Turkcell Iletisim Hizmetleri A S Income Statement (2009-2015) | TKC

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015
Revenue & cost
Revenue 1,283.10M1,397.97M1,587.88M1,521.10M1,488.18M1,467.75M1,539.60M2,186.20M2,118.40M2,279.20M1,472.23M2,445.50M2,381.80M2,565.10M2,752.80M2,807.30M1,504.53M2,855.20M2,980.70M2,883.60M1,284.00M1,378.70M1,467.60M1,382.60M1,209.90M1,163.90M1,181.20M
Cost of Revenue 238.70M277.04M289.00M1,085.08M259.23M286.05M379.30M426.60M411.10M400.90M245.75M451.60M402.80M434.30M399.60M469.00M237.70M452.50M455.70M510.40M217.10M225.00M230.30M230.70M193.30M172.80M166.60M
Gross Profit 652.40M656.58M751.52M632.40M642.97M668.73M696.75M624.70M552.49M539.71M613.43M375.17M498.32M554.31M604.48M586.39M560.27M588.62M621.24M511.97M500.40M534.80M597.20M505.00M466.90M449.50M483.20M
Operating items
Amortization - Intangibles 47.39M47.64M52.06M
Selling, General & Administrative -59.90M-63.59M-67.62M-273.14M-82.30M-90.00M-79.81M-139.30M-110.30M-102.00M-55.15M-103.80M-118.10M-122.60M-117.60M-125.90M-72.14M-129.00M-140.40M-152.00M-63.90M-64.10M-63.60M-65.20M-57.20M-56.60M-59.00M
Restructuring Costs 218.80M238.80M244.50M246.20M216.00M207.00M196.50M
Other Operating Expenses 1.40M-3.00M10.40M-115.60M-26.40M-4.40M-1.30M-17.40M103.82M125.88M-0.60M0.40M-12.10M-16.90M-2.10M-43.30M8.20M0.60M-21.10M-66.50M-6.20M
Operating Expenses -59.90M-63.59M-67.62M-273.14M-82.30M-90.00M-79.81M-139.30M-110.30M-102.00M-55.15M0.02M-118.10M-122.60M-117.60M-0.02M-72.14M-129.00M-140.40M-0.03M154.90M174.70M180.90M-0.02M158.80M150.40M137.50M
Operating Income 355.23M312.98M401.85M154.34M275.12M288.24M364.61M222.54M203.35M94.88M319.50M77.27M202.73M435.90M572.00M452.30M250.28M262.38M319.27M369.90M217.87M202.47M311.94M209.73M308.10M299.10M345.70M
EBIT 355.23M312.98M401.85M154.34M275.12M288.24M364.61M222.54M203.35M94.88M319.50M77.27M202.73M435.90M572.00M452.30M250.28M262.38M319.27M369.90M217.87M202.47M311.94M209.73M308.10M299.10M345.70M
Non-operating items
Interest & Investment Income 142.10M30.69M69.33M87.40M77.05M69.66M67.33M93.10M-42.94M155.20M82.05M139.60M220.10M149.50M163.20M158.90M93.35M169.40M184.40M239.40M111.70M121.10M105.80M98.90M102.60M65.90M61.50M
Other Non Operating Income -40.30M-2.00M-7.30M-27.90M-195.10M14.90M-10.40M-6.50M3.90M-78.70M-23.90M-0.30M-20.80M-2.20M-35.60M-3.50M-92.00M17.80M1.40M
Non Operating Income -130.75M-38.32M-1.15M108.40M-49.08M24.90M72.10M87.70M37.00M-128.70M48.04M27.80M-82.83M105.00M121.30M79.40M72.54M138.80M137.50M149.70M-303.30M46.60M142.00M-176.90M-90.84M-54.41M-53.52M
Net income details
EBT 473.38M289.80M427.91M253.81M349.33M342.69M446.91M308.87M262.69M46.14M402.53M305.94M343.69M361.81M401.35M331.75M390.70M380.66M451.57M317.27M145.60M287.84M428.68M143.08M721.10M280.60M457.20M
Profit After Tax 344.20M242.39M334.10M171.10M265.46M268.48M556.30M368.10M330.10M-21.40M307.78M331.70M514.80M534.20M570.80M459.20M314.00M556.30M699.10M0.03M73.44M232.50M352.00M117.50M48.10M268.50M222.20M
Equity Income -18.01M15.14M27.20M26.40M-38.15M29.55M52.60M-154.46M-42.52M55.80M34.98M55.00M-33.37M65.60M60.90M42.50M38.30M60.00M92.90M75.80M33.10M34.80M31.40M-2.70M38.20M35.40M28.40M
Net Income - Minority -60.81M-5.50M-33.21M17.00M-89.40M-112.60M-136.40M-194.30M-117.60M38.10M-75.20M
Income from Non-Controlling Interests -9.00M-3.39M1.17M-4.00M11.20M-0.77M17.20M12.40M15.50M-47.49M-5.80M5.80M0.05M7.40M5.70M3.20M0.81M1.50M-85.73M-7.90M-127.89M-138.25M49.00M128.90M-202.98M-223.46M23.85M
Income from Continuing Operations 473.38M289.80M427.91M253.81M349.33M342.69M446.91M308.87M262.69M46.14M402.53M305.94M343.69M361.81M401.35M331.75M390.70M380.66M451.57M317.27M145.60M287.84M428.68M143.08M721.10M280.60M457.20M
Consolidated Net Income 473.38M289.80M427.91M253.81M349.33M342.69M446.91M308.87M262.69M46.14M402.53M305.94M343.69M361.81M401.35M331.75M390.70M380.66M451.57M317.27M145.60M287.84M428.68M143.08M721.10M280.60M457.20M
Income towards Parent Company 412.58M284.30M394.70M270.81M349.33M342.69M446.91M308.87M262.69M46.14M402.53M305.94M343.69M361.81M401.35M331.75M390.70M380.66M451.57M317.27M56.20M175.24M292.28M-51.22M603.50M318.70M382.00M
Net Income towards Common Stockholders 412.58M284.30M394.70M270.81M349.33M342.69M446.91M308.87M262.69M46.14M402.53M305.94M343.69M361.81M401.35M331.75M390.70M380.66M451.57M317.27M56.20M175.24M292.28M-51.22M603.50M318.70M382.00M
Additional items
EPS (Basic) 2.64M1.06M1.74M0.54M2.69M1.06M0.58M2.63M0.90M2.64M1.34M0.98M0.63M2.79M1.36M1.03M0.57M0.80M0.97M0.86M-0.13M
Shares Outstanding (Weighted Average) 156.47268.18227.00500.00130.00420.00530.00100.00340.00130.00270.00410.00530.00140.00280.00440.00560.0070.00180.00340.00390.00
EBITDA 472.20M448.80M813.70M459.10M711.30M474.10M863.60M649.00M625.80M721.10M871.30M694.70M702.70M779.00M572.00M847.80M807.60M471.50M514.00M420.40M399.20M427.80M489.10M409.10M376.60M374.30M407.60M
Interest Expenses -33.60M-69.01M-70.48M-14.40M-33.34M-44.76M-29.70M-5.40M-71.60M-283.90M-34.00M-111.80M-58.30M-44.50M-41.90M-79.50M-20.82M-30.60M-46.90M-89.70M-246.60M-99.70M-37.60M-175.40M-310.40M84.40M-50.00M