|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 1.72B | 0.79B | 1.03B | 1.32B | 1.50B | 1.21B | 1.34B | 1.77B | 1.79B | 1.70B | 1.88B | 1.88B | 1.69B | 1.89B | 1.83B | 1.81B | 1.84B | 1.85B | 1.19B | 2.67B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.36B | 0.18B | 2.00B | 0.17B | 0.17B | | 1.59B | 0.01B | 0.00B | 0.00B | 1.38B | 0.00B | 0.14B | | 1.95B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 2.09B | 0.96B | 3.03B | 1.49B | 1.67B | 1.47B | 2.93B | 1.78B | 1.85B | 1.71B | 3.26B | 1.90B | 2.01B | 1.89B | 3.78B | 1.82B | 1.82B | 1.84B | 1.20B | 2.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.40B | 0.42B | 0.56B | 0.40B | 0.43B | 0.41B | 0.38B | 0.40B | 0.34B | 0.34B | 0.42B | 0.39B | 0.42B | | 0.49B | 0.44B | 0.52B | 0.52B | 0.55B | 0.56B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.39B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.03B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.40B | 0.42B | 0.96B | 0.40B | 0.43B | 0.43B | 0.40B | 0.40B | 0.35B | 0.35B | 0.42B | 0.39B | 0.42B | | 0.50B | 0.44B | 0.52B | 0.51B | 0.58B | 0.56B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.53B | 0.49B | 0.43B | 0.42B | 0.51B | 0.59B | 0.42B | 0.38B | 0.43B | 0.46B | 0.48B | 0.42B | 0.44B | | 0.53B | 0.59B | 0.68B | 0.54B | 0.59B | 0.58B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 4.39B | 4.05B | 4.19B | 3.98B | 4.14B | 3.67B | 3.73B | 3.76B | 3.94B | 3.85B | 4.16B | 4.51B | 4.24B | | 4.81B | 4.71B | 4.31B | 4.20B | 4.58B | 5.03B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | | 0.11B | 0.12B | 0.13B | 0.15B | 0.17B | 0.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.55B | 0.56B | 0.56B | 0.58B | 0.61B | 0.62B | 0.61B | 0.62B | 0.62B | 0.60B | 0.59B | 0.59B | 0.65B | | 0.01B | 0.26B | 0.26B | 0.26B | 0.23B | 0.38B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 2.95B | 2.96B | 2.99B | 3.02B | 2.91B | 2.74B | 2.74B | 2.85B | 2.69B | 2.68B | 2.71B | 2.71B | 2.70B | | 2.74B | 2.71B | 2.86B | 2.88B | 2.89B | 2.98B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.42B | 0.43B | 0.44B | 0.42B | 0.41B | 0.35B | 0.33B | 0.33B | 0.30B | 0.29B | 0.28B | 0.28B | 0.28B | | 0.33B | 0.28B | 0.42B | 0.41B | 0.41B | 0.40B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 3.38B | 3.38B | 3.43B | 3.44B | 3.32B | 3.21B | 3.07B | 3.19B | 3.10B | 3.00B | 3.00B | 3.02B | 2.99B | | 3.06B | 2.99B | 3.25B | 3.28B | 3.30B | 3.38B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.05B | 0.05B | 0.00B | 0.06B | 0.06B | 0.06B | 0.01B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | | 0.06B | 0.05B | 0.06B | 0.08B | 0.07B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 2.04B | 2.17B | | 1.67B | 1.52B | 1.45B | 0.92B | 1.21B | 1.38B | 1.34B | 0.00B | 2.27B | 1.55B | | 1.45B | 2.02B | 1.78B | 1.94B | 2.22B | 2.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 6.15B | 6.25B | 6.33B | 6.43B | 5.76B | 5.72B | 5.69B | 6.30B | 6.05B | 6.15B | 6.33B | 6.46B | 7.10B | | 7.78B | 8.81B | 10.75B | 10.53B | 9.88B | 9.45B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 10.54B | 10.30B | 10.52B | 10.41B | 9.90B | 9.38B | 9.42B | 10.06B | 9.99B | 10.00B | 10.49B | 10.97B | 11.34B | | 12.59B | 13.52B | 15.06B | 14.73B | 14.45B | 14.47B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.68B | 0.69B | 0.68B | 0.82B | 0.86B | 0.68B | 0.70B | 0.78B | 0.72B | 0.69B | 0.70B | 0.76B | 0.86B | | 0.96B | 1.00B | 0.97B | 0.93B | 0.89B | 0.90B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.79B | 0.80B | 0.79B | 0.80B | 0.80B | 0.79B | 0.78B | 0.80B | 0.79B | 0.78B | 0.78B | 0.78B | 0.78B | | 0.50B | 0.49B | 0.50B | 0.50B | 0.49B | 0.50B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 1.48B | 1.49B | 1.47B | 1.61B | 1.65B | 1.53B | 1.48B | 1.58B | 1.57B | 1.49B | 1.48B | 1.56B | 1.64B | | 1.45B | 1.50B | 1.45B | 1.42B | 1.38B | 1.39B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.03B | 0.01B | 0.03B | 0.06B | 0.05B | 0.02B | 0.04B | 0.04B | 0.04B | 0.02B | 0.04B | 0.03B | | 0.01B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.07B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.10B | | 0.13B | 0.13B | 0.12B | 0.13B | 0.15B | 0.15B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.29B | | | | 0.31B | | | | 0.40B | | | | 0.43B | | | | 0.50B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1.53B | 1.55B | 1.63B | 1.75B | 1.78B | 1.71B | 1.65B | 1.60B | 1.58B | 1.56B | 1.67B | 1.69B | 1.81B | | 2.30B | 2.57B | 2.30B | 2.02B | 2.06B | 2.41B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.28B | 0.26B | 0.01B | 0.29B | 0.28B | 0.31B | 0.01B | 0.34B | 0.34B | 0.35B | 0.02B | 0.41B | 0.41B | | 0.02B | 0.46B | 0.48B | 0.48B | 0.50B | 0.55B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | | 0.03B | 0.02B | 0.03B | 0.01B | 0.02B | 0.04B | | 0.04B | 0.03B | 0.09B | 0.10B | 0.07B | 0.09B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | | | | 0.04B | | | | 0.04B | | | | 0.03B | | | | 0.03B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.48B | 0.51B | 0.01B | 0.55B | 0.56B | 0.63B | 0.00B | 0.41B | 0.44B | 0.44B | 0.48B | 0.41B | 0.44B | | | 0.67B | 0.42B | 0.46B | 0.50B | 0.79B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.90B | 0.90B | 0.90B | 0.90B | 0.92B | 0.89B | 0.87B | 0.88B | 0.87B | 0.87B | 0.88B | 0.86B | 0.87B | | 0.58B | 0.59B | 0.70B | 0.71B | 0.69B | 0.88B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.43B | 2.45B | 2.53B | 2.65B | 2.69B | 2.60B | 2.51B | 2.48B | 2.45B | 2.44B | 2.55B | 2.55B | 2.69B | | 2.88B | 3.15B | 3.00B | 2.73B | 2.75B | 3.29B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 8.11B | 7.86B | 7.99B | 7.76B | 7.21B | 6.79B | 6.91B | 7.58B | 7.54B | 7.56B | 7.94B | 8.41B | 8.65B | | 9.71B | 10.36B | 12.06B | 12.00B | 11.71B | 11.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 8.02B | 7.75B | 7.99B | 7.64B | 7.05B | 6.64B | 6.91B | 7.42B | 7.39B | 7.39B | 7.94B | 8.21B | 8.42B | | 9.45B | 10.09B | 11.71B | 11.62B | 11.32B | 10.78B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 10.54B | 10.26B | 10.52B | 10.41B | 9.90B | 9.76B | 9.42B | 10.10B | 10.35B | 10.09B | 10.49B | 11.07B | 11.38B | | 12.59B | 13.52B | 14.91B | 14.65B | 14.45B | 14.47B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | -0.28B | -0.52B | 0.57B | -0.58B | -0.69B | -0.77B | 0.89B | -0.89B | -0.83B | -0.90B | 0.97B | -1.00B | -0.97B | | 0.08B | -0.14B | -0.13B | -0.09B | -0.09B | -0.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 1.99B | 2.12B | 2.22B | 2.33B | 2.34B | 1.54B | 0.86B | 1.92B | 2.00B | 2.15B | 2.36B | 2.55B | 2.27B | | 2.76B | 3.12B | 3.50B | 3.82B | 4.14B | 4.15B |