|
Cash & Equivalents (Quarter)
|
0.65B | 0.62B | 0.53B | 1.16B | 0.88B | 0.90B | 1.04B | 0.78B | 0.70B | 1.55B |
|
Short-term Investments (Quarter)
|
| | | 0.37B | 0.16B | | | 0.01B | | |
|
Cash & Current Investments (Quarter)
|
0.65B | 0.62B | 0.53B | 1.53B | 1.03B | 0.90B | 1.04B | 0.78B | 0.70B | 1.55B |
|
Receivables - Net (Quarter)
|
| 0.39B | 0.34B | 0.37B | 0.35B | 0.41B | 0.38B | 0.44B | 0.39B | 0.53B |
|
Receivables - Other (Quarter)
|
| 0.08B | 0.03B | 0.03B | 0.21B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Receivables (Quarter)
|
| 0.46B | 0.38B | 0.40B | 0.56B | 0.45B | 0.39B | 0.46B | 0.41B | 0.55B |
|
Inventory (Quarter)
|
| 0.04B | 0.04B | 0.03B | 0.04B | 0.06B | 0.05B | 0.04B | 0.04B | 0.07B |
|
Prepaid Assets (Quarter)
|
| 0.14B | 0.13B | 0.16B | 0.15B | 0.17B | 0.12B | 0.08B | 0.09B | 0.11B |
|
Current Assets (Quarter)
|
0.26B | 0.21B | 0.30B | 0.72B | 0.30B | 0.18B | 0.18B | 0.20B | 0.23B | 0.27B |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.06B | 2.88B | 2.76B | 2.90B | 2.75B | 3.38B | 2.99B | 3.11B | 2.85B | 3.23B |
|
Long-Term Investments (Quarter)
|
| 2.97B | 2.10B | | 0.61B | 0.60B | 0.59B | 0.58B | 0.56B | 0.58B |
|
Goodwill (Quarter)
|
| 0.60B | 1.07B | 1.68B | 1.66B | 4.10B | 4.06B | 4.11B | 4.09B | 4.26B |
|
Intangibles (Quarter)
|
1.36B | 1.26B | 2.35B | 3.19B | 0.39B | 7.56B | 7.36B | 7.79B | 6.91B | 7.80B |
|
Goodwill & Intangibles (Quarter)
|
1.36B | 1.86B | 3.42B | 4.88B | 2.05B | 11.66B | 11.42B | 11.89B | 11.00B | 12.06B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.18B | 0.20B | 0.20B | 0.20B | 0.18B | 0.20B | 0.14B | 0.15B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| 0.11B | 0.13B | 0.07B | 0.08B | 0.07B | 0.01B | 0.08B | 0.08B | 0.12B |
|
Non-Current Assets (Quarter)
|
0.65B | 0.58B | 0.51B | 0.17B | 0.46B | 0.47B | 0.40B | 0.43B | 11.36B | 14.27B |
|
Assets (Quarter)
|
9.63B | 0.78B | 0.81B | 0.89B | 0.76B | 0.65B | 0.59B | 0.63B | 11.59B | 14.54B |
|
Accounts Payables (Quarter)
|
| 0.29B | 0.28B | 0.29B | 0.33B | 0.35B | 0.40B | 0.39B | 0.30B | 0.49B |
|
Dividends payables (Quarter)
|
| | | | | | | | 0.17B | 0.42B |
|
Payables (Quarter)
|
| 0.29B | 0.28B | 0.29B | 0.33B | 0.35B | 0.40B | 0.39B | 0.47B | 0.92B |
|
Accumulated Expenses (Quarter)
|
| 0.35B | 0.38B | 0.43B | 0.45B | 0.54B | 0.41B | 0.44B | 0.42B | 0.54B |
|
Short term Debt (Quarter)
|
| 0.08B | | 0.04B | 0.04B | 0.07B | 0.02B | 0.03B | 0.28B | 0.33B |
|
Current Leases (Quarter)
|
| | | 0.11B | 0.12B | 0.17B | 0.16B | 0.19B | 0.16B | 0.29B |
|
Current Taxes (Quarter)
|
| 0.08B | 0.06B | 0.07B | 0.07B | 0.09B | 0.09B | 0.07B | 0.05B | 0.05B |
|
Current Deferred Revenue (Quarter)
|
| | 0.09B | 0.08B | 0.09B | 0.10B | 0.09B | 0.16B | 0.12B | 0.14B |
|
Total Current Liabilities (Quarter)
|
0.24B | 0.22B | 0.13B | 0.25B | 0.24B | 0.30B | 0.22B | 0.22B | 2.40B | 3.39B |
|
Non-Current Debt (Quarter)
|
| 0.31B | 0.93B | 0.38B | 0.62B | 0.27B | 0.33B | 0.39B | 0.03B | 0.09B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.06B | 0.58B | 0.28B | 0.21B | 0.21B | 0.15B | 0.14B | 0.15B | 0.15B |
|
Operating Leases (Quarter)
|
| | | 1.10B | 1.02B | 1.17B | 1.02B | 0.85B | 0.80B | 2.59B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.34B | 0.35B | 0.32B | 0.33B | 0.36B | 0.29B | 0.33B | 0.28B | 0.39B |
|
Total Non-Current Liabilities (Quarter)
|
0.45B | 0.41B | 0.28B | 1.22B | 0.53B | 0.36B | 0.38B | 0.44B | 7.05B | 10.24B |
|
Total Liabilities (Quarter)
|
6.26B | 6.18B | 7.52B | 10.21B | 10.15B | 1.35B | 1.32B | 2.60B | 10.16B | 13.63B |
|
Total Debt (Quarter)
|
| 0.39B | 0.93B | 0.42B | 0.66B | 0.34B | 0.36B | 0.42B | 0.32B | 0.41B |
|
Common Equity (Quarter)
|
| 3.10B | 2.54B | 2.41B | 2.06B | 2.58B | 3.60B | 3.53B | 3.63B | 3.64B |
|
Shareholder's Equity (Quarter)
|
| 3.10B | 2.54B | 2.41B | 2.06B | 2.58B | 3.60B | 3.53B | 3.63B | 3.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
9.63B | 0.78B | 0.81B | 0.89B | 0.76B | 0.65B | 0.59B | 0.63B | 11.59B | 14.54B |
|
Treasury Shares (Quarter)
|
| 0.11B | 0.08B | 0.05B | 0.03B | 0.06B | 0.05B | 0.01B | 0.04B | 0.05B |
|
Retained Earnings (Quarter)
|
| -0.00B | -0.00B | -0.54B | -0.60B | -0.59B | 0.01B | -0.01B | 2.63B | -0.69B |