|
Net Income
|
0.11B | 0.16B | 0.17B | 0.17B | -0.15B | 0.19B | 0.17B | 0.19B | 0.19B | 0.16B | 0.17B | 0.20B | 0.20B | 0.19B | 0.17B | 0.15B | 0.11B | 0.13B | 0.17B | 0.20B | 0.22B | 0.22B | 0.25B | 0.22B | 0.28B | 0.32B | 0.37B | 0.34B | 0.41B | 0.73B | 0.48B | 0.44B |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | -0.02B | -0.03B | | | -0.01B | -0.04B | | | | | | | | | | | | | |
|
Cash from Operations
|
-0.04B | 0.01B | 0.31B | 0.24B | 0.28B | 0.14B | 0.28B | 0.19B | 0.29B | 0.15B | 0.20B | 0.07B | 0.28B | 0.28B | 0.15B | 0.25B | 0.13B | 0.39B | 0.19B | 0.18B | 0.35B | 0.27B | 0.30B | 0.20B | 0.27B | 0.38B | 0.41B | 0.30B | 0.35B | 0.35B | 0.23B | 0.51B |
|
Amortization
|
0.54B | 0.65B | 0.71B | 0.73B | 0.78B | 0.85B | 0.87B | 0.93B | 1.03B | 0.90B | 0.98B | 1.09B | 1.26B | 1.21B | 0.13B | 1.21B | 1.19B | 1.05B | 1.05B | 1.08B | 1.04B | 1.02B | 1.04B | 0.91B | 0.96B | 0.95B | 0.99B | 0.98B | 1.04B | 10.07B | 1.17B | 11.56B |
|
Capital Expenditures
|
| | | | | | | | | | | | | -0.01B | -0.01B | | | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Change in Intangibles
|
| | | | | | | | | | | | | -0.02B | -0.05B | | | -0.02B | -0.02B | | | | | | | | | | | | | |
|
Acquisitions
|
| | | | | | | | | | | | | -0.32B | -0.00B | | | 0.00B | -0.03B | | | | | | | | | | | | | |
|
Divestments
|
| | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
0.04B | -0.05B | -0.04B | 0.05B | -0.14B | -0.50B | 0.38B | -0.10B | -0.93B | -0.59B | -0.29B | -1.14B | -0.02B | 0.29B | -0.45B | -0.26B | 0.16B | -0.05B | 0.19B | -0.18B | -0.16B | 0.12B | -0.19B | -0.16B | -0.03B | -0.77B | 0.10B | -0.47B | 0.18B | -0.44B | -0.09B | -0.17B |
|
Other financing activities
|
| | | | 4.89B | 5.00B | 5.01B | 4.89B | 4.88B | 4.95B | 4.90B | 5.04B | 5.29B | 5.53B | 5.60B | 5.60B | 5.67B | 5.70B | 5.52B | 5.34B | 5.13B | 5.33B | 5.22B | 5.06B | 5.08B | 5.11B | 5.06B | | 4.04B | 4.01B | 4.07B | 4.18B |
|
Cash from Financing Activities
|
0.00B | 0.45B | | | 0.71B | 0.00B | -0.00B | 0.01B | -0.01B | -0.02B | -0.00B | 0.78B | 0.00B | -0.06B | -0.22B | -0.26B | -0.04B | -0.06B | -0.15B | -0.24B | -0.05B | -0.01B | -0.00B | -0.12B | -0.08B | -0.07B | -0.22B | -0.12B | -0.11B | -0.06B | -0.28B | -0.30B |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
-0.00B | -0.00B | 0.01B | 0.00B | -0.01B | -0.03B | 0.03B | -0.00B | 0.00B | 0.00B | 0.02B | -0.03B | -0.04B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.03B | 0.03B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B |
|
Change in Cash
|
-0.00B | 0.41B | 0.27B | 0.29B | 0.85B | -0.37B | 0.65B | 0.10B | -0.65B | -0.45B | -0.09B | -0.28B | 0.26B | -0.14B | -0.52B | -0.27B | 0.24B | 0.28B | 0.23B | -0.24B | 0.14B | 0.38B | 0.10B | -0.08B | 0.17B | -0.47B | 0.28B | -0.29B | 0.42B | -0.16B | -0.15B | 0.04B |
|
Free Cash Flow
|
-0.04B | 0.01B | 0.31B | 0.24B | 0.28B | 0.14B | 0.28B | 0.19B | 0.29B | 0.15B | 0.20B | 0.07B | 0.28B | 0.29B | 0.15B | 0.25B | 0.13B | 0.40B | 0.19B | 0.18B | 0.35B | 0.27B | 0.30B | 0.20B | 0.27B | 0.38B | 0.41B | 0.30B | 0.35B | 0.35B | 0.23B | 0.51B |
|
Net Cash Flow
|
-0.00B | 0.41B | 0.27B | 0.29B | 0.85B | -0.37B | 0.65B | 0.10B | -0.65B | -0.45B | -0.09B | -0.28B | 0.26B | 0.52B | -0.52B | -0.27B | 0.24B | 0.28B | 0.23B | -0.24B | 0.14B | 0.38B | 0.10B | -0.08B | 0.17B | -0.47B | 0.28B | -0.29B | 0.42B | -0.16B | -0.15B | 0.04B |