|
Assets Growth (1y)
|
| | | | | | | -34.37% | 8.94% | 8.70% | 10.25% | 17.15% | -22.23% | -22.74% | -29.71% | -9.89% | -6.57% | -9.75% | -2.61% | -15.17% | 28.38% | 60.33% | 106.42% | 116.36% | 48.38% | 61.45% | 61.14% | 58.08% | 59.91% | 141.59% | 129.97% | 119.69% | 119.70% | 29.05% | 26.34% | 26.34% | 34.60% | 30.35% | 23.20% | 16.31% | -6.02% | -8.67% | -10.27% | -9.51% | -1.37% | -0.97% | 1.90% | 1.57% | -2.01% | -6.59% | -8.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | -11.51% | -7.49% | -8.83% | -8.95% | -3.61% | -2.29% | 3.78% | 12.22% | 18.26% | 21.18% | 32.69% | 47.97% | 42.63% | 44.96% | 84.24% | 97.04% | 95.86% | 73.39% | 71.38% | 67.29% | 63.71% | 67.85% | 59.58% | 52.97% | 47.79% | 40.59% | 15.39% | 11.78% | 9.97% | 7.65% | 5.64% | 4.05% | 2.25% | -3.16% | -5.47% | -5.83% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.93% | 8.56% | 14.43% | 20.21% | 25.09% | 17.22% | 34.25% | 39.25% | 41.85% | 44.28% | 48.75% | 56.58% | 51.77% | 55.21% | 60.10% | 64.12% | 61.66% | 45.82% | 43.06% | 38.93% | 35.80% | 34.39% | 29.74% | 26.76% | 24.30% | 21.85% | 7.28% | 5.38% |
|
Assets (QoQ)
|
| | | | -12.22% | -8.69% | -10.35% | -8.67% | 45.71% | -8.89% | -9.07% | -2.95% | -3.27% | -9.49% | -17.27% | 24.42% | 0.29% | -12.57% | -10.72% | 8.38% | 51.76% | 9.19% | 14.94% | 13.59% | 4.07% | 18.81% | 14.73% | 11.43% | 5.28% | 79.49% | 9.21% | 6.45% | 5.28% | 5.43% | 6.92% | 6.45% | 12.17% | 2.10% | 1.06% | 0.50% | -9.37% | -0.78% | -0.71% | 1.36% | -1.22% | -0.38% | 2.16% | 1.04% | -4.70% | -5.03% | -0.12% |
|
Capital Expenditures Growth (1y)
|
| | | | 79.78% | 107.78% | -12.92% | -49.59% | 1.11% | -33.36% | 79.69% | 123.86% | 18.74% | 194.95% | 22.72% | 64.25% | 35.89% | -32.86% | -88.59% | -48.27% | -80.55% | -59.42% | 314.34% | -37.42% | 173.93% | 1,079.93% | 357.27% | 660.02% | 380.54% | 44.74% | 46.23% | -39.31% | -47.92% | -81.45% | -54.22% | 40.28% | -25.00% | 567.60% | 342.97% | -2.07% | 234.01% | -39.12% | -60.61% | -7.61% | -49.51% | -12.35% | -2.98% | -40.97% | -5.88% | -23.04% | -21.89% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 29.24% | 59.84% | 24.29% | 22.84% | 17.72% | 9.69% | -36.87% | 23.90% | -32.05% | -7.03% | -16.60% | -18.98% | -10.21% | 47.59% | 29.29% | 35.00% | 36.80% | 90.66% | 202.59% | 42.38% | 89.97% | 46.86% | 45.20% | 86.34% | 23.36% | 21.47% | 43.67% | -5.88% | 9.27% | -8.99% | -7.21% | 8.27% | 8.14% | 52.73% | 19.18% | -18.86% | 16.65% | -25.67% | -33.17% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.62% | 2.16% | -1.92% | -9.71% | -2.77% | 44.59% | 36.66% | 55.35% | 32.80% | 68.85% | 31.14% | 19.65% | 12.62% | -2.90% | 7.67% | 15.94% | 0.00% | 53.71% | 123.84% | 31.72% | 76.60% | 66.70% | 39.81% | 42.40% | 25.92% | -0.89% | 2.53% | -14.58% | -9.12% | -12.65% | -9.55% |
|
Capital Expenditures (QoQ)
|
| -42.85% | 116.32% | 32.86% | 9.46% | -33.95% | -9.35% | -23.09% | 119.57% | -56.47% | 144.46% | -4.19% | 16.47% | 8.12% | 1.71% | 28.24% | -3.65% | -46.58% | -82.72% | 481.56% | -63.78% | 11.48% | 76.44% | -12.17% | 58.56% | 380.18% | -31.62% | 45.99% | 0.25% | 44.63% | -30.92% | -39.41% | -13.96% | -48.50% | 70.52% | 85.65% | -54.00% | 358.46% | 13.15% | -58.96% | 56.89% | -16.44% | -26.80% | -3.72% | -14.27% | 45.08% | -18.98% | -41.42% | 36.69% | 18.62% | -17.77% |
|
Cash & Equivalents Growth (1y)
|
| | | 624.73% | 160.98% | 113.08% | 128.67% | -74.94% | -18.58% | -28.48% | 21.51% | 38.21% | -35.07% | -34.13% | -58.44% | 13.26% | -0.68% | 8.86% | -5.40% | -71.93% | 83.48% | 53.50% | 568.79% | 205.30% | 69.72% | -24.51% | -59.45% | 22.35% | -40.70% | 483.06% | 181.11% | 84.88% | 62.17% | -55.69% | -13.21% | -24.77% | -22.44% | 16.62% | 10.15% | 142.36% | 36.38% | 13.73% | -35.69% | -65.88% | -53.84% | -63.52% | -38.40% | 17.61% | -9.16% | 34.42% | 87.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 35.91% | 11.32% | 0.13% | 4.91% | -26.79% | -19.33% | -19.96% | -21.83% | -23.97% | 5.77% | 3.25% | 38.02% | -0.99% | 45.70% | 8.05% | 36.89% | 1.60% | 22.69% | 89.05% | 96.81% | 90.43% | 17.74% | 24.94% | -0.36% | 19.39% | -9.31% | 44.43% | 39.03% | 49.94% | 19.70% | -16.24% | -14.97% | -14.63% | -21.26% | -21.49% | -24.15% | -0.92% | -17.00% | -17.69% | -9.44% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.41% | 20.25% | 10.90% | 48.84% | -19.59% | 10.33% | -9.89% | 5.31% | 10.42% | 3.55% | 37.11% | 24.55% | 17.04% | 24.36% | 26.65% | 44.31% | 7.84% | 18.36% | 28.41% | 48.77% | 65.97% | 11.54% | 20.93% | -6.86% | 7.07% | -14.03% | 4.56% | 1.26% | 6.23% | -6.38% | -22.03% | -6.62% |
|
Cash & Equivalents (QoQ)
|
71.52% | 2.36% | -48.39% | 699.90% | -38.24% | -16.42% | -44.62% | -12.32% | 100.63% | -26.58% | -5.91% | -0.27% | -5.75% | -25.51% | -40.64% | 171.78% | -17.35% | -18.36% | -48.42% | -19.35% | 440.18% | -31.70% | 124.74% | -63.18% | 200.29% | -69.62% | 20.71% | 11.11% | 45.55% | 198.69% | -41.80% | -26.93% | 27.67% | -18.39% | 14.00% | -36.66% | 31.61% | 22.72% | 7.67% | 39.37% | -25.94% | 2.34% | -39.11% | -26.06% | 0.19% | -19.13% | 2.81% | 41.18% | -22.62% | 19.67% | 43.42% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -2,085.84% | 642.56% | -479.46% | 214.21% | 40.34% | -89.08% | 176.11% | 17.99% | 91.05% | 451.15% | -49.45% | -48.36% | 259.35% | 9.34% | -104.19% | -131.02% | -464.94% | -1,613.76% | -19,084.84% | -364.48% | 108.18% | 47.31% | 52.64% | -217.11% | 4,130.85% | -797.08% | -521.65% | -185.28% | -118.51% | 50.76% | 71.56% | -28.83% | 185.28% | 109.82% | 63.87% | 146.57% | -606.62% | -10.37% | -242.62% | -146.35% | 80.80% | -162.13% | 59.00% | 130.21% | 281.69% | 1,742.09% | 203.22% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -5.30% | 73.96% | 61.72% | 39.18% | 27.75% | -13.03% | 74.74% | -29.84% | 19.55% | -353.43% | -82.32% | -40.00% | 35.28% | -120.51% | -79.71% | -87.28% | 132.86% | -318.99% | -726.63% | -247.66% | 13.80% | -32.53% | 5.74% | -126.73% | 88.33% | 34.51% | 13.88% | 54.83% | -40.94% | 26.90% | 29.39% | 34.72% | 6.03% | 62.05% | 20.23% | 27.35% | 20.91% | 109.11% | 51.10% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.68% | -122.09% | -78.08% | -0.05% | 15.16% | -48.61% | -7.92% | -36.76% | 30.61% | -236.78% | -69.41% | -54.24% | -30.08% | -109.67% | -54.23% | -79.80% | 14.79% | 28.17% | -125.30% | 93.62% | -22.58% | 17.13% | -0.72% | -20.27% | -53.42% | 24.74% | 2.14% | 17.50% | -22.53% | 19.55% | 16.53% |
|
Cash from Investing Activities (QoQ)
|
| 63.25% | -407.60% | -151.53% | -365.80% | 109.12% | -642.13% | 149.57% | -343.35% | 101.67% | 3,680.00% | -23.15% | -118.47% | 202.75% | 246.70% | -21.50% | -43.02% | -29.50% | -113.28% | -481.56% | -570.47% | -192.44% | -68.25% | 85.92% | 111.80% | -1,984.45% | -51.22% | 5.73% | 257.49% | -499.57% | -4.79% | 56.74% | 89.78% | -962.70% | 39.47% | -95.95% | 106.77% | 22.32% | -322.79% | 352.61% | -173.59% | 121.64% | -951.61% | 65.82% | 69.51% | 29.98% | -462.03% | 125.18% | 83.35% | 532.81% | -64.67% |
|
Cash from Operations Growth (1y)
|
| | | | -92.50% | -14.08% | -23.97% | -5.54% | 9.07% | -8.43% | -5.57% | 24.31% | -3.39% | 28.07% | -26.61% | -32.56% | -30.52% | -8.69% | -4.76% | 14.29% | 41.03% | 54.16% | 81.82% | 221.41% | 66.40% | 153.07% | 765.87% | 37.57% | -400.27% | 334.39% | -36.73% | -21.63% | 239.04% | 86.43% | 134.44% | 28.86% | -51.89% | -76.12% | -29.88% | -70.36% | -232.80% | -191.62% | -99.77% | -223.99% | 56.37% | 16.57% | 48,589.09% | 248.52% | -128.59% | -80.02% | -69.14% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -21.86% | 3.82% | -18.34% | -1.93% | -7.06% | 5.36% | -11.88% | 4.91% | 7.33% | 28.97% | 37.76% | 50.06% | 36.29% | 31.32% | 48.40% | 50.83% | 0.29% | 45.13% | 40.37% | 49.01% | 63.08% | 84.67% | 128.16% | 11.58% | 74.86% | 24.59% | 1.32% | -33.11% | 3.87% | -34.03% | -84.43% | -35.24% | -31.59% | -29.71% | -7.78% | -18.28% | -49.25% | -50.02% | -29.85% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.85% | 15.01% | 20.60% | 25.41% | 24.63% | 17.15% | 29.87% | 28.00% | -5.99% | 23.10% | 24.70% | 28.38% | 30.60% | 32.87% | 31.15% | 28.07% | 21.64% | 19.83% | 26.65% | 20.11% | -8.35% | 1.22% | 15.05% | -20.21% | -14.16% | -28.31% | 3.07% | -11.23% | 2.39% | -21.18% | -10.71% |
|
Cash from Operations (QoQ)
|
| -72.12% | 27.76% | -17.08% | -32.23% | -2.00% | 21.50% | 0.32% | -13.92% | -21.63% | 23.56% | 28.54% | -55.62% | 15.38% | -34.55% | 25.18% | -53.23% | 29.54% | -29.68% | 38.79% | -5.42% | 45.22% | 48.58% | 508.82% | -129.18% | 186.52% | 545.15% | -15.53% | -206.11% | 175.12% | -6.03% | 4.62% | 88.26% | 0.73% | 18.17% | -42.49% | -29.72% | -49.99% | 246.95% | -75.69% | -414.88% | 65.50% | 100.87% | -13,220.00% | -10.81% | 34.03% | 607.66% | -59.98% | -270.55% | 48.05% | 187.03% |
|
EBITDA Margin Growth (1y)
|
| | | | -6757.00 | 8,955.00 | 2,076.00 | 12,720.00 | 10,011.00 | 6,262.00 | 2,256.00 | 6,173.00 | 6,997.00 | 4,473.00 | -11793.00 | -970.00 | -2334.00 | -2233.00 | 18,319.00 | 2,296.00 | 551.00 | -7171.00 | -1468.00 | 3,315.00 | 8,510.00 | 17,243.00 | 7,092.00 | -236.00 | 1,920.00 | -2306.00 | -435.00 | 766.00 | 1,190.00 | 2,684.00 | 1,071.00 | -529.00 | -610.00 | -1041.00 | -2754.00 | -1056.00 | -6236.00 | -1069.00 | 602.00 | -771.00 | 4,863.00 | 479.00 | 1,087.00 | 1,164.00 | -3134.00 | -622.00 | -49.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 10,251.00 | 19,690.00 | -7461.00 | 17,923.00 | 14,674.00 | 8,502.00 | 8,782.00 | 7,498.00 | 5,214.00 | -4931.00 | 5,059.00 | 4,640.00 | 6,727.00 | 7,840.00 | 23,944.00 | 5,374.00 | 10,981.00 | 7,767.00 | 5,189.00 | 3,844.00 | 11,620.00 | 17,621.00 | 7,728.00 | 1.00 | 2,500.00 | -664.00 | -2118.00 | -819.00 | -5656.00 | 573.00 | -1081.00 | -2356.00 | -1983.00 | -1631.00 | -1065.00 | -664.00 | -4508.00 | -1212.00 | 1,640.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8,468.00 | 10,287.00 | 9,390.00 | 23,533.00 | 23,735.00 | 18,574.00 | 14,407.00 | 10,576.00 | 15,644.00 | 10,006.00 | 11,716.00 | 5,169.00 | 9,837.00 | 8,217.00 | 24,579.00 | 5,611.00 | 11,561.00 | 9,409.00 | 3,506.00 | 2,259.00 | 4,774.00 | 15,510.00 | 5,576.00 | -1827.00 | 1,127.00 | -1254.00 | -429.00 | -427.00 | -3927.00 | 430.00 | -43.00 |
|
EBITDA Margin (QoQ)
|
| -7225.00 | 10,882.00 | -6252.00 | -4162.00 | 8,487.00 | 4,003.00 | 4,392.00 | -6871.00 | 4,738.00 | -4.00 | 8,309.00 | -6047.00 | 2,214.00 | -16269.00 | 19,131.00 | -7411.00 | 2,315.00 | 4,284.00 | 3,108.00 | -9155.00 | -5407.00 | 9,986.00 | 7,890.00 | -3960.00 | 3,327.00 | -165.00 | 561.00 | -1803.00 | -899.00 | 1,706.00 | 1,763.00 | -1379.00 | 594.00 | 93.00 | 163.00 | -1460.00 | 163.00 | -1620.00 | 1,861.00 | -6640.00 | 5,329.00 | 52.00 | 487.00 | -1006.00 | 946.00 | 660.00 | 564.00 | -5304.00 | 3,458.00 | 1,233.00 |
|
EBIT Growth (1y)
|
| | | | -190.74% | -33.93% | -56.73% | -6.31% | 2.05% | -1.93% | 1.60% | 35.89% | 5.74% | 8.67% | -51.92% | -18.94% | -10.33% | -11.24% | 53.66% | 28.20% | 27.05% | 26.21% | -19.31% | 105.84% | 28.98% | 86.68% | 61.78% | 282.86% | -23.42% | -545.42% | 83.19% | 770.43% | 76.15% | 145.13% | 865.11% | -31.74% | -373.83% | -325.31% | -715.19% | -239.56% | -733.34% | -217.08% | 33.58% | -97.22% | 67.39% | 20.70% | 17.28% | 98.34% | -190.03% | -68.36% | 12.38% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -38.98% | -7.63% | -32.82% | 6.76% | -0.62% | -1.17% | 11.52% | 18.19% | 8.79% | 9.16% | 5.65% | 27.03% | 17.01% | 52.18% | 40.44% | 29.28% | 13.85% | 14.07% | 57.52% | 58.04% | 40.65% | 33.66% | 35.57% | 183.34% | -11.73% | -87.22% | -99.25% | -117.52% | -111.17% | -47.73% | -215.03% | -57.12% | -134.38% | -97.17% | -75.22% | -26.94% | -99.00% | -61.77% | 21.63% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.66% | -0.46% | -5.31% | 15.26% | 12.00% | 36.68% | 20.58% | 16.24% | 7.83% | 8.41% | 44.23% | 29.65% | 29.98% | 18.32% | 17.83% | 24.19% | 6.29% | 8.39% | -29.25% | -13.15% | -52.52% | -22.62% | -14.96% | -130.17% | -30.53% | -75.19% | -34.16% | -17.83% | -54.86% | -33.90% | -86.66% |
|
EBIT Margin Growth (1y)
|
| | | | -12702.00 | 6,877.00 | 1,530.00 | 6,286.00 | 9,250.00 | 5,976.00 | 2,165.00 | 5,930.00 | 6,991.00 | 4,469.00 | -11213.00 | -763.00 | -1593.00 | -1475.00 | 18,238.00 | 2,238.00 | 5,508.00 | 4,793.00 | 1,480.00 | 2,452.00 | 4,011.00 | 3,902.00 | 2,761.00 | 124.00 | 280.00 | -902.00 | 553.00 | 913.00 | 1,157.00 | 1,417.00 | 511.00 | -504.00 | -642.00 | -927.00 | -2752.00 | -1413.00 | -6674.00 | -1370.00 | 622.00 | -975.00 | 5,372.00 | 594.00 | 630.00 | 1,761.00 | -2982.00 | -766.00 | 152.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 3,539.00 | 17,322.00 | -7519.00 | 11,453.00 | 14,648.00 | 8,970.00 | 9,190.00 | 7,405.00 | 10,906.00 | 7,786.00 | 8,505.00 | 3,927.00 | 7,925.00 | 7,219.00 | 22,480.00 | 4,814.00 | 9,799.00 | 7,792.00 | 4,794.00 | 3,489.00 | 5,447.00 | 4,417.00 | 3,825.00 | 533.00 | 794.00 | -411.00 | -1688.00 | -1004.00 | -6160.00 | -879.00 | -1618.00 | -2892.00 | -1945.00 | -1702.00 | -1499.00 | -627.00 | -4284.00 | -1542.00 | 1,405.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,454.00 | 20,640.00 | 12,200.00 | 16,143.00 | 24,167.00 | 17,664.00 | 13,431.00 | 9,981.00 | 15,197.00 | 10,786.00 | 11,819.00 | 4,964.00 | 9,362.00 | 7,735.00 | 23,544.00 | 5,223.00 | 10,313.00 | 8,283.00 | 2,554.00 | 1,572.00 | -1869.00 | 2,121.00 | 1,696.00 | -1855.00 | -508.00 | -1187.00 | -435.00 | -218.00 | -3770.00 | -1051.00 | -836.00 |
|
EBIT Margin (QoQ)
|
| -11610.00 | 9,146.00 | -474.00 | -9764.00 | 7,969.00 | 3,799.00 | 4,282.00 | -6799.00 | 4,695.00 | -13.00 | 8,047.00 | -5738.00 | 2,172.00 | -15695.00 | 18,498.00 | -6569.00 | 2,291.00 | 4,019.00 | 2,497.00 | -3299.00 | 1,575.00 | 706.00 | 3,469.00 | -1740.00 | 1,466.00 | -434.00 | 832.00 | -1584.00 | 284.00 | 1,020.00 | 1,192.00 | -1340.00 | 545.00 | 114.00 | 177.00 | -1479.00 | 261.00 | -1711.00 | 1,516.00 | -6740.00 | 5,565.00 | 281.00 | -82.00 | -393.00 | 788.00 | 317.00 | 1,049.00 | -5136.00 | 3,004.00 | 1,235.00 |
|
EBIT (QoQ)
|
| -90.83% | 11.33% | -35.75% | -26.57% | 12.09% | -3.76% | 7.92% | -16.62% | 8.52% | -0.17% | 40.00% | -71.46% | 11.36% | -66.62% | 53.03% | -59.04% | 10.63% | 30.59% | 27.21% | -61.59% | 9.61% | -12.23% | 103.56% | -2,063.75% | 83.04% | -221.93% | 135.71% | -733.07% | 11.32% | 91.62% | 1,949.55% | -117.35% | 267.81% | 42.12% | 65.00% | -220.41% | 20.20% | -288.05% | 62.57% | -619.00% | 69.64% | 18.72% | -11.14% | -18.88% | 26.16% | 15.21% | 97.77% | -20,705.16% | 57.14% | 55.87% |
|
EBT Growth (1y)
|
| | | | -190.49% | -33.71% | -56.49% | -6.15% | 2.44% | -1.77% | 1.90% | 36.28% | 5.86% | 8.94% | -52.45% | -19.56% | -10.70% | -11.58% | 53.82% | 28.44% | 27.27% | 27.56% | -161.29% | 139.26% | -49.36% | 88.96% | 91.74% | -27.01% | 35.63% | -1,831.22% | -232.27% | 524.33% | 64.86% | 114.04% | 162.21% | -34.85% | -216.13% | -417.07% | -909.66% | -245.16% | -651.87% | -166.38% | 35.10% | -94.30% | 68.02% | 14.11% | 26.41% | 100.10% | -208.89% | -94.07% | -11.18% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -38.70% | -7.41% | -32.77% | 6.83% | -0.55% | -1.12% | 11.61% | 18.31% | 8.83% | 9.71% | -22.53% | 32.68% | -6.34% | 55.32% | 53.63% | 30.16% | 11.24% | -15.59% | 10.49% | 55.90% | 30.36% | 31.99% | 29.48% | 43.73% | 10.58% | -104.86% | -155.80% | -99.20% | -102.89% | -5.85% | -48.41% | -56.56% | -96.62% | -109.95% | -80.36% | -86.07% | -95.11% | -64.36% | 19.02% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.52% | -0.03% | -23.07% | 17.37% | -2.01% | 39.26% | 31.66% | 16.61% | 6.13% | -9.43% | 12.77% | 28.70% | 22.93% | 17.52% | 17.14% | 23.16% | 4.93% | 7.22% | -29.29% | -11.09% | -51.68% | -20.38% | 2.14% | -59.66% | -11.45% | -81.45% | -51.55% | -59.43% | -52.51% | -14.60% | -21.75% |
|
EBT Margin Growth (1y)
|
| | | | -12680.00 | 6,907.00 | 1,552.00 | 6,298.00 | 9,309.00 | 5,985.00 | 2,198.00 | 5,943.00 | 6,969.00 | 4,476.00 | -11241.00 | -780.00 | -1621.00 | -1494.00 | 18,233.00 | 2,240.00 | 5,510.00 | 4,852.00 | -2549.00 | 2,854.00 | 2,160.00 | 3,852.00 | 7,103.00 | -239.00 | 1,973.00 | -2511.00 | -462.00 | 762.00 | 1,143.00 | 2,911.00 | 1,086.00 | -485.00 | -566.00 | -887.00 | -2640.00 | -1259.00 | -6363.00 | -1118.00 | 659.00 | -860.00 | 5,235.00 | 427.00 | 729.00 | 1,592.00 | -3146.00 | -1058.00 | -82.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 3,598.00 | 17,368.00 | -7491.00 | 11,460.00 | 14,657.00 | 8,968.00 | 9,190.00 | 7,402.00 | 10,859.00 | 7,835.00 | 4,443.00 | 4,313.00 | 6,049.00 | 7,210.00 | 22,787.00 | 4,855.00 | 9,643.00 | 6,193.00 | 4,093.00 | 3,377.00 | 5,275.00 | 4,252.00 | 7,728.00 | 38.00 | 2,549.00 | -487.00 | -2016.00 | -983.00 | -5786.00 | 906.00 | -895.00 | -2605.00 | -1694.00 | -1578.00 | -1252.00 | -528.00 | -4274.00 | -1749.00 | 1,306.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,487.00 | 20,727.00 | 8,193.00 | 16,554.00 | 22,327.00 | 17,672.00 | 13,745.00 | 10,017.00 | 14,991.00 | 9,176.00 | 11,085.00 | 4,836.00 | 9,164.00 | 7,611.00 | 23,412.00 | 5,132.00 | 10,220.00 | 8,217.00 | 2,539.00 | 1,633.00 | -1653.00 | 2,246.00 | 5,747.00 | -2082.00 | 1,422.00 | -1178.00 | -628.00 | -251.00 | -3697.00 | 275.00 | -248.00 |
|
EBT Margin (QoQ)
|
| -11610.00 | 9,146.00 | -468.00 | -9748.00 | 7,977.00 | 3,791.00 | 4,278.00 | -6737.00 | 4,653.00 | 4.00 | 8,023.00 | -5710.00 | 2,160.00 | -15714.00 | 18,483.00 | -6551.00 | 2,288.00 | 4,013.00 | 2,490.00 | -3280.00 | 1,630.00 | -3388.00 | 7,893.00 | -3975.00 | 3,322.00 | -137.00 | 551.00 | -1763.00 | -1162.00 | 1,913.00 | 1,774.00 | -1382.00 | 607.00 | 87.00 | 203.00 | -1463.00 | 285.00 | -1666.00 | 1,584.00 | -6566.00 | 5,530.00 | 112.00 | 64.00 | -471.00 | 722.00 | 413.00 | 928.00 | -5210.00 | 2,810.00 | 1,390.00 |
|
EBT (QoQ)
|
| -90.84% | 11.33% | -35.70% | -26.51% | 12.16% | -3.77% | 7.95% | -16.27% | 8.37% | -0.03% | 40.21% | -71.78% | 11.37% | -67.47% | 53.11% | -59.05% | 10.67% | 30.69% | 27.34% | -61.65% | 11.02% | -150.00% | 110.92% | -714.92% | 93.42% | -87.10% | 196.47% | -642.32% | -97.30% | 67.81% | 281.26% | -130.52% | 178.85% | 42.63% | 89.83% | -248.09% | 20.92% | -264.22% | 65.97% | -667.03% | 71.98% | 11.26% | -1.89% | -26.25% | 24.76% | 23.97% | 100.13% | -407,100.00% | 52.73% | 56.44% |
|
Enterprise Value Growth (1y)
|
| | | -655.89% | -276.30% | -212.97% | -413.68% | 48.04% | -5.06% | -3.65% | -2.35% | -5.68% | 41.21% | 44.43% | 58.31% | 18.91% | 35.68% | 38.56% | 48.81% | 75.41% | -89.27% | -159.21% | -1,016.96% | -809.99% | -153.02% | -51.88% | 19.45% | -36.76% | 23.99% | -224.45% | -195.97% | -174.82% | -220.48% | -27.92% | -28.09% | -28.64% | -23.75% | -16.51% | -2.31% | 1.11% | 18.23% | 20.16% | 18.16% | 24.15% | 9.97% | 10.81% | 4.99% | 6.32% | 21.20% | 30.29% | 32.58% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -60.71% | -32.47% | -21.70% | -29.89% | 23.64% | 26.49% | 29.27% | 39.78% | 40.49% | 10.55% | 3.99% | -33.58% | -21.97% | -45.50% | -34.24% | -66.38% | -45.18% | -53.83% | -133.76% | -198.62% | -224.60% | -83.35% | -84.73% | -45.08% | -69.09% | -44.46% | -69.10% | -57.12% | -51.77% | -48.02% | -5.97% | -2.36% | 1.18% | 3.05% | 6.03% | 7.34% | 11.10% | 16.60% | 20.82% | 19.37% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.71% | -23.13% | -23.48% | -65.80% | 0.07% | -13.73% | -6.86% | -14.46% | -21.27% | -6.60% | -34.25% | -41.55% | -46.81% | -49.64% | -58.61% | -77.18% | -61.00% | -70.57% | -80.27% | -103.49% | -112.67% | -44.21% | -42.44% | -20.65% | -29.39% | -17.29% | -28.05% | -24.70% | -19.96% | -18.14% | 5.85% | 7.23% |
|
Enterprise Value (QoQ)
|
-71.85% | -2.36% | 48.39% | -732.67% | 14.45% | 14.87% | 15.30% | 15.77% | -72.98% | 16.01% | 16.36% | 13.02% | 3.77% | 20.62% | 37.26% | -69.20% | 23.67% | 24.17% | 47.73% | 18.72% | -487.48% | -3.85% | -125.25% | 33.78% | -63.34% | 37.66% | -19.45% | -12.43% | 9.21% | -166.08% | -8.97% | -4.39% | -5.88% | -6.21% | -9.11% | -4.84% | -1.86% | 0.01% | 4.19% | -1.34% | 15.77% | 2.38% | 1.79% | 6.07% | 0.02% | 3.29% | -4.62% | 7.39% | 15.90% | 14.45% | -1.19% |
|
EPS (Basic) Growth (1y)
|
| | | | 98.21% | 98.86% | 98.61% | 86.58% | 13.54% | 21.69% | 23.53% | -412.75% | -719.28% | -823.08% | -1,392.31% | -13.10% | -9.71% | 27.33% | 68.14% | 61.47% | 75.60% | 73.17% | 79.94% | 104.57% | 78.02% | 97.44% | 91.94% | -40.85% | 37.65% | -1,400.00% | -206.81% | 514.93% | 67.37% | 113.33% | 158.67% | -38.70% | -183.00% | -483.33% | -944.44% | -244.65% | -733.50% | -139.13% | 32.89% | -86.13% | 66.15% | 14.55% | 31.37% | 102.56% | -203.08% | -65.96% | 11.43% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 49.81% | 56.42% | 45.81% | 8.02% | -98.07% | -73.83% | -53.76% | -30.74% | -29.92% | -21.64% | 1.56% | 26.41% | 61.11% | 82.90% | 82.73% | 26.21% | 67.78% | 53.09% | 63.25% | 29.39% | 64.50% | 27.06% | 28.97% | 30.64% | 16.80% | -97.18% | -147.71% | -95.33% | -97.45% | -6.92% | -49.25% | -53.97% | -99.88% | -114.24% | -80.58% | -59.03% | -104.50% | -50.24% | 25.84% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.20% | 56.19% | 60.05% | 15.03% | 16.06% | 48.52% | 43.26% | 15.56% | 21.37% | 7.09% | 25.08% | 15.69% | 58.73% | 14.98% | 14.98% | 15.32% | 50.12% | 44.48% | 24.46% | 31.82% | -1.08% | 14.01% | 3.83% | -51.58% | -10.20% | -73.38% | -47.58% | -23.66% | -51.19% | -11.63% | -15.11% |
|
EPS (Basic) (QoQ)
|
| -34.83% | 15.92% | 90.82% | 82.84% | 13.54% | -2.41% | 11.69% | -10.57% | 21.69% | 0.00% | -492.14% | -76.67% | 11.76% | -61.67% | 55.12% | -71.36% | 41.55% | 29.13% | 45.71% | -8.50% | 35.71% | 47.01% | 112.36% | -622.01% | 92.50% | -66.67% | 190.66% | -650.24% | -80.42% | 65.91% | 281.70% | -129.20% | 173.71% | 50.00% | 89.84% | -234.82% | 0.15% | -230.43% | 67.48% | -676.89% | 71.35% | 7.27% | 9.80% | -41.30% | 27.69% | 25.53% | 103.36% | -16,861.27% | 60.41% | 60.26% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 92.04% | | | | -213.03% | 457.47% | | 113.33% | 158.67% | -39.99% | -183.00% | -500.00% | -944.44% | -247.74% | -733.50% | -129.17% | 32.89% | -86.13% | 66.15% | 14.55% | 31.37% | 102.55% | -203.08% | -65.96% | 11.43% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.99% | | | | -149.37% | -90.77% | | -6.92% | -49.25% | -53.97% | -99.88% | -114.24% | -80.58% | -58.78% | -104.50% | -48.12% | 25.84% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70% | | | | -48.17% | -25.19% | | -11.63% | -15.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 202.03% | | | 65.91% | 281.70% | -129.20% | 173.71% | 50.00% | 85.86% | -237.71% | -4.19% | -216.67% | 67.48% | -676.89% | 71.35% | 7.27% | 9.80% | -41.30% | 27.69% | 25.53% | 103.35% | -16,916.68% | 60.41% | 60.26% |
|
FCF Margin Growth (1y)
|
| | | | -5242.00 | 10,450.00 | 4,753.00 | 5,980.00 | 9,174.00 | 5,518.00 | 536.00 | 3,892.00 | 4,942.00 | 5,612.00 | -6276.00 | -1554.00 | -3441.00 | -753.00 | 9,374.00 | 2,405.00 | 7,672.00 | 5,400.00 | 6,168.00 | 4,979.00 | 3,849.00 | 1,796.00 | 2,909.00 | -567.00 | -1959.00 | 865.00 | -1312.00 | -508.00 | 4,582.00 | 1,050.00 | 1,097.00 | -2.00 | -1150.00 | -1834.00 | -1228.00 | -653.00 | -2237.00 | -439.00 | -788.00 | -640.00 | 953.00 | 170.00 | 1,171.00 | 901.00 | -309.00 | -72.00 | -716.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 8,874.00 | 21,580.00 | -987.00 | 8,318.00 | 10,675.00 | 10,377.00 | 3,635.00 | 4,743.00 | 9,173.00 | 10,259.00 | 9,266.00 | 5,830.00 | 8,081.00 | 6,442.00 | 18,451.00 | 6,817.00 | 9,562.00 | 8,061.00 | 7,765.00 | 3,904.00 | 6,471.00 | 3,711.00 | 2,694.00 | -1077.00 | 1,473.00 | 82.00 | -1443.00 | -1162.00 | 1,195.00 | -1222.00 | -919.00 | -1294.00 | -2434.00 | -2102.00 | -846.00 | -391.00 | -1593.00 | -341.00 | -333.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13,106.00 | 26,227.00 | 14,555.00 | 15,702.00 | 22,197.00 | 17,573.00 | 12,712.00 | 9,155.00 | 11,063.00 | 12,920.00 | 10,864.00 | 4,755.00 | 10,703.00 | 8,358.00 | 18,236.00 | 6,308.00 | 12,994.00 | 7,278.00 | 7,634.00 | 3,250.00 | 3,084.00 | 1,439.00 | 678.00 | -2369.00 | 189.00 | -187.00 | -1061.00 | -900.00 | 1,839.00 | -1124.00 | -464.00 |
|
FCF Margin (QoQ)
|
| -10571.00 | 12,844.00 | 1,557.00 | -9071.00 | 5,120.00 | 7,147.00 | 2,784.00 | -5877.00 | 1,464.00 | 2,165.00 | 6,140.00 | -4827.00 | 2,134.00 | -9723.00 | 10,861.00 | -6713.00 | 4,821.00 | 405.00 | 3,892.00 | -1446.00 | 2,550.00 | 1,172.00 | 2,704.00 | -2576.00 | 496.00 | 2,286.00 | -772.00 | -3969.00 | 3,321.00 | 108.00 | 32.00 | 1,121.00 | -211.00 | 155.00 | -1067.00 | -27.00 | -895.00 | 761.00 | -492.00 | -1612.00 | 904.00 | 411.00 | -343.00 | -19.00 | 121.00 | 1,412.00 | -612.00 | -1229.00 | 357.00 | 769.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -91.32% | -17.15% | -20.56% | 0.16% | 8.18% | -5.99% | -10.51% | 16.57% | -4.87% | 19.91% | -26.19% | -37.00% | -31.11% | -3.09% | 5.08% | 20.00% | 45.49% | 54.62% | 76.80% | 201.42% | 56.73% | 56.24% | 511.73% | -4.16% | -395.25% | 278.92% | -57.58% | -12.23% | 191.84% | 374.01% | 297.86% | 24.67% | -55.66% | -119.26% | -67.04% | -98.61% | -343.38% | -162.65% | -152.23% | -6,532.64% | 54.14% | 14.30% | 502.99% | 161.60% | -80.46% | -23.26% | -80.63% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -22.59% | 0.18% | -18.91% | -4.50% | -8.08% | 4.35% | -9.80% | 2.94% | 9.17% | 27.91% | 34.75% | 45.99% | 32.38% | 41.06% | 42.71% | 40.57% | -5.31% | 33.05% | 33.98% | 41.83% | 58.31% | 78.75% | 107.62% | 1.60% | 58.96% | -17.77% | -17.76% | -75.23% | 0.30% | -63.84% | -38.99% | -46.03% | -35.63% | -34.51% | -11.47% | -18.04% | -58.93% | -40.52% | -25.85% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.65% | 14.19% | 18.02% | 23.95% | 21.52% | 29.53% | 26.69% | 23.64% | -9.94% | 18.06% | 19.97% | 24.03% | 27.78% | 30.16% | 28.69% | 23.31% | 19.88% | 20.16% | 20.41% | 15.04% | -16.26% | -13.43% | -3.65% | -24.05% | -17.62% | -29.75% | 3.21% | -9.64% | 3.88% | -35.29% | -11.77% |
|
Free Cash Flow (QoQ)
|
| -61.46% | 23.03% | -18.54% | -29.87% | 1.13% | 20.79% | 1.84% | -19.44% | -14.13% | 17.41% | 25.90% | -50.13% | 12.83% | -30.13% | 19.55% | -43.68% | 31.46% | -19.81% | 32.20% | 2.10% | 42.94% | 38.76% | 396.44% | -141.77% | 42.28% | 676.14% | -31.00% | -315.83% | 120.85% | 36.60% | 42.76% | 125.84% | 7.63% | 14.66% | -55.27% | -19.67% | -146.75% | 296.18% | -98.11% | -14,169.43% | 49.55% | 60.99% | -132.27% | -0.31% | 5.72% | 283.46% | -64.49% | -393.84% | 35.60% | 128.83% |
|
Gross Margin Growth (1y)
|
| | | | -2663.00 | 2,628.00 | -4.00 | 2,495.00 | 1,207.00 | -306.00 | 255.00 | 967.00 | 1,172.00 | 500.00 | -4791.00 | -1140.00 | 105.00 | 194.00 | 5,680.00 | 854.00 | 622.00 | 669.00 | 314.00 | 1,116.00 | 873.00 | 930.00 | 643.00 | 109.00 | 79.00 | -372.00 | -70.00 | -172.00 | 64.00 | 392.00 | 102.00 | 28.00 | -18.00 | -280.00 | -281.00 | -177.00 | -284.00 | 102.00 | -270.00 | -498.00 | 45.00 | -110.00 | 274.00 | 830.00 | 112.00 | 146.00 | 278.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -284.00 | 2,823.00 | -4540.00 | 2,322.00 | 2,484.00 | 389.00 | 1,144.00 | 681.00 | 1,899.00 | 1,364.00 | 1,203.00 | 829.00 | 1,600.00 | 1,794.00 | 6,637.00 | 2,079.00 | 1,574.00 | 1,228.00 | 887.00 | 1,053.00 | 1,015.00 | 950.00 | 675.00 | -35.00 | 125.00 | -261.00 | -249.00 | -321.00 | -238.00 | 214.00 | -449.00 | -647.00 | -257.00 | -288.00 | -277.00 | 155.00 | -127.00 | 139.00 | 283.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 443.00 | 3,687.00 | 1,454.00 | 4,291.00 | 3,979.00 | 1,989.00 | 2,101.00 | 1,906.00 | 2,851.00 | 1,922.00 | 1,776.00 | 767.00 | 1,743.00 | 1,814.00 | 6,669.00 | 1,935.00 | 1,620.00 | 1,339.00 | 708.00 | 904.00 | 714.00 | 772.00 | 124.00 | -710.00 | -115.00 | -268.00 | -245.00 | 10.00 | -82.00 | 250.00 | 104.00 |
|
Gross Margin (QoQ)
|
| -3003.00 | 2,523.00 | -2098.00 | -85.00 | 2,288.00 | -109.00 | 401.00 | -1373.00 | 775.00 | 451.00 | 1,114.00 | -1168.00 | 104.00 | -4840.00 | 4,764.00 | 77.00 | 193.00 | 645.00 | -62.00 | -154.00 | 240.00 | 290.00 | 740.00 | -397.00 | 297.00 | 3.00 | 206.00 | -428.00 | -153.00 | 305.00 | 104.00 | -192.00 | 175.00 | 15.00 | 30.00 | -237.00 | -88.00 | 15.00 | 134.00 | -344.00 | 298.00 | -358.00 | -95.00 | 199.00 | 144.00 | 26.00 | 461.00 | -520.00 | 178.00 | 159.00 |
|
Gross Profit Growth (1y)
|
| | | | -57.50% | 749.26% | 73.55% | 450.25% | 223.88% | 39.24% | 25.41% | 105.87% | 146.69% | 70.30% | -128.61% | -25.21% | -2.51% | -2.14% | 852.89% | 73.55% | 68.87% | 88.56% | 83.58% | 137.78% | 192.47% | 230.77% | 132.53% | 45.11% | 50.69% | 8.99% | 28.87% | 50.25% | 45.81% | 69.98% | 48.13% | 25.59% | 24.30% | 10.27% | 7.94% | 1.58% | -8.99% | -0.21% | -14.05% | -19.24% | 14.19% | 10.87% | 38.88% | 68.77% | 25.07% | 11.58% | 7.73% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 50.30% | 172.06% | -37.90% | 103.86% | 98.23% | 32.39% | 39.26% | 38.77% | 59.55% | 46.47% | 58.12% | 45.59% | 68.86% | 82.75% | 224.40% | 81.59% | 95.24% | 89.43% | 76.53% | 73.07% | 85.92% | 83.00% | 64.34% | 39.90% | 39.78% | 26.89% | 27.25% | 24.22% | 18.16% | 23.21% | 11.18% | 1.00% | 8.91% | 6.85% | 8.82% | 11.45% | 9.14% | 7.28% | 8.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.09% | 106.07% | 53.80% | 103.57% | 107.50% | 70.65% | 63.07% | 55.94% | 78.06% | 62.49% | 63.95% | 46.42% | 60.29% | 62.43% | 129.27% | 62.41% | 68.27% | 66.36% | 54.47% | 45.91% | 48.70% | 46.48% | 32.72% | 17.57% | 23.20% | 17.71% | 19.72% | 21.17% | 18.69% | 18.27% | 15.51% |
|
Gross Profit (QoQ)
|
| -80.10% | 523.89% | -53.10% | -27.02% | 297.69% | 27.49% | 48.70% | -57.04% | 70.98% | 14.83% | 144.11% | -48.53% | 18.03% | -119.29% | 738.24% | -32.91% | 18.48% | 48.39% | 47.12% | -34.71% | 32.30% | 44.47% | 90.56% | -19.70% | 49.62% | 1.56% | 18.92% | -16.61% | 8.22% | 20.08% | 38.65% | -19.07% | 26.15% | 4.64% | 17.56% | -19.90% | 11.91% | 2.43% | 10.63% | -28.23% | 22.71% | -11.78% | 3.95% | 1.48% | 19.14% | 10.51% | 26.31% | -24.80% | 6.29% | 6.70% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.02% | -114.66% | 98.39% | -195.48% | -58.46% | 20.87% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.05% | -198.35% | -12.99% | 21.88% | 18.48% | 97.77% | -20,682.82% | 58.11% | 59.29% |
|
Net Cash Flow Growth (1y)
|
| | | | -487.45% | -1,915.67% | -96.47% | -104.03% | 165.97% | -31.78% | 90.52% | 97.33% | -107.90% | 37.70% | -352.65% | 22,939.32% | 247.54% | -25.32% | -24.22% | -93.93% | 1,237.06% | 7.30% | -84.79% | 486.00% | -102.83% | 80.89% | 127.93% | -47.78% | 1,817.20% | 6,526.09% | -1,284.09% | -809.38% | 10.09% | -115.05% | 114.78% | -17.37% | -14.02% | 195.80% | -34.70% | 215.50% | -300.90% | -84.41% | -659.42% | -144.41% | 101.18% | -455.61% | 104.69% | 185.11% | -2,680.52% | 175.49% | 1,051.86% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -30.10% | -156.66% | 5.53% | -37.38% | 27.59% | -0.96% | 18.92% | 33.32% | 15.93% | 10.22% | -118.21% | 336.54% | 17.65% | 39.45% | 38.23% | -42.96% | 86.63% | 137.43% | -82.83% | -187.27% | -18.81% | -22.72% | 35.52% | -85.15% | 163.31% | 124.17% | 4.54% | 112.65% | -57.43% | -71.78% | 18.58% | 15.56% | -72.67% | 19.01% | -44.45% | 34.56% | -37.73% | -25.19% | 44.60% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.83% | -80.80% | -14.12% | -38.60% | 50.71% | 28.85% | 17.87% | 25.65% | -5.40% | 61.21% | -102.87% | -213.06% | 65.88% | -16.51% | 25.57% | -28.81% | 43.82% | 29.49% | 20.96% | 96.67% | -23.94% | 17.88% | -12.29% | -33.43% | 18.99% | -38.73% | -21.40% | 29.45% | -20.87% | -42.96% | 18.04% |
|
Net Cash Flow (QoQ)
|
| -94.34% | -2,198.37% | 846.33% | -143.70% | 73.47% | -127.06% | 84.71% | 815.95% | -153.00% | 83.67% | 95.69% | -2,017.95% | -318.08% | -18.67% | 317.36% | -86.32% | -455.11% | -17.63% | 110.61% | 2,915.61% | -124.62% | -134.49% | 133.66% | -114.57% | -66.18% | 442.70% | -37.07% | 379.15% | 521.90% | -163.15% | 62.30% | 174.36% | -185.01% | 162.00% | -399.45% | 154.48% | -5.28% | -57.74% | 429.61% | -194.76% | 107.35% | -1,616.13% | 57.95% | 102.52% | -2,312.92% | 120.01% | 662.65% | -176.43% | 164.74% | 205.23% |
|
Net Income Growth (1y)
|
| | | | -190.49% | -33.71% | -56.49% | -6.15% | 2.44% | -1.77% | 1.90% | 36.28% | 5.86% | 8.94% | -52.45% | -19.56% | -10.70% | -11.58% | 53.82% | 28.44% | 27.27% | 27.56% | -161.29% | 138.73% | -49.36% | 88.96% | 91.53% | -28.09% | 35.19% | -1,692.33% | -225.37% | 541.03% | 65.89% | 114.76% | 160.90% | -36.68% | -189.49% | -477.65% | -951.95% | -247.28% | -742.00% | -136.83% | 32.69% | -89.03% | 65.51% | 13.79% | 29.46% | 102.59% | -205.65% | -69.89% | 9.07% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -38.70% | -7.41% | -32.77% | 6.83% | -0.55% | -1.12% | 11.61% | 18.31% | 8.83% | 9.71% | -22.53% | 32.60% | -6.34% | 55.32% | 53.24% | 30.04% | 11.04% | -12.75% | 10.36% | 55.85% | 30.88% | 31.85% | 29.42% | 42.91% | 13.82% | -115.38% | -156.52% | -99.81% | -102.59% | -9.70% | -51.71% | -55.54% | -103.33% | -113.35% | -82.17% | -58.40% | -107.04% | -51.38% | 24.42% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.52% | -0.03% | -23.07% | 17.34% | -2.01% | 39.26% | 31.31% | 16.56% | 6.01% | -7.81% | 12.70% | 28.67% | 23.28% | 17.46% | 17.11% | 22.94% | 7.01% | 4.39% | -30.16% | -10.73% | -51.76% | -21.17% | 0.76% | -58.89% | -13.20% | -82.78% | -51.63% | -21.81% | -54.37% | -14.10% | -17.50% |
|
Net Income (QoQ)
|
| -90.84% | 11.33% | -35.70% | -26.51% | 12.16% | -3.77% | 7.95% | -16.27% | 8.37% | -0.03% | 40.21% | -71.78% | 11.37% | -67.47% | 53.11% | -59.05% | 10.67% | 30.69% | 27.34% | -61.65% | 11.02% | -150.00% | 110.77% | -723.43% | 93.42% | -91.87% | 191.42% | -661.84% | -81.88% | 65.17% | 280.10% | -129.90% | 178.69% | 43.70% | 87.27% | -236.71% | -2.66% | -224.18% | 67.63% | -681.56% | 71.13% | 7.87% | 9.08% | -42.59% | 27.82% | 24.61% | 103.33% | -16,951.61% | 59.88% | 59.65% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -190.49% | -33.71% | -56.49% | -6.15% | 2.44% | -1.77% | 1.90% | 36.28% | 5.86% | 8.94% | -52.45% | -19.56% | -10.70% | -11.58% | 53.82% | 28.44% | 27.27% | 27.56% | -161.29% | 138.73% | -49.36% | 88.96% | 91.53% | -28.09% | 35.19% | -1,692.33% | -225.37% | 541.03% | 65.89% | 114.76% | 160.90% | -36.68% | -189.49% | -477.65% | -951.95% | -247.28% | -742.00% | -136.83% | 32.69% | -89.03% | 65.51% | 13.79% | 29.46% | 102.59% | -205.65% | -69.89% | 9.07% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -38.70% | -7.41% | -32.77% | 6.83% | -0.55% | -1.12% | 11.61% | 18.31% | 8.83% | 9.71% | -22.53% | 32.60% | -6.34% | 55.32% | 53.24% | 30.04% | 11.04% | -12.75% | 10.36% | 55.85% | 30.88% | 31.85% | 29.42% | 42.91% | 13.82% | -115.38% | -156.52% | -99.81% | -102.59% | -9.70% | -51.71% | -55.54% | -103.33% | -113.35% | -82.17% | -58.40% | -107.04% | -51.38% | 24.42% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.52% | -0.03% | -23.07% | 17.34% | -2.01% | 39.26% | 31.31% | 16.56% | 6.01% | -7.81% | 12.70% | 28.67% | 23.28% | 17.46% | 17.11% | 22.94% | 7.01% | 4.39% | -30.16% | -10.73% | -51.76% | -21.17% | 0.76% | -58.89% | -13.20% | -82.78% | -51.63% | -21.81% | -54.37% | -14.10% | -17.50% |
|
Net Income towards Common Stockholders (QoQ)
|
| -90.84% | 11.33% | -35.70% | -26.51% | 12.16% | -3.77% | 7.95% | -16.27% | 8.37% | -0.03% | 40.21% | -71.78% | 11.37% | -67.47% | 53.11% | -59.05% | 10.67% | 30.69% | 27.34% | -61.65% | 11.02% | -150.00% | 110.77% | -723.43% | 93.42% | -91.87% | 191.42% | -661.84% | -81.88% | 65.17% | 280.10% | -129.90% | 178.69% | 43.70% | 87.27% | -236.71% | -2.66% | -224.18% | 67.63% | -681.56% | 71.13% | 7.87% | 9.08% | -42.59% | 27.82% | 24.61% | 103.33% | -16,951.61% | 59.88% | 59.65% |
|
Net Margin Growth (1y)
|
| | | | -12680.00 | 6,907.00 | 1,552.00 | 6,298.00 | 9,309.00 | 5,985.00 | 2,198.00 | 5,943.00 | 6,969.00 | 4,476.00 | -11241.00 | -780.00 | -1621.00 | -1494.00 | 18,233.00 | 2,240.00 | 5,510.00 | 4,852.00 | -2549.00 | 2,847.00 | 2,160.00 | 3,852.00 | 7,096.00 | -239.00 | 1,962.00 | -2319.00 | -457.00 | 767.00 | 1,161.00 | 2,713.00 | 1,084.00 | -499.00 | -476.00 | -987.00 | -2714.00 | -1232.00 | -6478.00 | -1072.00 | 618.00 | -804.00 | 5,086.00 | 436.00 | 823.00 | 1,550.00 | -3342.00 | -787.00 | 105.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 3,598.00 | 17,368.00 | -7491.00 | 11,460.00 | 14,657.00 | 8,968.00 | 9,190.00 | 7,402.00 | 10,859.00 | 7,835.00 | 4,443.00 | 4,306.00 | 6,049.00 | 7,210.00 | 22,780.00 | 4,848.00 | 9,632.00 | 6,385.00 | 4,090.00 | 3,375.00 | 5,283.00 | 4,246.00 | 7,722.00 | 29.00 | 2,647.00 | -592.00 | -2088.00 | -964.00 | -5793.00 | 655.00 | -1012.00 | -2534.00 | -1869.00 | -1622.00 | -1273.00 | -485.00 | -4735.00 | -1423.00 | 1,546.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,487.00 | 20,727.00 | 8,193.00 | 16,547.00 | 22,327.00 | 17,672.00 | 13,737.00 | 10,010.00 | 14,981.00 | 9,368.00 | 11,082.00 | 4,834.00 | 9,172.00 | 7,605.00 | 23,406.00 | 5,116.00 | 10,318.00 | 8,112.00 | 2,459.00 | 1,644.00 | -1671.00 | 2,188.00 | 5,626.00 | -2007.00 | 1,255.00 | -1228.00 | -647.00 | -217.00 | -4050.00 | 304.00 | -85.00 |
|
Net Margin (QoQ)
|
| -11610.00 | 9,146.00 | -468.00 | -9748.00 | 7,977.00 | 3,791.00 | 4,278.00 | -6737.00 | 4,653.00 | 4.00 | 8,023.00 | -5710.00 | 2,160.00 | -15714.00 | 18,483.00 | -6551.00 | 2,288.00 | 4,013.00 | 2,490.00 | -3280.00 | 1,630.00 | -3388.00 | 7,886.00 | -3968.00 | 3,322.00 | -144.00 | 551.00 | -1766.00 | -959.00 | 1,717.00 | 1,775.00 | -1372.00 | 593.00 | 88.00 | 193.00 | -1349.00 | 82.00 | -1640.00 | 1,675.00 | -6596.00 | 5,489.00 | 50.00 | 253.00 | -707.00 | 839.00 | 437.00 | 980.00 | -5599.00 | 3,394.00 | 1,329.00 |
|
Operating Income Growth (1y)
|
| | | | -190.74% | -33.93% | -56.73% | -6.31% | 2.05% | -1.93% | 1.60% | 35.89% | 5.74% | 8.67% | -51.92% | -18.94% | -10.33% | -11.24% | 53.66% | 28.20% | 27.05% | 26.21% | -19.31% | 105.84% | 28.98% | 86.68% | 61.78% | 282.86% | -23.42% | -545.42% | 83.19% | 770.43% | 76.15% | 145.13% | 865.11% | -31.74% | -373.83% | -325.31% | -715.19% | -239.56% | -733.34% | -217.08% | 33.58% | -97.22% | 67.39% | 20.70% | 17.28% | 98.34% | -190.03% | -68.36% | 12.38% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -38.98% | -7.63% | -32.82% | 6.76% | -0.62% | -1.17% | 11.52% | 18.19% | 8.79% | 9.16% | 5.65% | 27.03% | 17.01% | 52.18% | 40.44% | 29.28% | 13.85% | 14.07% | 57.52% | 58.04% | 40.65% | 33.66% | 35.57% | 183.34% | -11.73% | -87.22% | -99.25% | -117.52% | -111.17% | -47.73% | -215.03% | -57.12% | -134.38% | -97.17% | -75.22% | -26.94% | -99.00% | -61.77% | 21.63% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.66% | -0.46% | -5.31% | 15.26% | 12.00% | 36.68% | 20.58% | 16.24% | 7.83% | 8.41% | 44.23% | 29.65% | 29.98% | 18.32% | 17.83% | 24.19% | 6.29% | 8.39% | -29.25% | -13.15% | -52.52% | -22.62% | -14.96% | -130.17% | -30.53% | -75.19% | -34.16% | -17.83% | -54.86% | -33.90% | -86.66% |
|
Operating Income (QoQ)
|
| -90.83% | 11.33% | -35.75% | -26.57% | 12.09% | -3.76% | 7.92% | -16.62% | 8.52% | -0.17% | 40.00% | -71.46% | 11.36% | -66.62% | 53.03% | -59.04% | 10.63% | 30.59% | 27.21% | -61.59% | 9.61% | -12.23% | 103.56% | -2,063.75% | 83.04% | -221.93% | 135.71% | -733.07% | 11.32% | 91.62% | 1,949.55% | -117.35% | 267.81% | 42.12% | 65.00% | -220.41% | 20.20% | -288.05% | 62.57% | -619.00% | 69.64% | 18.72% | -11.14% | -18.88% | 26.16% | 15.21% | 97.77% | -20,705.16% | 57.14% | 55.87% |
|
Operating Margin Growth (1y)
|
| | | | -12702.00 | 6,877.00 | 1,530.00 | 6,286.00 | 9,250.00 | 5,976.00 | 2,165.00 | 5,930.00 | 6,991.00 | 4,469.00 | -11213.00 | -763.00 | -1593.00 | -1475.00 | 18,238.00 | 2,238.00 | 5,508.00 | 4,793.00 | 1,480.00 | 2,452.00 | 4,011.00 | 3,902.00 | 2,761.00 | 124.00 | 280.00 | -902.00 | 553.00 | 913.00 | 1,157.00 | 1,417.00 | 511.00 | -504.00 | -642.00 | -927.00 | -2752.00 | -1413.00 | -6674.00 | -1370.00 | 622.00 | -975.00 | 5,372.00 | 594.00 | 630.00 | 1,761.00 | -2982.00 | -766.00 | 152.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 3,539.00 | 17,322.00 | -7519.00 | 11,453.00 | 14,648.00 | 8,970.00 | 9,190.00 | 7,405.00 | 10,906.00 | 7,786.00 | 8,505.00 | 3,927.00 | 7,925.00 | 7,219.00 | 22,480.00 | 4,814.00 | 9,799.00 | 7,792.00 | 4,794.00 | 3,489.00 | 5,447.00 | 4,417.00 | 3,825.00 | 533.00 | 794.00 | -411.00 | -1688.00 | -1004.00 | -6160.00 | -879.00 | -1618.00 | -2892.00 | -1945.00 | -1702.00 | -1499.00 | -627.00 | -4284.00 | -1542.00 | 1,405.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,454.00 | 20,640.00 | 12,200.00 | 16,143.00 | 24,167.00 | 17,664.00 | 13,431.00 | 9,981.00 | 15,197.00 | 10,786.00 | 11,819.00 | 4,964.00 | 9,362.00 | 7,735.00 | 23,544.00 | 5,223.00 | 10,313.00 | 8,283.00 | 2,554.00 | 1,572.00 | -1869.00 | 2,121.00 | 1,696.00 | -1855.00 | -508.00 | -1187.00 | -435.00 | -218.00 | -3770.00 | -1051.00 | -836.00 |
|
Operating Margin (QoQ)
|
| -11610.00 | 9,146.00 | -474.00 | -9764.00 | 7,969.00 | 3,799.00 | 4,282.00 | -6799.00 | 4,695.00 | -13.00 | 8,047.00 | -5738.00 | 2,172.00 | -15695.00 | 18,498.00 | -6569.00 | 2,291.00 | 4,019.00 | 2,497.00 | -3299.00 | 1,575.00 | 706.00 | 3,469.00 | -1740.00 | 1,466.00 | -434.00 | 832.00 | -1584.00 | 284.00 | 1,020.00 | 1,192.00 | -1340.00 | 545.00 | 114.00 | 177.00 | -1479.00 | 261.00 | -1711.00 | 1,516.00 | -6740.00 | 5,565.00 | 281.00 | -82.00 | -393.00 | 788.00 | 317.00 | 1,049.00 | -5136.00 | 3,004.00 | 1,235.00 |
|
Profit After Tax Growth (1y)
|
| | | | -96.73% | -25.46% | -52.37% | 21.80% | 3.43% | -1.75% | 1.59% | 34.51% | 3.41% | 6.18% | -52.23% | -22.57% | -16.14% | -18.96% | 46.22% | 23.05% | -37.41% | -172.28% | -113.58% | 132.32% | 29.67% | 97.45% | 91.53% | -28.05% | 35.34% | -1,692.79% | -224.30% | 541.03% | 66.07% | 114.79% | 161.59% | -36.42% | -191.73% | -475.65% | -945.18% | -246.67% | -741.81% | -137.61% | 32.69% | -89.26% | 65.52% | 13.87% | 29.46% | 102.52% | -205.64% | -70.05% | 8.97% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -22.43% | -6.20% | -31.67% | 14.38% | -2.71% | -4.33% | 6.95% | 14.83% | -15.52% | -44.85% | -20.47% | 32.09% | -3.92% | 56.47% | 54.01% | 29.64% | 14.51% | -7.53% | 16.28% | 51.69% | 46.37% | 27.39% | 29.45% | 43.13% | 13.82% | -115.14% | -156.52% | -99.81% | -102.73% | -9.69% | -51.88% | -55.57% | -103.83% | -113.18% | -81.84% | -58.82% | -107.02% | -51.54% | 24.39% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -23.98% | -31.15% | -21.26% | 16.61% | -0.92% | 39.85% | 31.96% | 16.47% | 6.86% | -6.77% | 13.64% | 27.77% | 24.44% | 17.28% | 17.02% | 22.24% | 9.16% | 7.14% | -25.02% | -6.80% | -30.53% | 9.63% | 0.76% | -58.93% | -13.19% | -82.74% | -51.63% | -22.22% | -54.42% | -14.09% | -17.60% |
|
Profit After Tax (QoQ)
|
| -37.07% | 14.64% | -80.80% | 7.00% | 12.59% | -3.67% | 7.22% | -14.86% | 7.90% | -0.27% | 38.25% | -69.40% | 10.54% | -62.69% | 50.29% | -60.52% | 8.37% | 26.45% | 28.86% | -186.63% | -81.56% | 42.31% | 110.76% | -723.77% | 93.42% | -91.87% | 191.42% | -660.60% | -82.33% | 65.29% | 280.70% | -129.67% | 179.46% | 44.56% | 86.54% | -236.15% | -2.32% | -225.25% | 67.63% | -681.43% | 71.12% | 7.87% | 8.98% | -42.37% | 27.86% | 24.54% | 103.25% | -17,392.19% | 59.86% | 59.61% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 9.98% | | | | 27.26% | 19.55% | 14.82% | 20.60% | 23.41% | 23.29% | 13.38% | 16.67% | 18.57% | 31.29% | 33.38% | 16.79% | 6.64% | -9.88% | -15.93% | -13.33% | -12.63% | -8.90% | 24.92% | 59.66% | 91.96% | 118.98% | 95.10% | 75.69% | 51.94% | 34.07% | 10.15% | 0.61% | 0.73% | -0.91% | 20.48% | 46.92% | 36.05% | 49.19% | 25.21% | 3.92% | 11.66% | 3.96% | 6.61% | 7.00% | 2.10% | 2.18% | -1.42% | -3.88% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 19.98% | | | | 23.03% | 24.62% | 20.20% | 18.01% | 15.99% | 13.41% | 8.33% | 5.70% | 3.37% | 2.53% | 11.89% | 17.35% | 21.38% | 21.60% | 27.01% | 34.46% | 36.59% | 38.81% | 38.98% | 41.32% | 43.22% | 42.76% | 37.31% | 37.46% | 27.69% | 25.61% | 18.44% | 15.38% | 15.23% | 15.40% | 17.16% | 17.78% | 15.75% | 16.59% | 9.58% | 2.24% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.91% | | | | 11.65% | 9.70% | 12.77% | 17.86% | 21.22% | 23.82% | 25.38% | 27.07% | 26.36% | 25.91% | 24.66% | 23.36% | 22.31% | 19.02% | 22.15% | 29.16% | 28.41% | 31.65% | 32.28% | 33.93% | 34.87% | 35.17% | 28.15% | 23.63% | 18.87% | 16.06% | 11.80% | 9.58% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 9.38% | 15.37% | -1.05% | 1.91% | 2.76% | 10.81% | 3.93% | 4.29% | 2.66% | 1.90% | 6.94% | 5.98% | 13.68% | 3.52% | -6.36% | -3.23% | -3.93% | -3.44% | -3.46% | -2.45% | 0.18% | 32.41% | 23.39% | 17.28% | 14.28% | 17.96% | 11.12% | 1.42% | 0.85% | -3.08% | 1.50% | 1.54% | -0.79% | 17.83% | 23.78% | -5.97% | 8.79% | -1.11% | 2.72% | 1.03% | 1.29% | 1.41% | 3.10% | -3.59% | 1.37% | -2.16% | 0.53% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -16.00 | -1.00 | 5.00 | 14.00 | 2.00 | -6.00 | -20.00 | -22.00 | -16.00 | -20.00 | 4.00 | 8.00 | 23.00 | 43.00 | 28.00 | 38.00 | 15.00 | 11.00 | 34.00 | 23.00 | 27.00 | 15.00 | 1.00 | 3.00 | 2.00 | 10.00 | 10.00 | 7.00 | 4.00 | -2.00 | -9.00 | -11.00 | -21.00 | -22.00 | -16.00 | -15.00 | 5.00 | 9.00 | 9.00 | 14.00 | -5.00 | -8.00 | -10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -29.00 | -28.00 | -11.00 | -1.00 | 10.00 | 17.00 | 13.00 | 23.00 | 23.00 | 34.00 | 67.00 | 69.00 | 66.00 | 69.00 | 64.00 | 63.00 | 44.00 | 35.00 | 46.00 | 33.00 | 33.00 | 22.00 | 2.00 | -1.00 | -15.00 | -15.00 | -15.00 | -19.00 | -12.00 | -15.00 | -16.00 | -12.00 | -20.00 | -22.00 | -17.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 26.00 | 52.00 | 60.00 | 52.00 | 42.00 | 48.00 | 49.00 | 52.00 | 58.00 | 78.00 | 78.00 | 72.00 | 76.00 | 65.00 | 59.00 | 27.00 | 11.00 | 21.00 | 7.00 | 17.00 | 9.00 | -5.00 | -2.00 | -14.00 | -14.00 | -16.00 |
|
Return on Assets (QoQ)
|
| | | | | -8.00 | -11.00 | -7.00 | 10.00 | 7.00 | -5.00 | 1.00 | -1.00 | -2.00 | -18.00 | -1.00 | 6.00 | -7.00 | 6.00 | 3.00 | 21.00 | 13.00 | -9.00 | 12.00 | -1.00 | 9.00 | 15.00 | 1.00 | 3.00 | -4.00 | 1.00 | 3.00 | 2.00 | 4.00 | 2.00 | -1.00 | -1.00 | -2.00 | -5.00 | -2.00 | -11.00 | -3.00 | 2.00 | -1.00 | 9.00 | 0.00 | 1.00 | 3.00 | -9.00 | -3.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -22.00 | -3.00 | 2.00 | 12.00 | -2.00 | -17.00 | -50.00 | -43.00 | -27.00 | -34.00 | 12.00 | -2.00 | 21.00 | 62.00 | 55.00 | 78.00 | 45.00 | 29.00 | 39.00 | 27.00 | 22.00 | 11.00 | 6.00 | 7.00 | 9.00 | 11.00 | 9.00 | 4.00 | 1.00 | -4.00 | -11.00 | -14.00 | -26.00 | -29.00 | -21.00 | -21.00 | 5.00 | 10.00 | 9.00 | 17.00 | -8.00 | -11.00 | -12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -51.00 | -55.00 | -35.00 | -32.00 | -8.00 | 10.00 | 18.00 | 34.00 | 39.00 | 57.00 | 106.00 | 104.00 | 88.00 | 102.00 | 100.00 | 112.00 | 75.00 | 51.00 | 53.00 | 38.00 | 31.00 | 18.00 | 3.00 | -3.00 | -16.00 | -22.00 | -24.00 | -30.00 | -20.00 | -23.00 | -23.00 | -17.00 | -28.00 | -30.00 | -24.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 36.00 | 59.00 | 73.00 | 59.00 | 50.00 | 62.00 | 68.00 | 70.00 | 78.00 | 121.00 | 115.00 | 97.00 | 109.00 | 97.00 | 103.00 | 50.00 | 18.00 | 21.00 | 4.00 | 10.00 | -1.00 | -9.00 | -6.00 | -19.00 | -23.00 | -27.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -10.00 | -14.00 | -12.00 | 14.00 | 9.00 | -9.00 | -2.00 | 0.00 | -6.00 | -42.00 | 5.00 | 16.00 | -14.00 | 5.00 | -9.00 | 38.00 | 27.00 | -1.00 | 14.00 | 5.00 | 11.00 | 8.00 | 3.00 | 0.00 | 0.00 | 4.00 | 3.00 | 2.00 | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | -6.00 | -3.00 | -14.00 | -5.00 | 1.00 | -2.00 | 12.00 | 0.00 | 0.00 | 6.00 | -13.00 | -4.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -36.00 | -4.00 | 4.00 | 22.00 | -28.00 | -89.00 | -311.00 | 21,405.00 | 2,171.00 | 980.00 | 693.00 | -21083.00 | -1389.00 | -1085.00 | -391.00 | -268.00 | -711.00 | 232.00 | 88.00 | 35.00 | 45.00 | 24.00 | -1.00 | 4.00 | 1.00 | 20.00 | 22.00 | 14.00 | 9.00 | -5.00 | -22.00 | -26.00 | -54.00 | -64.00 | -49.00 | -49.00 | 2.00 | 10.00 | 11.00 | 33.00 | -37.00 | -85.00 | -99.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2,107.00 | 887.00 | 386.00 | 343.00 | 754.00 | -194.00 | -9.00 | 54.00 | 70.00 | 127.00 | 390.00 | -21316.00 | -2056.00 | -829.00 | -304.00 | -230.00 | -665.00 | 275.00 | 109.00 | 52.00 | 55.00 | 38.00 | 0.00 | -8.00 | -44.00 | -49.00 | -48.00 | -61.00 | -44.00 | -59.00 | -60.00 | -42.00 | -89.00 | -139.00 | -137.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 34.00 | 84.00 | 110.00 | 87.00 | 62.00 | 78.00 | 92.00 | 116.00 | 171.00 | 411.00 | -21299.00 | -2046.00 | -815.00 | -303.00 | -242.00 | -711.00 | 206.00 | 38.00 | -23.00 | 3.00 | -16.00 | -39.00 | -25.00 | -80.00 | -125.00 | -136.00 |
|
Return on Equity (QoQ)
|
| | | | | -16.00 | -24.00 | -25.00 | 28.00 | 16.00 | -15.00 | -8.00 | -21.00 | -45.00 | -237.00 | 21,708.00 | -19255.00 | -1236.00 | -524.00 | -68.00 | 439.00 | -931.00 | 170.00 | 55.00 | -5.00 | 12.00 | 26.00 | 2.00 | 5.00 | -10.00 | 1.00 | 6.00 | 3.00 | 9.00 | 4.00 | -2.00 | -2.00 | -4.00 | -13.00 | -6.00 | -30.00 | -15.00 | 2.00 | -6.00 | 20.00 | -6.00 | 3.00 | 15.00 | -50.00 | -54.00 | -10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 4.00 | 7.00 | 10.00 | 18.00 | 16.00 | 8.00 | 2.00 | -8.00 | -23.00 | -27.00 | -57.00 | -69.00 | -53.00 | -53.00 | -1.00 | 14.00 | 19.00 | 39.00 | -20.00 | -67.00 | -96.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00 | -3.00 | -13.00 | -44.00 | -58.00 | -60.00 | -73.00 | -56.00 | -62.00 | -57.00 | -41.00 | -78.00 | -121.00 | -131.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.00 | -38.00 | -26.00 | -65.00 | -111.00 | -138.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 2.00 | 0.00 | -2.00 | 4.00 | 6.00 | 3.00 | 5.00 | 2.00 | -2.00 | -2.00 | -5.00 | -13.00 | -7.00 | -32.00 | -17.00 | 2.00 | -7.00 | 20.00 | -1.00 | 6.00 | 14.00 | -40.00 | -48.00 | -23.00 |
|
Return on Sales Growth (1y)
|
| | | | -127.00 | 69.00 | 16.00 | 63.00 | 93.00 | 60.00 | 22.00 | 59.00 | 70.00 | 45.00 | -112.00 | -8.00 | -16.00 | -15.00 | 182.00 | 22.00 | 55.00 | 49.00 | -25.00 | 28.00 | 22.00 | 39.00 | 71.00 | -2.00 | 20.00 | -23.00 | -5.00 | 8.00 | 12.00 | 27.00 | 11.00 | -5.00 | -5.00 | -10.00 | -27.00 | -12.00 | -65.00 | -11.00 | 6.00 | -8.00 | 51.00 | 4.00 | 8.00 | 16.00 | -33.00 | -8.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 36.00 | 174.00 | -75.00 | 115.00 | 147.00 | 90.00 | 92.00 | 74.00 | 109.00 | 78.00 | 44.00 | 43.00 | 60.00 | 72.00 | 228.00 | 48.00 | 96.00 | 64.00 | 41.00 | 34.00 | 53.00 | 42.00 | 77.00 | 0.00 | 26.00 | -6.00 | -21.00 | -10.00 | -58.00 | 7.00 | -10.00 | -25.00 | -19.00 | -16.00 | -13.00 | -5.00 | -47.00 | -14.00 | 15.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 75.00 | 207.00 | 82.00 | 165.00 | 223.00 | 177.00 | 137.00 | 100.00 | 150.00 | 94.00 | 111.00 | 48.00 | 92.00 | 76.00 | 234.00 | 51.00 | 103.00 | 81.00 | 25.00 | 16.00 | -17.00 | 22.00 | 56.00 | -20.00 | 13.00 | -12.00 | -6.00 | -2.00 | -40.00 | 3.00 | -1.00 |
|
Return on Sales (QoQ)
|
| -116.00 | 91.00 | -5.00 | -97.00 | 80.00 | 38.00 | 43.00 | -67.00 | 47.00 | 0.00 | 80.00 | -57.00 | 22.00 | -157.00 | 185.00 | -66.00 | 23.00 | 40.00 | 25.00 | -33.00 | 16.00 | -34.00 | 79.00 | -40.00 | 33.00 | -1.00 | 6.00 | -18.00 | -10.00 | 17.00 | 18.00 | -14.00 | 6.00 | 1.00 | 2.00 | -13.00 | 1.00 | -16.00 | 17.00 | -66.00 | 55.00 | 1.00 | 3.00 | -7.00 | 8.00 | 4.00 | 10.00 | -56.00 | 34.00 | 13.00 |
|
Revenue Growth (1y)
|
| | | | 47.78% | 85.49% | 73.78% | 74.61% | 52.59% | 53.17% | 16.30% | 62.78% | 62.97% | 46.35% | -21.78% | -0.71% | -5.39% | -7.21% | 119.66% | 39.37% | 43.74% | 60.01% | 71.33% | 89.11% | 141.94% | 173.27% | 104.60% | 42.26% | 48.38% | 17.14% | 30.58% | 55.04% | 44.02% | 57.58% | 45.33% | 24.95% | 24.72% | 16.34% | 13.87% | 5.00% | -3.71% | -2.17% | -9.25% | -10.75% | 13.16% | 13.27% | 31.43% | 43.62% | 22.30% | 8.46% | 2.17% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 54.32% | 60.80% | 16.49% | 41.32% | 33.00% | 27.65% | 25.96% | 31.08% | 30.38% | 29.52% | 43.32% | 37.80% | 48.73% | 59.49% | 97.47% | 55.35% | 72.81% | 72.38% | 66.04% | 60.97% | 72.92% | 71.50% | 57.17% | 40.20% | 38.65% | 29.02% | 29.28% | 26.71% | 20.04% | 21.50% | 14.52% | 5.40% | 10.77% | 8.83% | 10.74% | 10.41% | 10.05% | 6.32% | 6.81% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.96% | 43.91% | 42.86% | 49.38% | 52.25% | 55.51% | 47.60% | 43.38% | 51.41% | 47.39% | 51.06% | 41.99% | 47.71% | 49.58% | 70.98% | 48.67% | 56.10% | 56.51% | 49.93% | 40.49% | 44.08% | 41.84% | 32.03% | 20.90% | 23.77% | 18.93% | 20.85% | 21.13% | 19.07% | 17.12% | 15.06% |
|
Revenue (QoQ)
|
| 1.28% | 40.67% | 31.75% | -21.27% | 27.13% | 31.78% | 32.38% | -31.20% | 27.61% | 0.06% | 85.29% | -31.12% | 14.59% | -46.52% | 135.19% | -34.36% | 12.38% | 26.61% | 49.22% | -32.31% | 25.11% | 35.57% | 64.70% | -13.39% | 41.31% | 1.50% | 14.52% | -9.66% | 11.55% | 13.15% | 35.97% | -16.08% | 22.05% | 4.35% | 16.91% | -16.23% | 13.85% | 2.14% | 7.80% | -23.18% | 15.67% | -5.25% | 6.02% | -2.60% | 15.77% | 9.94% | 15.85% | -17.06% | 2.67% | 3.56% |
|
Share-based Compensation Growth (1y)
|
| | | | 6,632.85% | 500.51% | 288.10% | 38.67% | 0.05% | -7.67% | -20.53% | -21.81% | -25.79% | -7.09% | -2.42% | -5.15% | 5.86% | 69.89% | -17.66% | -27.37% | -59.78% | -47.57% | 298.70% | 384.90% | 725.00% | 356.71% | 80.66% | 81.25% | 61.33% | 33.27% | -25.50% | -28.78% | -18.39% | -8.79% | 22.53% | 28.49% | 39.88% | 34.41% | 41.37% | 42.94% | 17.03% | 16.24% | -6.72% | -6.96% | 3.99% | 6.40% | 26.71% | 23.86% | 15.65% | 2.99% | -19.56% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 268.38% | 72.71% | 44.38% | 0.94% | -7.71% | 13.38% | -13.89% | -18.64% | -31.89% | -6.11% | 47.42% | 49.49% | 52.00% | 59.63% | 81.01% | 85.51% | 74.93% | 47.22% | 75.08% | 84.30% | 121.46% | 77.06% | 18.15% | 18.37% | 22.57% | 17.78% | 8.87% | 9.36% | 10.13% | 12.53% | 17.34% | 19.55% | 19.40% | 18.46% | 18.66% | 18.10% | 12.07% | 8.40% | -1.67% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 84.33% | 35.62% | 58.11% | 29.36% | 21.13% | 28.40% | 35.69% | 36.47% | 33.28% | 38.18% | 33.95% | 33.95% | 35.83% | 37.67% | 40.19% | 42.33% | 43.62% | 31.36% | 56.19% | 62.97% | 77.82% | 54.04% | 16.81% | 17.14% | 17.51% | 15.10% | 8.81% | 8.55% | 9.95% | 9.32% | 10.49% |
|
Share-based Compensation (QoQ)
|
| 949.83% | 64.15% | 194.89% | 32.49% | -6.36% | 6.09% | 5.37% | -4.41% | -13.60% | -8.68% | 3.66% | -9.27% | 8.18% | -4.09% | 0.76% | 1.26% | 73.62% | -53.52% | -11.12% | -43.93% | 126.34% | 253.48% | 8.09% | -4.61% | 25.30% | 39.83% | 8.44% | -15.09% | 3.50% | -21.83% | 3.67% | -2.71% | 15.68% | 5.02% | 8.71% | 5.91% | 11.16% | 10.46% | 9.92% | -13.29% | 10.41% | -11.36% | 9.64% | -3.09% | 12.97% | 5.56% | 7.17% | -9.50% | 0.60% | -17.55% |
|
Shareholder's Equity Growth (1y)
|
| | | 208.94% | | | | -52.77% | 5.13% | 5.03% | 5.56% | 16.30% | -55.07% | -63.45% | -92.70% | -109.34% | -104.07% | -156.99% | -637.96% | -391.78% | 734.26% | 242.27% | 512.87% | 550.37% | 920.95% | 458.91% | 44.67% | 48.53% | 71.27% | 84.19% | 95.54% | 87.87% | 51.28% | 29.28% | 19.33% | 18.24% | 39.55% | 29.91% | 8.26% | 1.58% | -22.55% | -26.77% | -25.56% | -28.71% | -28.25% | -28.96% | -24.30% | -16.11% | -36.11% | -43.01% | -44.06% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 37.48% | | | | -27.06% | -26.39% | -30.43% | -34.15% | -36.34% | -51.25% | -33.33% | 17.46% | 27.41% | 38.08% | 65.48% | 217.92% | 226.78% | 383.33% | 155.33% | 139.16% | 144.23% | 197.96% | 136.98% | 50.01% | 48.87% | 53.49% | 45.70% | 36.19% | 31.16% | 17.81% | 7.14% | -1.30% | -5.04% | -8.12% | -12.25% | -15.19% | -15.31% | -29.19% | -33.32% | -31.94% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.76% | | | | 2.59% | 4.46% | 11.71% | 19.87% | 29.00% | 15.17% | 24.99% | 35.60% | 41.99% | 46.82% | 60.92% | 137.13% | 137.19% | 198.29% | 92.74% | 76.42% | 76.43% | 95.55% | 66.15% | 22.16% | 19.03% | 14.98% | 9.98% | 7.32% | 6.18% | -5.60% | -13.02% | -16.45% |
|
Shareholder's Equity (QoQ)
|
| | | | -15.82% | -14.10% | -19.23% | -19.13% | 87.36% | -14.18% | -18.82% | -10.90% | -27.61% | -30.19% | -83.80% | -214.05% | 68.48% | -878.53% | -52.95% | -4.26% | 140.65% | 119.49% | 343.87% | 13.73% | -7.86% | 20.16% | 14.89% | 16.76% | 6.26% | 29.22% | 21.98% | 12.18% | -14.44% | 10.42% | 12.59% | 11.15% | 0.99% | 2.79% | -6.18% | 4.30% | -23.00% | -2.81% | -4.63% | -0.12% | -22.50% | -3.78% | 1.64% | 10.68% | -40.98% | -14.17% | -0.24% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 146.00 | | | 213.00 | -260.00 | 293.00 | -475.00 | 212.00 | 281.00 | 824.00 | -1864.00 | -513.00 | -142.00 | -1073.00 | 1,289.00 | -384.00 | 267.00 | -785.00 | -39.00 | 445.00 | -248762.00 | 113.00 | 1,292.00 | 1,873.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.00 | | | -88.00 | -120.00 | 43.00 | -1050.00 | -685.00 | 407.00 | -1035.00 | -614.00 | -453.00 | -248637.00 | -1745.00 | 2,542.00 | 1,933.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.00 | | | -27.00 | -248615.00 | -629.00 | 203.00 | 1,632.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 537.00 | -350.00 | 787.00 | -761.00 | 64.00 | 203.00 | 19.00 | -73.00 | 133.00 | 745.00 | -2669.00 | 1,278.00 | 504.00 | -186.00 | -307.00 | -395.00 | 1,155.00 | -1238.00 | 440.00 | 88.00 | -248052.00 | 247,637.00 | 1,618.00 | 669.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 0.15% | | | | -0.56% | 49.72% | 50.61% | 51.47% | 169.72% | 67.24% | 68.20% | 69.19% | -3.06% | 3.58% | 3.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 39.01% | | | | 37.51% | 37.39% | 37.78% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | 0.06% | 0.07% | 0.07% | -0.76% | 50.66% | 0.66% | 0.64% | 76.72% | -6.58% | 1.24% | 1.23% | 1.25% | -0.18% | 0.91% | | | | | | | | | | | | | | | | | | | | | | | | | 0.16% | 0.16% | 0.16% | | |