%903.72%-103.65%-291.50%15.28%153.53%22,344.52%-100.48%454.81%87.64%-274.47%-27.26%47.89%36.17%-242.04%-66.41%16.18%20.82%165.74%-189.01%31.05%110.49%193.75%-206.26%84.74%938.97%-84.40%125.36%45.56%-85.01%1,172.71%-203.13%83.95%199.30%-2,034.46%-35.84%13.17%133.74%76.02%-71.26%991.88%-62.36%-37.71%-68.36%-502.45%-117.84%-91.09%-1.57%-66.64%53.11%-119.81%-6.73%-267.34%38.28%-35.48%-5.45%26.48%-24.30%
Net Cash Flow Growth (1y) 61.65%-71.60%122.41%354.53%1,600.40%-2,419.80%-4.91%-6.74%-113.91%112.88%-98.76%-90.33%156.88%-210.28%-8,290.70%111.63%244.05%388.08%2,075.92%-8,295.98%197.85%-110.17%-26.74%235.55%-499.46%18,238.31%-1,104.68%-23.16%21.41%-43.23%47.16%-118.70%100.82%-97.73%100.62%184.21%-3,713.71%614.06%751.61%476.44%8.70%-212.98%-280.67%-108.30%25.27%99.87%59.74%-235.59%277.57%19,098.41%1,156.24%66.57%-93.85%304.63%25.33%183.20%1,989.34%-24.70%-88.35%1,696.22%-141.44%214.26%
Net Cash Flow Growth (3y) 7.15%-5.32%26.05%-25.72%47.16%-74.31%-43.68%-42.43%-35.19%34.06%171.80%-165.77%98.56%-32.44%958.39%517.20%-250.16%280.67%-425.87%340.32%-124.74%118.81%-80.59%42.03%-70.43%63.03%-67.94%-50.53%38.38%-54.88%26.58%-3.17%35.22%-29.72%54.29%26.13%-198.72%-26.22%-101.60%-53.35%47.54%-34.04%97.32%-27.92%27.68%44.67%94.25%43.15%62.38%734.36%52.44%91.25%-36.31%112.35%
Net Cash Flow Growth (5y) 28.96%21.95%44.40%-135.93%69.92%-24.29%69.49%84.19%-39.27%57.05%-172.33%77.20%-78.85%101.58%-475.20%-104.53%-23.32%21.83%19.89%68.16%-36.76%11.13%-27.12%24.12%-23.33%-79.86%-20.18%-15.53%30.72%-14.87%54.13%-17.64%18.74%-45.88%19.20%14.68%21.90%52.67%141.41%-14.88%28.89%-2.65%2.32%6.84%6.71%34.69%
Net Cash Flow (QoQ) 200.00%-278.30%110.57%-303.43%174.05%40.68%114.49%571.51%-214.49%105.77%110.36%-200.16%206.04%-99.44%1,539.53%489.22%-305.58%58.76%142.36%857.91%72.14%182.87%-275.72%134.81%-105.88%2,136.80%225.13%-202.59%366.99%-212.82%124.87%-204.92%292.86%-205.01%91.20%104.62%430.43%-71.23%1,094.17%-298.32%204.81%-65.69%708.31%-131.41%-29.70%45.14%62.85%-182.68%99.77%-16,417.46%-209.70%249.57%-75.17%818.31%-109.80%127.52%1,533.94%184.45%-93.49%591.01%-41.11%-55.99%903.03%-115.94%546.53%
Net Income Growth (1y) -27.44%-25.91%68.07%-23.79%-32.64%84.26%-796.39%42.21%81.51%-44.40%102.09%-3,708.80%-76.15%-121.42%-644.83%105.60%478.88%540.72%212.26%22.83%88.70%273.30%499.95%101.83%41.54%-15.79%-103.03%-94.12%-70.83%-117.53%-846.85%-330.86%-75.36%-306.66%-28.89%319.22%295.77%61.63%84.68%532.50%500.08%-411.82%-75.74%-120.06%-278.32%-275.95%34.48%120.17%232.19%477.88%1,318.40%522.53%8.10%-19.09%-16.59%-29.12%-18.17%-33.19%-47.00%-47.99%39.99%
Net Income Growth (3y) -3.91%-8.78%-37.42%-245.14%-33.68%-30.44%-40.85%42.16%35.83%-19.33%28.63%35.39%37.60%52.19%232.30%28.84%149.12%151.22%41.10%-47.38%-7.98%-36.64%-54.99%-31.50%-53.32%-37.51%-33.33%-33.24%-34.23%-31.49%-23.20%217.51%80.20%-0.36%75.05%-89.12%-66.80%-43.69%-67.50%-40.76%64.35%202.19%17.27%17.00%94.92%75.22%105.35%42.44%46.89%59.30%94.75%31.91%7.39%
Net Income Growth (5y) 4.14%-6.45%8.43%21.88%26.08%29.28%39.86%48.09%46.26%10.54%52.85%-21.69%1.47%-20.31%-65.83%54.82%2.13%-58.10%-20.05%-5.91%-5.35%-23.39%-18.54%30.59%19.29%-18.03%-14.52%-18.56%-39.64%-105.00%-73.37%-22.59%42.16%47.81%89.39%107.03%50.91%44.22%52.52%51.63%66.42%89.82%-2.70%-6.67%52.30%
Net Income (QoQ) -5.78%-69.79%66.43%53.17%-3.80%-31.47%-24.53%35.38%163.16%-359.01%115.41%72.80%-19.39%-90.25%-26,658.04%101.14%-172.41%-148.08%372.92%18.08%-44.87%-36.81%198.61%81.41%9.06%1.55%0.45%27.22%-35.12%-103.66%294.64%531.35%-138.99%-97.59%52.54%167.38%-743.60%37.37%180.72%21.64%-162.40%74.99%3,432.20%15.41%257.93%-195.44%-526.85%59.96%26.55%64.46%292.97%162.39%109.98%14.60%-1.40%-54.44%57.17%18.14%-16.22%-47.40%28.32%-6.29%-17.77%41.57%
Net Income towards Common Stockholders Growth (1y) 891,227,970.18%-86.21%-17,632.37%108.91%-100.00%-35.62%-6,269.14%279.71%-50.00%-99.93%99.94%-3,708.80%-3,255,100.00%432.47%-51.03%105.60%1,291.24%124.06%155.54%22.83%88.70%221.66%397.25%101.83%4.69%-23.40%-103.66%-89.55%-84.71%-122.37%-846.85%-216.36%-412.69%-306.66%-28.89%335.76%166.65%57.76%-17.62%492.71%650.88%764.64%114.79%-149.00%-120.01%-151.40%-1,701.12%3.54%36.36%161.85%215.48%476.06%1,349.33%482.45%32.29%-32.52%-24.34%-28.42%-17.06%-19.50%-43.26%-42.27%37.57%
Net Income towards Common Stockholders Growth (3y) -52.78%-95.95%-85.36%-130.25%-26.00%-86.33%62.15%97.23%5,687.72%-79.28%26.00%35.39%8,910.96%237.30%83.42%28.84%194.46%76.74%53.42%-36.25%-32.90%-36.64%-54.99%-30.95%-35.73%-39.19%-34.75%-34.06%-31.69%-33.59%-143.03%153.34%150.13%137.63%30.54%-89.89%-0.04%-13.01%-40.71%-68.70%-43.51%60.22%67.92%21.13%16.73%22.80%190.28%64.46%100.13%66.05%48.38%59.30%94.55%34.01%14.71%
Net Income towards Common Stockholders Growth (5y) 735.92%-76.04%48.99%23.21%-61.33%-55.02%16.54%80.23%1,208.09%-53.43%84.62%-12.14%932.13%-53.69%-7.65%55.80%-62.27%-47.67%-4.29%-6.60%-8.84%-24.13%-35.77%27.95%20.16%14.36%-40.01%-23.15%-19.91%-27.07%-102.44%-57.48%-31.90%41.29%43.79%93.09%58.36%48.41%44.30%48.04%55.31%60.98%37.98%-0.70%-7.35%-5.21%94.61%
Net Income towards Common Stockholders (QoQ) 2,848,771,829.82%-100.01%-1,800.22%17,722.82%-55.91%-112.01%100.95%-100.00%1,201,666,566.67%-1,288.14%100.06%-100.00%1,791,566.67%-998.70%-3,542.42%99.45%393.09%-354.91%235.03%18.08%-44.87%-36.81%198.61%81.41%-6.03%-2.32%21.20%-5.90%-31.24%-104.67%446.03%37.70%-200.57%-97.59%57.48%-270.03%-30.79%37.37%177.78%4.61%-182.90%-74.38%491.97%32.52%-26.62%-96.12%-1,398.40%45.90%-88.53%-20.89%21.78%64.31%283.25%125.71%154.72%18.58%-14.57%-48.73%29.94%32.95%-19.17%-40.60%26.11%-6.29%-17.77%41.57%
Net Margin Growth (1y) 1.30M-3.70M-0.09M0.01M-1.30M-0.36M-3.17M0.00M0.00M-0.25M3.26M-0.08M-434.000.00M-0.00M0.08M0.00M0.00M0.01M-0.00M316.00821.000.00M-151.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-979.00-0.00M-0.00M507.000.00M0.00M0.00M-106.000.00M0.00M0.00M0.00M-0.01M-0.00M-0.01M-0.00M735.00737.000.00M0.01M0.01M0.01M0.00M607.00-0.00M-839.00-773.00-365.00184.00-352.00-607.000.00M
Net Margin Growth (3y) 0.00M-4.32M-0.00M-0.07M-1.30M-0.61M0.08M0.00M0.00M-0.25M3.26M0.00M0.00M0.00M0.01M0.08M0.00M846.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-995.000.00M0.00M0.00M0.00M-0.00M-237.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M758.000.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M
Net Margin Growth (5y) 0.00M-4.31M0.00M0.01M-1.30M-0.61M0.09M0.00M0.00M-0.25M3.26M-0.00M539.00-860.00566.000.08M-870.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-376.00-866.00-433.00-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M436.0025.00-622.000.00M
Net Margin (QoQ) 4.32M-4.32M-0.01M1.31M-0.69M-0.70M0.09M-851.000.25M-3.51M3.26M-0.00M211.00-0.00M-0.08M0.08M0.00M-0.01M0.01M-906.00-881.00-0.00M0.00M0.00M-376.00-519.00-298.00-104.00-624.00-0.00M549.00124.00-0.00M-881.00966.00-740.00-370.00651.000.00M31.00-0.00M-543.000.00M551.0057.00-0.00M-0.00M0.00M-0.00M-966.000.00M0.00M0.00M0.00M0.00M416.00-400.00-0.00M237.00676.00-335.00-943.00786.00140.00-590.000.00M
Operating Income Growth (1y) -29.66%-23.74%99.33%-24.16%-31.66%11.55%-1,109.32%-54.79%14.85%-45.17%97.70%-15,357.98%-83.79%-179.99%-491.85%104.84%1,281.65%289.57%161.80%27.99%99.23%325.96%641.46%157.22%30.05%-26.27%-107.19%-81.98%-80.05%-95.18%-328.25%-72.30%-178.40%-945.31%84.23%1,005.81%481.15%137.65%-124.98%193.56%274.26%1,740.94%-499.08%-146.23%-109.86%-228.44%-42.14%49.64%34.34%128.53%281.65%823.48%2,438.62%368.25%8.23%-25.26%-20.46%-33.02%-31.61%-36.83%-48.56%-48.55%24.41%
Operating Income Growth (3y) -17.96%-22.45%-35.03%-278.71%-49.71%-35.53%-49.94%49.46%37.01%-5.97%27.73%111.44%64.63%86.24%207.65%29.25%229.57%99.61%30.92%-15.97%-19.75%-46.72%-62.41%-49.55%-30.13%-32.00%-27.00%-17.97%-15.84%-46.48%-14.97%107.95%123.63%288.40%-28.58%-157.16%-12.04%-107.26%-167.57%-38.96%-30.89%88.96%159.46%18.97%14.82%19.72%68.62%67.78%142.23%42.52%49.55%75.61%126.17%17.29%-2.71%
Operating Income Growth (5y) 4.34%-6.69%11.05%26.51%28.49%31.62%44.42%61.51%46.13%21.16%46.27%34.38%2.97%-25.51%-52.89%14.96%-50.02%-19.37%25.95%12.69%9.08%-13.60%-22.96%33.04%23.75%15.78%-21.56%-22.42%-17.29%-41.26%-66.87%-32.56%-22.19%84.66%49.58%122.61%88.18%69.27%108.77%29.87%35.13%84.12%68.16%-4.48%-9.14%-9.97%34.35%
Operating Income (QoQ) -11.73%-76.00%90.48%74.34%-4.31%-37.27%-27.52%57.09%56.18%-667.61%103.25%299.10%-25.44%-123.76%-21,478.35%100.42%-467.95%-75.82%276.47%21.02%-49.51%-42.68%265.49%88.37%7.94%-0.23%26.79%-4.76%-38.80%-109.73%417.65%5.44%-85.22%-965.41%120.55%-398.41%-59.30%83.85%1,540.72%2.86%-84.26%-196.48%1,979.91%31.13%-22.59%-131.40%-45.06%72.03%-908.48%65.26%48.61%63.53%538.25%121.17%104.68%17.87%-12.25%-48.88%41.34%25.44%-26.11%-47.80%30.57%2.15%-26.10%26.22%
Operating Margin Growth (1y) -0.00M-850.00868.00-224.00-480.00-892.00-0.02M-0.00M-852.00-846.000.01M-0.08M-0.00M-0.00M-0.00M0.08M0.00M0.00M0.00M-0.00M486.000.00M0.00M583.00-586.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-559.00-0.00M-927.000.00M0.00M0.00M0.00M-137.000.00M0.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M383.000.01M0.01M0.01M0.01M0.00M156.00-821.00-680.00-0.00M-821.00-560.00-715.00-894.00998.00
Operating Margin Growth (3y) -0.00M-0.00M-0.00M-0.08M-0.00M-0.00M-0.00M0.00M820.00160.000.01M0.00M0.00M0.00M0.00M0.08M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M33.000.00M0.00M0.00M-210.00-0.00M-330.00-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M533.000.00M0.01M0.00M0.01M0.01M0.00M0.00M955.00333.00
Operating Margin Growth (5y) -0.00M-0.00M-278.00833.00825.00922.000.00M0.00M719.0053.000.01M346.00-870.00-0.00M-0.00M0.08M-834.00491.000.00M-0.00M-0.00M-0.00M-0.00M180.00-337.00-243.00-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M-123.00-301.00-0.00M0.00M
Operating Margin (QoQ) -935.00-0.00M526.000.00M68.00-823.00-565.00840.00-344.00-0.02M0.01M0.00M-337.00-0.00M-0.08M0.08M-0.00M-0.00M0.01M-708.00-0.00M-0.00M0.00M0.00M165.00-488.00-182.00-81.00-0.00M-0.00M0.00M-4.00-677.00-0.00M0.00M-768.00-282.00658.000.00M46.00-0.00M-504.000.00M571.00259.00-0.01M-0.00M0.00M-0.01M0.01M0.00M883.000.00M0.00M0.00M408.00-303.00-0.00M525.00548.00-672.00-0.00M787.00393.00-851.00669.00
Profit After Tax Growth (1y) -57.59%-85.05%76.40%24.29%6.90%-557.17%-13,934.72%-189.23%-41.66%63.28%89.79%-5,040.84%-147.21%232.41%-51.03%103.96%1,453.41%-19.83%140.18%49.65%51.24%883.87%598.57%153.29%-2.49%-47.73%-112.80%-83.05%-90.47%58.81%-327.10%-79.31%-615.84%-26.85%178.12%512.13%164.99%-47.81%13.53%448.36%758.35%586.36%123.85%-216.19%-120.00%-231.51%-217.15%45.68%34.74%122.11%230.73%467.83%1,314.80%429.78%19.56%-21.61%-12.10%-26.52%-24.38%-28.45%-48.93%-43.66%49.64%
Profit After Tax Growth (3y) -35.81%-31.06%-50.11%-289.33%-31.89%30.51%-178.70%22.04%55.05%33.70%27.28%71.55%113.00%131.73%84.09%29.07%180.03%60.35%28.92%-13.71%-48.02%101.38%-79.85%-55.38%-35.34%-15.32%-24.70%-40.12%-31.65%-15.36%79.55%90.80%206.43%37.86%58.55%-244.83%-3.71%-88.62%-70.74%-76.10%-46.12%25.90%50.79%32.41%16.60%15.48%22.34%52.78%107.76%41.96%47.09%59.57%95.34%29.93%10.60%
Profit After Tax Growth (5y) 11.06%-23.24%32.30%27.59%43.22%77.33%128.84%47.11%40.61%31.98%43.93%27.04%-2.14%60.56%-18.30%14.93%-57.87%36.79%26.18%-4.03%-13.98%25.54%27.63%24.43%21.73%16.81%1.65%-27.49%-20.57%-49.52%-58.28%-44.88%-41.91%-5.30%38.20%138.97%61.08%40.72%36.01%58.42%64.27%50.68%25.39%5.42%-6.58%-8.61%15.69%
Profit After Tax (QoQ) 10.09%-116.59%318.98%6.06%-61.18%-126.17%1,253.26%-8.77%-266.01%-703.55%92.67%159.65%-204.50%-123.48%-3,590.81%99.45%393.09%-354.91%196.84%87.06%-82.64%27.74%260.71%89.06%12.94%-9.30%30.79%-27.22%-39.46%-122.20%273.28%-59.11%909.35%-159.72%108.40%-1,119.32%243.13%-36.22%-34.21%8.22%14.94%38.74%217.74%69.39%-8.09%-54.75%-264.93%70.85%-504.47%59.69%23.53%64.98%304.76%138.38%115.17%15.67%-10.70%-46.20%41.07%29.71%-25.35%-44.63%33.46%-7.41%-17.65%47.06%
Property, Plant & Equipment (Net) Growth (1y) -6.17%-20.68%-10.85%56.75%21.32%75.01%64.81%0.53%-20.67%-9.84%-8.92%-22.88%-1.70%9.08%9.12%21.26%15.60%-19.15%-21.72%-15.83%28.18%-16.67%-12.53%-13.64%-5.96%-6.20%-8.99%-5.15%-6.83%-39.51%-58.45%-59.49%-18.18%3.73%104.43%121.69%1,705.26%61.53%21.55%19.48%27.45%-10.53%-14.85%-6.58%
Property, Plant & Equipment (Net) Growth (3y) -12.78%3.49%19.24%49.30%18.98%10.92%17.88%-2.04%-3.40%-7.36%-8.03%-7.67%13.36%-9.76%-9.26%-4.12%11.69%-14.19%-14.59%-11.66%3.95%-22.09%-30.85%-30.77%-10.50%-16.20%-8.23%-5.21%139.63%0.45%1.07%2.38%166.01%14.45%28.38%35.26%
Property, Plant & Equipment (Net) Growth (5y) 4.76%18.67%18.67%21.01%13.86%15.12%2.32%-7.33%1.67%-9.07%-9.14%-8.40%5.00%-16.05%-22.34%-19.47%1.21%-16.89%-11.95%-9.14%75.37%-4.55%-3.85%-2.55%75.17%-3.18%-4.36%-1.00%
Property, Plant & Equipment (Net) (QoQ) 59.96%-96.25%2,709.80%-2.28%-2.43%-97.04%3,093.59%-1.29%-17.38%-96.23%3,443.85%-1.26%-8.18%-96.40%2,378.56%-4.39%-1.28%-94.52%1,511.27%0.35%-2.53%-94.03%1,507.19%-2.64%1.59%-94.14%943.53%-33.13%-0.95%-88.16%1,222.97%31.80%7.41%-3.61%18.37%-0.82%5.59%2.81%-16.90%-5.61%15.84%
Return on Assets Growth (1y) -30.00-7.00-7.00-3.00-5.00-5.00-8.00-5.00-4.00-7.005.00-20.00-24.00-30.00-36.0022.0028.0037.0039.005.004.005.004.003.003.000.00M-2.00-4.00-7.00-9.00-7.00-6.00-4.00-3.00-2.00-1.000.00M2.003.006.009.009.008.002.00-9.00-18.00-20.00-21.00-14.004.0014.0029.0038.0036.0029.0015.004.00-6.00-9.00-8.00-10.00-11.00-8.00
Return on Assets Growth (3y) -40.00-20.00-9.00-28.00-34.00-43.00-38.00-2.000.00M-1.009.007.008.0012.007.0030.0035.0042.0040.004.001.00-4.00-6.00-6.00-8.00-12.00-12.00-10.00-10.00-9.00-7.00-1.005.008.009.007.000.00M-6.00-9.00-14.00-14.00-5.002.009.0015.0022.0022.0023.0027.0033.0034.0035.0032.0019.0012.00
Return on Assets Growth (5y) -36.00-13.00-5.00-1.00-1.00-1.005.006.007.004.0010.007.004.003.00-3.0021.0024.0030.0031.00-2.00-3.00-4.00-6.00-2.001.000.00M-1.00-3.00-10.00-18.00-19.00-20.00-18.00-6.003.0014.0024.0033.0034.0030.0027.0024.0022.0016.009.005.005.00
Return on Assets (QoQ) -21.00-6.00-5.002.002.00-5.00-2.000.00M2.00-8.001.001.00-1.005.00-24.00-4.00-7.00-1.0034.001.002.002.000.00M1.003.000.00M-1.001.000.00M-2.00-2.00-2.00-2.00-1.000.00M-1.00-1.000.00M1.001.001.001.004.004.001.000.00M-3.00-7.00-8.00-3.00-4.000.00M10.008.0011.009.008.001.00-3.00-2.00-2.00-2.00-3.00-3.00-3.001.00
Return on Capital Employed Growth (1y) -29.00-7.00-2.00-8.00-19.00-24.00-37.0024.0029.0039.0042.005.006.006.008.004.003.000.00M-6.00-4.00-7.00-9.00-7.00-5.00-4.00-3.00-2.000.00M3.005.004.006.008.0012.0012.002.00-10.00-29.00-29.00-22.00-14.0011.0020.0030.0041.0037.0030.0015.001.00-9.00-12.00-11.00-11.00-12.00-10.00
Return on Capital Employed Growth (3y) -40.00-29.00-35.00-44.00-41.00-3.0010.0011.0012.0033.0038.0045.0044.005.001.00-3.00-5.00-5.00-8.00-12.00-15.00-9.00-8.00-7.00-4.001.008.0014.0014.008.002.00-12.00-13.00-14.00-16.00-6.002.0010.0017.0019.0020.0023.0027.0039.0038.0034.0030.0016.008.00
Return on Capital Employed Growth (5y) -35.00-12.000.00M0.00M1.009.006.0010.007.00-1.0024.0027.0034.0035.000.00M1.00-1.00-3.001.003.005.001.00-1.00-10.00-24.00-22.00-19.00-16.00-4.005.0017.0028.0036.0036.0032.0025.0022.0020.0014.006.00-2.00-1.00
Return on Capital Employed (QoQ) -21.002.002.00-4.00-1.001.00-25.00-4.00-8.00-1.0036.002.002.002.000.00M2.003.003.00-4.001.000.00M-2.00-2.00-3.00-2.00-1.000.00M-1.00-1.001.001.002.001.000.00M3.004.005.000.00M-7.00-8.00-14.00-1.001.000.00M11.008.0011.0011.007.001.00-3.00-4.00-2.00-2.00-3.00-4.00-3.000.00M
Return on Equity Growth (1y) -71.00-42.00-19.000.00M0.00M-3.00-16.00-14.00
Return on Equity Growth (3y) 3.006.0024.0020.00
Return on Equity Growth (5y) -68.00-39.00-11.006.00
Return on Equity (QoQ) -25.00-23.00-21.00-2.004.00-1.00-2.00-2.001.00-14.001.005.004.00-3.00
Return on Invested Capital Growth (1y) -7.00-29.00-292.00-358.00-46.00-30.00158.00379.0062.0084.000.00M0.00M33.00
Return on Invested Capital Growth (3y) 10.0026.000.00M0.00M50.00
Return on Invested Capital (QoQ) 7.0052.0014.00-79.00-15.00-211.00-52.00233.001.00-24.00168.00-84.0023.000.00M598.00-0.00M
Return on Sales Growth (1y) -20.00-11.008.00-3.00-6.006.00-149.00-3.001.00-16.00123.00-794.00-22.00-33.00-21.00820.0029.0036.0033.00-16.003.0014.0023.00-2.00-3.00-15.00-40.00-27.00-24.00-34.00-14.00-9.00-11.00-10.005.0012.005.0011.009.0023.0024.0023.00-7.00-12.00-46.00-126.00-38.00-42.007.00119.0071.0065.0051.0034.001.00-5.00-5.00-9.00-4.00-4.00-6.00-10.0015.00
Return on Sales Growth (3y) -24.00-21.00-18.00-799.00-26.00-43.00-47.0024.008.00-14.00136.0010.0010.0016.0036.00802.0029.0034.0017.00-44.00-24.00-35.00-30.00-37.00-38.00-60.00-49.00-23.00-30.00-33.000.00M27.0017.0024.007.0024.00-18.00-91.00-36.00-31.00-15.0016.0027.0011.0012.0027.0035.0018.0053.00144.0069.0055.0040.0015.0013.00
Return on Sales Growth (5y) -17.00-19.00-6.005.006.007.009.006.008.00-15.00119.00-18.00-17.00-33.00-18.00767.00-6.00-10.008.00-41.00-30.00-34.00-17.00-1.00-10.00-25.00-47.00-11.00-53.00-136.00-45.00-27.00-22.0018.0041.0047.0040.0062.0037.0029.0031.0041.0024.001.001.009.0046.00
Return on Sales (QoQ) -8.00-26.004.0010.001.00-7.00-6.007.0013.00-163.00141.0011.00-4.00-24.00-776.00782.00-16.00-12.0065.00-9.00-9.00-14.0015.0010.002.00-5.00-10.009.00-10.00-29.004.0012.00-20.00-9.009.009.00-19.007.0016.001.00-13.004.0031.002.00-13.00-26.0026.00-32.00-93.0062.0022.0016.0019.0014.0015.003.002.00-18.008.003.00-2.00-13.008.001.00-6.0012.00
Revenue Growth (1y) 13.46%-2.78%23.16%-14.20%-18.78%56.73%68.20%60.27%72.67%-10.95%-12.33%-5.89%-17.99%-14.79%-14.33%-7.32%37.39%2.16%35.44%88.70%74.10%150.45%136.40%112.40%53.41%31.33%-13.33%-27.10%-20.89%-25.56%-16.72%-14.58%29.11%57.79%92.81%127.81%41.37%20.59%6.55%29.86%43.56%19.07%-9.18%-58.95%-58.25%-49.93%-31.93%25.43%21.90%96.39%141.08%129.13%126.79%52.91%2.32%-7.10%-6.68%-11.44%-3.99%-24.29%-37.10%-29.06%-16.55%
Revenue Growth (3y) 16.74%10.71%22.01%8.98%4.77%5.95%8.10%11.81%24.84%-8.14%0.57%18.07%25.18%29.67%39.98%54.87%54.24%49.78%40.53%42.96%28.32%34.78%19.50%9.77%16.15%15.54%11.65%12.36%13.02%12.31%19.60%36.21%37.86%31.34%23.11%6.69%-5.37%-10.41%-12.99%-12.55%-9.93%5.40%14.23%5.67%4.90%14.57%18.86%38.73%37.15%38.55%33.29%17.24%10.00%-1.33%-6.41%
Revenue Growth (5y) 12.38%3.39%16.08%17.75%22.43%24.93%32.24%41.15%39.04%20.59%15.82%20.58%18.94%16.34%14.64%18.26%30.24%31.60%34.83%41.57%30.99%36.04%28.51%31.37%26.03%17.24%6.14%-5.43%-2.85%-3.32%1.13%5.41%5.93%17.38%25.09%28.40%18.56%16.64%10.20%7.32%9.11%9.66%7.92%-3.66%-7.49%-1.13%6.11%
Revenue (QoQ) 9.19%-32.54%38.53%11.19%-6.43%-14.55%-3.49%5.25%80.56%-8.29%-8.04%13.39%-6.88%-9.71%-1.28%-1.19%-3.25%-9.23%6.80%46.48%-28.05%20.34%48.80%35.14%3.50%13.59%33.69%-2.39%-11.40%-25.04%12.45%5.92%-16.63%-16.13%15.33%60.09%1.90%2.48%36.27%-0.65%-13.08%-9.45%66.08%9.83%-27.91%-30.93%-24.93%11.70%-13.54%-6.10%38.33%8.55%39.29%15.26%31.47%7.44%-6.08%-22.88%19.37%7.93%-10.87%-16.40%-5.86%-10.34%0.53%-1.65%
Share-based Compensation Growth (1y) 33.33%
Shareholder's Equity Growth (1y) 157.60%65.15%101.42%-45.05%77.86%47.26%21.96%31.17%-45.56%-4.42%65.10%81.10%3.70%7.92%-5.93%4.54%8.99%-21.41%28.76%41.98%13.31%
Shareholder's Equity Growth (3y) -26.79%-11.96%-17.00%-16.09%-13.23%-4.94%41.91%45.82%10.55%26.55%1.73%2.00%2.34%-3.61%3.32%12.84%27.48%
Shareholder's Equity Growth (5y) 21.24%7.52%9.92%-9.14%15.33%10.04%26.18%25.78%14.79%3.70%-1.89%1.64%10.36%12.15%
Shareholder's Equity (QoQ) 83.50%-6.65%294.83%-61.91%17.64%13.86%7.71%23.28%-2.60%-5.70%15.84%3.27%0.65%4.26%52.35%
Tax Rate Growth (1y) 0.00M0.01M-0.01M0.02M-367.00-0.01M-0.00M-0.02M788.00458.00-55.00-135.00-452.00-806.00504.00-159.00193.00180.00-394.00342.00-235.00399.00333.00
Tax Rate Growth (3y) 0.00M-997.00-0.01M0.00M-30.00-0.01M-0.00M-0.02M529.00-168.0054.0049.00-493.00-227.00443.00
Tax Rate Growth (5y) 0.00M-0.00M-0.01M0.00M-72.00-0.01M-0.00M
Tax Rate (QoQ) 0.00M0.01M-0.01M0.00M0.01M-0.01M0.02M-0.02M71.0034.00201.00482.00-259.00-480.00122.00165.00-613.00830.00-540.00517.00-626.00256.00196.00-60.007.00190.00
Total Debt Growth (1y) -96.04%5.99%62.62%54.67%2,682.37%-132.39%-156.70%2.32%-16.30%140.00%114.94%-85.26%149.34%1,632.05%1,669.89%455.92%4.62%-16.55%-14.19%-4.84%-7.00%10.71%66.88%-17.94%52.89%54.78%-9.53%60.47%-22.33%-21.31%-33.18%2.07%11.81%13.63%24.95%-22.78%-26.86%-36.47%-24.55%-23.02%-31.05%-47.25%-64.68%-57.08%-52.63%-6.18%75.54%35.74%-46.27%-84.17%-94.07%
Total Debt Growth (3y) -2.64%-48.41%-48.36%-38.44%287.25%30.92%14.44%-5.70%29.74%98.17%62.21%-7.96%34.37%152.00%193.74%63.13%14.15%12.66%9.01%7.81%3.36%10.48%0.29%10.36%9.91%11.44%-8.93%8.15%-14.04%-17.18%-14.28%-15.34%-17.38%-27.52%-30.69%-36.58%-37.95%-32.00%-22.37%-23.46%-44.01%-57.21%-66.75%
Total Debt Growth (5y) 19.21%14.70%15.90%4.30%124.08%15.70%16.50%-8.12%25.43%64.12%40.24%0.53%23.57%81.12%72.61%48.04%5.25%5.04%1.58%-0.25%-2.02%-0.54%-1.00%-4.39%-7.71%-14.24%-27.43%-16.01%-26.99%-22.41%-17.14%-18.78%-32.18%-43.70%-48.96%
Total Debt (QoQ) -3.43%-0.29%87.56%-97.81%2,482.76%52.97%78.39%-60.52%-130.06%-167.84%421.92%-67.71%-85.63%0.00%217.72%446.26%-0.20%2.18%-0.21%2.81%-20.40%5.06%10.67%0.47%-5.23%58.37%-45.58%87.20%-4.06%-7.43%-3.48%-9.40%-2.79%-21.40%47.44%-0.75%-1.20%-13.57%-8.88%-6.00%-14.19%2.65%-7.04%-15.80%-34.35%-31.28%12.97%-7.07%30.04%28.59%-12.64%-63.21%-61.68%-51.86%