|
Revenue (Quarter)
|
| | | | | | | 2,186.20M | 2,118.40M | 2,279.20M | 1,472.23M | 2,445.50M | 2,381.80M | 2,565.10M | 2,752.80M | 2,807.30M | 1,504.53M | 2,855.20M | 2,980.70M | 2,883.60M | 1,284.00M | 1,378.70M | 1,467.60M | 1,382.60M | 1,209.90M | 1,163.90M | 1,181.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 12.10M | 411.10M | 400.90M | 245.75M | 451.60M | 402.80M | 434.30M | 399.60M | 469.00M | 237.70M | 452.50M | 455.70M | 510.40M | 217.10M | 225.00M | 230.30M | 230.70M | 193.30M | 172.80M | 166.60M |
|
Gross Profit (Quarter)
|
| | | | | | | 624.70M | 552.49M | 539.71M | 613.43M | 375.12M | 498.32M | 554.31M | 604.48M | 586.37M | 560.27M | 588.62M | 621.24M | 512.01M | 500.40M | 534.80M | 597.20M | 505.00M | 466.90M | 449.50M | 483.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | -139.30M | -110.30M | -102.00M | -55.15M | -103.80M | -118.10M | -122.60M | -117.60M | -125.90M | -72.14M | -129.00M | -140.40M | -152.00M | -63.90M | -64.10M | -63.60M | -65.20M | -57.20M | -56.60M | -59.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 218.80M | 238.80M | 244.50M | 246.20M | 216.00M | 207.00M | 196.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -17.40M | | | | | | | | 125.88M | | | | 151.97M | -1.50M | -43.30M | 8.70M | 0.60M | -21.10M | -46.30M | -6.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | -139.30M | -110.30M | -102.00M | -55.15M | -103.80M | -118.10M | -122.60M | -117.60M | -0.02M | -72.14M | -129.00M | -140.40M | -0.03M | 154.90M | 174.70M | 180.90M | -0.02M | 158.80M | 150.40M | 137.50M |
|
Operating Income (Quarter)
|
| | | | | | | 222.49M | 203.35M | 94.88M | 319.50M | 77.22M | 202.73M | 435.90M | 572.00M | 452.30M | 250.28M | 262.38M | 319.27M | 369.90M | 217.87M | 202.47M | 311.94M | 209.71M | 308.10M | 299.10M | 345.70M |
|
EBIT (Quarter)
|
| | | | | | | 222.49M | 203.35M | 94.88M | 319.50M | 77.22M | 202.73M | 435.90M | 572.00M | 452.30M | 250.28M | 262.38M | 319.27M | 369.90M | 217.87M | 202.47M | 311.94M | 209.71M | 308.10M | 299.10M | 345.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 277.13M | -42.94M | 155.20M | 248.13M | -300.31M | 220.10M | 149.50M | 163.20M | -317.30M | 93.35M | 169.40M | 184.40M | 395.40M | 111.70M | 232.80M | 338.60M | 437.50M | 102.60M | 65.90M | 230.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -7.30M | -27.90M | -195.10M | 14.90M | -10.40M | -6.50M | 3.90M | -78.70M | -23.90M | -0.30M | -20.80M | -2.20M | -35.60M | -3.50M | -92.00M | 17.80M | 1.40M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | 87.70M | 37.00M | -128.70M | 48.04M | 27.80M | 161.80M | 105.00M | 121.30M | 79.40M | -76.94M | 138.80M | 137.50M | 149.70M | -303.30M | 46.60M | 142.00M | -176.90M | -90.84M | -54.41M | -53.52M |
|
EBT (Quarter)
|
| | | | | | | 308.83M | 262.69M | 46.14M | 402.53M | 305.94M | 343.69M | 361.81M | 401.35M | 331.77M | 390.70M | 380.66M | 451.57M | 317.23M | 145.60M | 287.84M | 428.68M | 143.04M | 721.10M | 280.60M | 625.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | 368.10M | 199.76M | -21.40M | 307.78M | 331.70M | 514.80M | 534.20M | 570.80M | 0.03M | 314.00M | 556.30M | 699.10M | 0.03M | 162.90M | 232.50M | 352.00M | 117.50M | 48.10M | 268.50M | 222.20M |
|
Equity Income (Quarter)
|
| | | | | | | 40.80M | 56.70M | 55.80M | 34.98M | 55.00M | -33.37M | 65.60M | 60.90M | 42.50M | -38.30M | 60.00M | 92.90M | 75.80M | 33.10M | 34.80M | 31.40M | -2.70M | 38.20M | 35.40M | 28.40M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -89.40M | -112.60M | -136.40M | -194.30M | -117.60M | 38.10M | -75.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 0.09M | 15.50M | 12.00M | -56.85M | 5.80M | 0.05M | -74.26M | 5.70M | 3.20M | 0.81M | -84.27M | -1.40M | -7.90M | 200.70M | -138.25M | -148.15M | 128.90M | -202.98M | -223.46M | 23.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 308.83M | 262.69M | 46.14M | 402.53M | 305.94M | 343.69M | 361.81M | 401.35M | 331.77M | 390.70M | 380.66M | 451.57M | 317.23M | 145.60M | 287.84M | 428.68M | 143.04M | 721.10M | 280.60M | 625.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 308.83M | 262.69M | 46.14M | 402.53M | 305.94M | 343.69M | 361.81M | 401.35M | 331.77M | 390.70M | 380.66M | 451.57M | 317.23M | 145.60M | 287.84M | 428.68M | 143.04M | 721.10M | 280.60M | 625.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 308.83M | 262.69M | 46.14M | 402.53M | 305.94M | 343.69M | 361.81M | 401.35M | 331.77M | 390.70M | 380.66M | 451.57M | 317.23M | 56.20M | 175.24M | 292.28M | -51.26M | 603.50M | 318.70M | 550.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 308.83M | 262.69M | 46.14M | 402.53M | 305.94M | 343.69M | 361.81M | 401.35M | 331.77M | 390.70M | 380.66M | 451.57M | 317.23M | 56.20M | 175.24M | 292.28M | -51.26M | 603.50M | 318.70M | 550.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 711.60 | 2,626.93M | 106.31 | 1,750.13M | 899.84M | 2,643.75M | 833.68 | 978.91M | 625.97M | 900.24 | 877.09 | 0.00M | 730.94 | 802.87M | 403.77 | 673.47 | -118.11 | 0.00M | 734.33 | 0.00M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 0.43M | 0.10 | 0.43M | 0.23 | 0.34 | 0.13 | 0.43M | 0.41 | 0.53 | 0.43M | 0.43M | 0.43M | 0.43M | 0.07 | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M |
|
EBITDA (Quarter)
|
| | | | | | | 649.00M | 625.80M | 721.10M | 871.30M | 694.70M | 702.70M | 779.00M | 572.00M | 847.80M | 807.60M | 262.38M | 319.27M | 369.90M | 399.20M | 427.80M | 489.10M | 409.10M | 376.60M | 374.30M | 407.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | -5.40M | -71.60M | -283.90M | -34.00M | -111.80M | -58.30M | -44.50M | -41.90M | -79.50M | -20.82M | -30.60M | -46.90M | -89.70M | -246.60M | -99.70M | -37.60M | -175.40M | -310.40M | 84.40M | -50.00M |