|
Cash & Equivalents (Quarter)
|
12.79M | | | 12.80M | 10.34M | 8.74M | 6.00M | 3.10M | 5.17M | 2.17M | 4.74M | 3.24M | 1.24M | 3.69M | 2.10M | 1.80M | 0.42M | 1.20M | 3.45M |
|
Cash & Current Investments (Quarter)
|
12.79M | | | 12.80M | 10.34M | 8.74M | 6.00M | 3.10M | 5.17M | 2.17M | 4.74M | 3.24M | 1.24M | 3.69M | 2.10M | 1.80M | 0.42M | 1.20M | 3.45M |
|
Receivables - Net (Quarter)
|
| | | 0.09M | 0.12M | 0.09M | 0.10M | 0.11M | 0.06M | 0.01M | 0.13M | 0.17M | 0.07M | 0.02M | 0.01M | 0.07M | 0.01M | 0.01M | 0.02M |
|
Receivables (Quarter)
|
| | | 0.09M | 0.12M | 0.09M | 0.10M | 0.11M | 0.06M | 0.01M | 0.13M | 0.17M | 0.07M | 0.02M | 0.01M | 0.07M | 0.01M | 0.01M | 0.02M |
|
Inventory (Quarter)
|
| | | 0.43M | 0.45M | 0.83M | 0.76M | 0.86M | 0.94M | 0.99M | 0.93M | 0.79M | 0.80M | 0.81M | 0.73M | 0.66M | 0.31M | 0.62M | 0.57M |
|
Prepaid Assets (Quarter)
|
| | | 0.79M | 0.63M | 0.40M | 0.33M | 0.23M | 0.29M | 0.28M | 0.23M | 0.33M | 0.25M | 0.19M | 0.23M | 0.13M | 0.27M | 0.07M | 0.27M |
|
Current Assets (Quarter)
|
| | | 14.29M | 12.00M | 10.37M | 7.59M | 5.31M | 6.48M | 4.00M | 6.46M | 4.65M | 2.83M | 4.66M | 3.16M | 2.64M | 1.26M | 1.84M | 3.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.10M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.24M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | | 0.05M | 0.00M | 0.00M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | | 0.75M | 0.70M | 0.65M | 0.61M | 0.57M | 0.62M | 0.60M | 0.55M | 0.51M | 0.46M | 0.12M | 0.23M | 0.17M | 2.52M | 2.67M | 2.49M |
|
Assets (Quarter)
|
| | | 15.04M | 12.69M | 11.03M | 8.21M | 5.88M | 7.10M | 4.60M | 7.01M | 5.16M | 3.29M | 4.78M | 3.39M | 2.81M | 3.78M | 4.51M | 6.23M |
|
Accounts Payables (Quarter)
|
| | | 0.79M | 0.62M | 1.92M | 1.60M | 1.32M | 1.09M | 0.83M | 0.64M | 0.71M | 0.55M | 0.45M | 0.33M | 0.12M | 0.44M | 0.23M | 0.47M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.45M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.79M | 0.62M | 1.92M | 1.60M | 1.77M | 1.09M | 0.83M | 0.64M | 0.71M | 0.55M | 0.45M | 0.33M | 0.12M | 0.44M | 0.23M | 0.47M |
|
Accumulated Expenses (Quarter)
|
| | | 0.21M | | | | 0.14M | | | | 0.22M | 0.10M | 0.07M | 0.04M | | | 0.19M | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.27M | 0.30M | 0.29M | 0.26M | 0.39M | 0.30M | 0.14M | 0.19M | 0.49M | 0.27M | 0.14M | 0.23M | 0.15M | 0.30M | 0.59M | 0.17M |
|
Current Leases (Quarter)
|
| | | 0.16M | 0.17M | 0.17M | 0.16M | 0.16M | 0.18M | 0.18M | 0.17M | 0.19M | 0.18M | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.16M | 0.02M | | | | 0.05M | 0.06M | 0.07M |
|
Total Current Liabilities (Quarter)
|
| | | 1.22M | 1.10M | 2.38M | 2.02M | 1.88M | 1.57M | 1.16M | 1.00M | 1.40M | 0.99M | 0.59M | 0.56M | 0.27M | 0.74M | 0.82M | 0.64M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.11M | 0.05M | 0.17M | 0.30M | |
|
Operating Leases (Quarter)
|
| | | 0.55M | 0.50M | 0.46M | 0.41M | 0.37M | 0.51M | 0.28M | 0.24M | 0.18M | 0.32M | | | | | | |
|
Total Liabilities (Quarter)
|
2.52M | 3.60M | 5.79M | 1.76M | 1.60M | 2.84M | 2.44M | 2.25M | 1.90M | 1.44M | 1.24M | 1.58M | 1.13M | 0.59M | 0.56M | 0.27M | 0.74M | 0.82M | 0.64M |
|
Common Equity (Quarter)
|
-2.52M | -3.60M | -5.79M | 13.27M | 11.09M | 8.19M | 5.77M | 3.63M | 5.21M | 3.16M | 5.76M | 3.58M | 2.15M | 4.19M | 2.83M | 2.54M | 3.04M | 3.69M | 5.59M |
|
Shareholder's Equity (Quarter)
|
-2.52M | -3.60M | -5.79M | 13.27M | 11.09M | 8.19M | 5.77M | 3.63M | 5.21M | 3.16M | 5.76M | 3.58M | 2.15M | 4.19M | 2.83M | 2.54M | 3.04M | 3.69M | 5.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 15.04M | 12.69M | 11.03M | 8.21M | 5.88M | 7.10M | 4.60M | 7.01M | 5.16M | 3.29M | 4.78M | 3.39M | 2.81M | 3.78M | 4.51M | 6.23M |
|
Retained Earnings (Quarter)
|
| | | -19.55M | -21.79M | -24.80M | -27.39M | -29.64M | -31.76M | -33.90M | -35.60M | -37.89M | -39.40M | -40.60M | -42.10M | -43.54M | -45.04M | -47.00M | -49.62M |
|
Treasury Shares (Quarter)
|
| | | 0.00M | 0.09M | -938.00 | | 938.00 | | | | | 0.01M | 0.01M | 0.00M | 111.00 | 0.08M | 0.08M | 0.08M |