Tencent Music Entertainment Group Balance Sheet (2016-2025) | TME

Balance Sheet Dec2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.45B0.78B0.81B1.22B1.40B2.51B2.57B2.55B2.76B2.19B2.21B2.18B2.23B1.68B1.72B1.59B1.72B1.03B1.04B1.27B1.47B1.34B1.40B1.73B1.79B1.88B1.90B1.87B1.89B1.83B1.66B1.52B1.58B
Short-term Investments 0.48B0.00B0.00B0.99B0.00B0.00B0.00B2.24B-0.37B0.36B0.18B2.00B0.00B0.17B1.59B0.01B0.00B0.00B1.38B0.00B0.14B1.95B0.00B0.00B0.00B
Cash & Current Investments 0.45B0.78B0.81B1.22B1.40B2.99B2.57B2.55B2.76B3.18B2.21B2.18B2.23B3.92B1.34B1.95B1.90B3.03B1.04B1.44B1.47B2.93B1.40B1.73B1.79B3.26B1.90B2.01B1.89B3.78B1.66B1.52B1.58B
Receivables - Net 0.18B0.22B0.27B0.25B0.25B0.31B0.30B0.28B0.32B0.42B0.43B0.40B0.42B0.57B0.40B0.44B0.43B0.38B0.40B0.35B0.35B0.42B0.39B0.42B0.49B0.44B0.52B0.52B
Receivables - Other 0.01B0.01B0.00B0.03B0.07B0.00B0.00B0.06B0.06B0.09B0.02B0.03B
Receivables 0.18B0.23B0.27B0.25B0.25B0.34B0.30B0.28B0.32B0.50B0.44B0.40B0.42B0.63B0.46B0.44B0.43B0.47B0.40B0.35B0.35B0.44B0.39B0.42B0.52B0.44B0.52B0.52B
Inventory 0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Prepaid Assets 0.17B0.26B0.32B0.32B0.40B0.31B0.32B0.32B0.45B0.43B0.40B0.53B0.49B0.43B0.42B0.52B0.62B0.42B0.38B0.45B0.46B0.48B0.42B0.44B0.53B0.59B0.68B0.54B
Current Assets 0.10B1.13B3.01B3.28B3.50B3.60B3.82B3.62B3.61B4.42B4.78B4.47B4.39B4.05B4.19B3.98B4.20B3.81B3.73B3.78B4.08B3.88B4.16B4.51B4.24B4.81B4.71B4.27B4.20B
Non-Current Assets
Land & Improvements 0.23B0.40B0.38B0.37B0.35B0.36B0.35B0.34B0.34B0.34B0.33B0.33B0.32B0.32B0.32B
Property, Plant & Equipment (Net) 0.02B0.02B0.02B0.02B-0.00B0.02B0.03B0.02B-0.01B0.03B0.03B-0.01B0.03B0.04B0.04B-0.00B0.04B0.04B0.05B0.05B0.06B0.06B0.07B0.07B0.08B0.11B0.12B0.13B0.15B
Long-Term Investments 0.04B0.06B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B0.07B-0.00B-0.00B0.00B0.34B-0.20B-0.00B-0.01B0.56B0.00B0.00B0.00B0.61B0.00B0.01B0.01B0.59B-0.00B0.01B0.01B0.65B0.26B0.01B0.26B
Goodwill 2.31B2.46B2.47B2.53B2.51B2.45B2.43B2.46B2.42B2.53B2.64B2.94B2.95B2.96B2.99B3.01B2.96B2.74B2.74B2.86B2.79B2.70B2.71B2.71B2.70B2.74B2.71B2.83B2.88B
Intangibles 0.29B0.26B0.25B0.25B-0.01B0.23B0.23B0.23B0.28B0.28B0.30B-0.02B0.42B0.43B0.44B-0.02B0.42B0.36B0.33B0.33B0.31B0.30B0.34B0.28B0.28B0.33B0.28B0.42B0.41B
Goodwill & Intangibles 2.60B2.72B2.73B2.78B2.51B2.68B2.66B2.69B2.69B2.81B2.94B2.92B3.37B3.39B3.43B2.99B3.37B3.10B3.07B3.19B3.10B3.00B3.05B2.99B2.98B3.06B2.99B3.25B3.30B
Long-Term Deferred Tax 0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.05B0.06B0.05B0.05B0.07B0.05B0.06B0.08B
Other Non-Current Assets 0.50B0.08B0.09B0.07B1.24B1.35B2.23B0.45B1.65B2.03B2.17B0.67B1.66B1.55B1.50B0.92B1.22B1.43B1.36B1.21B2.27B1.55B1.45B2.02B1.77B1.94B
Non-Current Assets 0.02B3.41B3.45B3.61B3.67B3.52B3.66B3.89B4.62B5.01B5.52B6.04B6.14B6.25B6.33B6.42B5.85B5.72B5.69B6.32B6.26B6.20B6.33B6.46B7.10B7.78B8.81B10.64B10.53B
Assets 4.53B6.45B6.89B7.17B7.13B7.47B7.52B8.24B9.44B10.30B10.51B10.53B10.30B10.52B10.40B10.06B9.76B9.42B10.10B10.35B10.09B10.49B10.97B11.34B12.59B13.52B14.91B14.65B
Liabilities
Current Liabilities
Accounts Payables 0.16B0.26B0.31B0.36B0.36B0.36B0.38B0.43B0.47B0.54B0.60B0.68B0.69B0.68B0.82B0.87B0.68B0.70B0.78B0.74B0.70B0.70B0.76B0.86B0.96B1.00B0.96B0.93B
Notes Payables 0.80B0.78B0.80B0.79B0.80B0.79B0.79B0.81B0.79B0.78B0.80B0.82B0.79B0.78B0.78B0.78B0.50B0.49B0.49B0.50B
Payables 0.16B0.26B0.31B0.36B0.36B0.36B0.38B0.43B1.27B1.32B1.41B1.47B1.49B1.47B1.61B1.68B1.47B1.48B1.58B1.57B1.49B1.48B1.54B1.64B1.45B1.50B1.45B1.43B
Short term Debt 0.64B0.51B0.39B0.27B0.28B
Current Leases 0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.01B0.03B0.06B0.05B0.02B0.04B0.04B0.04B0.02B0.04B0.03B0.01B0.04B0.03B0.03B
Current Taxes 0.03B0.03B0.05B0.05B0.05B0.05B0.07B0.06B0.05B0.07B0.09B0.07B0.06B0.06B0.07B0.06B0.07B0.06B0.06B0.07B0.07B0.08B0.09B0.10B0.13B0.13B0.12B0.13B
Current Deferred Revenue 0.15B0.21B0.21B0.21B0.23B0.24B0.24B0.22B0.23B0.24B0.30B0.28B0.26B0.29B0.29B0.29B0.33B0.31B0.34B0.35B0.35B0.40B0.41B0.41B0.43B0.46B0.47B0.48B
Curent Deferred Tax Liability 0.03B0.04B0.05B0.05B
Total Current Liabilities 0.02B0.53B0.90B0.95B1.06B1.09B1.20B1.15B1.19B1.27B1.45B1.46B1.53B1.55B1.63B1.74B1.80B1.71B1.65B1.60B1.63B1.58B1.67B1.69B1.81B2.30B2.57B2.28B2.02B
Non-Current Liabilities
Non-Current Deffered Revenue 0.00B0.01B0.01B0.01B0.01B0.02B0.02B
Pension 0.01B0.01B0.00B0.01B0.01B0.00B0.01B
Non-Current Deferred Tax Liability 0.05B0.05B0.05B0.05B0.04B0.03B0.04B0.03B0.03B0.04B0.04B0.03B0.04B0.04B0.05B0.04B0.04B0.03B0.04B0.03B0.02B0.03B0.04B0.02B0.04B0.04B0.03B0.09B0.10B
Operating Leases 0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.04B0.04B0.03B
Other Non-Current Liabilities 0.03B0.38B0.42B0.44B0.01B0.45B0.47B0.51B0.02B0.45B0.48B0.51B0.01B0.55B0.57B0.63B0.00B0.41B0.46B0.44B0.48B0.41B0.44B0.47B0.67B0.42B0.46B
Total Non-Current Liabilities 0.00B0.05B0.09B0.11B0.10B0.10B0.07B0.07B0.09B0.88B0.90B0.91B0.90B0.90B0.90B0.90B0.93B0.89B0.87B0.89B0.90B0.88B0.88B0.86B0.87B0.58B0.59B0.69B0.71B
Total Liabilities 0.58B0.99B6.89B7.17B7.13B1.28B7.52B8.24B9.44B2.35B10.51B10.53B10.30B2.53B10.40B10.06B9.38B2.51B10.10B10.35B10.09B2.55B10.97B11.34B2.88B13.52B14.91B14.73B
Shareholder's Equity
Total Debt 0.64B0.51B0.39B0.27B0.28B
Common Equity 3.02B3.95B5.46B5.83B6.02B5.94B6.20B6.30B6.96B7.28B7.96B8.14B8.10B7.86B7.99B7.76B7.32B7.06B6.91B7.61B7.81B7.63B7.94B8.41B8.65B9.71B10.36B11.94B12.00B
Shareholder's Equity 3.02B3.95B5.46B5.82B6.00B5.93B6.20B6.29B6.95B7.27B7.96B8.05B8.01B7.75B7.99B7.63B7.16B6.90B6.91B7.45B7.65B7.46B7.94B8.21B8.42B9.71B10.09B11.60B11.62B
Liabilities and Shareholders Equity 4.53B6.45B6.89B7.17B7.13B7.47B7.52B8.24B9.44B10.30B10.51B10.53B10.30B10.52B10.40B10.06B9.76B9.42B10.10B10.35B10.09B10.49B10.97B11.34B12.59B13.52B14.91B14.65B
Treasury Shares -0.02B-0.02B-0.02B0.02B-0.07B-0.28B-0.52B0.57B-0.58B-0.70B-0.80B0.89B-0.89B-0.86B-0.90B0.97B-1.00B-0.97B0.08B-0.14B-0.13B-0.09B
Retained Earnings 0.19B0.44B0.22B0.27B0.18B0.99B0.23B0.82B0.69B1.68B0.76B0.73B0.56B2.22B0.20B0.00B0.76B1.69B1.12B1.25B1.18B2.36B1.65B2.13B2.79B3.17B4.27B3.81B