Tencent Music Entertainment Income Statement (2017-2025) | TME

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 646.99M706.79M730.75M780.57M849.42M865.33M928.34M1,034.74M2.87M2.40M6.07M2.72M4.78M1,239.28M4.64M4.85M4.73M1,047.12M3.51M4.36M4.97M6.00M4.84M4.17M4.20M3.59M13.53M-8.21M3.44M1.66M4.47M
Cost of Revenue 331.30M382.44M425.05M442.07M515.03M548.36M580.55M612.90M681.74M621.01M672.08M739.30M850.74M826.58M862.14M849.58M846.96M753.77M734.28M725.45M699.93M685.41M683.75M584.38M590.55M558.97M573.27M561.47M585.40M565.95M648.82M668.02M
Gross Profit 210.69M264.55M281.74M288.68M265.54M301.06M284.78M315.44M353.00M283.28M306.26M355.13M406.96M380.43M377.14M356.93M342.85M293.06M312.85M351.32M344.06M338.39M356.51M323.78M366.80M387.51M415.79M417.33M452.87M445.99M518.31M514.46M
Operating items
Share-based Compensation (IS) 21.76M20.75M16.17M16.18M20.54M19.84M17.46M18.40M19.44M19.63M19.62M22.11M21.28M24.99M28.94M31.23M31.59M32.14M34.27M33.04M25.03M29.53M23.70M25.58M25.42M26.99M22.65M23.44M21.72M22.15M20.32M29.48M
Selling, General & Administrative -75.12M-70.11M-72.04M-79.85M-117.15M-89.15M-93.02M-102.72M-105.98M-97.58M-102.18M-114.14M-136.71M-136.22M-155.99M-162.46M-166.89M-159.45M-168.93M-174.27M-153.96M-148.66M-149.06M-145.02M-140.42M-132.71M-129.57M-139.25M-128.91M-129.86M-129.96M-146.85M
Other Operating Expenses -54.11M-57.22M-58.70M-63.82M-78.39M-64.71M-61.03M-73.76M-95.20M-68.92M-81.72M-92.76M-116.64M-103.67M-103.53M-90.74M-117.31M-51.99M-45.95M-35.82M-37.40M-30.99M-30.13M-30.28M-35.42M-26.15M-29.01M-30.70M-34.53M-27.38M-29.86M-36.33M
Operating Expenses -129.23M-127.32M-130.75M-143.68M-195.54M-153.86M-154.05M-176.48M-201.19M-166.50M-183.90M-206.89M-253.35M-239.89M-259.53M-253.20M-284.20M-211.45M-214.88M-210.09M-191.36M-179.65M-179.18M-175.30M-175.83M-158.87M-158.58M-169.95M-163.44M-157.24M-159.82M-183.18M
Operating Income 98.24M146.66M159.16M156.18M-140.29M169.85M159.19M169.49M170.54M150.02M156.23M182.04M195.56M179.57M160.17M142.06M106.67M118.01M158.47M184.36M195.16M201.87M219.73M197.00M238.05M273.96M303.62M299.15M335.37M665.27M411.72M378.65M
EBIT 98.24M146.66M159.16M156.18M-140.29M169.85M159.19M169.49M170.54M150.02M156.23M182.04M195.56M179.57M160.17M142.06M106.67M118.01M158.47M184.36M195.16M201.87M219.73M197.00M238.05M273.96M303.62M299.15M335.37M665.27M411.72M378.65M
Non-operating items
Non Operating Investment Income -10.88M-0.94M7.52M-0.15M-2.68M-6.21M-0.32M-21.08M-2.48M-1.43M-0.41M-2.90M-0.28M
Interest & Investment Income 3.63M5.82M9.89M12.06M14.46M21.32M21.13M21.97M24.55M24.93M21.59M20.08M23.54M23.76M19.03M20.25M19.08M23.63M22.90M27.19M31.50M34.64M37.84M37.74M38.47M38.88M41.99M41.72M43.85M40.86M35.12M34.23M
Other Non Operating Income 13.15M3.62M-1.73M-0.88M-5.06M1.33M7.34M8.56M-5.82M8.31M12.28M13.73M18.41M15.27M23.52M18.09M28.94M12.76M37.61M15.94M10.97M8.48M4.57M10.78M8.61M6.43M4.42M10.05M2.09M335.66M18.11M13.13M
Net income details
EBT 97.79M145.40M156.65M154.27M-140.15M166.60M155.52M166.64M168.41M145.58M152.71M180.74M193.60M170.62M152.28M137.58M101.98M116.44M154.07M182.02M193.05M199.82M219.16M198.94M236.66M267.25M307.49M289.66M347.90M664.99M412.27M375.71M
Tax Provisions -17.08M-13.36M-14.91M-12.50M13.60M-20.58M-19.37M-20.69M-20.86M-18.63M-19.62M-16.76M-10.71M-19.59M-17.49M-15.77M-11.73M-14.18M-18.80M-22.22M-23.62M-24.41M-26.70M-24.33M-40.97M-53.28M-59.67M-51.21M-58.89M-61.35M-71.20M-66.65M
Profit After Tax 114.87M132.04M141.73M141.77M-126.55M146.01M136.15M145.95M145.14M126.95M133.09M163.98M182.88M151.03M134.79M121.81M90.25M102.26M135.27M159.80M169.43M175.41M192.46M174.61M195.69M213.96M247.82M238.46M289.01M603.64M341.07M309.07M
Equity Income -1.10M-0.59M1.45M-0.74M-0.44M-0.29M-1.14M-1.58M-1.13M4.77M0.75M-4.17M-3.40M0.15M0.16M3.15M-0.91M1.17M2.25M2.92M5.43M6.77M2.78M-2.52M7.46M4.05M4.32M2.21M1.54M
Income from Non-Controlling Interests -0.30M-0.16M-0.16M0.14M-0.15M0.15M-0.43M-0.28M-0.14M0.56M0.43M2.26M8.18M6.81M7.42M6.41M6.30M5.46M4.68M7.59M7.60M7.14M170.60M14.31M15.10M15.47M17.58M16.57M269.90M345.22M374.74M
Income from Continuing Operations 114.87M158.76M171.56M166.77M-153.74M187.18M174.89M187.32M189.27M164.21M172.32M197.50M204.31M190.22M169.77M153.34M113.71M130.62M172.88M204.24M216.67M224.23M245.86M223.27M277.64M320.53M367.17M340.87M406.79M726.35M483.47M442.36M
Consolidated Net Income 114.87M158.76M171.56M166.77M-153.74M187.18M174.89M187.32M189.27M164.21M172.32M197.50M204.31M190.22M169.77M153.34M113.71M130.62M172.88M204.24M216.67M224.23M245.86M223.27M277.64M320.53M367.17M340.87M406.79M726.35M483.47M442.36M
Income towards Parent Company 81.01M132.20M141.89M141.77M-126.70M146.16M136.01M146.38M147.84M127.10M132.52M163.55M180.62M142.85M127.98M114.39M83.84M95.95M129.81M155.12M202.19M167.81M185.32M161.47M218.75M198.86M232.35M220.88M317.41M590.30M333.05M300.82M
Net Income towards Common Stockholders 81.01M132.20M141.89M141.77M-126.70M146.16M136.01M146.38M147.84M127.10M132.52M163.55M180.62M142.85M127.98M114.39M83.84M95.95M129.81M155.12M202.19M167.81M185.32M161.47M218.75M198.86M232.35M220.88M317.41M590.30M333.05M300.82M
Additional items
EBITDA 98.24M146.66M159.16M156.18M-140.29M169.85M159.19M169.49M170.54M150.02M156.23M182.04M195.56M179.57M160.17M142.06M106.67M118.01M158.47M184.36M445.43M201.87M219.73M197.00M908.32M273.96M303.62M299.15M335.37M665.27M411.72M378.65M
Interest Expenses -1.26M-1.41M-1.32M-1.30M-2.52M-3.23M-2.57M-0.99M-2.87M-2.40M-6.07M-2.72M-4.78M-4.49M-4.64M-4.85M-4.73M-3.49M-3.51M-4.36M-4.97M-6.00M-4.84M-4.17M-4.20M-3.59M-13.53M8.21M-3.44M-1.66M-4.47M
Tax Rate -17.47%-9.19%-9.52%-8.10%-9.70%-12.36%-12.45%-12.41%-12.38%-12.80%-12.85%-9.27%-5.53%-11.48%-11.48%-11.46%-11.50%-12.18%-12.20%-12.21%-12.24%-12.22%-12.18%-12.23%-17.31%-19.94%-19.41%-17.68%-16.93%-9.23%-17.27%-17.74%