|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.88B | 2.86B | 2.92B | 3.16B | 3.10B | 2.98B | 3.09B | 3.36B | | 7.83B | 8.55B | 9.35B | 10.19B | 10.70B | 12.48B | 14.66B | 16.04B | 27.57B | 35.03B | 37.59B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.85B | 0.78B | 1.79B | 0.87B | 0.88B | 0.74B | 0.71B | 0.70B | | 3.91B | 4.39B | 4.61B | 5.02B | 5.49B | 6.43B | 7.45B | 7.94B | 14.49B | 17.24B | 17.97B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.51B | 0.50B | 0.53B | 0.60B | 0.51B | 0.47B | 0.45B | 0.48B | | 3.91B | 4.15B | 4.74B | 5.17B | 5.20B | 6.05B | 7.21B | 8.11B | 13.08B | 17.79B | 19.62B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.10B | 2.96B | 2.93B | 2.84B | 0.17B | 4.23B | 2.67B | 2.23B | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.51B | -0.48B | -0.48B | -0.50B | -0.52B | -0.48B | -0.46B | -0.47B | -1.37B | -0.36B | -0.41B | -0.43B | -0.58B | -0.54B | -0.58B | -0.68B | -0.90B | -1.45B | -1.68B | -2.03B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.15B | -0.14B | -0.14B | -0.14B | -0.15B | -0.14B | -0.15B | -0.17B | -0.45B | -0.20B | -0.22B | -0.22B | -0.28B | -0.30B | -0.35B | -0.39B | -0.47B | -0.92B | -0.90B | -1.22B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.02B | -0.00B | -0.04B | 0.01B | 0.00B | -0.02B | -0.05B | -0.01B | | | 1.11B | 0.24B | 1.33B | | 1.86B | 2.41B | 1.53B | | 5.49B | -0.03B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.66B | -0.63B | -0.61B | -0.63B | -0.66B | -0.62B | -0.61B | -0.64B | -1.82B | -0.56B | -0.04B | 0.02B | 0.47B | -0.84B | 0.80B | 0.53B | 0.16B | -2.37B | 2.87B | 1.18B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.37B | 0.49B | 0.52B | 0.65B | 0.47B | 0.53B | 0.59B | 0.73B | | 1.65B | 1.72B | 2.21B | 2.14B | 2.22B | 2.55B | 3.59B | 7.95B | 2.53B | 4.96B | 5.79B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.37B | 0.49B | 0.52B | 0.65B | 0.47B | 0.53B | 0.59B | 0.73B | 1.13B | 1.65B | 1.72B | 2.21B | 2.14B | 2.22B | 2.55B | 3.59B | 7.95B | 2.53B | 4.96B | 5.79B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.09B | -0.55B | -0.21B | -0.08B | -0.40B | -0.74B | 0.22B | -0.14B | | | -1.22B | -0.47B | -9.21B | | -4.15B | -3.65B | -2.78B | | -13.81B | -4.07B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.24B | 0.25B | 0.26B | 0.23B | 0.22B | 0.25B | 0.18B | 0.18B | 0.53B | 1.60B | -0.72B | -0.17B | 2.57B | 0.32B | 0.78B | 0.00B | -0.64B | 1.46B | 8.37B | 3.89B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04B | -0.00B | -0.09B | 0.02B | 0.00B | -0.05B | -0.12B | -0.02B | | -0.01B | -0.29B | | 4.36B | 0.01B | | | 1.03B | -0.23B | 0.16B | -2.92B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.15B | -0.30B | 0.05B | 0.14B | -0.18B | -0.48B | 0.40B | 0.03B | 0.01B | -0.21B | -1.94B | -0.64B | -6.65B | -1.26B | -3.38B | -3.65B | -3.42B | -0.87B | -5.48B | 2.19B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.32B | 0.15B | 0.29B | 0.43B | 0.14B | 0.03B | 0.36B | 0.29B | 1.89B | 5.06B | 1.03B | 2.51B | 9.12B | 4.12B | 7.48B | 7.25B | 10.09B | 5.88B | 27.91B | 14.09B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.12B | -0.16B | -0.17B | -0.22B | -0.19B | -0.23B | -0.14B | -0.18B | -0.45B | -0.34B | 0.24B | -0.40B | 1.00B | -0.15B | 0.08B | -0.50B | 4.09B | -2.32B | -0.94B | -9.76B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.50B | 0.36B | 0.49B | 0.76B | 0.26B | 0.14B | 0.71B | 0.63B | 1.44B | 1.10B | 1.11B | 1.43B | 1.38B | 0.80B | 1.86B | 2.40B | 6.00B | -0.27B | -0.82B | -4.50B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.07B | -0.01B | 0.09B | 0.09B | 0.08B | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.09B | | -0.14B | -0.19B | -0.12B | 0.04B | -0.08B | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01B | 0.20B | 0.05B | 0.05B | 0.13B | 0.28B | -0.10B | -0.01B | | | | | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.44B | 0.31B | 0.45B | 0.65B | 0.33B | 0.26B | 0.50B | 0.47B | 2.35B | 5.41B | 0.79B | 2.91B | 8.12B | 4.26B | 7.40B | 7.75B | 6.00B | 8.19B | 28.84B | 23.85B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.44B | 0.31B | 0.45B | 0.65B | 0.33B | 0.26B | 0.50B | 0.47B | 2.35B | 5.41B | 0.79B | 2.91B | 8.12B | 4.26B | 7.40B | 7.75B | 6.00B | 0.53B | 0.70B | 0.27B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.44B | 0.22B | 0.45B | 0.51B | 0.14B | 0.14B | 0.54B | 0.40B | 2.35B | 5.41B | 0.79B | 2.91B | 8.12B | 4.26B | 7.40B | 7.75B | 6.00B | 0.53B | 0.70B | 0.27B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.44B | 0.22B | 0.45B | 0.51B | 0.14B | 0.14B | 0.54B | 0.40B | 2.35B | 5.41B | 0.79B | 2.91B | 8.12B | 4.26B | 7.40B | 7.75B | 6.00B | 0.53B | 0.70B | 0.27B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20 | 0.10 | 0.21 | 0.23 | 0.06 | 0.06 | 0.24 | 0.18 | 1.07 | 2.48 | 0.36 | 1.34 | 3.72 | 1.95 | 3.39 | 3.55 | 2.75 | 0.24 | 0.32 | 0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.20B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.20B | | 2.20B | 2.20B | 2.20B | | 2.20B | 2.20B | 2.20B | | | | 2.20B | | | | 2.20B | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.85B | 0.89B | 0.91B | 1.05B | 0.92B | 0.93B | 0.99B | 1.16B | 1.13B | 3.31B | 3.47B | 4.03B | 4.21B | 4.30B | 5.03B | 5.99B | 6.67B | 10.35B | 14.84B | 16.09B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04B | 1.61B | -0.10B | 1.56B | 1.59B | 1.58B | 1.49B | 1.14B | -0.76B | -1.81B | -0.02B | -0.47B | -4.41B | -1.58B | -4.15B | -3.65B | -2.78B | -1.89B | -14.58B | -4.41B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | -37.66% | -110.03% | -57.85% | -50.48% | -130.89% | -911.28% | -39.08% | -62.89% | -23.97% | -6.80% | 23.04% | -15.98% | 10.96% | -3.55% | 1.01% | -6.91% | 40.51% | -39.47% | -3.35% | -69.31% |