Millicom International Cellular Income Statement (2009-2026) | TIGO

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Dec2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
1.00B1.01B3.01B1.41B1.45B1.39B4.24B1.37B1.39B1.42B4.19B1.49B1.46B1.43B2.94B1.37B1.37B1.42B1.65B1.99B
Cost of Revenue (Quarter)
0.28B0.29B1.20B0.37B0.40B0.37B1.51B0.37B0.38B0.36B0.39B
Gross Profit (Quarter)
0.71B0.72B2.15B1.04B1.05B1.02B3.11B1.00B1.01B1.06B3.79B
Operating items
Amortization - Intangibles (Quarter)
-0.07B-0.06B-0.31B-0.08B-0.09B-0.09B-0.34B-0.09B-0.09B-0.09B-0.27B-0.09B-0.08B-0.08B-0.16B-0.08B-0.07B-0.08B-0.09B-0.10B
Depreciation & Amortization - Total (Quarter)
-0.19B-0.19B-0.80B-0.26B-0.25B-0.25B-1.00B-0.24B-0.24B-0.24B-0.73B-0.25B-0.23B-0.22B-0.47B-0.22B-0.22B-0.23B-0.28B-0.36B
Research & Development (Quarter)
Selling, General & Administrative (Quarter)
Other Operating Expenses (Quarter)
-0.02B0.03B0.01B-0.22B-0.22B-0.01B-0.01B0.00B0.00B0.00B0.01B0.01B0.00B0.04B0.07B-0.00B-0.00B0.04B
Operating Expenses (Quarter)
-0.37B-0.37B-1.55B-0.47B-0.47B-0.48B-1.89B-0.49B-0.50B-0.53B-1.52B-0.47B-0.47B-0.50B-0.94B-0.42B-0.42B-0.41B-0.51B-0.65B
Operating Income (Quarter)
0.12B0.19B0.53B0.23B0.25B0.20B0.68B0.19B0.20B0.21B0.60B0.32B0.34B0.30B0.67B0.42B0.36B0.39B0.47B0.42B
EBIT (Quarter)
0.12B0.19B0.53B0.23B0.25B0.20B0.68B0.19B0.20B0.21B0.60B0.32B0.34B0.30B0.67B0.42B0.36B0.39B0.47B0.42B
Non-operating items
Non Operating Interest Expenses (Quarter)
-0.09B-0.09B-0.09B-0.10B-0.09B-0.12B-0.10B-0.13B-0.11B-0.14B-0.15B-0.12B-0.12B-0.11B-0.11B-0.09B-0.12B-0.10B-0.14B
Interest & Investment Income (Quarter)
0.00B0.02B0.00B-0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.02B0.01B0.01B0.01B0.00B0.00B0.01B0.01B-0.01B
Other Non Operating Income (Quarter)
-0.07B-0.02B-0.05B0.00B-0.01B-0.04B-0.08B0.02B0.01B0.00B0.03B-0.01B-0.01B-0.01B-0.09B-0.03B-0.02B-0.08B0.03B0.02B
Non Operating Income (Quarter)
-0.11B-0.10B-0.47B-0.14B-0.16B-0.16B-0.60B-0.17B-0.17B-0.18B-0.52B-0.16B-0.18B-0.17B-0.34B-0.16B-0.17B-0.24B
Net income details
EBT (Quarter)
-0.07B0.04B-0.00B0.10B0.07B0.00B0.17B0.04B0.03B0.04B0.11B0.15B0.16B0.12B0.31B0.29B0.77B0.29B0.31B0.15B
Tax Provisions (Quarter)
-0.03B-0.01B-0.16B-0.07B-0.08B-0.05B-0.22B-0.06B-0.08B-0.06B-0.22B-0.07B-0.08B-0.07B-0.15B-0.07B-0.10B-0.09B-0.04B-0.08B
Profit After Tax (Quarter)
-0.10B0.02B0.64B0.03B-0.01B-0.05B0.12B0.00B-0.05B-0.03B-0.16B0.08B0.08B0.06B0.05B0.22B0.67B0.20B0.27B0.07B
Income from Non-Controlling Interests (Quarter)
0.01B0.00B0.05B0.04B-0.02B-0.02B0.05B0.03B0.03B-0.02B-0.09B0.03B0.01B0.02B0.04B0.00B0.01B0.01B0.07B
Income from Continuing Operations (Quarter)
-0.04B0.05B0.15B0.17B0.15B0.06B0.40B0.10B0.11B0.10B0.33B0.22B0.23B0.19B0.46B0.36B0.88B0.37B0.36B0.23B
Income from Discontinued Operations (Quarter)
Consolidated Net Income (Quarter)
-0.01B-0.02B-0.03B-0.01B0.11B0.00B0.10B0.11B0.10B0.22B0.23B0.19B-0.00B0.00B0.88B0.37B0.36B0.23B
Income towards Parent Company (Quarter)
-0.10B0.01B0.64B0.02B0.13B-0.03B0.06B0.00B-0.02B-0.02B-0.06B0.09B0.17B0.05B0.17B0.19B0.87B1.06B0.25B0.11B
Net Income towards Common Stockholders (Quarter)
-0.11B0.01B0.62B0.02B0.11B-0.05B0.06B-0.02B-0.02B-0.02B-0.16B0.08B0.08B0.06B0.05B0.22B0.87B1.06B0.25B0.11B
Additional items
EPS (Basic) (Quarter)
-0.840.046.160.240.98-0.280.41-0.12-0.13-0.12-0.920.480.460.330.291.295.216.341.500.65
EPS (Diluted) (Quarter)
-0.830.046.160.190.97-0.270.41-0.12-0.13-0.12-0.920.480.450.330.291.295.156.321.500.65
Shares Outstanding (Quarter)
0.13B0.13B0.10B0.10B0.11B0.17B0.14B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B
Shares Outstanding (Diluted) (Quarter)
0.13B0.13B0.10B0.13B0.11B0.17B0.14B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B0.17B
EBITDA (Quarter)
-0.07B-0.00B0.86B-0.02B-0.01B-0.05B-0.32B-0.05B-0.04B-0.04B-0.13B0.08B0.12B0.08B0.19B0.20B0.14B0.15B0.18B0.05B
Interest Expenses (Quarter)
-123.00-125.00-376.00-0.04B-122.00-150.00-262.00-0.03B-130.00-0.03B0.80B-0.03B-0.03B-0.03B1.45B-0.04B-0.04B-0.04B0.46B-0.07B
Tax Rate (Quarter)
48.53%-34.29%5,266.67%-69.70%-109.86%-1,325.00%-127.59%-151.28%-245.45%-169.44%-204.59%-46.41%-50.00%-53.66%-47.90%-24.74%-13.18%-29.41%-14.42%-50.65%