|
Gross Margin
|
31.53% | 29.47% | 33.42% | 33.64% | 31.51% | 29.63% | 33.47% | 33.26% | 29.15% | 30.79% | 30.57% | 30.94% | 28.19% | 28.16% | 30.89% | 32.07% | 30.00% | 28.15% | 31.51% | 31.40% | 27.11% | 28.47% | 31.54% | 30.62% | 27.21% | 29.49% | 32.78% | 31.31% | 28.29% | 31.83% | 29.73% | 30.57% | 27.39% | 31.98% | 30.48% | 30.23% | 2.06% | 30.68% | 28.99% | 32.75% | | | | | | 30.06% | 30.69% | 29.04% | 20.98% | 27.71% | 29.27% | 26.98% | 20.99% | 30.65% | 25.93% | 25.98% | 19.78% | 32.46% | 30.51% |
|
EBT Margin
|
5.91% | 4.02% | 11.46% | 11.40% | 6.20% | -3.12% | 11.07% | 10.49% | 3.54% | 5.81% | 8.29% | 6.03% | 0.97% | 1.90% | 6.52% | 7.34% | 1.78% | 0.86% | 3.82% | 5.96% | -3.24% | 1.70% | 7.08% | 6.58% | -0.08% | -0.75% | 9.48% | 7.21% | 1.39% | 8.24% | 4.99% | 6.91% | 0.75% | 7.84% | 5.57% | 5.27% | -36.75% | 5.67% | 2.52% | 7.93% | | | | | | 0.76% | 3.93% | -0.15% | -13.10% | -0.92% | -0.71% | -4.01% | -16.95% | -0.04% | -8.98% | -9.11% | -20.71% | 2.07% | -0.99% |
|
EBIT Margin
|
5.97% | 4.08% | 11.50% | 11.43% | 6.24% | -3.16% | 11.10% | 10.52% | 3.59% | 5.85% | 8.20% | 6.06% | 0.97% | 1.89% | 6.53% | 7.33% | 1.77% | 0.85% | 3.80% | 5.96% | -3.30% | 1.64% | 7.01% | 6.49% | -0.27% | -0.89% | 9.23% | 6.96% | 1.08% | 7.93% | 4.59% | 6.41% | 0.11% | 7.49% | 4.98% | 4.93% | -36.75% | 5.67% | 2.52% | 7.93% | | | | | | 0.76% | 3.55% | -0.77% | -13.96% | -1.68% | -1.51% | -4.92% | -17.94% | -0.53% | -9.80% | -9.61% | -21.08% | 1.77% | -1.37% |
|
EBITDA Margin
|
5.97% | 4.08% | 11.50% | 11.43% | 6.24% | -3.16% | 11.10% | 10.52% | 3.59% | 5.85% | 8.20% | 6.06% | 0.97% | 1.89% | 6.53% | 7.33% | 1.77% | 0.85% | 3.80% | 5.96% | -3.30% | 1.64% | 7.01% | 6.49% | -0.27% | -0.89% | 9.23% | 6.96% | 1.08% | 7.93% | 4.59% | 6.41% | 0.11% | 7.49% | 4.98% | 4.93% | -36.75% | 5.67% | 2.52% | 7.93% | | | | | | 0.76% | 3.55% | -0.77% | -13.96% | -1.68% | -1.51% | -4.92% | -17.94% | -0.53% | -9.80% | -9.61% | -21.08% | 1.77% | -1.37% |
|
Operating Margin
|
5.97% | 4.08% | 11.50% | 11.43% | 6.24% | -3.16% | 11.10% | 10.52% | 3.59% | 5.85% | 8.20% | 6.06% | 0.97% | 1.89% | 6.53% | 7.33% | 1.77% | 0.85% | 3.80% | 5.96% | -3.30% | 1.64% | 7.01% | 6.49% | -0.27% | -0.89% | 9.23% | 6.96% | 1.08% | 7.93% | 4.59% | 6.41% | 0.11% | 7.49% | 4.98% | 4.93% | -36.75% | 5.67% | 2.52% | 7.93% | | | | | | 0.76% | 3.55% | -0.77% | -13.96% | -1.68% | -1.51% | -4.92% | -17.94% | -0.53% | -9.80% | -9.61% | -21.08% | 1.77% | -1.37% |
|
Net Margin
|
3.55% | 3.98% | 11.33% | 11.27% | 6.13% | -1.10% | 7.44% | 2.23% | 2.12% | 3.47% | 4.96% | 3.87% | 0.53% | 1.03% | 3.89% | 4.65% | 1.07% | 0.43% | 1.99% | 1.81% | -2.28% | 1.05% | 4.22% | 3.93% | -0.13% | -0.43% | 5.73% | 4.08% | 0.99% | 6.16% | 3.65% | 5.09% | 0.52% | 5.74% | 4.13% | 3.64% | -36.75% | 5.67% | 2.52% | 7.93% | | | | | | 0.56% | 2.90% | -0.03% | -9.68% | -0.70% | -0.51% | -11.88% | -16.94% | -0.04% | -8.98% | -9.28% | -20.59% | 2.09% | -1.01% |
|
FCF Margin
|
1.70% | 6.04% | 10.14% | 12.03% | -3.72% | 2.69% | 1.40% | 5.29% | -7.81% | 1.54% | -1.72% | 7.04% | -7.05% | 4.06% | 3.12% | 15.31% | -6.75% | -2.13% | -0.15% | 15.67% | -10.24% | 5.94% | 5.92% | 16.64% | -6.63% | 2.84% | 7.89% | 6.69% | -1.84% | 11.15% | -4.36% | 13.44% | -4.10% | 9.01% | 2.99% | 4.79% | -29.91% | 27.76% | 0.03% | 8.87% | | | | | | 4.21% | -5.04% | 3.57% | -16.54% | 6.40% | -6.48% | 0.18% | -24.02% | 4.91% | -17.47% | -3.64% | -8.96% | 8.89% | -8.35% |
|
Inventory Average
|
| | | | 38.40M | 47.48M | 52.28M | 48.23M | 48.13M | 56.53M | 59.89M | 51.32M | 49.56M | 61.62M | 66.29M | 56.85M | 56.60M | 70.81M | 75.02M | 60.73M | 55.54M | 68.27M | 70.92M | 56.39M | 51.60M | 65.23M | 68.64M | 57.73M | 55.03M | 65.83M | 73.15M | 63.65M | 57.39M | 65.80M | 71.49M | 63.62M | 62.28M | 67.86M | 67.00M | 60.82M | 60.52M | 76.10M | 86.77M | 76.17M | 69.88M | 81.70M | 85.44M | 71.85M | 69.65M | 84.22M | 87.00M | 72.96M | 70.85M | 86.77M | 93.75M | 80.83M | 72.38M | 78.40M | 80.94M |
|
Assets Average
|
| | | | 142.99M | 171.19M | 197.09M | 201.17M | 207.53M | 222.70M | 233.91M | 232.25M | 234.36M | 248.72M | 256.88M | 255.10M | 260.08M | 274.08M | 278.97M | 271.57M | 270.36M | 282.97M | 290.37M | 287.64M | 279.43M | 282.61M | 294.88M | 291.51M | 274.99M | 280.72M | 297.14M | 292.93M | 395.23M | 518.79M | 542.56M | 545.74M | 531.42M | 530.33M | 526.50M | 508.00M | 516.99M | 530.84M | 542.70M | 527.53M | 495.24M | 501.57M | 508.96M | 488.10M | 474.47M | 488.24M | 489.63M | 452.76M | 419.78M | 419.60M | 408.23M | 364.87M | 338.31M | 339.84M | 331.30M |
|
Equity Average
|
| | | | 63.25M | 81.14M | 101.45M | 111.99M | 118.90M | 123.24M | 130.37M | 137.84M | 141.57M | 143.47M | 147.69M | 154.67M | 161.26M | 164.87M | 167.81M | 171.46M | 172.21M | 172.24M | 176.77M | 184.75M | 179.35M | 169.55M | 174.37M | 169.78M | 162.09M | 169.55M | 179.42M | 173.41M | 163.93M | 169.49M | 177.99M | 170.72M | 151.45M | 145.78M | 149.89M | 155.91M | 167.61M | 172.92M | 181.94M | 183.68M | 171.32M | 169.75M | 173.55M | 176.16M | 171.16M | 165.22M | 164.88M | 154.86M | 135.44M | 126.39M | 120.54M | 107.59M | 89.99M | 80.81M | 82.06M |
|
Invested Capital
|
| | | 60.42M | 66.08M | 96.21M | 106.68M | 117.30M | 120.51M | 125.97M | 134.76M | 140.92M | 142.23M | 144.71M | 150.66M | 158.69M | 163.83M | 165.91M | 169.70M | 173.21M | 171.22M | 173.27M | 180.27M | 189.22M | 169.47M | 169.62M | 179.13M | 160.43M | 163.76M | 175.35M | 183.50M | 163.33M | 164.53M | 174.44M | 181.54M | 159.90M | 166.67M | 172.24M | 151.21M | 163.25M | 174.60M | 171.23M | 192.64M | 177.25M | 167.94M | 171.57M | 175.53M | 179.64M | 165.52M | 164.91M | 164.85M | 144.87M | 126.00M | 126.77M | 114.31M | 100.87M | 79.11M | 82.50M | 81.62M |
|
Asset Utilization Ratio
|
| | | | 2.90 | 2.52 | 2.28 | 2.32 | 2.31 | 2.24 | 2.12 | 2.13 | 2.12 | 2.00 | 1.97 | 2.03 | 2.03 | 1.95 | 1.95 | 2.03 | 2.04 | 1.97 | 1.96 | 1.98 | 2.04 | 2.02 | 1.94 | 1.98 | 2.11 | 2.13 | 1.99 | 2.04 | 1.53 | 1.17 | 1.14 | 1.13 | 1.07 | 1.02 | 1.00 | 1.05 | | | | | | 1.20 | 1.26 | 1.40 | 1.32 | 1.31 | 1.29 | 1.38 | 1.47 | 1.47 | 1.46 | 1.56 | 1.66 | 1.62 | 1.65 |
|
Interest Coverage Ratio
|
101.33 | | 251.92 | 270.29 | 136.95 | | 330.19 | -370.35 | 79.94 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.16 | | 0.02 | | | | 0.01 | | | | 0.02 | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.04 | | 0.01 | | | | 0.01 | | | | 0.01 | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.43 | 0.46 | 0.49 | 0.54 | 0.57 | 0.57 | 0.53 | 0.58 | 0.61 | 0.60 | 0.55 | 0.60 | 0.62 | 0.62 | 0.58 | 0.62 | 0.64 | 0.63 | 0.59 | 0.63 | 0.65 | 0.63 | 0.57 | 0.61 | 0.55 | 0.63 | 0.58 | 0.63 | 0.56 | 0.33 | 0.32 | 0.33 | 0.29 | 0.28 | 0.27 | 0.30 | 0.32 | 0.33 | 0.32 | 0.35 | 0.35 | 0.35 | 0.33 | 0.35 | 0.37 | 0.35 | 0.33 | 0.35 | 0.34 | 0.31 | 0.30 | 0.30 | 0.29 | 0.24 | 0.24 | 0.26 |
|
Times Interest Earned
|
101.33 | | 251.92 | 270.29 | 136.95 | | 330.19 | -370.35 | 79.94 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
1.31 | 0.56 | 2.39 | 0.35 | -0.07 | 29.78 | | | | | | | | | | | | | | | | | | | -2.50 | | | | -12.77 | | | | -5.52 | | | | -1.28 | | | | | 2.03 | | 2.20 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-28.77M | -30.95M | -15.67M | -25.09M | 381.27M | 456.04M | 316.18M | 284.52M | 394.35M | 332.28M | 265.96M | 260.39M | 179.46M | 151.75M | 179.58M | 371.87M | 313.29M | 147.03M | 96.55M | 83.85M | 90.87M | 65.76M | 161.62M | 206.13M | 178.58M | 181.69M | 235.82M | 275.69M | 220.45M | 324.33M | 368.35M | 230.62M | 246.00M | 107.25M | 176.93M | 112.35M | 54.48M | 30.08M | 57.55M | 150.71M | 205.11M | 298.83M | 274.06M | 255.27M | 158.24M | 111.04M | 160.71M | 146.36M | 131.00M | 151.49M | 142.74M | 130.35M | 111.40M | 81.23M | 67.07M | 83.85M | 8.02M | 0.58M | 7.58M |
|
Market Capitalization
|
| | | | 402.99M | 503.70M | 365.95M | 341.70M | 442.91M | 383.10M | 316.55M | 320.75M | 231.83M | 209.12M | 240.90M | 456.62M | 392.45M | 223.75M | 172.84M | 184.80M | 179.26M | 162.16M | 266.92M | 340.05M | 274.98M | 291.33M | 357.69M | 411.64M | 325.44M | 448.56M | 488.87M | 374.69M | 355.82M | 232.05M | 307.01M | 252.27M | 165.59M | 178.98M | 182.85M | 291.85M | 362.76M | 447.37M | 429.69M | 394.50M | 269.19M | 227.42M | 266.48M | 259.64M | 224.38M | 255.77M | 236.69M | 225.40M | 179.42M | 157.93M | 118.80M | 130.56M | 45.23M | 51.26M | 46.62M |
|
Return on Sales
|
| | | 0.08% | 0.09% | 0.07% | 0.06% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | -0.01% | -0.01% | -0.02% | -0.01% | | | | | | 0.04% | 0.04% | 0.03% | -0.01% | -0.01% | -0.02% | -0.06% | -0.07% | -0.07% | -0.09% | -0.08% | -0.09% | -0.08% | -0.06% |
|
Return on Capital Employed
|
| | | | 0.35% | 0.27% | 0.21% | 0.20% | 0.18% | 0.25% | 0.20% | 0.16% | 0.14% | 0.12% | 0.10% | 0.12% | 0.12% | 0.12% | 0.09% | 0.08% | 0.06% | 0.07% | 0.08% | 0.09% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.21% | 0.14% | 0.16% | 0.11% | 0.08% | 0.07% | 0.07% | 0.00% | -0.01% | -0.02% | -0.01% | | | | | | 0.07% | 0.07% | 0.05% | -0.03% | -0.04% | -0.06% | -0.09% | -0.11% | -0.12% | -0.15% | -0.19% | -0.23% | -0.23% | -0.17% |
|
Return on Invested Capital
|
| | | | 0.56% | | 0.28% | 0.15% | 0.11% | 0.15% | 0.12% | 0.13% | 0.12% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.07% | 0.04% | 0.02% | 0.03% | 0.04% | 0.06% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.15% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | | | | | | | | | | 0.10% | 0.10% | 0.09% | -0.05% | -0.07% | -0.11% | | | | | | | | |
|
Return on Assets
|
| | | | 0.25% | 0.18% | 0.14% | 0.09% | 0.07% | 0.09% | 0.07% | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.09% | 0.08% | 0.09% | 0.06% | 0.05% | 0.05% | 0.04% | -0.01% | -0.02% | -0.02% | -0.01% | | | | | | 0.05% | 0.05% | 0.04% | -0.01% | -0.02% | -0.03% | -0.08% | -0.10% | -0.10% | -0.13% | -0.13% | -0.14% | -0.13% | -0.10% |
|
Return on Equity
|
| | | | 0.56% | 0.38% | 0.28% | 0.15% | 0.11% | 0.15% | 0.12% | 0.13% | 0.12% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.07% | 0.04% | 0.02% | 0.03% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.16% | 0.13% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | -0.04% | -0.06% | -0.07% | -0.02% | | | | | | 0.15% | 0.14% | 0.11% | -0.04% | -0.05% | -0.08% | -0.22% | -0.31% | -0.33% | -0.44% | -0.43% | -0.54% | -0.56% | -0.42% |