TNDM Income Statement (2013-2025) | TNDM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 5.46M5.53M7.78M10.24M8.07M10.25M13.51M17.89M12.31M15.71M15.72M29.12M20.06M22.98M12.29M28.91M18.98M21.33M27.00M40.29M27.28M34.13M46.26M76.20M66.00M93.25M94.66M108.40M97.93M109.24M123.60M168.06M141.04M172.14M179.63M210.00M175.91M200.26M204.55M220.50M169.38M195.92M185.62M196.80M191.67M221.91M243.97M282.65M234.42M240.68M249.25M290.38M
Cost of Revenue (Quarter) 3.42M5.12M5.24M9.06M7.20M6.81M9.12M11.35M9.50M10.90M10.20M15.66M13.13M14.81M13.87M18.85M12.22M13.32M15.13M22.83M15.87M19.04M24.47M34.66M32.64M43.35M43.97M48.13M47.66M54.85M58.29M77.51M67.75M79.69M82.88M96.27M84.81M98.32M100.12M104.98M86.48M94.18M95.87M103.50M97.00M109.12M119.32M125.19M116.02M114.82M114.96M122.92M
Gross Profit (Quarter) 2.04M0.41M2.53M1.19M0.87M3.45M4.40M6.54M2.81M4.80M5.51M13.46M6.93M8.18M-1.58M10.06M6.75M8.00M11.87M17.47M11.40M15.09M21.80M41.53M33.35M49.90M50.68M60.27M50.26M54.39M65.31M90.56M73.29M92.45M96.75M113.73M91.09M101.95M104.42M115.52M82.91M101.73M89.75M93.30M94.67M112.79M124.65M157.46M118.41M125.86M134.29M167.46M
Operating items
Research & Development (Quarter) 2.32M2.76M2.65M3.35M3.66M3.70M4.51M3.92M3.86M3.87M5.09M4.13M4.17M4.14M6.15M4.34M5.13M4.87M4.91M5.75M5.97M6.46M8.00M8.80M9.39M11.20M12.04M12.57M14.12M15.99M16.09M17.38M17.96M20.50M24.10M29.49M33.16M33.57M36.80M35.59M42.16M42.93M41.97M42.60M46.24M49.33M51.11M52.20M50.22M48.12M48.72M46.07M
Selling, General & Administrative (Quarter) 6.88M11.32M12.01M14.30M18.04M18.07M18.89M20.12M19.36M19.60M19.12M20.54M22.00M21.09M20.68M19.07M22.85M22.10M20.12M21.30M20.91M22.63M29.51M32.18M34.96M40.56M44.65M45.56M49.72M50.44M50.23M54.52M58.56M66.52M64.92M71.50M73.27M80.61M84.10M97.69M89.81M97.61M79.33M85.75M90.11M94.24M99.64M105.84M113.85M109.60M108.44M113.10M
Restructuring Costs (Quarter) 19.95M
Other Operating Expenses (Quarter) 446.00-70.00-379.002.00-0.00M0.00M-0.00M-0.00M31.02M0.02M78.75M-0.00M75.22M
Operating Expenses (Quarter) 9.21M14.08M14.66M17.65M21.70M21.77M23.40M24.04M23.22M23.47M24.22M24.68M26.17M25.23M26.84M23.41M27.98M26.97M25.04M27.05M26.89M29.08M37.51M40.98M44.35M51.77M56.69M58.13M63.83M66.43M66.32M71.89M76.52M87.02M89.03M100.99M106.43M114.19M151.92M133.30M210.72M140.54M121.30M128.35M136.35M143.57M150.75M158.04M239.28M177.66M157.16M159.17M
Operating Income (Quarter) -7.17M-13.68M-12.13M-16.46M-20.84M-18.32M-19.01M-17.50M-20.41M-18.67M-18.70M-11.22M-19.24M-17.05M-28.41M-13.35M-21.23M-18.97M-13.17M-9.58M-15.48M-14.00M-15.71M0.56M-11.00M-1.86M-6.00M2.14M-13.57M-12.04M-1.01M18.66M-3.24M5.43M7.72M12.74M-15.34M-12.24M-47.49M-17.78M-127.82M-38.81M-31.55M-35.06M-41.68M-30.77M-26.09M-0.58M-120.88M-51.81M-22.86M8.29M
EBIT (Quarter) -7.17M-13.68M-12.13M-16.46M-20.84M-18.32M-19.01M-17.50M-20.41M-18.67M-18.70M-11.22M-19.24M-17.05M-28.41M-13.35M-21.23M-18.97M-13.17M-9.58M-15.48M-14.00M-15.71M0.56M-11.00M-1.86M-6.00M2.14M-13.57M-12.04M-1.01M18.66M-3.24M5.43M7.72M12.74M-15.34M-12.24M-47.49M-17.78M-127.82M-38.81M-31.55M-35.06M-41.68M-30.77M-26.09M-0.58M-120.88M-51.81M-22.86M8.29M
Non-operating items
Non Operating Investment Income (Quarter) 0.01M-0.00M0.01M
Interest & Investment Income (Quarter) 226.00234.00151.000.01M0.02M0.03M0.03M0.03M0.10M0.06M0.09M0.09M0.12M0.11M0.03M0.04M0.06M0.06M0.06M0.06M0.09M0.30M0.44M0.61M0.76M0.79M0.85M0.81M0.73M0.37M0.14M0.33M0.27M0.42M0.03M-0.05M0.41M0.83M1.72M3.10M5.87M5.78M5.66M5.55M5.31M2.82M5.34M4.51M4.19M
Other Non Operating Income (Quarter) -4.00M-1.62M-0.93M-7.15M-1.12M-0.88M-0.89M-0.89M-0.80M-0.86M-0.88M-0.86M-1.25M-1.27M-1.40M-1.49M-2.57M-2.83M-2.87M-1.81M-17.21M-45.36M-5.31M-72.62M-11.99M0.35M3.17M0.59M-1.20M-17.14M-8.36M-1.62M-1.92M-1.36M-1.87M-1.59M-1.10M-0.71M0.14M1.67M4.23M-1.27M1.03M-7.93M-1.21M-5.91M9.40M
Non Operating Income (Quarter) -4.00M-1.62M-0.93M-7.15M-1.12M-0.88M-0.89M-0.89M-0.80M-0.86M-0.88M-0.86M-1.25M-1.27M-1.40M-1.49M-2.57M-2.83M-2.87M-1.81M-17.21M-45.36M-18.54M3.18M-11.99M0.35M3.17M0.59M-1.20M-17.14M-8.36M-1.62M-1.92M-1.36M-1.87M-1.59M-1.10M-0.71M0.14M1.66M4.23M4.18M0.82M3.75M2.15M1.03M3.48M0.60M-1.21M-5.91M-2.28M-3.61M
Net income details
EBT (Quarter) -7.17M-13.68M-12.13M-16.46M-20.82M-18.29M-18.98M-17.47M-20.31M-18.61M-18.62M-11.13M-19.12M-16.95M-28.38M-13.31M-21.17M-18.91M-13.11M-9.52M-15.39M-13.70M-34.24M3.74M-22.99M-1.51M-2.83M2.73M-14.80M-29.18M-9.40M17.04M-5.20M4.10M5.85M11.10M-16.40M-12.95M-47.30M-16.15M-123.59M-34.60M-30.73M-31.31M-39.53M-29.74M-22.60M0.03M-122.09M-57.72M-25.14M4.73M
Tax Provisions (Quarter) 0.05M0.07M0.08M0.10M0.01M0.04M-0.12M0.10M0.05M0.34M-1.72M2.10M1.62M-0.26M0.29M1.15M2.23M-1.34M3.20M1.07M0.60M-0.74M8.47M-5.32M-3.98M5.24M
Profit After Tax (Quarter) -11.16M-15.30M-13.06M-23.61M-21.96M-19.20M-19.90M-18.46M-21.21M-19.53M-19.59M-12.09M-20.48M-18.33M-29.82M-14.82M-23.79M-21.80M-16.03M-11.41M-32.69M-59.36M-34.24M3.69M-22.99M-1.51M-2.90M2.65M-14.87M-27.11M-9.41M17.00M-5.04M4.01M5.79M10.81M-14.71M-15.06M-48.97M-15.85M-123.87M-35.77M-32.96M-30.00M-42.72M-30.81M-23.25M0.76M-130.56M-52.40M-21.16M-0.59M
Equity Income (Quarter) -2.10M-3.50M-3.38M-2.70M-4.55M
Income from Continuing Operations (Quarter) -7.17M-13.68M-12.13M-16.46M-20.82M-18.29M-18.98M-17.47M-20.31M-18.61M-18.62M-11.13M-19.12M-16.95M-28.38M-13.31M-21.17M-18.91M-13.11M-9.52M-15.39M-13.70M-34.24M3.69M-22.99M-1.51M-2.90M2.65M-14.90M-29.20M-9.44M17.04M-5.08M4.00M5.79M10.76M-14.68M-15.05M-48.92M-15.89M-123.87M-35.75M-32.96M-29.97M-42.73M-30.81M-23.20M0.78M-130.56M-52.40M-21.16M-0.51M
Consolidated Net Income (Quarter) -7.17M-13.68M-12.13M-16.46M-20.82M-18.29M-18.98M-17.47M-20.31M-18.61M-18.62M-11.13M-19.12M-16.95M-28.38M-13.31M-21.17M-18.91M-13.11M-9.52M-15.39M-13.70M-34.24M3.69M-22.99M-1.51M-2.90M2.65M-14.90M-29.20M-9.44M17.04M-5.08M4.00M5.79M10.76M-14.68M-15.05M-48.92M-15.89M-123.87M-35.75M-32.96M-29.97M-42.73M-30.81M-23.20M0.78M-130.56M-52.40M-21.16M-0.51M
Income towards Parent Company (Quarter) -7.17M-13.68M-12.13M-16.46M-20.82M-18.29M-18.98M-17.47M-20.31M-18.61M-18.62M-11.13M-19.12M-16.95M-28.38M-13.31M-21.17M-18.91M-13.11M-9.52M-15.39M-13.70M-34.24M3.69M-22.99M-1.51M-2.90M2.65M-14.90M-29.20M-9.44M17.04M-5.08M4.00M5.79M10.76M-14.68M-15.05M-48.92M-15.89M-123.87M-35.75M-32.96M-29.97M-42.73M-30.81M-23.20M0.78M-130.56M-52.40M-21.16M-0.51M
Net Income towards Common Stockholders (Quarter) -7.17M-13.68M-12.13M-16.46M-20.82M-18.29M-18.98M-17.47M-20.31M-18.61M-18.62M-11.13M-19.12M-16.95M-28.38M-13.31M-21.17M-18.91M-13.11M-9.52M-15.39M-13.70M-34.24M3.69M-22.99M-1.51M-2.90M2.65M-14.90M-29.20M-9.44M17.04M-5.08M4.00M5.79M10.76M-14.68M-15.05M-48.92M-15.89M-123.87M-35.75M-32.96M-29.97M-42.73M-30.81M-23.20M0.78M-130.56M-52.40M-21.16M-0.51M
Additional items
EPS (Basic) (Quarter) -53.77-72.50-60.96-2.14-0.96-0.83-0.85-0.78-0.83-0.65-0.65-0.40-6.80-6.00-9.70-4.80-7.46-4.36-3.09-1.23-1.82-1.17-0.620.06-0.40-0.03-0.050.04-0.25-0.45-0.150.27-0.080.060.090.17-0.23-0.23-0.76-0.25-1.92-0.55-0.51-0.46-0.65-0.47-0.350.01-1.97-0.78-0.31-0.01
EPS (Weighted Average and Diluted) (Quarter) -0.62-0.090.05-0.45-0.150.22-0.080.060.090.16-0.23-0.24-0.76-0.25-1.92-0.55-0.51-0.46-0.65-0.47-0.350.01-1.97-0.78-0.31-0.01
Shares Outstanding (Weighted Average) (Quarter) 0.21M0.21M0.21M2.94M22.94M0.10M0.10M23.27M25.52M27.72M28.50M2.89M30.29M30.49M3.05M3.06M3.19M5.00M5.19M5.68M17.99M0.63M0.52M48.13M0.49M58.00M58.27M58.51M59.74M60.08M60.57M60.99M62.45M62.58M62.78M63.00M63.88M64.08M64.07M64.15M0.19M0.19M65.12M64.97M0.19M0.19M65.54M65.45M0.19M0.19M0.19M68.01M
Shares Outstanding (Diluted Average) (Quarter) 44.99M59.20M58.51M60.42M61.53M60.99M62.45M62.58M64.20M64.35M63.88M63.98M64.24M64.15M64.55M64.83M65.12M64.97M65.33M64.99M65.54M65.45M66.40M66.73M67.65M68.01M
EBITDA (Quarter) -11.16M-15.30M-13.06M-23.61M-21.95M-19.20M-19.89M-18.48M-21.17M-19.57M-19.59M-12.10M-20.46M-18.36M-29.82M-14.82M-23.79M-21.80M-16.04M-11.41M-32.69M-59.35M-34.26M3.69M-22.94M-1.39M-2.97M2.68M-15.23M-26.82M-9.26M17.03M-5.16M3.93M5.78M10.18M-17.16M-16.28M-49.75M-12.61M-122.15M-36.88M-33.97M-26.43M-45.02M-31.13M-18.13M-5.06M-128.53M-48.73M-19.74M-0.16M
Interest Expenses (Quarter) 1.60M4.84M1.80M1.90M1.79M1.86M1.86M1.86M1.91M2.06M2.08M
Tax Rate (Quarter) 1.36%-2.55%2.82%-0.66%-0.04%-0.41%2.25%2.44%0.92%3.04%10.51%-16.22%-3.43%1.60%-0.23%-3.31%-7.26%4.29%-8.10%-3.60%-2.65%-2,483.33%-6.94%9.22%15.82%110.79%