Tivic Health Systems Cash Flow Statement (2021-2025) | TIVC

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -1.36M-1.28M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.33M-1.43M-1.47M-1.51M-1.93M-2.48M
Depreciation and Depletion (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Share-based Compensation (Quarter) 0.01M0.01M0.02M0.02M0.06M0.11M0.11M0.23M0.08M0.08M0.05M0.06M0.05M0.05M0.06M0.10M0.18M0.14M0.47M
Gains from Sales and Divestitures (Quarter) 0.01M0.01M0.01M0.01M71.000.00M0.00M331.00111.00111.00111.00
Gains from Investment Securities (Quarter) 0.38M0.28M0.75M0.02M0.72M188.000.04M0.57M0.00M424.000.01M0.04M0.00M0.36M
Asset Writedowns and Impairment (Quarter) 0.02M-0.03M-0.00M0.01M-0.01M0.34M
Non-cash Items (Quarter) 0.07M1.16M0.32M0.06M0.01M0.01M
Change in Working Capital (Quarter) 0.00M
Cash from Operations (Quarter) -0.67M-0.54M-1.64M-2.76M-2.20M-1.72M-2.77M-2.23M-2.43M-2.47M-1.84M-1.77M-1.70M-1.25M-1.45M-1.32M-0.89M-1.81M-2.01M-2.29M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.26M0.18M1.14M-1.60M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M-0.08M0.10M
Depreciation & Amortization (CF) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Change in Working Capital
Change in Receivables (Quarter) 0.03M0.04M-0.00M-0.00M0.03M-0.00M-0.03M-0.04M0.12M0.02M-0.10M-0.05M-0.01M0.06M-0.06M0.01M
Change in Inventory (Quarter) -0.01M0.05M0.14M0.02M0.39M-0.07M0.10M0.08M0.04M-0.06M-0.14M0.01M0.01M-0.04M0.01M-0.01M-0.02M-0.05M-16.17M
Change in Account Payables (Quarter) 0.29M0.52M0.12M-0.51M-0.16M1.29M-0.31M-0.28M-0.23M-0.26M-0.19M0.07M-0.17M-0.10M-0.11M-0.21M0.31M-0.20M0.23M-0.20M
Change in Accured Expenses (Quarter) 0.17M-0.01M0.01M-0.04M0.04M-0.01M-0.03M0.12M-0.08M-0.15M0.04M0.29M-0.23M-0.12M0.08M-0.08M0.16M0.20M-0.33M0.21M
Other Working Capital Changes (Quarter) 0.06M-0.12M0.03M0.03M-0.17M0.16M-0.12M-0.04M0.06M-0.02M-0.15M-0.05M-0.08M-0.00M0.04M-0.34M0.02M0.09M-0.10M-0.02M
Investing Activities
Capital Expenditures (Quarter) 0.01M0.01M0.09M0.02M0.01M0.03M
Cash from Investing Activities (Quarter) -0.01M-0.01M-0.09M-0.02M-0.53M-0.02M-0.01M-0.15M
Financing Activities
Other financing activities (Quarter) 0.07M0.29M-0.92M-0.11M0.10M
Cash from Financing Activities (Quarter) 0.22M1.57M0.87M14.89M-0.58M4.17M-0.04M4.38M-0.06M3.31M-0.10M1.18M0.08M2.36M4.27M11.63M
Additional items
Change in Cash (Quarter) -0.44M1.02M-0.78M12.13M-2.17M-1.75M-2.72M-2.81M1.65M-2.51M2.51M-1.77M-1.73M2.02M-1.50M-0.19M-1.33M0.52M2.27M9.20M
Free Cash Flow (Quarter) -0.67M-0.54M-1.64M-2.76M-2.21M-1.72M-2.78M-2.23M-2.52M-2.50M-1.84M-1.77M-1.70M-1.25M-1.45M-1.32M-0.89M-1.81M-2.02M-2.31M
Net Cash Flow (Quarter) -0.44M1.02M-0.78M12.13M-2.21M-1.72M-2.78M-2.81M1.65M-2.54M2.54M-1.77M-1.76M2.06M-1.54M-0.15M-1.33M0.53M2.25M9.19M