|
Cash & Equivalents (Quarter)
|
| | | | | | | 3.30B | 3.18B | 3.34B | 3.34B | 2.51B | 3.41B | 3.34B | 3.65B | 3.93B | 3.66B | 3.64B | 3.79B | 3.81B | 3.65B | 3.73B | 3.81B | 3.89B | 3.13B | 1.60B | 1.28B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 3.30B | 3.18B | 3.34B | 3.34B | 2.51B | 3.41B | 3.34B | 3.65B | 3.93B | 3.66B | 3.64B | 3.79B | 3.81B | 3.65B | 3.73B | 3.81B | 3.89B | 3.13B | 1.60B | 1.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.04B | 0.04B | 0.05B | 0.04B | 0.11B | 0.14B | 0.15B | 0.17B | 0.22B | 0.26B | 0.26B | 0.24B | 0.25B | 0.26B | 0.29B | 0.30B | 0.34B | 0.31B | 0.30B | 0.27B |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.09B | 0.06B | 0.07B | 0.06B | 0.04B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | 0.12B | 0.10B | 0.12B | 0.10B | 0.16B | 0.17B | 0.18B | 0.19B | 0.22B | 0.27B | 0.31B | 0.26B | 0.26B | 0.27B | 0.31B | 0.31B | 0.34B | 0.32B | 0.32B | 0.27B |
|
Inventory (Quarter)
|
| | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.20B | 0.37B | 0.33B | 0.25B | 0.20B | 0.39B | 0.33B | 0.28B | 0.27B | 0.46B | 0.41B | 0.33B | 0.28B | 0.49B | 0.45B | 0.36B | 0.29B | 0.48B | 0.41B | 0.41B |
|
Current Assets (Quarter)
|
| | | | | | | 4.44B | 4.46B | 4.65B | 4.54B | 4.46B | 4.81B | 4.77B | 5.16B | 0.06B | 5.48B | 5.47B | 5.51B | 5.46B | 5.53B | 5.67B | 5.69B | 5.74B | 5.12B | 3.51B | 3.02B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 3.07B | 3.03B | 2.80B | 2.60B | 2.71B | 2.83B | 2.81B | 2.90B | 3.06B | 2.96B | 2.81B | 2.73B | 2.75B | 2.56B | 2.59B | 2.49B | 2.54B | 2.22B | 2.32B | 2.12B |
|
Long-Term Investments (Quarter)
|
| | | | | | | 0.40B | 0.44B | 0.46B | 0.47B | 0.41B | 0.42B | 0.44B | 0.37B | 0.26B | 0.29B | 0.27B | 0.31B | 0.25B | 0.26B | 0.29B | 0.25B | 0.29B | 0.23B | 0.26B | 0.25B |
|
Intangibles (Quarter)
|
| | | | | | | 1.71B | 1.67B | 1.43B | 1.24B | 1.25B | 1.31B | 1.26B | 1.27B | 1.30B | 1.26B | 1.19B | 1.12B | 1.11B | 1.06B | 1.08B | 1.00B | 1.06B | 1.06B | 1.07B | 0.96B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 1.71B | 1.67B | 1.43B | 1.24B | 1.25B | 1.31B | 1.26B | 1.27B | 1.30B | 1.26B | 1.19B | 1.12B | 1.11B | 1.06B | 1.08B | 1.00B | 1.06B | 1.06B | 1.07B | 0.96B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.11B | 0.10B | 0.10B | 0.09B | 0.13B | 0.14B | 0.16B | 0.19B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.28B | 0.19B | 0.23B | 0.22B | 0.18B | 0.12B |
|
Non-Current Assets (Quarter)
|
| | | | | | | 5.36B | 5.32B | 4.87B | 4.48B | 4.64B | 4.87B | 4.84B | 4.94B | 0.49B | 4.95B | 4.69B | 4.55B | 4.52B | 4.30B | 4.58B | 4.27B | 4.48B | 4.07B | 4.18B | 3.74B |
|
Assets (Quarter)
|
| | | | | | | 9.79B | 9.79B | 9.52B | 9.02B | 9.10B | 9.68B | 9.61B | 10.10B | 10.48B | 10.43B | 10.16B | 0.00B | 0.01B | 0.01B | 10.25B | 9.96B | 10.22B | 9.19B | 7.69B | 6.76B |
|
Accounts Payables (Quarter)
|
| | | | | | | 0.95B | 0.80B | 0.79B | 0.80B | 0.93B | 0.83B | 0.78B | 0.82B | 0.95B | 0.80B | 0.78B | 0.78B | 0.89B | 0.79B | 0.74B | 0.74B | 0.89B | 0.77B | 0.74B | 0.67B |
|
Notes Payables (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.05B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | | 0.00B | | | | | |
|
Payables (Quarter)
|
| | | | | | | 0.96B | 0.80B | 0.84B | 0.81B | 0.93B | 0.84B | 0.78B | 0.82B | 0.95B | 0.80B | 0.78B | 0.78B | 0.89B | 0.79B | 0.74B | 0.74B | 0.89B | 0.77B | 0.74B | 0.67B |
|
Short term Debt (Quarter)
|
| | | | | | | 1.41B | 1.43B | 1.25B | 1.21B | 1.06B | 1.46B | 1.35B | 1.13B | 1.09B | 0.89B | 0.84B | 0.87B | 0.85B | 0.98B | 1.11B | 1.07B | 1.06B | 1.37B | 1.27B | 0.95B |
|
Current Taxes (Quarter)
|
| | | | | | | 0.10B | 0.04B | 0.08B | 0.10B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.09B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.09B | 0.05B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | -0.08B | 0.16B | 0.15B | 0.14B | -0.02B | -0.03B | 0.09B | -0.03B | -0.03B | 0.09B | 0.01B | 0.09B | 0.02B | -0.01B | 0.08B | -0.01B | 0.07B | 0.06B | 0.05B | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 1.81B | 1.55B | 1.87B | 1.87B | 2.06B | 2.59B | 2.43B | 2.28B | 0.79B | 1.96B | 1.87B | 1.92B | 2.02B | 2.01B | 2.08B | 2.03B | 2.15B | 3.73B | 2.15B | 1.77B |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.62B | 0.04B | 0.02B | 0.01B | 0.21B | 0.23B | 0.19B |
|
Convertible Debt (Quarter)
|
| | | | | | | 1.84B | | | | | | | | | | | | | 1.61B | 1.63B | 1.56B | 1.59B | 1.58B | 1.49B | 1.14B |
|
Pension (Quarter)
|
| | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | -0.04B | -0.01B | | | | -0.00B | | | | -0.00B | -0.00B | -0.00B | | -0.09B | -0.11B | -0.14B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.09B | 0.12B | 0.10B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.16B | 0.16B | 0.10B | 0.10B | 0.09B | 0.11B | 0.11B | 0.11B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 1.75B | 1.80B | 1.53B | 1.45B | 1.30B | 0.70B | 0.65B | 0.89B | 0.97B | 1.13B | 1.13B | 1.05B | 1.05B | 0.95B | 0.86B | 0.81B | 0.86B | 0.50B | 0.52B | 0.46B |
|
Total Liabilities (Quarter)
|
| | | | | | | 3.56B | 3.35B | 3.40B | 3.32B | 3.37B | 3.29B | 3.07B | 3.17B | 3.32B | 3.08B | 3.00B | 2.97B | 3.07B | 2.96B | 2.93B | 2.84B | 3.01B | 4.23B | 2.67B | 2.23B |
|
Total Debt (Quarter)
|
| | | | | | | 1.42B | 1.44B | 1.27B | 1.23B | 1.07B | 1.48B | 1.36B | 1.15B | 1.14B | 0.94B | 0.89B | 0.91B | 0.89B | 1.61B | 1.15B | 1.09B | 1.07B | 1.58B | 1.49B | 1.14B |
|
Common Equity (Quarter)
|
| | | | | | | 6.23B | 6.44B | 6.12B | 5.70B | 5.73B | 6.39B | 6.54B | 6.93B | 7.16B | 7.34B | 7.16B | 7.09B | 6.90B | 6.86B | 7.32B | 7.12B | 7.21B | 4.95B | 5.02B | 4.53B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 9.79B | 9.79B | 9.52B | 9.02B | 9.10B | 9.68B | 9.61B | 10.10B | 10.48B | 10.43B | 10.16B | 0.00B | 0.01B | 0.01B | 10.25B | 9.96B | 10.22B | 9.19B | 7.69B | 6.76B |
|
Retained Earnings (Quarter)
|
| | | | | | | -0.66B | -0.66B | -0.94B | -1.67B | -1.92B | -1.55B | -1.68B | -1.61B | -1.63B | -1.76B | -2.24B | -2.66B | -3.11B | -3.27B | -3.03B | -3.57B | -3.59B | -4.18B | -4.35B | -4.96B |