Millicom International Cellular Balance Sheet (2016-2025) | TIGO

Balance Sheet Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.65B0.62B0.53B1.16B0.88B0.90B1.04B0.78B0.70B1.55B
Short-term Investments (Quarter) 0.37B0.16B0.01B
Cash & Current Investments (Quarter) 0.65B0.62B0.53B1.53B1.03B0.90B1.04B0.78B0.70B1.55B
Receivables - Net (Quarter) 0.39B0.34B0.37B0.35B0.41B0.38B0.44B0.39B0.53B
Receivables - Other (Quarter) 0.08B0.03B0.03B0.21B0.04B0.01B0.01B0.01B0.02B
Receivables (Quarter) 0.46B0.38B0.40B0.56B0.45B0.39B0.46B0.41B0.55B
Inventory (Quarter) 0.04B0.04B0.03B0.04B0.06B0.05B0.04B0.04B0.07B
Prepaid Assets (Quarter) 0.14B0.13B0.16B0.15B0.17B0.12B0.08B0.09B0.11B
Current Assets (Quarter) 0.26B0.21B0.30B0.72B0.30B0.18B0.18B0.20B0.23B0.27B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 3.06B2.88B2.76B2.90B2.75B3.38B2.99B3.11B2.85B3.23B
Long-Term Investments (Quarter) 2.97B2.10B0.61B0.60B0.59B0.58B0.56B0.58B
Goodwill (Quarter) 0.60B1.07B1.68B1.66B4.10B4.06B4.11B4.09B4.26B
Intangibles (Quarter) 1.36B1.26B2.35B3.19B0.39B7.56B7.36B7.79B6.91B7.80B
Goodwill & Intangibles (Quarter) 1.36B1.86B3.42B4.88B2.05B11.66B11.42B11.89B11.00B12.06B
Long-Term Deferred Tax (Quarter) 0.18B0.20B0.20B0.20B0.18B0.20B0.14B0.15B0.17B
Other Non-Current Assets (Quarter) 0.11B0.13B0.07B0.08B0.07B0.01B0.08B0.08B0.12B
Non-Current Assets (Quarter) 0.65B0.58B0.51B0.17B0.46B0.47B0.40B0.43B11.36B14.27B
Assets (Quarter) 9.63B0.78B0.81B0.89B0.76B0.65B0.59B0.63B11.59B14.54B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.29B0.28B0.29B0.33B0.35B0.40B0.39B0.30B0.49B
Dividends payables (Quarter) 0.17B0.42B
Payables (Quarter) 0.29B0.28B0.29B0.33B0.35B0.40B0.39B0.47B0.92B
Accumulated Expenses (Quarter) 0.35B0.38B0.43B0.45B0.54B0.41B0.44B0.42B0.54B
Short term Debt (Quarter) 0.08B0.04B0.04B0.07B0.02B0.03B0.28B0.33B
Current Leases (Quarter) 0.11B0.12B0.17B0.16B0.19B0.16B0.29B
Current Taxes (Quarter) 0.08B0.06B0.07B0.07B0.09B0.09B0.07B0.05B0.05B
Current Deferred Revenue (Quarter) 0.09B0.08B0.09B0.10B0.09B0.16B0.12B0.14B
Total Current Liabilities (Quarter) 0.24B0.22B0.13B0.25B0.24B0.30B0.22B0.22B2.40B3.39B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.31B0.93B0.38B0.62B0.27B0.33B0.39B0.03B0.09B
Non-Current Deferred Tax Liability (Quarter) 0.06B0.58B0.28B0.21B0.21B0.15B0.14B0.15B0.15B
Operating Leases (Quarter) 1.10B1.02B1.17B1.02B0.85B0.80B2.59B
Other Non-Current Liabilities (Quarter) 0.34B0.35B0.32B0.33B0.36B0.29B0.33B0.28B0.39B
Total Non-Current Liabilities (Quarter) 0.45B0.41B0.28B1.22B0.53B0.36B0.38B0.44B7.05B10.24B
Total Liabilities (Quarter) 6.26B6.18B7.52B10.21B10.15B1.35B1.32B2.60B10.16B13.63B
Shareholder's Equity
Total Debt (Quarter) 0.39B0.93B0.42B0.66B0.34B0.36B0.42B0.32B0.41B
Common Equity (Quarter) 3.10B2.54B2.41B2.06B2.58B3.60B3.53B3.63B3.64B
Shareholder's Equity (Quarter) 3.10B2.54B2.41B2.06B2.58B3.60B3.53B3.63B3.64B
Liabilities and Shareholders Equity (Quarter) 9.63B0.78B0.81B0.89B0.76B0.65B0.59B0.63B11.59B14.54B
Treasury Shares (Quarter) 0.11B0.08B0.05B0.03B0.06B0.05B0.01B0.04B0.05B
Retained Earnings (Quarter) -0.00B-0.00B-0.54B-0.60B-0.59B0.01B-0.01B2.63B-0.69B