|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.58M | 112.38M | 71.18M | 93.68M | 114.97M | 123.79M | 172.52M | 127.76M | 130.75M | 79.61M | 58.87M | 58.98M | 47.70M | 49.04M | 69.23M | 53.57M | 64.11M | 91.95M | 90.63M | 179.32M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.72M | 482.62M | 552.63M | 541.71M | 520.37M | 484.94M | 444.38M | 391.83M | 376.50M | 418.55M | 409.04M | 408.83M | 404.72M | 424.27M | 369.10M | 315.05M | 251.25M | 227.16M | 202.03M | 390.93M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.30M | 594.99M | 623.81M | 635.39M | 635.33M | 608.73M | 616.90M | 519.59M | 507.25M | 498.16M | 467.91M | 467.81M | 452.42M | 473.31M | 438.33M | 368.62M | 315.36M | 319.11M | 292.67M | 570.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.21M | 87.46M | 110.72M | 94.13M | 103.76M | 112.81M | 119.04M | 91.39M | 98.71M | 100.32M | 110.45M | 92.97M | 98.12M | 107.19M | 114.58M | 126.56M | 128.44M | 125.94M | 173.88M | 147.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.21M | 87.46M | 110.72M | 94.13M | 103.76M | 112.81M | 119.04M | 91.39M | 98.71M | 100.32M | 110.45M | 92.97M | 98.12M | 107.19M | 114.58M | 126.56M | 128.44M | 125.94M | 173.88M | 147.58M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.70M | 65.73M | 68.55M | 79.99M | 88.10M | 104.77M | 111.12M | 131.56M | 147.60M | 143.49M | 157.94M | 153.89M | 161.66M | 152.44M | 149.61M | 141.16M | 142.57M | 137.28M | 128.77M | 126.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.76M | 8.43M | 8.95M | 7.85M | 8.00M | 7.24M | 15.38M | 10.74M | 16.18M | 16.59M | 20.52M | 21.20M | 19.89M | 21.96M | 27.08M | 28.44M | 34.61M | 31.22M | 49.77M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 698.28M | 754.95M | 811.52M | 818.46M | 835.04M | 834.30M | 849.98M | 757.92M | 764.30M | 758.14M | 747.99M | 735.19M | 733.39M | 752.83M | 724.49M | 663.43M | 614.82M | 616.94M | 618.14M | 887.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.89M | 49.62M | 50.39M | 49.99M | 58.90M | 72.91M | 68.55M | 74.58M | 73.75M | 75.76M | 76.54M | 77.53M | 78.63M | 81.06M | 78.15M | 79.22M | 77.51M | 77.92M | 83.58M | 83.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.55M | 71.00M | 67.60M | 64.90M | 60.40M | 56.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.58M | 16.03M | 15.73M | 15.77M | 15.96M | 23.84M | 23.63M | 16.91M | 17.57M | 16.57M | 40.34M | 40.04M | 37.25M | 36.45M | 5.17M | 7.46M | 17.34M | 16.52M | 22.87M | 30.82M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.97M | 95.33M | 93.62M | 196.81M | 201.53M | 213.22M | 202.81M | 196.23M | 182.37M | 181.76M | 204.67M | 205.85M | 204.12M | 204.90M | 243.17M | 258.71M | 260.92M | 257.71M | 262.97M | 266.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.25M | 850.28M | 905.14M | 1,015.28M | 1,036.58M | 1,047.52M | 1,052.79M | 954.14M | 946.68M | 939.91M | 952.66M | 941.04M | 937.50M | 957.73M | 967.66M | 922.14M | 875.74M | 874.65M | 881.11M | 1,153.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 26.97M | 28.03M | 45.34M | 50.66M | 61.53M | 55.73M | 55.23M | 57.08M | 46.14M | 49.59M | 48.14M | 47.78M | 48.75M | 44.73M | 59.80M | 55.84M | 47.48M | 47.07M | 59.86M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 26.97M | 28.03M | 45.34M | 50.66M | 61.53M | 55.73M | 55.23M | 57.08M | 46.14M | 49.59M | 48.14M | 47.78M | 48.75M | 44.73M | 59.80M | 55.84M | 47.48M | 47.07M | 59.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 6.33M | 51.56M | 38.26M | 35.43M | 7.90M | 38.68M | 10.48M | 13.12M | 14.07M | 12.73M | 41.68M | 42.87M | 12.28M | 64.13M | 50.45M | 51.69M | 12.54M | 21.01M | 55.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.34M | 20.73M | 23.39M | 22.89M | 23.92M | 31.14M | 29.32M | 30.14M | 27.82M | 33.93M | 28.46M | 30.34M | 34.21M | 38.32M | 49.31M | 91.81M | 99.99M | 96.88M | 75.24M | 84.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.54M | 40.60M | 40.67M | 40.74M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.26M | 9.26M | 9.28M | 8.08M | 9.93M | 12.12M | 13.12M | 15.85M | 17.76M | 17.62M | 17.06M | 17.32M | 17.79M | 18.03M | 18.21M | 20.71M | 19.89M | 21.34M | 19.47M | 20.11M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 9.02M | 10.18M | 10.88M | 11.71M | 12.97M | 18.84M | 20.76M | 23.40M | 31.61M | 43.99M | 1.10M | 1.10M | 42.57M | 11.83M | 10.98M | 10.52M | 9.84M | 9.53M | 8.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.72M | 119.65M | 131.86M | 131.81M | 139.26M | 173.63M | 165.29M | 171.16M | 174.66M | 187.11M | 195.26M | 192.97M | 240.61M | 259.28M | 247.05M | 288.18M | 251.69M | 252.54M | 242.72M | 247.96M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.60M | 281.03M | 281.47M | 281.90M | 282.35M | 282.79M | 283.23M | 283.68M | 284.13M | 284.58M | 285.04M | 347.50M | 307.39M | 307.83M | 308.27M | 308.70M | 309.15M | 309.59M | 310.04M | 601.77M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.94M | 17.53M | 18.34M | 19.14M | 16.87M | 15.89M | 15.30M | 14.09M | 13.33M | 12.30M | 11.74M | 11.20M | 10.46M | 9.86M | 9.57M | 8.82M | 8.47M | 7.99M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.64M | 34.94M | 23.92M | 107.50M | 3.00M | 127.11M | 123.52M | 136.72M | 136.16M | 133.63M | 113.57M | 112.73M | 129.18M | 109.48M | 106.42M | 143.76M | 119.97M | 139.69M | 134.44M | 112.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 0.12M | 17.84M | 17.45M | 17.24M | 23.03M | 23.92M | 23.80M | 24.95M | 24.12M | 31.83M | 32.48M | 32.50M | 32.24M | 32.37M | 37.06M | 52.07M | 52.38M | 49.74M | 50.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 446.38M | 460.51M | 454.19M | 560.45M | 569.75M | 602.67M | 588.92M | 591.59M | 592.49M | 601.79M | 607.20M | 665.50M | 671.13M | 687.78M | 672.19M | 729.79M | 690.38M | 689.31M | 676.20M | 970.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 449.17M | 460.62M | 472.02M | 577.89M | 586.99M | 625.70M | 612.84M | 615.39M | 617.44M | 625.91M | 639.03M | 697.98M | 703.63M | 720.02M | 704.56M | 766.85M | 742.45M | 741.69M | 725.94M | 1,020.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.54M | 40.60M | 40.67M | 40.74M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.08M | 389.65M | 433.11M | 437.38M | 449.58M | 421.82M | 439.95M | 338.75M | 329.23M | 314.00M | 313.63M | 243.06M | 233.88M | 237.71M | 263.10M | 155.29M | 133.28M | 132.97M | 155.17M | 132.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.08M | 389.65M | 433.11M | 437.38M | 449.58M | 421.82M | 439.95M | 338.75M | 329.23M | 314.00M | 313.63M | 243.06M | 233.88M | 237.71M | 263.10M | 155.29M | 133.28M | 132.97M | 155.17M | 132.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.25M | 850.28M | 905.14M | 1,015.28M | 1,036.58M | 1,047.52M | 1,052.79M | 954.14M | 946.68M | 939.91M | 952.66M | 941.04M | 937.50M | 957.73M | 967.66M | 922.14M | 875.74M | 874.65M | 881.11M | 1,153.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -651.20M | 0.01M | -0.62M | -649.31M | -664.37M | -713.34M | -1.82M | -0.09M | -888.84M | -2.21M | -951.80M | -994.51M | -1.25M | -1048.58M | -1.95M | 0.07M | 3.75M | 5.17M | 5.59M | -1272.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | | | 1.83M | | | | 3.18M | | | | 3.74M | | | | 0.30M | |