|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 353.00 | | 784.00 | 45.00 | | 117.00 | 0.00M | 0.00M | | | 243.00 | 0.00M | 0.00M | 0.04M | 0.08M | 0.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 353.00 | | 784.00 | 45.00 | | 117.00 | 0.00M | 0.00M | | | 243.00 | 0.00M | 0.00M | 0.04M | 0.08M | 0.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 0.04M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 929.00 | 699.00 | 483.00 | 0.02M | 0.02M | 642.00 | 549.00 | 0.02M | 453.00 | 414.00 | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 353.00 | | 784.00 | 45.00 | | 117.00 | 0.00M | 0.00M | | | 243.00 | 0.00M | 0.01M | 0.06M | 0.32M | 0.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 6.22M | 6.23M | 6.24M | 6.24M | 6.24M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 2.55M | 2.54M | 2.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 6.22M | 6.23M | 6.24M | 6.24M | 6.24M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 2.55M | 2.54M | 2.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 6.22M | 6.23M | 6.24M | 6.24M | 6.24M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.26M | 2.61M | 2.86M | 3.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.10M | 0.11M | 0.12M | 0.13M | 0.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.13M | 1.39M | | | 62.00 | 1.40M | 1.44M | 46.00 | | | | 89.00 | 235.00 | | 1.47M | 1.41M | 0.64M | 0.62M | 1.33M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 0.15M | 1.42M | 0.04M | 0.04M | 0.06M | 1.46M | 1.51M | 0.05M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 1.57M | 1.52M | 0.76M | 0.75M | 1.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.44M | 0.48M | 0.33M | 0.33M | 0.37M | 0.40M | 0.48M | 0.58M | 0.67M | 0.74M | 0.83M | 0.84M | 0.93M | 1.02M | 1.10M | 1.18M | 0.93M | 1.08M | 1.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | | 1.04M | 1.54M | 1.04M | 0.49M | 0.37M | 0.60M | 0.21M | 0.24M | 0.24M | 0.24M | 0.63M | 0.06M | 2.45M | 3.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 6.28M | 3.65M | 3.43M | 5.67M | 5.78M | 6.01M | 6.69M | 6.37M | 6.01M | 6.02M | 6.46M | 6.03M | 6.24M | 6.39M | 5.34M | 5.76M | 4.37M | 6.88M | 8.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 3.52M | 0.73M | 0.73M | 2.82M | 2.81M | 1.04M | 1.54M | 1.04M | 0.49M | 0.37M | 0.60M | 0.21M | 0.24M | 0.24M | 0.24M | 0.63M | 0.06M | 2.45M | 3.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.76M | 2.91M | 2.70M | 2.85M | 2.96M | 4.97M | 5.16M | 5.33M | 5.52M | 5.65M | 5.86M | 5.82M | 5.99M | 6.15M | 5.11M | 5.14M | 4.31M | 4.43M | 5.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 6.28M | 3.65M | 3.43M | 5.67M | 5.78M | 6.01M | 6.69M | 6.37M | 6.01M | 6.02M | 6.46M | 6.03M | 6.24M | 6.39M | 5.34M | 5.76M | 4.37M | 6.88M | 8.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | | 1.04M | 1.54M | 1.04M | 0.49M | 0.37M | 0.60M | 0.21M | 0.24M | 0.24M | 0.24M | 0.63M | 0.06M | 2.45M | 3.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | -6.27M | -3.63M | -3.85M | -5.65M | -5.77M | 0.22M | -0.46M | -0.13M | 0.23M | 0.22M | -0.21M | 0.22M | 0.01M | -0.14M | 0.91M | 0.50M | -1.61M | -4.02M | -5.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | -6.27M | -3.63M | -3.85M | -5.65M | -5.77M | 0.22M | -0.46M | -0.13M | 0.23M | 0.22M | -0.21M | 0.22M | 0.01M | -0.14M | 0.91M | 0.50M | -1.61M | -4.02M | -5.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 6.22M | 6.23M | 6.24M | 6.24M | 6.24M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.26M | 2.61M | 2.86M | 3.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.76M | -14.76M | -13.25M | -13.12M | -15.88M | -15.99M | -14.36M | -15.03M | -14.70M | -14.34M | -14.48M | -14.94M | -14.86M | -15.07M | -15.22M | -15.33M | -15.81M | -18.24M | -20.38M | -22.07M |