Millicom International Cellular Ratios (2009-2025) | TIGO

Ratios Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Dec2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 60.82%65.25%64.39%60.34%64.94%65.74%66.60%66.79%65.90%65.04%65.33%65.58%63.94%63.31%69.51%72.66%71.00%71.62%71.73%71.79%71.82%72.47%72.96%71.97%69.38%72.12%26.08%72.27%71.43%71.37%72.41%73.72%72.70%73.41%73.14%72.90%72.72%74.44%73.42%
EBT Margin 22.31%19.69%21.55%20.36%22.33%19.08%116.37%25.72%28.57%19.13%26.38%20.65%17.13%24.91%7.67%8.59%-0.40%7.27%-6.63%3.96%-0.47%-8.75%24.09%-15.35%-5.46%-5.17%0.03%3.00%-6.79%3.48%-0.24%7.03%4.91%0.29%4.63%2.85%2.37%2.53%4.47%10.29%10.70%8.60%8.47%21.11%56.41%20.35%
EBIT Margin 26.65%25.66%25.30%25.07%26.69%27.56%26.16%26.29%28.82%26.13%27.88%28.29%25.29%23.55%18.28%15.79%16.80%21.11%10.92%15.56%10.34%16.04%11.22%12.32%9.59%9.45%3.99%10.31%12.39%18.79%16.19%16.62%17.07%14.12%17.23%13.88%14.21%14.68%15.46%21.79%23.66%20.96%26.12%30.79%26.02%27.46%
EBITDA Margin 42.42%45.58%48.82%47.06%49.84%49.97%0.00%0.00%0.00%0.00%0.00%0.00%44.25%0.00%18.28%15.79%16.80%21.11%10.92%15.56%10.34%16.04%11.22%12.32%9.59%9.45%3.99%10.31%12.39%18.79%16.19%16.62%17.07%14.12%17.23%13.88%14.21%14.68%15.46%21.79%23.66%20.96%26.12%30.79%26.02%27.46%
Operating Margin 26.65%25.66%25.30%25.07%26.69%27.56%26.16%26.29%28.82%26.13%27.88%28.29%25.29%23.55%18.28%15.79%16.80%21.11%10.92%15.56%10.34%16.04%11.22%12.32%9.59%9.45%3.99%10.31%12.39%18.79%16.19%16.62%17.07%14.12%17.23%13.88%14.21%14.68%15.46%21.79%23.66%20.96%26.12%30.79%26.02%27.46%
Net Margin 16.84%14.03%16.67%46.71%17.19%14.46%118.42%14.70%23.86%12.50%25.02%20.65%8.10%17.97%6.53%1.68%-0.10%6.87%-9.59%1.26%4.27%-11.94%19.39%-11.21%-11.86%-4.97%-1.82%4.20%-9.99%0.50%51.28%1.63%8.91%-2.31%4.13%0.22%-1.58%-4.27%6.19%5.35%3.56%2.17%14.05%49.27%13.73%
FCF Margin 8.44%8.77%13.38%174.36%-11.34%-13.55%-16.41%92.83%-12.66%37.44%61.68%23.10%15.56%15.86%31.39%32.90%36.16%0.00%30.63%0.00%35.19%0.00%26.19%0.00%0.00%0.00%25.83%0.00%0.00%0.00%32.95%0.00%0.00%0.00%31.34%0.00%36.31%-68.88%24.95%40.95%38.64%-32.07%34.93%45.12%43.80%
Efficiency
Inventory Average 0.05B0.04B0.04B0.05B0.05B0.05B0.06B0.06B0.03B0.00B0.00B0.04B0.07B0.08B0.04B-0.00B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.08B0.10B0.09B0.06B0.06B0.07B0.07B0.06B0.05B0.06B0.06B0.05B
Assets Average 5.28B5.43B5.64B5.87B6.15B2,796,003.15B6,565,000.00B7,266,500.00B3,497,503.85B7.77B3,538,003.92B3,538,003.64B3,744,503.64B3,744,503.68B5.28B7.19B7.19B3.21B3.21B7.56B11.63B11.52B11.81B7.00B7.37B12.62B12.44B7.09B6.82B11.65B6.52B8.34B15.15B14.75B14.24B14.18B14.31B14.44B14.45B14.49B14.43B14.27B14.13B13.90B13.70B14.33B15.29B
Invested Capital 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.75B0.00B0.72B0.05B6.88B7.12B4.20B4.78B5.13B8.38B5.86B5.79B7.75B0.05B10.33B6.88B6.73B6.74B10.41B6.67B6.51B10.23B6.09B6.18B5.93B9.44B5.52B5.56B5.82B
Asset Utilization Ratio 0.630.620.600.590.580.000.000.000.000.550.000.000.000.000.090.640.611.331.270.530.340.350.350.620.600.340.340.870.890.520.930.510.310.350.390.400.390.380.390.390.400.410.410.420.420.390.37
Leverage & Solvency
Interest Coverage Ratio 5.324.675.055.135.605.474.314.466.396.976.71-6.94-6.35-5.06-2.24-1.88-1.91-2.15-1.09-1.15-0.83-1.30-0.82-0.91-0.55-0.69-0.73-0.77-1.06-1.63-1.56-1.64-1.49-1.23-1.61-1.12-1.11-1.15-1.25-1.77-1.80-1.71-2.25-2.58-2.10-2.25
Debt to Equity 0.320.400.480.320.130.101.903.05
Debt Ratio 0.000.000.000.100.100.320.090.090.370.410.430.570.470.470.360.040.020.450.470.480.030.460.450.460.420.440.420.810.400.370.37
Equity Ratio 0.280.211.171.120.170.250.240.26
Times Interest Earned 5.324.675.055.135.605.474.314.466.396.976.71-6.94-6.35-5.06-2.24-1.88-1.91-2.15-1.09-1.15-0.83-1.30-0.82-0.91-0.55-0.69-0.73-0.77-1.06-1.63-1.56-1.64-1.49-1.23-1.61-1.12-1.11-1.15-1.25-1.77-1.80-1.71-2.25-2.58-2.10-2.25
Dividends & Payouts
FCF Payout Ratio 1.31-7.340.00-1.59-0.53-1.120.00-0.030.00-0.01-0.01-0.01-0.010.00-0.01-0.00B-0.01-0.010.000.00
Valuation
Enterprise Value -0.67B-0.81B-0.89B-0.77B-1.58B-1.27B-1.77B-1660000.02B-1220.67B-1.05B-1660.04B-0.89B-1.14B-0.94B-0.62B-0.56B-0.62B-0.42B-0.49B0.24B0.20B-1.53B-1.84B-1.42B-0.45B-1.03B-0.78B-0.83B-0.21B-0.92B-0.71B-0.79B-0.90B-1.04B-0.92B-0.71B-0.77B-0.78B-0.78B-1.05B-0.81B-0.76B-0.81B-0.79B-1.68B
Return Ratios
Return on Sales -0.01%0.20%0.22%0.20%0.22%0.19%1.16%0.26%0.29%0.19%0.26%0.21%0.17%0.25%1.63%0.03%-0.03%0.00%0.00%0.00%0.00%0.06%0.00%0.00%-0.17%0.00%-0.01%0.00%0.01%-0.01%-0.02%-0.01%0.00%0.08%0.00%0.02%0.07%0.08%0.00%0.04%0.15%0.16%0.13%0.00%0.26%0.64%0.26%
Return on Capital Employed 0.24%0.22%0.22%0.21%0.15%0.00%0.00%0.00%0.00%0.15%0.00%0.00%0.00%0.00%0.16%0.09%0.07%0.07%0.06%0.09%0.05%0.04%0.07%0.09%0.08%0.06%0.07%0.07%0.07%0.07%0.07%0.07%0.08%0.09%0.10%0.12%0.13%0.13%0.13%
Return on Invested Capital 0.08%0.51%-0.08%0.58%0.02%-0.04%-0.01%-3.60%-1.93%0.37%0.19%0.14%0.11%0.10%0.08%0.08%0.19%0.16%0.12%0.12%0.15%0.12%0.08%0.08%
Return on Assets 0.09%0.09%0.09%0.09%0.12%0.00%0.00%0.00%0.00%0.26%0.00%0.00%0.00%0.00%0.14%0.07%0.04%0.00%0.00%0.00%0.00%0.01%0.01%0.01%-0.02%-0.02%-0.02%-0.03%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.02%0.01%0.01%0.01%0.02%0.03%0.05%0.05%0.06%0.10%0.11%