Marquie Growth Metrics (2010-2025) | TMGI

Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) -99.97%-99.90%135.29%-87.50%4,277,880.00%53,895.07%18.44%17.02%35.00%51.43%11.10%24.50%-4.09%-76.05%-73.93%-70.68%-78.26%-11.61%-47.06%-53.52%-24.13%-29.54%-14.87%-3.09%257.08%25.10%5.11%-10.77%-66.32%-46.40%16.95%-53.05%-72.46%-34.28%-65.59%-16.24%129.99%-12.19%-13.21%46,645.19%17,804.30%48,324.84%51,282.92%0.32%0.23%0.12%0.12%0.09%0.02%0.19%-58.21%-54.22%
Assets Growth (3y) 14.03%9.56%5.00%1,954.54%1,750.19%1,062.42%1,673.85%3,732.56%823.11%-29.99%-24.69%-34.46%-31.56%-46.47%-44.64%-45.91%-46.97%-51.02%-49.07%-16.17%-7.98%-22.04%-26.20%-3.01%-22.12%1.53%-25.95%-30.82%-23.90%-24.93%-29.46%-40.25%-32.37%-29.58%468.62%384.01%553.77%435.35%632.36%644.55%652.28%664.30%677.15%464.10%686.09%499.08%-22.83%
Assets Growth (5y) 14.30%13.89%8.43%400.65%349.49%218.46%311.62%499.93%154.71%-31.16%-28.08%-5.27%-22.34%-32.78%-31.87%-28.24%-36.90%-32.09%-43.94%-44.09%-22.79%-28.21%-30.85%-10.39%-22.89%-20.75%175.60%167.26%184.80%185.18%177.51%107.29%172.39%182.42%183.95%157.71%208.69%129.88%182.51%
Assets (QoQ) 3.88%23.39%-99.99%135.29%-78.26%-87.50%7,200.00%-7.86%8.62%-31.13%71.84%-8.97%25.32%-22.75%26.08%2.00%-3.46%-80.71%37.25%14.72%-28.42%-21.57%-17.79%0.71%16.84%-27.17%-0.67%14.65%330.52%-74.48%-16.54%-2.67%62.49%-59.39%82.12%-60.92%-4.71%-3.08%-4.65%-4.87%161.63%-63.00%-5.76%51,137.63%0.21%0.08%0.00%0.03%0.13%-0.04%0.00%0.00%0.06%0.13%-58.29%9.53%
Capital Expenditures Growth (1y) 644.23%114.75%-98.59%
Capital Expenditures (QoQ) 563.93%-93.11%35.90%-66.04%-55.56%
Cash & Equivalents Growth (1y) -30.57%135.29%116.26%522.82%68.91%-29.36%80.83%-26.44%61.97%-21.26%64.75%140.21%-58.23%-98.11%-98.93%-77.01%-99.95%-99.37%840.04%2,151.12%125,840.00%0.00%-83.55%-24.69%478,320.00%-99.79%210.33%4,704.44%-90.01%81.36%33,363.79%
Cash & Equivalents Growth (3y) 189.45%24.49%214.90%323.51%620.31%6.35%164.74%43.98%-78.10%-68.32%-25.93%-93.06%-95.45%-45.11%131.67%-36.17%-95.07%-5.23%-22.31%211.95%-71.25%-44.46%-61.73%-87.11%-83.03%472.00%-43.64%44.77%369.85%
Cash & Equivalents Growth (5y) 105.95%85.10%107.86%327.29%166.42%202.39%-82.95%13.24%72.89%-85.39%8.51%-20.52%-14.71%-78.90%-2.37%-48.88%7.46%-62.00%87.86%-13.90%-55.78%-28.53%-25.74%11.38%474.44%
Cash & Equivalents (QoQ) 0.00%-81.48%-93.58%-78.26%-92.04%199.71%-77.09%-18.72%6.95%254.65%-41.35%-66.93%135.49%72.40%22.72%-51.79%-59.05%-92.21%-30.58%938.21%-99.91%0.00%102,740.00%2,386.21%-95.07%-99.92%-77.44%404.45%-99.95%-98.39%-94.26%1,979.49%-11.14%1,513.58%-72.69%3,728.85%98.30%
Cash from Investing Activities Growth (1y) -6,118.18%36.07%21.00%84.88%86.56%96.41%87.80%94.94%53.57%-1,319.11%-81.85%-58.03%44.67%-221.78%91.30%92.66%85.82%95.22%39.93%
Cash from Investing Activities Growth (3y) 35.27%-34.06%77.99%54.14%68.82%72.94%27.79%-4.28%22.41%4.72%-24.96%58.05%81.26%-143.22%-124.99%-293.52%
Cash from Investing Activities Growth (5y) -62.05%59.63%56.29%57.88%73.82%56.85%65.74%-9.38%-65.79%
Cash from Investing Activities (QoQ) -5,645.45%-11.64%-79.15%45.74%41.09%-37.95%65.71%51.76%84.27%80.00%-44.44%81.49%9.81%249.91%-731.54%93.52%54.88%94.53%84.78%-51.40%64.29%
Cash from Operations Growth (1y) -1,268.75%-15.91%2,642.86%-2,397.58%-644.01%-1,912.77%-1,961.98%-412.54%31.20%26.70%-41.26%-87.31%-47.83%-182.90%-133.73%-14.88%-20.47%51.42%57.19%74.83%7.40%2.42%90.80%-86.15%-35.91%-309.67%-990.59%-118.02%-98.21%61.26%-126.78%79.11%13.24%-76.69%94.27%-69.39%64.36%69.88%-216.09%50.16%85.32%-16.99%98.74%-409.02%-519.42%119.43%-62.02%99.41%98.15%-165.62%-11,358.61%-128,205.95%
Cash from Operations Growth (3y) -705.15%-575.07%-197.15%-271.54%-166.46%-108.23%-70.79%-68.37%-10.34%-31.46%-0.25%-12.23%18.48%-18.15%-10.27%54.84%18.65%-14.88%-24.76%24.54%-0.72%-35.62%-15.70%-31.54%5.35%-32.71%-41.02%-12.33%8.28%15.06%40.92%25.66%43.92%64.33%14.61%86.84%-62.59%31.31%27.41%59.91%75.41%74.38%46.97%-32.67%-236.95%
Cash from Operations Growth (5y) -247.58%-156.65%-263.66%-263.88%-144.08%-156.19%-100.16%-65.48%-37.89%-6.66%-8.43%38.29%-32.13%-7.25%-17.06%-34.75%-16.31%-17.90%24.51%-21.13%-5.86%43.84%18.41%5.06%3.79%16.24%6.47%34.31%0.24%43.74%-14.38%11.04%15.40%61.58%64.99%65.07%39.75%15.81%-100.37%
Cash from Operations (QoQ) -607.03%85.30%-86.47%-606.45%40.13%422.40%-283.15%-110.45%-61.98%-198.25%39.75%-17.04%-6.36%2.26%-16.10%-55.19%16.06%-87.05%4.08%23.72%11.97%24.58%15.46%55.15%-223.83%20.53%92.03%-807.14%-136.43%-139.56%78.77%-81.35%-114.95%53.17%-24.24%83.29%-792.64%4.63%95.97%-393.74%-87.81%19.41%57.70%22.14%44.69%-542.27%99.55%-31,410.68%32.69%120.15%-103.79%-13.92%-112.54%-614.67%-562.19%-1,175.59%
EBITDA Margin Growth (1y) -3.15M-38.12M0.10M2.55M20.97M1.32M-0.03M15.50M-7.94M-1.71M0.18M1.34M6.41M-0.62M-1.70M0.29M0.98M2.38M-0.10M0.48M-2.48M-5.81M-13.81M-2.81M
EBITDA Margin Growth (3y) -2.87M-37.63M-0.91M-0.62M-1.64M-2.18M0.81M36.66M-0.94M-0.22M-2.36M13.98M-0.56M0.04M-1.62M2.11M4.90M-4.05M-13.04M-4.31M
EBITDA Margin Growth (5y) -0.34M-1.16M-3.19M-2.96M-3.17M-0.55M2.57M34.85M-0.17M-1.72M-5.79M-5.85M6.11M
EBITDA Margin (QoQ) 944.00-0.01M0.21M-1.50M-34.76M36.72M-0.67M1.27M-16.34M-0.08M-0.81M-2.04M-5.02M6.15M1.08M-0.88M0.05M-0.88M0.00M1.12M0.74M0.52M-2.48M1.69M-2.22M-2.80M8.78M-0.07M-0.17M
EBIT Growth (1y) -238,262.87%-2,637.07%42.22%83.53%99.59%-0.62%-300.92%-26.99%-834.62%-13.91%-2.61%78.75%-38.18%41.37%-53.30%-56.21%-50.99%-388.83%-161.59%-28.26%-33.37%70.82%56.25%32.95%-0.96%-13.30%33.32%-54.65%-11.73%-103.59%-84.25%3.69%-49.57%60.03%11.70%27.16%44.96%-11.46%70.69%34.96%45.95%31.84%-191.05%-10.42%3.82%-29.23%22.01%-99.27%-84.41%-70.43%21.80%61.19%81.88%98.13%-42.73%-463.57%
EBIT Growth (3y) -131.67%-536.11%-38.19%14.83%82.51%-25.96%-84.79%-30.05%-25.94%-45.85%-33.45%-60.24%24.77%-40.65%5.78%-20.61%-10.34%-26.68%-17.36%8.62%-9.97%-14.58%12.36%18.69%0.05%-19.05%2.67%-2.75%-2.75%2.75%3.20%21.87%23.02%23.65%32.79%9.01%19.43%34.10%0.61%12.70%-12.69%1.40%-14.50%-21.08%5.13%31.50%65.49%4.52%-63.34%
EBIT Growth (5y) -81.24%-143.41%-40.66%-12.11%53.62%-31.98%-66.27%-25.70%-17.98%-21.69%-26.19%-3.72%15.09%-25.71%-14.05%-16.60%-14.88%-27.71%-5.63%-4.42%1.38%-4.37%21.41%32.60%13.90%12.88%6.87%1.54%4.87%13.72%4.39%-1.60%-0.08%4.62%7.73%14.40%16.56%37.47%50.01%5.77%-25.63%
EBIT Margin Growth (1y) -3.15M-38.12M0.10M2.55M20.97M1.32M-0.03M15.50M-7.94M-1.71M0.18M1.34M6.41M-0.62M-1.70M0.29M0.98M2.38M-0.10M0.48M-2.48M-5.81M-13.81M-2.81M
EBIT Margin Growth (3y) -2.87M-37.63M-0.91M-0.62M-1.64M-2.18M0.81M36.66M-0.94M-0.22M-2.36M13.98M-0.56M0.04M-1.62M2.11M4.90M-4.05M-13.04M-4.31M
EBIT Margin Growth (5y) -0.34M-1.16M-3.19M-2.96M-3.17M-0.55M2.57M34.85M-0.17M-1.72M-5.79M-5.85M6.11M
EBIT Margin (QoQ) 944.00-0.01M0.21M-1.50M-34.76M36.72M-0.67M1.27M-16.34M-0.08M-0.81M-2.04M-5.02M6.15M1.08M-0.88M0.05M-0.88M0.00M1.12M0.74M0.52M-2.48M1.69M-2.22M-2.80M8.78M-0.07M-0.17M
EBIT (QoQ) 69.54%-1,240.29%-1,033.30%-5,051.07%99.65%71.71%-223.04%-28.47%14.31%-12.74%-530.67%86.26%-165.37%55.38%-30.61%10.65%-12.60%-16.66%-33.09%13.64%-264.57%37.57%34.74%10.21%20.23%6.40%0.00%-35.22%10.48%44.92%-131.93%2.31%-63.13%50.15%-21.23%-51.72%56.41%-10.13%0.00%-14.66%11.73%71.04%-121.86%4.71%-11.31%-23.68%15.83%17.00%-49.56%25.36%-115.06%23.19%-38.22%65.75%-6.72%64.13%85.77%-2,519.67%-321.37%
EBT Growth (1y) -238,262.87%-2,637.07%42.22%83.12%99.57%9.75%-263.75%-61.19%-890.08%-71.08%-46.05%66.50%2.26%52.81%-17.55%-412.05%-651.97%232.38%-101.05%85.74%51.99%-903.99%39.49%-87.45%-49.03%50.44%18.31%-946.55%-408.84%124.57%-2,284.39%161.24%260.82%216.77%80.28%-159.94%-196.07%1,224.15%-376.85%79.78%79.23%-157.34%96.29%1,383.03%-11.26%116.40%416.84%-108.21%31.83%-77.50%-158.04%-15.85%76.32%-743.42%-1,085.73%-1,373.75%
EBT Growth (3y) -153.81%-525.36%-53.20%14.81%78.44%-44.12%-82.54%-19.99%-40.40%-157.05%-132.54%-51.13%37.47%-52.24%-71.25%-12.66%-11.02%-75.22%-74.07%0.21%-40.89%-53.84%-0.70%-127.57%141.10%142.13%33.62%-56.62%-56.62%-98.84%130.88%-182.00%57.97%31.53%-196.44%67.32%15.86%-30.49%7.58%36.81%40.28%45.99%-72.34%59.13%-6.86%43.58%38.08%-179.38%-50.39%
EBT Growth (5y) -94.83%-234.62%-92.49%19.00%52.70%-16.92%-85.49%-79.02%-27.48%-35.32%-55.17%-11.28%-36.83%-92.97%21.17%-94.53%60.86%115.08%43.60%-36.12%-0.52%-41.26%110.23%-61.79%-7.81%-19.47%-23.98%7.42%64.29%-12.69%24.32%35.91%39.93%24.62%-2.36%42.26%-16.52%-15.28%-30.62%-31.01%-29.46%
EBT Margin Growth (1y) -4.06M-36.19M-0.33M3.17M10.80M1.37M0.10M19.28M2.01M-1.77M5.14M12.12M-12.61M-1.82M-3.56M-0.78M8.66M3.52M-24.60M-8.62M3.22M-147.22M198.61M14.33M
EBT Margin Growth (3y) -3.77M-35.76M-1.24M-0.78M-6.11M-14.40M1.50M35.22M-1.96M-9.24M-3.49M20.87M-1.95M-0.07M-23.01M2.72M-0.74M-145.52M189.21M26.20M
EBT Margin Growth (5y) -0.49M-5.67M-15.32M-4.37M-4.52M-3.06M3.21M7.07M-11.36M2.64M-147.19M15.59M-15.81M
EBT Margin (QoQ) 944.00-0.01M0.15M-1.35M-31.98M34.51M-0.34M0.99M-24.36M-0.28M-5.18M-9.65M17.11M-4.06M1.74M-2.67M-7.62M6.74M0.00M0.11M1.81M1.60M-28.12M16.08M13.65M-148.84M-170.63M-1.60M0.53M
EBT (QoQ) 69.54%-1,240.29%-1,033.30%-5,051.07%99.65%71.71%-231.18%-29.83%25.81%-14.04%-355.67%80.30%-94.85%16.52%-4.52%42.51%5.93%-107.95%-355.28%15.57%116.56%-415.84%67.72%-184.34%-177.34%76.23%0.00%-126.06%7.78%60.82%-1,181.19%-9.91%104.45%-3,901.64%132.91%188.62%-91.23%-336.71%0.00%-362.64%220.91%-185.24%95.76%-375.24%-233.73%94.48%1,565.99%-141.21%149.19%6.62%-137.98%-242.19%116.24%-375.04%24.19%30.04%-341.10%-406.86%5.77%
Enterprise Value Growth (1y) 30.57%-135.29%-116.26%-522.82%-68.91%29.36%-80.83%26.44%-61.97%21.26%-64.75%-140.21%58.23%98.11%98.93%77.01%99.95%99.37%-840.04%-2,151.12%-125,840.00%0.00%83.55%24.69%-478,320.00%99.79%-210.33%-4,704.44%90.01%-81.36%-33,363.79%
Enterprise Value Growth (3y) -189.45%-24.49%-214.90%-323.51%-620.31%-6.35%-164.74%-43.98%78.10%68.32%25.93%93.06%95.45%45.11%-131.67%36.17%95.07%5.23%22.31%-211.95%71.25%44.46%61.73%87.11%83.03%-472.00%43.64%-44.77%-369.85%
Enterprise Value Growth (5y) -105.95%-85.10%-107.86%-327.29%-166.42%-202.39%82.95%-13.24%-72.89%85.39%-8.51%20.52%14.71%78.90%2.37%48.88%-7.46%62.00%-87.86%13.90%55.78%28.53%25.74%-11.38%-474.44%
Enterprise Value (QoQ) 0.00%81.48%93.58%78.26%92.04%-199.71%77.09%18.72%-6.95%-254.65%41.35%66.93%-135.49%-72.40%-22.72%51.79%59.05%92.21%30.58%-938.21%99.91%0.00%-102,740.00%-2,386.21%95.07%99.92%77.44%-404.45%99.95%98.39%94.26%-1,979.49%11.14%-1,513.58%72.69%-3,728.85%-98.30%
EPS (Basic) Growth (1y) -937,695,253.20%-8,211,117.51%99.10%99.68%31.47%45.04%-629.36%99.86%99.88%99.98%-77,025.83%63.23%-0.33%-617,806.60%-1,005.28%207.57%-81,926.16%98.08%97.02%-362,765.63%-17,737.78%-19.68%-164,113.60%-5,549.36%-3,034.78%-6,708,928.23%91.84%83.79%46.19%100.00%125.00%100.01%99.99%-579.06%-109.73%70,072.16%-97,531.66%-4,810.19%-4,637.59%-109.84%98.57%137.08%98.07%100.50%106.78%-103.06%57.42%-92.27%-12,957.27%-30,021.58%91.44%-352.70%-883.33%-780.00%
EPS (Basic) Growth (3y) -2,457.41%-7,331.35%95.10%78.25%98.72%90.68%25.00%91.36%-93.93%-125.91%1.22%73.24%-533.61%-1,027.78%-5,175.19%-421.28%-715.12%-5,940.37%-16,514.99%-1,054.30%-58.74%-3,114.74%-1,343.72%32.47%228.70%26.00%87.12%-9.14%87.43%26.14%59.47%90.16%-4.85%83.92%87.89%343.50%-27.83%-29.72%43.41%17.72%26.98%-96.63%50.00%-50.61%91.11%90.06%-340.93%-336.34%
EPS (Basic) Growth (5y) -81.42%-1,226.30%0.00%14.92%72.01%37.45%-339.82%-148.36%30.07%-255.14%-457.58%-333.90%-706.39%-566.37%-1,800.04%109.59%67.16%32.94%-215.53%50.47%37.24%326.09%-226.72%-138.02%-174.03%47.97%50.43%91.38%71.70%14.87%14.87%89.85%60.62%14.87%56.56%-281.27%-14.91%-15.64%-312.90%-330.36%
EPS (Basic) (QoQ) 69.54%-41,039,571.68%-2,118.47%-238.07%99.73%-22.40%43.67%36.74%-647.48%99.99%-194,402.56%99.93%-3.29%-55,804.93%7.27%99.81%-636,058.45%0.00%109.02%-242.88%85.14%-55.78%-1,096,732.65%92.97%99.90%-213,646.67%-37,633.79%96.10%-113.31%99.74%-74,850.00%87.06%100.00%15,974.00%-81.94%-127.22%39.38%-226.58%130,316.84%-137.87%96.95%-215.10%-170.52%94.48%178.85%-116.40%170.46%-25.57%-135.57%-128.28%112.79%-123,867.69%16.67%99.94%-277.49%-481,525.06%25.42%
EPS (Weighted Average and Diluted) Growth (1y) 137.08%98.07%100.50%106.78%-103.06%57.42%-92.27%-12,957.27%-30,021.58%91.44%-352.70%-883.33%-780.00%
EPS (Weighted Average and Diluted) Growth (3y) -50.61%91.11%90.06%-340.93%-336.34%
EPS (Weighted Average and Diluted) (QoQ) -215.10%-170.52%94.48%178.85%-116.40%170.46%-25.57%-135.57%-128.28%112.79%-123,867.69%16.67%99.94%-277.49%-481,525.06%25.42%
FCF Margin Growth (1y) -3.29M2.97M-0.84M-0.07M10.03M-2.26M-0.96M0.47M1.46M2.18M-0.35M-0.02M0.30M0.73M1.60M-0.18M0.16M-3.37M-2.99M-14.74M-3.04M
FCF Margin Growth (3y) -3.21M-0.39M-1.43M-1.37M1.94M-0.93M-1.38M10.48M0.65M0.29M0.27M1.91M-0.45M-1.75M-14.28M-5.67M
FCF Margin Growth (5y) -0.31M-1.18M-2.77M-1.70M-0.98M0.39M3.19M-3.56M-2.78M-5.76M6.87M
FCF Margin (QoQ) -222.00221.000.18M-1.66M0.04M-10.97M0.81M-0.87M-1.59M-0.62M2.11M0.57M-0.61M0.10M-0.41M0.89M-0.29M0.54M0.45M-0.88M0.05M-2.98M0.82M8.71M-0.04M-0.47M
Free Cash Flow Growth (1y) -1,268.75%-15.91%2,642.86%-2,397.58%-644.01%-1,912.77%-1,961.98%-412.54%31.20%-1,295.05%-83.68%-136.56%-2,575.22%52.14%-79.75%9.04%-8.89%52.62%57.19%74.83%7.40%2.42%90.80%-86.15%-35.91%-309.67%-990.59%-118.02%-98.21%61.26%-126.78%79.11%13.24%-76.69%94.27%-69.39%64.36%69.88%-216.09%50.16%85.32%-16.99%98.74%-409.02%-519.42%119.43%-62.02%99.41%98.15%-165.62%-11,358.61%-128,205.95%
Free Cash Flow Growth (3y) -705.15%-360.99%-197.15%-271.54%3.79%-279.65%-86.41%-81.99%-14.12%-31.46%-46.80%-12.23%18.48%-199.85%39.52%58.63%24.74%-11.08%-23.73%24.54%-0.72%-35.62%-15.70%-31.54%5.35%-32.71%-41.02%-12.33%8.28%15.06%40.92%25.66%43.92%64.33%14.61%86.84%-62.59%31.31%27.41%59.91%75.41%74.38%46.97%-32.67%-236.95%
Free Cash Flow Growth (5y) -266.32%-168.92%-271.09%-265.70%-144.08%-156.19%-100.16%-65.48%-37.89%-6.66%-8.43%38.29%-66.11%-7.25%-17.06%-133.38%18.88%-11.86%27.95%-18.70%-5.33%43.84%18.41%5.06%3.79%16.24%6.47%34.31%0.24%43.74%-14.38%11.04%15.40%61.58%64.99%65.07%39.75%15.81%-100.37%
Free Cash Flow (QoQ) -607.03%85.30%-86.47%-606.45%40.13%422.40%-283.15%-110.45%-61.98%-198.25%-89.20%-17.04%107.03%-9,063.98%75.09%-50.74%26.47%-73.33%6.44%23.72%11.97%24.58%15.46%55.15%-223.83%20.53%92.03%-807.14%-136.43%-139.56%78.77%-81.35%-114.95%53.17%-24.24%83.29%-792.64%4.63%95.97%-393.74%-87.81%19.41%57.70%22.14%44.69%-542.27%99.55%-31,410.68%32.69%120.15%-103.79%-13.92%-112.54%-614.67%-562.19%-1,175.59%
Interest Coverage Ratio Growth (1y) 111.44%141.27%-52.86%-109.80%-141.74%272.53%-253.54%40.29%-22.10%-232.60%-33.13%-66.78%-23.80%81.18%27.91%6.44%50.00%-74.06%45.89%-24.67%11.82%4.54%51.61%62.86%-69.04%35.36%-34.29%8.60%67.38%131.73%81.89%40.84%-38.37%-497.80%-1,230.65%-97.21%-15.78%-15.30%63.15%-36.26%-47.07%-48.52%17.76%44.14%73.91%96.86%78.21%-4.40%
Interest Coverage Ratio Growth (3y) -62.46%56.41%71.10%-43.64%-28.01%-38.05%24.49%-51.45%2.33%8.91%-34.52%19.62%-24.83%18.28%32.13%42.64%24.34%9.34%-2.41%29.42%24.92%21.37%29.98%50.99%41.44%8.62%6.55%-47.93%-2.16%19.45%-13.33%3.87%-16.71%-33.06%-106.55%-59.18%-14.50%23.70%62.26%59.58%7.38%
Interest Coverage Ratio Growth (5y) -15.02%39.74%48.10%-18.90%-16.15%-17.90%6.48%-18.99%15.48%-2.41%-17.80%19.53%7.97%21.35%15.60%46.00%25.20%19.58%-6.28%3.26%13.17%4.87%2.12%10.41%11.61%-5.37%-6.92%0.38%4.09%27.49%41.62%30.75%1.50%
Interest Coverage Ratio (QoQ) -169.85%-75.31%532.35%-86.26%-144.16%222.85%-231.42%41.46%282.54%-209.33%48.89%-19.71%-98.24%-9.77%35.98%11.14%69.87%-320.53%16.92%52.51%-4.91%-30.73%-91.42%66.41%-13.58%33.74%-46.92%-52.88%56.57%-37.66%0.00%45.44%142.25%-178.58%-226.57%-27.61%-21.48%-162.85%51.60%25.08%-20.97%15.98%-78.94%19.14%-22.17%53.48%-21.54%62.23%85.31%-223.09%-482.22%
Net Cash Flow Growth (1y) 117.97%95.58%238.35%41.94%-252.17%18,967.50%798.37%23,500.00%816.31%111.75%-49.28%62.11%-546.57%1,333.23%-53.95%143.26%-27.47%-204.69%-153.19%-102.54%119.34%61.10%2,231.54%-286.50%289.04%-100.10%319.66%-251.80%404.82%-478,060.00%-100.06%168,576.92%-103.37%99.79%133.14%195.41%63.33%-4,704.44%-89.51%1,457.20%-31.82%16,488.48%
Net Cash Flow Growth (3y) 304.09%-221.94%1,383.20%-1,030.87%-169.14%106.06%929.03%-69.90%-144.36%28.88%-20.79%-28.55%83.91%53.18%-98.64%30.73%22.81%-8.35%-33.12%-26.00%40.82%-3.74%59.49%-362.92%-26.05%62.47%-58.86%61.72%441.52%-26.73%85.97%-81.73%27.99%-175.22%-44.83%49.05%386.48%271.85%
Net Cash Flow Growth (5y) 212.79%-89.17%-174.72%125.40%277.06%199.03%-171.01%-151.83%-205.57%-15.23%25.43%26.94%-15.82%84.61%53.53%-79.72%-12.81%-1.75%77.14%23.09%-8.12%48.05%39.34%-16.48%61.99%-14.73%50.98%-17.10%119.19%-29.44%29.43%15.80%29.81%
Net Cash Flow (QoQ) -607.03%85.30%-86.47%109.27%-273.91%560.00%-178.26%75.69%21,662.86%-78.10%1,006.90%-177.09%94.44%130.20%3,816.36%-157.59%5.05%166.93%25.84%-45.90%-379.73%45.02%36.06%97.42%2,229.46%-210.56%-286.31%212.07%-158.66%99.92%420,580.00%-177.44%217.79%-224.66%99.95%-198.39%98.36%322.10%-194.26%93.91%360.00%1,879.49%-111.70%-697.79%1,413.58%-177.49%1,501.26%0.94%
Net Income Growth (1y) -238,262.87%-2,637.07%42.22%83.12%99.57%9.75%-263.75%-61.19%-890.08%-71.08%-46.05%66.50%2.26%52.81%-17.55%-412.05%-651.97%232.38%-101.05%85.74%51.99%-903.99%39.49%-87.45%-49.03%50.44%18.31%-946.55%-408.84%124.57%-2,284.39%161.24%260.82%216.77%80.28%-159.94%-196.07%1,224.15%-376.85%79.78%79.23%-157.34%96.29%1,383.03%-11.26%116.40%416.84%-108.21%31.83%-77.50%-158.04%-15.85%76.32%-743.42%-1,085.73%-1,373.75%
Net Income Growth (3y) -153.81%-525.36%-53.20%14.81%78.44%-44.12%-82.54%-19.99%-40.40%-157.05%-132.54%-51.13%37.47%-52.24%-71.25%-12.66%-11.02%-75.22%-74.07%0.21%-40.89%-53.84%-0.70%-127.57%141.10%142.13%33.62%-56.62%-56.62%-98.84%130.88%-182.00%57.97%31.53%-196.44%67.32%15.86%-30.49%7.58%36.81%40.28%45.99%-72.34%59.13%-6.86%43.58%38.08%-179.38%-50.39%
Net Income Growth (5y) -94.83%-234.62%-92.49%19.00%52.70%-16.92%-85.49%-79.02%-27.48%-35.32%-55.17%-11.28%-36.83%-92.97%21.17%-94.53%60.86%115.08%43.60%-36.12%-0.52%-41.26%110.23%-61.79%-7.81%-19.47%-23.98%7.42%64.29%-12.69%24.32%35.91%39.93%24.62%-2.36%42.26%-16.52%-15.28%-30.62%-31.01%-29.46%
Net Income (QoQ) 69.54%-1,240.29%-1,033.30%-5,051.07%99.65%71.71%-231.18%-29.83%25.81%-14.04%-355.67%80.30%-94.85%16.52%-4.52%42.51%5.93%-107.95%-355.28%15.57%116.56%-415.84%67.72%-184.34%-177.34%76.23%0.00%-126.06%7.78%60.82%-1,181.19%-9.91%104.45%-3,901.64%132.91%188.62%-91.23%-336.71%0.00%-362.64%220.91%-185.24%95.76%-375.24%-233.73%94.48%1,565.99%-141.21%149.19%6.62%-137.98%-242.19%116.24%-375.04%24.19%30.04%-341.10%-406.86%5.77%
Net Income towards Common Stockholders Growth (1y) -238,262.87%-2,637.07%42.22%83.12%99.57%9.75%-263.75%-61.19%-890.08%-71.08%-46.05%66.50%2.26%52.81%-17.55%-412.05%-651.97%232.38%-101.05%85.74%51.99%-903.99%39.49%-87.45%-49.03%50.44%18.31%-946.55%-408.84%124.57%-2,284.39%161.24%260.82%216.77%80.28%-159.94%-196.07%1,224.15%-376.85%79.78%79.23%-157.34%96.29%1,383.03%-11.26%116.40%416.84%-108.21%31.83%-77.50%-158.04%-15.85%76.32%-743.42%-1,085.73%-1,373.75%
Net Income towards Common Stockholders Growth (3y) -153.81%-525.36%-53.20%14.81%78.44%-44.12%-82.54%-19.99%-40.40%-157.05%-132.54%-51.13%37.47%-52.24%-71.25%-12.66%-11.02%-75.22%-74.07%0.21%-40.89%-53.84%-0.70%-127.57%141.10%142.13%33.62%-56.62%-56.62%-98.84%130.88%-182.00%57.97%31.53%-196.44%67.32%15.86%-30.49%7.58%36.81%40.28%45.99%-72.34%59.13%-6.86%43.58%38.08%-179.38%-50.39%
Net Income towards Common Stockholders Growth (5y) -94.83%-234.62%-92.49%19.00%52.70%-16.92%-85.49%-79.02%-27.48%-35.32%-55.17%-11.28%-36.83%-92.97%21.17%-94.53%60.86%115.08%43.60%-36.12%-0.52%-41.26%110.23%-61.79%-7.81%-19.47%-23.98%7.42%64.29%-12.69%24.32%35.91%39.93%24.62%-2.36%42.26%-16.52%-15.28%-30.62%-31.01%-29.46%
Net Income towards Common Stockholders (QoQ) 69.54%-1,240.29%-1,033.30%-5,051.07%99.65%71.71%-231.18%-29.83%25.81%-14.04%-355.67%80.30%-94.85%16.52%-4.52%42.51%5.93%-107.95%-355.28%15.57%116.56%-415.84%67.72%-184.34%-177.34%76.23%0.00%-126.06%7.78%60.82%-1,181.19%-9.91%104.45%-3,901.64%132.91%188.62%-91.23%-336.71%0.00%-362.64%220.91%-185.24%95.76%-375.24%-233.73%94.48%1,565.99%-141.21%149.19%6.62%-137.98%-242.19%116.24%-375.04%24.19%30.04%-341.10%-406.86%5.77%
Net Margin Growth (1y) -4.06M-36.19M-0.33M3.17M10.80M1.37M0.10M19.28M2.01M-1.77M5.14M12.12M-12.61M-1.82M-3.56M-0.78M8.66M3.52M-24.60M-8.62M3.22M-147.22M198.61M14.33M
Net Margin Growth (3y) -3.77M-35.76M-1.24M-0.78M-6.11M-14.40M1.50M35.22M-1.96M-9.24M-3.49M20.87M-1.95M-0.07M-23.01M2.72M-0.74M-145.52M189.21M26.20M
Net Margin Growth (5y) -0.49M-5.67M-15.32M-4.37M-4.52M-3.06M3.21M7.07M-11.36M2.64M-147.19M15.59M-15.81M
Net Margin (QoQ) 944.00-0.01M0.15M-1.35M-31.98M34.51M-0.34M0.99M-24.36M-0.28M-5.18M-9.65M17.11M-4.06M1.74M-2.67M-7.62M6.74M0.00M0.11M1.81M1.60M-28.12M16.08M13.65M-148.84M-170.63M-1.60M0.53M
Operating Income Growth (1y) -238,262.87%99.59%-0.62%-300.92%-26.99%-13.91%-2.61%-38.18%41.37%-53.30%-56.21%-50.99%-388.83%-161.59%-28.26%-33.37%70.82%56.25%32.95%-0.96%-13.30%33.32%-54.65%-11.73%-103.59%-84.25%3.69%-49.57%60.03%11.70%27.16%44.96%-11.46%70.69%34.96%45.95%31.84%-191.05%-10.42%3.82%-29.23%22.01%-99.27%-84.41%-70.43%21.80%61.19%81.88%98.13%-42.73%-463.57%
Operating Income Growth (3y) -131.67%82.51%-25.96%-84.79%-30.05%-25.94%-45.85%-33.45%-60.24%-40.65%5.78%-20.61%-10.34%-26.68%-17.36%8.62%-9.97%-14.58%12.36%18.69%0.05%-19.05%2.67%-2.75%-2.75%2.75%3.20%21.87%23.02%23.65%32.79%9.01%19.43%34.10%0.61%12.70%-12.69%1.40%-14.50%-21.08%5.13%31.50%65.49%4.52%-63.34%
Operating Income Growth (5y) -81.24%53.62%-31.98%-66.27%-25.70%-17.98%-21.69%-26.19%-3.72%-25.71%-14.05%-16.60%-14.88%-27.71%-5.63%-4.42%1.38%-4.37%21.41%32.60%13.90%12.88%6.87%1.54%4.87%13.72%4.39%-1.60%-0.08%4.62%7.73%14.40%16.56%37.47%50.01%5.77%-25.63%
Operating Income (QoQ) 99.65%71.71%-223.04%-28.47%14.31%-12.74%-165.37%55.38%-30.61%10.65%-12.60%-16.66%-33.09%13.64%-264.57%37.57%34.74%10.21%20.23%6.40%0.00%-35.22%10.48%44.92%-131.93%2.31%-63.13%50.15%-21.23%-51.72%56.41%-10.13%0.00%-14.66%11.73%71.04%-121.86%4.71%-11.31%-23.68%15.83%17.00%-49.56%25.36%-115.06%23.19%-38.22%65.75%-6.72%64.13%85.77%-2,519.67%-321.37%
Operating Margin Growth (1y) -3.15M0.10M2.55M1.32M-0.03M15.50M-7.94M-1.71M0.18M1.34M6.41M-0.62M-1.70M0.29M0.98M2.38M-0.10M0.48M-2.48M-5.81M-13.81M-2.81M
Operating Margin Growth (3y) -2.87M-0.62M-1.64M-2.18M0.81M-0.94M-0.22M-2.36M13.98M-0.56M0.04M-1.62M2.11M4.90M-4.05M-13.04M-4.31M
Operating Margin Growth (5y) -0.34M-2.96M-3.17M-0.55M2.57M-0.17M-1.72M-5.79M-5.85M6.11M
Operating Margin (QoQ) 0.21M-1.50M-0.67M1.27M-16.34M-0.08M-0.81M-2.04M-5.02M6.15M1.08M-0.88M0.05M-0.88M0.00M1.12M0.74M0.52M-2.48M1.69M-2.22M-2.80M8.78M-0.07M-0.17M
Profit After Tax Growth (1y) -238,262.87%-2,637.07%42.22%83.12%99.57%9.75%-263.75%-61.19%-890.08%-71.08%-46.05%66.50%2.26%52.81%-17.55%-412.05%-651.97%232.38%-101.05%85.74%51.99%-903.99%39.49%-87.45%-49.03%50.44%18.31%-946.55%-408.84%124.57%-2,284.39%38.76%260.82%216.77%25.52%40.06%-196.07%1,046.97%-26.28%339.99%79.23%-166.20%96.29%8.12%-11.26%116.40%416.84%-108.21%31.83%-77.50%-158.04%-15.85%76.32%-743.42%-1,085.73%-1,373.75%
Profit After Tax Growth (3y) -153.81%-525.36%-53.20%14.81%78.44%-44.12%-82.54%-19.99%-40.40%-157.05%-132.54%-51.13%37.47%-52.24%-71.25%-12.66%-11.02%-75.22%-74.07%0.21%-40.89%-53.84%-0.70%-127.57%-129.04%142.13%33.62%-143.89%-56.62%-98.84%121.92%-182.00%42.29%31.53%-196.44%67.32%52.62%-30.49%7.58%29.04%40.28%45.99%-70.99%59.13%-28.12%43.58%38.08%-179.38%-50.39%
Profit After Tax Growth (5y) -94.83%-234.62%-92.49%19.00%52.70%-16.92%-85.49%-79.02%-27.48%-35.32%-55.17%-11.28%-36.83%-92.97%21.17%-94.53%-54.38%115.08%43.60%-77.56%-0.52%-41.26%104.28%-61.79%80.73%-19.47%-23.98%7.42%64.29%-12.69%24.32%35.91%39.93%24.62%-2.36%42.26%31.77%-15.28%-30.62%-0.44%-29.46%
Profit After Tax (QoQ) 69.54%-1,240.29%-1,033.30%-5,051.07%99.65%71.71%-231.18%-29.83%25.81%-14.04%-355.67%80.30%-94.85%16.52%-4.52%42.51%5.93%-107.95%-355.28%15.57%116.56%-415.84%67.72%-184.34%-177.34%76.23%0.00%-126.06%7.78%60.82%-1,181.19%-9.91%104.45%-3,901.64%67.09%388.62%-91.23%-993.85%73.52%-362.64%204.74%-198.41%150.33%-140.05%-233.73%94.48%1,565.99%-141.21%149.19%6.62%-137.98%-242.19%116.24%-375.04%24.19%30.04%-341.10%-406.86%5.77%
Return on Assets Growth (1y) -10.29M40.38M0.07M67.0097.00212.00185.00-127.00-302.00-570.00-0.00M-693.00-250.00-0.00M-687.00-0.00M-0.00M-221.00-281.00-0.00M-781.00-931.00-0.01M-0.00M0.01M0.01M0.03M0.02M-0.03M-0.01M-0.03M-0.03M0.02M-0.02M-0.00M0.02M865.000.02M0.02M33.0020.00-22.00-38.00-10.00-8.00-13.00-60.00-182.00
Return on Assets Growth (3y) -88.0040.99M10.29M0.61M0.07M-753.00-455.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.02M-0.01M0.00M0.01M0.01M0.01M-0.02M-0.00M-0.02M-0.01M0.00M-0.02M-0.01M0.01M-0.00M-0.00M-0.01M-0.01M0.03M0.00M0.02M0.02M878.000.02M0.02M-159.00
Return on Assets Growth (5y) -446.0040.99M10.29M0.61M0.07M-0.01M-0.00M-0.00M-0.02M-0.01M0.00M0.00M0.01M0.01M-0.02M-0.00M-0.02M-0.02M-163.00-0.02M-0.02M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.02M0.01M-0.00M-0.00M-0.01M-0.01M
Return on Assets (QoQ) -40.99M9.68M0.54M-17.00-90.0017.00157.0013.0026.00-10.00-156.00-162.00-242.00-0.00M0.00M282.00-0.00M-351.00-484.00-25.00639.00-411.00-0.00M0.00M489.00-0.01M0.01M0.01M797.000.01M-0.00M-0.03M0.02M-0.02M0.00M0.02M-0.02M0.00M0.02M17.0038.007.00-28.003.00-4.00-9.000.00M6.00-9.00-56.00-123.00
Return on Capital Employed Growth (1y) -468.00-303.00-214.00-81.00-73.00-158.00-126.00-75.0048.0051.00-56.00-52.00-62.00-57.00-19.00-20.00-18.00-14.00-5.00-9.00-5.006.00-2.000.00M0.00M-13.00-5.00-4.001.004.00-6.00-1.002.0063.00271.00-154.00-198.00147.00-528.00-0.00M486.00-255.00222.000.00M-288.00
Return on Capital Employed Growth (3y) -0.00M-492.00-409.00-396.00-208.00-87.00-164.00-201.00-146.00-31.00-20.00-80.00-81.00-85.00-65.00-26.00-29.00-23.00-21.00-12.00-13.00-4.00-3.00-13.00-5.002.0054.00260.00-159.00-196.00214.00-263.00-0.00M289.00-45.00-35.00-299.000.00M
Return on Capital Employed Growth (5y) -0.01M-572.00-480.00-420.00-237.00-109.00-171.00-208.00-156.00-36.00-26.00-87.00-85.00-84.00-74.00-37.00-34.00-20.0046.00253.00-168.00-201.00207.00-270.00-0.00M290.00-54.00-46.00-304.003.00
Return on Capital Employed (QoQ) -94.00-54.00-190.00-129.0071.0035.00-58.00-121.00-14.0066.00-6.003.00-11.00-41.00-2.00-7.00-6.00-3.00-3.00-6.00-2.006.00-7.00-1.009.00-2.00-5.00-2.00-4.005.00-4.004.00-1.00-4.001.006.0060.00204.00-423.00-39.00406.00-472.00-0.00M0.00M-335.005.00-262.00305.00
Return on Equity Growth (1y) 0.01M-0.01M-0.01M-0.01M516.00666.00439.00-211.00-537.00-358.0033.00128.000.00M-71.00-389.00-343.00-97.00-77.00-16.00-66.007.0034.00-42.00-36.00-4.0018.0038.0081.00-77.00-104.00-116.00-200.00-42.0052.0036.00129.0084.00-44.00112.00-5.00-11.00957.00-524.000.00M-94.00645.00-0.01M-0.00M0.00M-0.00M0.01M0.00M-941.00
Return on Equity Growth (3y) 0.00M-0.01M-0.01M-0.01M-0.01M433.00128.009.00-426.00-635.00-506.00-373.00-281.00-91.00-114.00-448.00-445.00-94.00-25.00-20.00-20.00-74.00-52.00-121.00-155.00-123.00-34.00-43.0010.00-35.00-96.0032.00-76.0031.00965.00-377.000.00M-22.000.00M-0.01M-690.000.00M-109.00-256.00451.00144.00
Return on Equity Growth (5y) 0.00M-0.01M-0.01M-0.01M-0.01M24.0038.00-33.00-527.00-632.00-454.00-377.00-235.00-171.00-200.00-526.00-564.00-213.00-77.00-101.00-92.00-32.00-44.0027.00-30.00-50.00880.00-455.000.00M-141.000.00M-0.01M-761.000.00M-101.00-109.00575.00217.00
Return on Equity (QoQ) 0.01M-0.00M-998.00-730.00-0.01M-5.0065.00145.00-163.00-89.00-105.00-181.0017.00302.00-10.00-309.00-54.00-16.0037.00-64.00-34.0045.00-13.009.00-6.00-32.00-7.0041.0016.00-12.0037.00-117.00-12.00-24.00-48.0041.0082.00-40.0046.00-4.00-45.00115.00-71.00-10.00923.00-0.00M0.00M-0.00M0.00M-0.01M0.01M0.00M-0.00M-32.00636.00-317.00
Return on Sales Growth (1y) -0.02M-0.03M0.02M0.04M-0.04M-0.36M-0.00M0.03M0.11M-0.00M0.01M0.00M0.19M-0.14M0.02M-0.02M0.05M0.12M-0.13M-0.02M-0.04M-0.01M0.09M0.04M-0.25M-0.09M0.03M-1.47M0.13M1.99M0.14M2.58M0.76M-4.12M
Return on Sales Growth (3y) -0.04M-0.36M-0.01M-0.02M0.01M-0.22M-0.01M-0.06M-0.14M0.02M0.35M-0.02M-0.09M-0.03M0.21M-0.02M-0.02M-680.00-0.23M0.03M-0.01M-1.46M-0.15M1.89M0.26M1.15M0.65M-2.22M
Return on Sales Growth (5y) -0.00M-0.06M-0.15M0.02M-0.01M0.03M-0.04M-0.05M-0.03M0.03M0.07M-0.11M0.03M-1.47M0.09M1.88M0.16M1.11M0.66M-2.10M-0.16M-1.13M-0.62M
Return on Sales (QoQ) 9.00-52.00-179.00-0.02M-0.02M0.00M-0.01M-0.32M0.35M-0.00M0.01M-0.24M0.23M0.01M-0.00M-0.05M-0.10M0.17M-0.04M0.02M-0.03M-0.08M0.07M0.00M0.00M0.02M0.02M-0.28M0.16M0.14M-1.49M1.32M2.02M-1.71M0.95M-0.50M-2.86M-0.02M0.01M
Revenue Growth (1y) 112.28%112.08%26.28%822.12%-52.00%248.79%41.71%2,152.08%-84.12%-56.11%52.17%129.88%32.99%-66.39%-75.62%19.82%147.57%492.27%49.13%60.69%-49.27%-90.91%-89.10%-78.38%
Revenue Growth (3y) -81.93%-85.81%-74.74%53.33%48.96%-9.03%79.00%154.32%11.07%-9.70%-40.65%102.91%-19.45%-4.40%-17.91%64.19%18.65%-43.43%-40.58%-35.24%
Revenue Growth (5y) -40.10%-50.12%-60.50%17.47%19.96%15.70%62.75%43.00%21.41%-1.55%-35.39%-43.55%129.61%
Revenue (QoQ) -0.66%0.44%51.12%154.23%-51.92%467.00%52.56%121.73%-97.50%-9.91%-60.23%-68.73%41.72%149.06%37.89%-52.77%-18.02%-37.05%0.00%132.17%69.39%50.60%-74.82%150.17%-46.52%-73.00%6.13%7.97%27.52%
Share-based Compensation Growth (1y) 152,600.00%-18.03%109.09%-75.00%133.12%11,200.00%-99.91%
Share-based Compensation Growth (3y) 5,107.93%-57.01%
Share-based Compensation Growth (5y) -63.99%
Share-based Compensation (QoQ) -97.30%45.45%-200.00%2,183.33%-93.10%-82.61%32.50%710,591.82%
Shareholder's Equity Growth (1y) -201.43%-231.00%-261.38%-120.08%-83.68%-39.92%86.63%82.46%61.69%-286.93%-338.38%-197.58%-56.03%104.74%16.55%-180.13%-732.09%-10,288.82%-466.32%-18.32%11.11%-88.65%-42.39%-54.39%-60.45%-35.57%-71.51%-146.06%-136.26%-74.33%-195.90%-2,060.14%-3.19%-10.19%14.28%91.79%-108.20%-14.10%-7.01%43.86%58.93%-18.64%7.97%105.92%88.11%97.75%103.92%4.51%53.41%270.41%-94.92%-164.01%524.65%129.48%-15,444.69%-2,693.40%
Shareholder's Equity Growth (3y) -32.51%-39.29%-41.53%-19.95%-12.19%-16.85%6.89%26.77%13.75%-47.27%-268.98%-174.65%-114.46%-125.98%-108.88%-88.80%-72.32%-128.10%-540.35%-140.04%-65.03%-49.92%-64.59%-93.33%-334.56%-57.56%-37.58%-63.24%-63.41%-71.85%-29.90%-39.49%0.15%4.09%-14.26%5.49%26.05%53.33%68.79%26.80%26.72%71.67%26.94%26.03%65.91%30.75%27.81%32.63%-174.51%
Shareholder's Equity Growth (5y) -26.15%-51.01%-66.61%-52.82%-46.18%-39.52%-42.96%-48.19%-38.92%-42.30%-134.99%-119.19%-106.41%-112.91%-84.77%-102.62%-206.84%-96.01%-246.92%-103.71%-51.46%-48.57%-41.16%-45.98%-30.48%-27.31%-28.66%-33.77%16.49%24.35%43.34%15.97%15.57%45.32%15.52%14.89%71.67%17.09%16.20%21.34%9.08%
Shareholder's Equity (QoQ) -0.69%-13.77%-185.30%-38.86%-28.25%-6.23%-16.32%-15.90%2.30%89.85%-113.45%-2.52%-76.30%-13.63%-44.89%46.25%105.36%-2,100.08%-386.37%-59.67%34.40%-11.17%-1.61%-19.96%-39.21%16.09%-10.18%-24.67%-17.62%-6.16%-58.07%-19.70%13.21%-80.19%-1,053.97%94.28%7.32%-40.17%-10.51%-45.02%49.21%-31.46%42.02%-6.08%-46.75%-1.97%103.73%-313.01%72.28%277.99%-0.56%-194.96%201.40%-94.69%-1,352.02%729.99%-45.21%-455.05%-127.92%
Total Debt Growth (1y) 98.55%6.62%-336.24%654.43%307.92%308.29%-47.62%-63.83%144.95%-9.58%17.12%57.93%-1.25%125.07%525.38%427.12%176.14%-23.28%-17.54%34.80%-7.66%40.38%-70.56%109.40%-63.22%-64.24%-60.75%-80.10%-50.62%-35.19%-60.84%203.63%-73.93%920.61%
Total Debt Growth (3y) 210.47%172.68%-443.05%-308.78%64.47%66.65%91.56%84.09%56.55%44.41%88.33%85.53%31.01%133.48%45.33%45.17%23.41%-35.22%15.99%-9.47%-11.38%-54.02%-53.17%-50.50%-59.14%-31.47%-39.44%33.24%
Total Debt Growth (5y) 265.57%171.40%140.29%281.25%162.60%68.17%50.84%49.33%44.16%68.95%17.74%33.59%28.18%24.58%9.64%-5.56%-27.68%-25.90%-35.21%-35.22%-15.91%-8.45%
Total Debt (QoQ) 428.74%45.68%183.94%-1.30%-19.05%415.18%83.79%-69.85%19.26%-20.74%26.93%104.17%-55.98%2.66%71.16%27.66%0.34%185.25%44.27%-33.12%-28.12%0.00%75.25%-79.13%283.88%48.41%-32.58%-52.43%-24.85%62.88%-65.83%18.06%-1.38%-1.59%164.98%-89.86%3,760.44%