Marquie Cash Flow Statement (2010-2026) | TMGI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Operating Activities
Net Income (Quarter)
3.52M-3.00M1.51M-0.61M-2.02M-0.11M1.63M-0.67M0.33M0.35M-0.13M-0.46M0.07M-0.20M-0.16M-0.11M-0.48M-2.43M-2.29M-1.69M
Depreciation and Depletion (Quarter)
389.00389.00389.00389.00230.00230.00230.00216.00221.00147.0093.0093.0056.0040.0039.00
Share-based Compensation (Quarter)
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
Cash from Restructuring (Quarter)
0.03M
Cash from Operations (Quarter)
-0.21M-0.01M-0.04M-0.08M-0.06M-0.03M-0.02M-0.01M-0.07M-337.00-0.11M-0.07M0.01M-546.00-622.00-0.00M-0.01M-0.06M-0.80M-0.40M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.21M0.10M0.11M0.07M0.08M0.01M0.01M0.02M0.03M0.03M0.02M0.01M0.00M0.12M0.42M
Amortization of Deferred Charges (Quarter)
Depreciation & Amortization (CF) (Quarter)
389.00389.00389.00389.00230.00230.00230.00216.00221.00147.0093.0093.0056.0040.0039.00
Change in Working Capital
Change in Receivables (Quarter)
0.01M0.01M0.02M
Change in Inventory (Quarter)
-0.00M682.00-682.00389.00
Change in Account Payables (Quarter)
-0.03M0.01M0.00M355.000.02M0.01M0.00M-0.02M0.02M0.00M661.000.01M0.00M0.02M
Change in Accured Expenses (Quarter)
0.06M0.03M0.06M0.06M0.09M0.09M0.06M0.06M0.17M0.07M0.06M0.11M-0.15M0.09M0.02M0.01M-0.00M
Other Working Capital Changes (Quarter)
0.20M
Investing Activities
Capital Expenditures (Quarter)
Cash from Investing Activities (Quarter)
-21.00-0.01M-0.01M-0.01M-0.01M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
0.21M0.01M0.04M0.10M0.04M0.03M0.03M0.02M0.08M454.000.11M0.08M-0.02M546.00865.000.01M0.01M0.10M0.84M0.67M
Additional items
Exchange Rate Effect (Quarter)
Change in Cash (Quarter)
-0.01M0.02M-0.02M-353.00784.00-739.00-45.00117.000.00M-271.00-0.00M243.000.00M-0.00M0.04M0.04M0.27M
Beginning Cash Balance (Quarter)
0.00M0.01M-400.00600.000.02M0.00M0.01M-300.00
Free Cash Flow (Quarter)
-0.21M-0.01M-0.04M-0.08M-0.06M-0.03M-0.02M-0.01M-0.07M-337.00-0.11M-0.07M0.01M-546.00-622.00-0.00M-0.01M-0.06M-0.80M-0.40M
Net Cash Flow (Quarter)
0.02M-0.02M-353.00784.00-739.00-45.00117.000.00M-271.00-0.00M243.000.00M-0.00M0.04M0.04M0.27M