Tivic Health Systems Income Statement (2021-2025) | TIVC

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.32M0.27M0.28M0.39M0.43M0.53M0.48M0.41M0.38M0.16M0.28M0.36M0.33M0.14M0.13M0.18M0.07M0.09M0.15M
Cost of Revenue 0.30M0.34M0.45M0.69M0.68M1.12M0.49M0.50M0.46M0.45M0.48M0.73M0.51M0.21M0.23M0.24M0.18M0.43M0.41M
Gross Profit 0.02M-0.03M-0.03M-0.00M0.07M0.12M0.06M0.04M0.11M0.06M0.11M0.01M0.17M0.03M0.04M-0.24M0.05M0.05M-0.14M
Operating items
Research & Development 0.20M0.19M0.17M0.31M0.40M0.50M0.40M0.43M0.49M0.47M0.34M0.36M0.26M0.30M0.42M0.33M0.34M0.66M0.86M
Selling, General & Administrative 0.58M0.48M0.58M1.28M1.23M1.52M1.76M1.36M1.28M1.27M1.05M1.15M0.89M0.79M0.82M0.67M1.04M0.91M1.06M
Other Operating Expenses 0.30M0.34M0.45M0.69M0.68M1.12M0.49M0.50M0.46M0.45M0.48M0.73M0.51M0.21M0.24M0.18M0.43M-0.12M
Operating Expenses 1.08M1.02M1.20M2.29M2.31M3.14M2.65M2.30M2.23M2.19M1.87M2.25M1.65M1.30M1.48M1.24M1.56M1.99M2.34M
Operating Income -1.06M-1.05M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.27M-1.43M-1.48M-1.51M-1.93M-2.48M
EBIT -1.06M-1.05M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.27M-1.43M-1.48M-1.51M-1.93M-2.48M
Non-operating items
Interest & Investment Income 0.00M
Other Non Operating Income -0.03M0.16M0.08M-1.79M-0.00M
Non Operating Income -0.30M-0.04M-1.09M-1.43M0.00M-0.00M0.00M-0.06M0.01M0.00M0.00M-0.11M
Net income details
EBT -1.36M-1.28M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.33M-1.43M-1.48M-1.51M-1.93M-2.48M
Profit After Tax -1.36M-1.09M-2.32M-3.72M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.50M-1.27M-1.43M-1.50M-1.50M-1.93M-2.60M
Income from Continuing Operations -1.36M-1.28M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.33M-1.43M-1.48M-1.51M-1.93M-2.48M
Consolidated Net Income -1.36M-1.28M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.33M-1.43M-1.48M-1.51M-1.93M-2.48M
Income towards Parent Company -1.36M-1.28M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.33M-1.43M-1.48M-1.51M-1.93M-2.48M
Net Income towards Common Stockholders -1.36M-1.28M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.33M-1.43M-1.48M-1.51M-1.93M-2.48M
Additional items
EPS (Basic) -0.58-0.46-0.90-0.47-0.23-0.32-27.00-23.32-10.52-7.16-1.48-166.20-17.15-5.37-3.93-5.16-2.52-2.19-1.97
EPS (Weighted Average and Diluted) -0.58-0.46-0.90-0.47-0.23-0.32-27.00-23.32-10.52-7.16-1.48-166.20-17.15-5.37-0.23-5.16-2.52-2.19
Shares Outstanding (Weighted Average) 2.33M2.37M2.58M3.49M9.72M9.67M0.10M0.10M0.20M0.30M1.19M0.05M0.09M0.24M0.36M0.29M0.60M0.88M1.32M
Shares Outstanding (Diluted Average) 2.33M2.37M2.58M3.49M9.72M9.67M0.10M0.10M0.20M0.30M1.19M0.05M0.09M0.24M6.19M0.29M0.60M0.88M
EBITDA -1.06M-1.05M-1.23M-2.29M-2.24M-3.02M-2.58M-2.26M-2.12M-2.12M-1.76M-2.24M-1.48M-1.27M-1.43M-1.48M-1.51M-1.93M-2.48M
Interest Expenses 0.27M0.22M0.06M