|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.02M | 81.89M | 59.39M | 42.20M | 59.95M | 85.51M | 75.79M | 73.53M | 43.69M | 54.58M | 44.42M | 47.03M | 19.88M | 36.75M | 26.41M | 21.06M | 27.23M | 50.68M | 39.04M | 46.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.63M | 66.64M | 96.24M | 97.03M | 51.00M | 30.87M | 29.98M | 39.75M | 49.70M | 49.70M | 49.52M | 48.02M | 48.14M | 39.95M | 25.32M | 25.65M | 9.97M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.65M | 148.54M | 155.63M | 139.23M | 110.95M | 116.38M | 105.77M | 113.28M | 93.38M | 104.28M | 93.95M | 95.05M | 68.02M | 76.70M | 51.73M | 46.71M | 37.20M | 50.68M | 39.04M | 46.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 13.14M | 8.88M | 6.71M | 8.21M | 14.63M | 11.35M | 9.24M | 12.97M | 10.92M | 7.12M | 5.95M | 7.13M | 13.18M | 6.14M | 4.09M | 4.91M | 10.41M | 4.68M | 6.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | | | | 2.02M | | | | 0.86M | | | | 1.88M | | | | 3.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 13.14M | 8.88M | 8.07M | 8.21M | 14.63M | 11.35M | 11.26M | 12.97M | 10.92M | 7.12M | 6.81M | 7.13M | 13.18M | 6.14M | 5.98M | 4.91M | 10.41M | 4.68M | 9.29M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.34M | 86.85M | 86.69M | 65.64M | 74.11M | 89.30M | 81.59M | 62.12M | 77.18M | 91.25M | 82.75M | 63.16M | 78.53M | 95.01M | 92.48M | 69.18M | 75.57M | 81.23M | 80.66M | 61.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 7.51M | 9.68M | 0.76M | 14.77M | 13.78M | 16.04M | 17.76M | 9.33M | 9.21M | 11.82M | 11.90M | 9.74M | 9.54M | 11.78M | 10.98M | 9.30M | 8.25M | 10.75M | 11.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.28M | 256.04M | 260.88M | 227.98M | 208.04M | 234.09M | 214.75M | 202.40M | 192.87M | 215.66M | 195.63M | 176.06M | 163.43M | 194.42M | 162.13M | 130.96M | 126.99M | 150.57M | 135.13M | 125.19M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | | | | 6.21M | | | | 4.64M | | | | 2.94M | | | | 4.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.14M | 51.17M | 49.39M | 47.53M | 46.61M | 49.18M | 51.28M | 50.63M | 49.44M | 48.35M | 49.22M | 48.06M | 45.44M | 44.61M | 42.60M | 40.14M | 37.88M | 35.84M | 34.37M | 33.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.66M | 10.49M | 11.89M | 11.45M | 11.59M | 11.53M | 10.26M | 8.50M | 12.73M | 12.97M | 13.23M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.42M | 1.52M | 1.36M | 1.25M | 1.58M | 1.49M | 1.38M | 1.76M | 1.76M | 1.69M | 1.60M | 1.52M | 1.45M | 1.42M | 1.56M | 1.92M | 1.77M | 1.97M | 1.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.24M | 279.12M | 289.35M | 276.85M | 277.62M | 283.40M | 285.69M | 273.35M | 280.32M | 287.63M | 280.34M | 253.49M | 246.58M | 234.78M | 225.14M | 211.50M | 207.16M | 194.96M | 181.94M | 185.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.52M | 535.16M | 550.24M | 504.82M | 485.66M | 517.49M | 500.44M | 475.75M | 473.18M | 503.29M | 475.97M | 429.55M | 410.01M | 429.20M | 387.27M | 342.46M | 334.15M | 345.53M | 317.07M | 310.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.86M | 59.05M | 46.38M | 28.14M | 27.19M | 47.94M | 30.23M | 15.96M | 24.73M | 44.76M | 27.02M | 14.51M | 22.01M | 42.96M | 32.58M | 11.12M | 31.78M | 41.70M | 37.22M | 21.72M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.86M | 59.05M | 46.38M | 28.14M | 27.19M | 47.94M | 30.23M | 15.96M | 24.73M | 44.76M | 27.02M | 14.51M | 22.01M | 42.96M | 32.58M | 11.12M | 31.78M | 41.70M | 37.22M | 21.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.49M | 16.57M | 20.08M | 17.06M | 8.71M | 23.51M | 9.76M | 8.18M | 9.06M | 18.97M | 14.69M | 9.90M | 12.71M | 11.49M | 12.77M | 12.75M | 12.32M | 19.33M | 6.92M | 7.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.95M | 0.73M | 0.76M | 0.67M | 0.73M | 0.81M | 0.47M | 0.45M | 0.42M | 0.33M | 0.34M | 0.25M | 0.27M | 0.21M | 0.17M | 0.14M | 0.12M | 0.08M | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | | | | 2.84M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.23M | 50.92M | 51.72M | 51.50M | 51.24M | 51.01M | 50.05M | 48.86M | 49.57M | 51.24M | 50.06M | 48.67M | 52.66M | 51.41M | 49.94M | 48.38M | 47.93M | 44.83M | 41.37M | 41.31M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 5.10M | 5.70M | 17.10M | 5.40M | 5.30M | 13.86M | 11.10M | 9.90M | 4.80M | 13.52M | 4.70M | 4.80M | 4.80M | 13.33M | 14.12M | 8.80M | 8.20M | 12.65M | 13.29M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.77M | 166.53M | 152.16M | 136.17M | 122.19M | 147.64M | 124.70M | 108.30M | 115.75M | 140.75M | 119.26M | 104.56M | 113.42M | 143.03M | 120.31M | 99.38M | 116.51M | 132.69M | 114.43M | 100.11M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | | | | 22.39M | | | | 19.27M | | | | 15.84M | | | | 12.10M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.34M | 185.18M | 182.70M | 171.97M | 174.30M | 173.92M | 176.62M | 167.91M | 169.79M | 176.31M | 171.39M | 160.53M | 151.88M | 141.56M | 135.72M | 126.22M | 189.82M | 178.63M | 165.94M | 113.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.39M | 1.11M | 0.98M | 0.87M | 0.52M | 0.46M | 0.35M | 0.49M | 0.45M | 0.39M | 0.32M | 0.28M | 0.23M | 0.19M | 0.15M | 0.14M | 0.12M | 0.11M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.16M | 197.40M | 205.44M | 193.94M | 195.54M | 198.28M | 200.21M | 190.65M | 191.91M | 197.62M | 191.86M | 180.12M | 170.59M | 159.40M | 152.65M | 142.21M | 138.53M | 130.34M | 121.03M | 125.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.92M | 363.93M | 357.60M | 330.11M | 317.72M | 345.92M | 324.91M | 298.95M | 307.66M | 338.37M | 311.12M | 284.68M | 284.01M | 302.42M | 272.96M | 241.59M | 255.04M | 263.03M | 235.46M | 225.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | | | | 2.84M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.60M | 171.23M | 192.64M | 174.71M | 167.94M | 171.57M | 175.53M | 176.80M | 165.52M | 164.91M | 164.85M | 144.87M | 126.00M | 126.77M | 114.31M | 100.87M | 79.11M | 82.50M | 81.62M | 85.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.60M | 171.23M | 192.64M | 174.71M | 167.94M | 171.57M | 175.53M | 176.80M | 165.52M | 164.91M | 164.85M | 144.87M | 126.00M | 126.77M | 114.31M | 100.87M | 79.11M | 82.50M | 81.62M | 85.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.52M | 535.16M | 550.24M | 504.82M | 485.66M | 517.49M | 500.44M | 475.75M | 473.18M | 503.29M | 475.97M | 429.55M | 410.01M | 429.20M | 387.27M | 342.46M | 334.15M | 345.53M | 317.07M | 310.76M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 5.78M | 26.62M | -0.00M | 0.39M | 0.05M | 0.12M | 6.53M | -5.44M | 0.25M | 0.48M | -27.96M | -47.58M | 0.46M | 0.29M | 0.20M | -96.34M | | | -91.64M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.05M | 0.05M | 0.05M | 0.89M | 0.99M | 1.26M | 1.26M | 0.07M | 0.11M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.36M | 0.36M | 0.36M |