Tencent Music Entertainment Group Income Statement (2017-2025) | TME

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 331.30M382.44M425.05M442.07M515.03M548.36M580.55M612.90M681.74M621.01M672.08M739.30M850.74M826.58M862.14M849.58M846.96M753.77M734.28M725.45M699.93M685.41M683.75M584.38M590.55M558.97M573.27M561.47M585.40M567.00M648.82M672.00M
Cost of Revenue 54.11M57.22M58.70M63.82M78.39M64.71M61.03M73.76M95.20M68.92M81.72M92.76M116.64M103.67M103.53M90.74M117.31M51.99M45.95M35.82M37.40M30.99M30.13M30.28M35.42M26.15M29.01M30.70M34.53M27.00M29.86M37.00M
Gross Profit 210.69M264.55M281.74M288.68M265.54M301.06M284.78M315.44M353.00M283.28M306.26M355.13M406.96M380.43M377.14M356.93M342.85M293.06M312.85M351.32M344.06M338.39M356.51M323.78M366.80M387.51M415.79M417.33M452.87M447.00M518.31M517.00M
Operating items
Selling, General & Administrative -75.12M-70.11M-72.04M-79.85M-117.15M-89.15M-93.02M-102.72M-105.98M-97.58M-102.18M-114.14M-136.71M-136.22M-155.99M-162.46M-166.89M-159.45M-168.93M-174.27M-153.96M-148.66M-149.06M-145.02M-140.42M-132.71M-129.57M-139.25M-128.91M-130.00M-129.96M-146.85M
Other Operating Expenses -54.11M-57.22M-58.70M-63.82M-78.39M-64.71M-61.03M-73.76M-95.20M-68.92M-81.72M-92.76M-116.64M-103.67M-103.53M-90.74M-117.31M-51.99M-45.95M-35.82M-37.40M-30.99M-30.13M-30.28M-35.42M-26.15M-29.01M-30.70M-34.53M-28.00M-29.86M-37.15M
Operating Expenses -129.23M-127.32M-130.75M-143.68M-195.54M-153.86M-154.05M-176.48M-201.19M-166.50M-183.90M-206.89M-253.35M-239.89M-259.53M-253.20M-284.20M-211.45M-214.88M-210.09M-191.36M-179.65M-179.18M-175.30M-175.83M-158.87M-158.58M-169.95M-163.44M-158.00M-159.82M-184.00M
Operating Income 98.24M146.66M159.16M156.18M-140.29M169.85M159.19M169.49M170.54M150.02M156.23M182.04M195.56M179.57M160.17M142.06M106.67M118.01M158.47M184.36M195.16M201.87M219.73M197.00M238.05M273.96M303.62M299.15M335.37M666.00M411.72M381.00M
EBIT 98.24M146.66M159.16M156.18M-140.29M169.85M159.19M169.49M170.54M150.02M156.23M182.04M195.56M179.57M160.17M142.06M106.67M118.01M158.47M184.36M195.16M201.87M219.73M197.00M238.05M273.96M303.62M299.15M335.37M666.00M411.72M381.00M
Non-operating items
Non Operating Investment Income 0.15M1.36M
Other Non Operating Income 3.61M-0.88M-5.06M1.32M8.56M-5.82M18.41M
Net income details
EBT 97.79M145.40M156.65M154.27M-140.15M166.60M155.52M166.64M168.41M145.58M152.71M180.74M193.60M170.62M152.28M137.58M101.98M116.44M154.07M182.02M193.05M199.82M219.16M198.94M236.66M267.25M307.49M289.66M347.90M666.00M412.27M378.00M
Tax Provisions -17.08M-13.36M-14.91M-12.50M13.60M-20.58M-19.37M-20.69M-20.86M-18.63M-19.62M-16.76M-10.71M-19.59M-17.49M-15.77M-11.73M-14.18M-18.80M-22.22M-23.62M-24.41M-26.70M-24.33M-40.97M-53.28M-59.67M-51.21M-58.89M-61.00M-71.20M-67.00M
Profit After Tax 80.71M132.04M141.73M141.77M-126.55M146.01M136.15M145.95M147.56M126.95M133.09M163.98M182.88M151.03M134.79M121.81M90.25M102.26M135.27M159.80M169.43M175.41M192.46M174.61M195.69M213.96M247.82M238.46M289.01M605.00M341.07M311.00M
Equity Income -0.14M-4.01M-3.10M3.00M-0.76M
Net Income - Minority -1.51M
Income from Non-Controlling Interests -0.30M-0.16M-0.16M7.38M-0.15M0.15M-0.43M-0.28M-0.14M0.56M0.43M73.33M8.18M6.81M7.42M115.43M6.30M5.46M4.68M144.54M7.60M7.14M170.60M179.86M15.10M15.47M17.58M259.36M13.00M8.02M8.00M
Income from Continuing Operations 114.87M158.76M171.56M166.77M-153.74M187.18M174.89M187.32M189.27M164.21M172.32M197.50M204.31M190.22M169.77M153.34M113.71M130.62M172.88M204.24M216.67M224.23M245.86M223.27M277.64M320.53M367.17M340.87M406.79M727.00M483.47M445.00M
Consolidated Net Income 114.87M158.76M171.56M166.77M-153.74M187.18M174.89M187.32M189.27M164.21M172.32M197.50M204.31M190.22M169.77M153.34M113.71M130.62M172.88M204.24M216.67M224.23M245.86M223.27M277.64M320.53M367.17M340.87M406.79M727.00M483.47M445.00M
Income towards Parent Company 81.01M132.20M141.89M141.77M-126.70M146.16M136.01M146.38M147.84M127.10M132.52M163.55M180.62M142.85M127.98M114.39M83.84M95.95M129.81M155.12M161.84M167.81M185.32M161.47M181.39M198.86M232.35M220.88M272.45M591.00M333.05M302.00M
Net Income towards Common Stockholders 81.01M132.20M141.89M141.77M-126.70M146.16M136.01M146.38M147.84M127.10M132.52M163.55M180.62M142.85M127.98M114.39M83.84M95.95M129.81M155.12M161.84M167.81M185.32M161.47M181.39M198.86M232.35M220.88M272.45M591.00M333.05M302.00M
Additional items
EPS (Basic) 0.020.030.040.04-0.030.040.040.040.040.030.030.030.040.030.030.020.020.020.030.030.030.040.040.030.040.040.040.040.050.130.070.07
EPS (Weighted Average and Diluted) 806.09861.47
Shares Outstanding (Weighted Average) 3,901.17M3,901.17M3,901.17M3,901.17M3,901.17M3,875.76M3,875.76M3,875.76M3,875.76M4,680.52M4,680.52M4,680.52M4,680.52M5,055.15M5,055.15M5,055.15M5,055.15M5,065.17M4,909.92M4,839.45M4,764.17M4,714.46M4,714.46M4,714.46M4,714.46M5,199.36M5,199.36M5,199.36M5,199.36M4,530.67M4,530.67M4,530.67M
Shares Outstanding (Diluted Average) 0.17M0.15M
EBITDA 98.24M146.66M159.16M156.18M-140.29M169.85M159.19M169.49M170.54M150.02M156.23M182.04M195.56M179.57M160.17M142.06M106.67M118.01M158.47M184.36M445.43M201.87M219.73M197.00M921.00M273.96M303.62M299.15M335.37M666.00M411.72M381.00M
Interest Expenses -1.26M-1.41M-1.32M-1.30M-2.52M-3.23M-2.57M-0.99M-2.87M-2.40M-6.07M-2.72M-4.78M-4.49M-4.64M-4.85M-4.73M-3.49M-3.51M-4.36M-4.97M-6.00M-4.84M-4.17M-4.20M-3.59M-13.53M8.21M-3.00M-1.66M-4.00M