| Income Statement | Dec2016 | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||
| Revenue (Quarter) | 6,037.42M | |||||||||
| Cost of Revenue (Quarter) | 4,655.34M | |||||||||
| Gross Profit (Quarter) | 1,382.08M | |||||||||
| Operating items | ||||||||||
| Operating Income (Quarter) | 603.44M | |||||||||
| EBIT (Quarter) | 603.44M | |||||||||
| Non-operating items | ||||||||||
| Non Operating Income (Quarter) | -27.71M | |||||||||
| Net income details | ||||||||||
| EBT (Quarter) | 455.85M | |||||||||
| Profit After Tax (Quarter) | 455.85M | |||||||||
| Income from Continuing Operations (Quarter) | 455.85M | |||||||||
| Additional items | ||||||||||
| Shares Outstanding (Weighted Average) (Quarter) | 670.78M | 577.96M | 397.21M | 377.07M | 277.82M | 203.05M | 117.38M | 76.58M | 63.71M | 51.56M |
| EBITDA (Quarter) | 603.44M |