|
Gross Margin
|
50.85% | 46.97% | 47.33% | 41.58% | 43.21% | 45.56% | 45.25% | 28.57% | 26.08% | 23.68% | 41.67% | 15.34% | 20.92% | 21.61% | 21.96% | 20.89% | 37.24% | 20.62% | 20.84% | 17.75% | 38.97% | 38.79% | 40.69% | 36.53% | 38.59% | 38.62% | 40.91% |
|
EBT Margin
|
36.89% | 20.73% | 26.95% | 16.69% | 23.47% | 23.35% | 29.03% | 14.13% | 12.40% | 2.02% | 27.34% | 12.51% | 14.43% | 14.11% | 14.58% | 11.82% | 25.97% | 13.33% | 15.15% | 11.00% | 11.34% | 20.88% | 29.21% | 10.35% | 59.60% | 24.11% | 38.71% |
|
EBIT Margin
|
27.69% | 22.39% | 25.31% | 10.15% | 18.49% | 19.64% | 23.68% | 10.18% | 9.60% | 4.16% | 21.70% | 3.16% | 8.51% | 16.99% | 20.78% | 16.11% | 16.64% | 9.19% | 10.71% | 12.83% | 16.97% | 14.69% | 21.25% | 15.17% | 25.46% | 25.70% | 29.27% |
|
EBITDA Margin
|
36.80% | 32.10% | 51.24% | 30.18% | 47.80% | 32.30% | 56.09% | 29.69% | 29.54% | 31.64% | 59.18% | 28.41% | 29.50% | 30.37% | 20.78% | 30.20% | 53.68% | 16.51% | 17.24% | 14.58% | 31.09% | 31.03% | 33.33% | 29.59% | 31.13% | 32.16% | 34.51% |
|
Operating Margin
|
27.69% | 22.39% | 25.31% | 10.15% | 18.49% | 19.64% | 23.68% | 10.18% | 9.60% | 4.16% | 21.70% | 3.16% | 8.51% | 16.99% | 20.78% | 16.11% | 16.64% | 9.19% | 10.71% | 12.83% | 16.97% | 14.69% | 21.25% | 15.17% | 25.46% | 25.70% | 29.27% |
|
Net Margin
|
32.15% | 20.34% | 24.86% | 17.80% | 23.47% | 23.35% | 29.03% | 14.13% | 12.40% | 2.02% | 27.34% | 12.51% | 14.43% | 14.11% | 14.58% | 11.82% | 25.97% | 13.33% | 15.15% | 11.00% | 4.38% | 12.71% | 19.92% | -3.70% | 49.88% | 27.38% | 32.34% |
|
FCF Margin
|
18.97% | -33.25% | 0.85% | 7.09% | -19.99% | 7.60% | 15.19% | 64.59% | 1.87% | 18.63% | 38.47% | -39.70% | 0.03% | 14.66% | 22.08% | 34.30% | -7.22% | 14.80% | 20.05% | 24.75% | 3.05% | 0.77% | 10.27% | -3.70% | -14.94% | 0.84% | 31.58% |
|
Inventory Average
|
0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Assets Average
|
7.86B | 7.76B | 10.51B | 11.24B | 9.32B | 9.13B | 9.46B | 9.89B | 9.79B | 9.65B | 9.27B | 9.06B | 9.39B | 9.65B | 9.86B | 10.29B | 10.46B | 10.29B | 10.11B | 5.03B | 0.00B | 5.13B | 10.11B | 10.09B | 9.70B | 8.44B | 7.23B |
|
Equity Average
|
| | 8.28B | 5.09B | | | | | | | | | | | | | | | | | | | | | 1.64B | | |
|
Invested Capital
|
0.01B | 8.02B | 8.56B | 1.65B | 0.02B | 0.02B | 0.02B | 1.65B | 0.01B | 0.02B | 0.02B | 1.65B | 0.02B | 0.02B | 0.02B | 1.69B | 0.05B | 0.05B | 0.04B | 1.68B | 0.05B | 0.04B | 0.02B | 1.65B | 3.04B | 0.01B | 0.00B |
|
Asset Utilization Ratio
|
0.94 | 0.91 | 0.63 | 0.52 | 0.64 | 0.66 | 0.64 | 0.68 | 0.75 | 0.84 | 0.87 | 0.92 | 0.91 | 0.92 | 1.03 | 1.02 | 0.92 | 0.96 | 1.00 | 2.03 | 0.00B | 1.66 | 0.69 | 0.55 | 0.56 | 0.62 | 0.68 |
|
Interest Coverage Ratio
|
-10.57 | -4.54 | -5.70 | -10.72 | -8.25 | -6.44 | -12.28 | -41.21 | -2.84 | -0.33 | -9.40 | -0.69 | -3.48 | -9.80 | -13.65 | -5.69 | -12.02 | -8.57 | -6.81 | -4.12 | -0.88 | -2.03 | -8.30 | -1.20 | -0.99 | 3.54 | -6.91 |
|
Debt to Equity
|
| 0.02 | 0.10 | 0.51 | | | | 0.87 | | | | 0.66 | | | | 0.41 | | | | 0.54 | | | | 0.65 | 0.99 | | |
|
Debt Ratio
|
0.08 | 0.02 | 0.06 | 0.09 | 0.09 | 0.12 | 0.14 | 0.14 | 0.15 | 0.13 | 0.14 | 0.12 | 0.15 | 0.14 | 0.11 | 0.06 | 0.09 | 0.09 | 0.09 | 0.00B | 139.92 | 0.11 | 0.11 | 0.10 | 0.18 | 0.17 | 0.14 |
|
Equity Ratio
|
| 1.02 | 0.65 | 0.18 | | | | 0.17 | | | | 0.18 | | | | 0.16 | | | | 0.00B | | | | 0.16 | 0.18 | | |
|
Times Interest Earned
|
-10.57 | -4.54 | -5.70 | -10.72 | -8.25 | -6.44 | -12.28 | -41.21 | -2.84 | -0.33 | -9.40 | -0.69 | -3.48 | -9.80 | -13.65 | -5.69 | -12.02 | -8.57 | -6.81 | -4.12 | -0.88 | -2.03 | -8.30 | -1.20 | -0.99 | 3.54 | -6.91 |
|
FCF Payout Ratio
|
| | 0.00 | -6.90 | | | | -0.42 | | | 0.00 | -0.01 | | | | | | | | | 0.00 | -0.21 | | 0.03 | 0.01 | -156.83 | -0.08 |
|
Enterprise Value
|
-2.84B | -1.96B | -2.64B | -3.08B | -2.89B | -2.66B | -3.19B | -3.35B | -3.18B | -3.34B | -3.34B | -2.54B | -3.41B | -3.34B | -3.65B | -3.94B | -3.66B | -3.64B | -3.79B | -3.81B | -3.74B | -3.84B | -3.95B | -4.09B | -3.13B | -1.60B | -1.28B |
|
Return on Sales
|
0.37% | 0.21% | 0.27% | 0.17% | 0.23% | 0.23% | 0.29% | 0.14% | 0.12% | 0.02% | 0.27% | 0.13% | 0.14% | 0.14% | 0.15% | 0.12% | 0.26% | 0.13% | 0.15% | 0.11% | 0.11% | 0.21% | 0.29% | 0.10% | 0.60% | 0.24% | 0.39% |
|
Return on Capital Employed
|
0.31% | 0.30% | 0.17% | 0.14% | 0.16% | 0.16% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.14% | 0.17% | 0.21% | 0.20% | 0.18% | 0.16% | 0.40% | -0.58% | 0.36% | 0.14% | 0.12% | 0.17% | 0.18% | 0.21% |
|
Return on Assets
|
0.28% | 0.25% | 0.15% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.11% | 0.11% | 0.11% | 0.12% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.31% | 350.50% | 0.23% | 0.12% | 0.10% | 0.16% | 0.19% | 0.22% |
|
Return on Equity
|
| | 0.19% | 0.28% | | | | | | | | | | | | | | | | | | | | | 0.97% | | |