|
Cash & Equivalents (Quarter)
|
14.89M | 18.57M | 26.34M | 25.65M | 187.76M | 0.87M | 94.16M | 71.44M | 54.92M | 88.82M | 97.23M | 70.56M | 206.93M | 391.46M | 511.89M | 830.57M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.88M | 1.60M | 2.15M | 3.07M | 2.78M | 2.22M | 3.71M | 0.69M | 22.44M | 0.69M |
|
Cash & Current Investments (Quarter)
|
14.89M | 18.57M | 26.34M | 25.65M | 187.76M | 0.87M | 95.03M | 73.04M | 57.07M | 91.89M | 100.01M | 72.78M | 210.64M | 392.15M | 534.33M | 831.26M |
|
Receivables - Net (Quarter)
|
0.17M | 2.19M | 4.52M | 4.25M | 4.47M | 28.31M | 33.79M | 19.29M | 17.36M | 95.65M | 36.20M | 41.09M | 116.71M | 114.65M | 82.44M | 82.78M |
|
Receivables - Other (Quarter)
|
12.36M | 166.35M | 24.79M | 27.99M | 3.70M | 67.16M | 48.71M | 49.10M | 39.66M | 0.70M | 5.24M | 4.22M | 2.49M | | | |
|
Receivables (Quarter)
|
12.53M | 168.53M | 29.31M | 32.24M | 8.18M | 95.47M | 82.50M | 68.39M | 57.03M | 96.34M | 41.44M | 45.30M | 119.19M | 114.65M | 82.44M | 82.78M |
|
Inventory (Quarter)
|
| | | | | | | | 23.18M | 49.79M | 34.61M | 49.03M | 60.83M | 53.22M | 45.99M | 29.41M |
|
Prepaid Assets (Quarter)
|
2.49M | 6.26M | 9.71M | 10.36M | 9.37M | 24.32M | 21.30M | | 10.92M | 10.29M | 9.74M | 10.22M | 10.25M | 15.11M | 5.87M | 15.35M |
|
Current Assets (Quarter)
|
38.04M | 199.78M | 202.97M | 215.07M | 262.18M | 279.81M | 257.99M | 176.69M | 225.59M | 421.23M | 245.41M | 245.40M | 459.51M | 666.98M | 747.94M | 1,079.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
26.41M | 20.95M | 18.67M | 29.27M | 35.51M | 62.15M | 49.30M | 48.46M | 56.02M | 71.81M | 67.53M | 62.91M | 51.47M | 40.57M | 1,132.11M | 1,000.48M |
|
Long-Term Investments (Quarter)
|
| | 3.46M | 18.20M | 73.40M | 86.81M | 70.65M | 25.46M | 25.77M | 28.11M | 28.56M | 12.95M | 1.62M | 15.73M | 16.00M | |
|
Goodwill (Quarter)
|
13.31M | | | | | | 8.06M | 8.06M | 8.06M | 2.40M | 2.40M | 2.43M | 2.40M | 2.40M | 2.40M | 2.40M |
|
Intangibles (Quarter)
|
| | | | | 29.62M | 17.66M | 14.61M | 11.62M | 2.54M | 1.99M | 1.49M | 1.05M | 0.66M | 0.31M | |
|
Goodwill & Intangibles (Quarter)
|
13.31M | | | | | 29.62M | 25.72M | 22.66M | 19.68M | 4.95M | 4.39M | 3.92M | 3.45M | 3.06M | 2.73M | 2.43M |
|
Other Non-Current Assets (Quarter)
|
1.89M | 4.52M | 3.41M | 4.95M | 3.70M | | | 2.67M | 3.44M | 3.44M | 3.13M | 3.13M | 3.13M | | | |
|
Non-Current Assets (Quarter)
|
898.48M | 1,441.69M | 902.69M | 882.46M | -1.80M | -1.70M | 1,706.38M | 2,020.66M | 1,935.49M | 1,808.25M | 1,594.84M | 1,373.35M | 1,324.14M | 1,274.69M | 1,226.03M | 1,162.22M |
|
Assets (Quarter)
|
936.52M | 1,641.47M | 1,105.66M | 1,097.53M | 1,241.17M | 2,169.48M | 1,964.37M | 2,197.35M | 2,161.09M | 2,229.48M | 1,840.24M | 1,618.75M | 1,783.65M | 1,941.67M | 1,973.97M | 2,241.67M |
|
Accounts Payables (Quarter)
|
2.12M | 4.36M | 3.35M | 2.25M | 1.94M | 16.72M | 14.41M | 7.86M | 11.15M | 70.98M | 31.06M | 34.83M | 42.35M | 33.89M | 25.55M | 19.93M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 50.00M | 10.00M | 25.00M | | | | |
|
Payables (Quarter)
|
2.12M | 4.36M | 3.35M | 2.25M | 1.94M | 16.72M | 14.41M | 7.86M | 11.15M | 120.98M | 41.06M | 59.83M | 42.35M | 33.89M | 25.55M | 19.93M |
|
Accumulated Expenses (Quarter)
|
7.95M | 4.49M | 4.08M | 21.07M | 18.28M | 62.03M | 28.66M | 34.61M | 40.86M | 59.73M | 55.05M | 32.58M | 47.47M | 71.67M | 75.67M | 84.72M |
|
Other Accumulated Expenses (Quarter)
|
0.28M | 5.73M | 8.75M | 10.69M | 7.36M | | | | | 8.57M | 4.57M | 1.69M | 2.47M | 5.93M | 5.80M | 8.94M |
|
Short term Debt (Quarter)
|
1.80M | 26.27M | 25.25M | 25.25M | 47.23M | 6.33M | 171.02M | 166.75M | | 50.00M | 10.86M | 25.00M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 7.23M | 20.90M | 25.36M | 3.69M | 9.39M | 60.16M | 35.88M | 24.88M | 21.11M |
|
Current Taxes (Quarter)
|
5.84M | 91.20M | 3.59M | 11.32M | 10.39M | 26.63M | 36.30M | 19.72M | 18.57M | 2.14M | 3.12M | 10.94M | 1.14M | | | |
|
Current Deferred Revenue (Quarter)
|
2.03M | 3.71M | 4.56M | 2.96M | 0.64M | 2.68M | 4.46M | 0.56M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
24.53M | 146.84M | 61.83M | 70.19M | 85.74M | 289.65M | 255.95M | 236.71M | 197.76M | 279.70M | 197.12M | 157.09M | 170.17M | 168.03M | 132.04M | 135.29M |
|
Capital Leases (Quarter)
|
| | | | | | | 141.68M | 354.39M | 389.43M | 281.57M | 267.45M | 472.60M | 119.08M | | |
|
Non-Current Debt (Quarter)
|
452.23M | 882.46M | 108.70M | 719.39M | 661.34M | 990.56M | 762.00M | 785.56M | 629.17M | 516.11M | 232.10M | 304.79M | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 2.98M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 3.27M | 0.32M | 15.50M | 26.86M | 40.43M | 28.72M | 17.05M |
|
Other Non-Current Liabilities (Quarter)
|
5.07M | 5.45M | 4.76M | 5.35M | 4.85M | 7.60M | 13.68M | 26.80M | 32.83M | | 0.60M | 46.14M | 44.02M | 63.97M | 56.66M | 45.71M |
|
Total Non-Current Liabilities (Quarter)
|
488.75M | 1,057.86M | 798.72M | 807.51M | 758.04M | 1,284.42M | 1,017.95M | 1,163.95M | 1,181.32M | 1,239.56M | 760.75M | 734.20M | 669.63M | 327.54M | 160.76M | 152.34M |
|
Total Liabilities (Quarter)
|
493.83M | 1,063.31M | 803.47M | 812.86M | 762.89M | 1,292.02M | 1,031.63M | 1,190.75M | 1,214.15M | 1,239.56M | 761.34M | 780.34M | 713.65M | 391.51M | 217.42M | 198.06M |
|
Total Debt (Quarter)
|
454.03M | 908.73M | 133.95M | 744.63M | 708.57M | 996.89M | 933.02M | 952.30M | 629.17M | 566.11M | 242.96M | 329.79M | | | | |
|
Common Equity (Quarter)
|
440.79M | 578.16M | 314.73M | 300.83M | 496.68M | 899.48M | 932.74M | 1,006.60M | 946.93M | 989.92M | 1,078.90M | 847.96M | 1,091.82M | 1,550.16M | 1,756.55M | 2,043.62M |
|
Shareholder's Equity (Quarter)
|
440.79M | 578.16M | 314.73M | 300.83M | 496.68M | 899.48M | 932.74M | 1,006.60M | 946.93M | 989.92M | 1,078.90M | 847.96M | 1,091.82M | 1,550.16M | 1,756.55M | 2,043.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
936.52M | 1,641.47M | 1,105.66M | 1,097.53M | 1,241.17M | 2,169.48M | 1,964.37M | 2,197.35M | 2,161.09M | 2,229.48M | 1,840.24M | 1,618.75M | 1,783.65M | 1,941.67M | 1,973.97M | 2,241.67M |
|
Retained Earnings (Quarter)
|
-38.65M | -99.07M | -370.38M | -388.55M | -346.93M | -217.41M | -182.68M | -288.40M | -349.00M | -307.63M | -220.32M | -462.69M | -233.60M | 220.02M | 447.06M | 728.98M |
|
Treasury Shares (Quarter)
|
| | | | | 3.30M | 3.30M | | | | | | | | 0.05M | 0.11M |