|
Revenue
|
0.32M | 0.27M | 0.28M | 0.39M | 0.43M | 0.53M | 0.48M | 0.41M | 0.38M | 0.16M | 0.28M | 0.36M | 0.33M | 0.14M | 0.13M | 0.18M | 0.07M | 0.09M | 0.15M |
|
Cost of Revenue
|
0.30M | 0.34M | 0.45M | 0.69M | 0.68M | 1.12M | 0.49M | 0.50M | 0.46M | 0.45M | 0.48M | 0.73M | 0.51M | 0.21M | 0.23M | 0.24M | 0.18M | 0.43M | 0.41M |
|
Gross Profit
|
0.02M | -0.03M | -0.03M | -0.00M | 0.07M | 0.12M | 0.06M | 0.04M | 0.11M | 0.06M | 0.11M | 0.01M | 0.17M | 0.03M | 0.04M | -0.24M | 0.05M | 0.05M | -0.14M |
|
Research & Development
|
0.20M | 0.19M | 0.17M | 0.31M | 0.40M | 0.50M | 0.40M | 0.43M | 0.49M | 0.47M | 0.34M | 0.36M | 0.26M | 0.30M | 0.42M | 0.33M | 0.34M | 0.66M | 0.86M |
|
Selling, General & Administrative
|
0.58M | 0.48M | 0.58M | 1.28M | 1.23M | 1.52M | 1.76M | 1.36M | 1.28M | 1.27M | 1.05M | 1.15M | 0.89M | 0.79M | 0.82M | 0.67M | 1.04M | 0.91M | 1.06M |
|
Other Operating Expenses
|
0.30M | 0.34M | 0.45M | 0.69M | 0.68M | 1.12M | 0.49M | 0.50M | 0.46M | 0.45M | 0.48M | 0.73M | 0.51M | 0.21M | | 0.24M | 0.18M | 0.43M | -0.12M |
|
Operating Expenses
|
1.08M | 1.02M | 1.20M | 2.29M | 2.31M | 3.14M | 2.65M | 2.30M | 2.23M | 2.19M | 1.87M | 2.25M | 1.65M | 1.30M | 1.48M | 1.24M | 1.56M | 1.99M | 2.34M |
|
Operating Income
|
-1.06M | -1.05M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.27M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
EBIT
|
-1.06M | -1.05M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.27M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | 0.00M |
|
Other Non Operating Income
|
-0.03M | 0.16M | 0.08M | -1.79M | | | -0.00M | | | | | | | | | | | | |
|
Non Operating Income
|
-0.30M | -0.04M | -1.09M | -1.43M | 0.00M | | -0.00M | 0.00M | | | | | | -0.06M | | 0.01M | 0.00M | 0.00M | -0.11M |
|
EBT
|
-1.36M | -1.28M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.33M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
Profit After Tax
|
-1.36M | -1.09M | -2.32M | -3.72M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.50M | -1.27M | -1.43M | -1.50M | -1.50M | -1.93M | -2.60M |
|
Income from Continuing Operations
|
-1.36M | -1.28M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.33M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
Consolidated Net Income
|
-1.36M | -1.28M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.33M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
Income towards Parent Company
|
-1.36M | -1.28M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.33M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
Net Income towards Common Stockholders
|
-1.36M | -1.28M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.33M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
EPS (Basic)
|
-0.58 | -0.46 | -0.90 | -0.47 | -0.23 | -0.32 | -27.00 | -23.32 | -10.52 | -7.16 | -1.48 | -166.20 | -17.15 | -5.37 | -3.93 | -5.16 | -2.52 | -2.19 | -1.97 |
|
EPS (Weighted Average and Diluted)
|
-0.58 | -0.46 | -0.90 | -0.47 | -0.23 | -0.32 | -27.00 | -23.32 | -10.52 | -7.16 | -1.48 | -166.20 | -17.15 | -5.37 | -0.23 | -5.16 | -2.52 | -2.19 | |
|
Shares Outstanding (Weighted Average)
|
2.33M | 2.37M | 2.58M | 3.49M | 9.72M | 9.67M | 0.10M | 0.10M | 0.20M | 0.30M | 1.19M | 0.05M | 0.09M | 0.24M | 0.36M | 0.29M | 0.60M | 0.88M | 1.32M |
|
Shares Outstanding (Diluted Average)
|
2.33M | 2.37M | 2.58M | 3.49M | 9.72M | 9.67M | 0.10M | 0.10M | 0.20M | 0.30M | 1.19M | 0.05M | 0.09M | 0.24M | 6.19M | 0.29M | 0.60M | 0.88M | |
|
EBITDA
|
-1.06M | -1.05M | -1.23M | -2.29M | -2.24M | -3.02M | -2.58M | -2.26M | -2.12M | -2.12M | -1.76M | -2.24M | -1.48M | -1.27M | -1.43M | -1.48M | -1.51M | -1.93M | -2.48M |
|
Interest Expenses
|
0.27M | 0.22M | | | | | | | | | | | | 0.06M | | | | | |