|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1,239.28M | | | 1,046.83M | 1,047.12M | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 863.00M | 853.00M | 850.00M | 755.00M | 723.00M | 698.00M | 722.00M | 683.00M | 660.00M | 579.00M | 599.00M | 554.00M | 571.00M | 561.47M | 576.00M | 567.00M | 655.00M | 672.00M | 683.00M | 630.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 377.00M | 358.00M | 344.00M | 293.00M | 308.00M | 338.00M | 355.00M | 337.00M | 344.00M | 321.00M | 372.00M | 384.00M | 414.00M | 417.33M | 446.00M | 447.00M | 523.00M | 517.00M | 552.00M | 514.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 19.00M | 20.00M | 20.00M | 19.00M | 18.00M | 18.00M | 18.00M | 17.00M | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | -104.00M | -91.00M | -118.00M | -52.00M | -45.00M | -34.00M | -39.00M | -31.00M | -29.00M | -30.00M | -36.00M | -26.00M | -29.00M | -30.70M | -34.00M | -27.00M | -30.00M | -37.00M | -38.00M | -39.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | -156.00M | -163.00M | -167.00M | -160.00M | -166.00M | -168.00M | -159.00M | -148.00M | -144.00M | -144.00M | -142.00M | -131.00M | -129.00M | -139.25M | -127.00M | -130.00M | -131.00M | -148.00M | -140.00M | -136.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 24.00M | 18.00M | 29.00M | 13.00M | 37.00M | 15.00M | 11.00M | 8.00M | 4.00M | 11.00M | 9.00M | 6.00M | 4.00M | 10.05M | 2.00M | 336.00M | 18.00M | 13.00M | -5.00M | 10.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -260.00M | -254.00M | -285.00M | -212.00M | -212.00M | -202.00M | -197.00M | -179.00M | -173.00M | -174.00M | -178.00M | -157.00M | -158.00M | -169.95M | -161.00M | -158.00M | -161.00M | -184.00M | -178.00M | -176.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 160.00M | 143.00M | 107.00M | 118.00M | 156.00M | 177.00M | 201.00M | 201.00M | 212.00M | 195.00M | 241.00M | 271.00M | 302.00M | 299.15M | 330.00M | 666.00M | 416.00M | 381.00M | 406.00M | 384.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 160.00M | 143.00M | 107.00M | 118.00M | 156.00M | 177.00M | 201.00M | 201.00M | 212.00M | 197.00M | 241.00M | 271.00M | 303.62M | 299.15M | 330.00M | 666.00M | 411.72M | 378.64M | 406.00M | 382.15M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | -4.00M | -5.00M | -5.00M | -5.00M | -3.00M | -3.00M | -4.00M | -5.00M | -6.00M | -5.00M | -4.00M | -4.00M | -4.00M | -13.53M | 8.00M | -3.00M | -2.00M | -4.00M | -9.00M | -7.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 2.00M | -3.00M | 5.00M | -0.32M | -21.08M | | | -2.00M | -1.00M | | | 5.00M | -3.00M | | | -326.72M | -0.28M | | | -0.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 19.00M | 20.00M | 19.00M | 24.00M | 23.00M | 26.00M | 32.00M | 35.00M | 37.00M | 37.00M | 39.00M | 39.00M | 42.00M | 41.72M | 43.00M | 41.00M | 35.00M | 34.00M | 37.00M | 36.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 29.00M | 31.00M | 32.00M | 32.00M | 34.00M | 32.00M | 26.00M | 29.00M | 23.00M | 25.00M | 26.00M | 27.00M | 23.00M | 23.44M | 21.00M | 22.00M | 21.00M | 30.00M | 23.00M | 24.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 152.00M | 138.00M | 102.00M | 117.00M | 152.00M | 175.00M | 199.00M | 199.00M | 212.00M | 197.00M | 240.00M | 265.00M | 306.00M | 289.66M | 342.00M | 666.00M | 416.00M | 378.00M | 396.00M | 376.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -18.00M | -16.00M | -12.00M | -14.00M | -19.00M | -21.00M | -24.00M | -24.00M | -26.00M | -24.00M | -42.00M | -53.00M | -59.00M | -51.21M | -58.00M | -61.00M | -72.00M | -67.00M | -69.00M | -66.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 170.00M | 154.00M | 90.25M | 102.26M | 171.00M | 196.00M | 175.00M | 223.00M | 238.00M | 223.27M | 198.00M | 318.00M | 367.17M | 340.87M | 284.00M | 727.00M | 483.47M | 442.35M | 327.00M | 440.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | -3.00M | | | 3.00M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | 7.00M | 7.00M | 6.00M | 6.00M | 5.00M | 4.00M | 8.00M | 8.00M | 7.00M | 13.00M | 15.00M | 15.00M | 15.00M | 17.58M | 16.00M | 13.00M | 8.00M | 8.00M | 12.00M | 7.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 170.00M | 154.00M | 114.00M | 131.00M | 171.00M | 196.00M | 223.00M | 223.00M | 238.00M | 223.27M | 282.00M | 318.00M | 367.17M | 340.87M | 400.00M | 727.00M | 483.47M | 442.35M | 465.00M | 440.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 170.00M | 154.00M | 114.00M | 131.00M | 171.00M | 196.00M | 223.00M | 223.00M | 238.00M | 223.27M | 282.00M | 318.00M | 367.17M | 340.87M | 400.00M | 727.00M | 483.47M | 442.35M | 465.00M | 440.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 128.00M | 115.00M | 84.00M | 96.00M | 128.00M | 149.00M | 167.00M | 167.00M | 179.00M | 160.00M | 222.00M | 197.00M | 231.00M | 220.88M | 312.00M | 591.00M | 336.00M | 302.00M | 315.00M | 303.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 128.00M | 115.00M | 84.00M | 96.00M | 128.00M | 149.00M | 167.00M | 167.00M | 179.00M | 161.47M | 222.00M | 197.00M | 232.35M | 220.88M | 312.00M | 591.00M | 333.05M | 300.81M | 315.00M | 301.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.04 | 0.03 | 0.03 | 0.51M | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.07 | 0.06 | 0.23M | 0.07 | 0.10 | 0.42M | 0.11 | 0.10 | 0.10 | 0.10 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.07 | 0.06 | 0.07 | 0.07 | 0.10 | 0.43M | 0.15M | 0.11M | 0.10 | 0.10 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 3,348.47M | 3,334.04M | 3,321.07M | 190.00 | 3,249.66M | 3,224.87M | 3,204.00M | 3,120.69M | 3,124.17M | 3,127.81M | 3,121.65M | 3,081.99M | 0.00M | 3,092.30M | 3,084.23M | 0.00M | 3,059.78M | 3,074.52M | 3,067.26M | 3,081.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 3,388.18M | 3,382.63M | 3,363.05M | 3,302.13M | 3,272.86M | 3,255.99M | 3,234.51M | 3,165.30M | 3,175.47M | 3,173.37M | 3,168.39M | 3,123.24M | 3,138.83M | 3,134.71M | 3,130.86M | 0.00M | 0.00M | 0.00M | 3,108.80M | 3,111.37M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | 1,674.23M | 1,667.02M | 1,660.53M | 95.00 | 1,624.83M | 1,612.44M | 1,602.00M | 1,560.35M | 1,562.08M | 1,563.90M | 1,560.83M | 1,541.00M | 505.00 | 1,546.15M | 1,542.12M | 700.00 | 1,529.89M | 1,537.26M | 1,533.63M | 1,540.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 160.00M | 143.00M | 107.00M | 118.00M | 156.00M | 177.00M | 201.00M | 201.00M | 212.00M | 197.00M | 241.00M | 271.00M | 303.62M | 299.15M | 330.00M | 352.44M | 411.72M | 378.64M | 406.00M | 410.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | -4.49M | -5.00M | -5.00M | -4.73M | -3.49M | -3.00M | -4.00M | -5.00M | -6.00M | -4.84M | -4.00M | -4.00M | -3.59M | -13.53M | 8.00M | -3.00M | -1.66M | -4.47M | -9.00M | -6.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -11.84% | -11.59% | -11.76% | -11.97% | -12.50% | -12.00% | -12.06% | -12.06% | -12.26% | -12.18% | -17.50% | -20.00% | -19.28% | -17.68% | -16.96% | -9.16% | -17.31% | -17.72% | -17.42% | -17.55% |