|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.75M | 131.66M | 131.82M | 134.55M | 169.12M | 201.78M | 211.12M | 202.64M | 225.28M | 210.74M | 194.60M | 192.63M | 219.65M | 238.33M | 239.57M | 222.29M | 255.55M | 260.48M | 245.30M | 249.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03M | 80.11M | 75.22M | 74.22M | 16.62M | 20.25M | -197.19M | 94.88M | 20.49M | 15.72M | 111.62M | 117.97M | 130.08M | 23.19M | 449.44M | 23.62M | 141.21M | 25.98M | 26.10M | 22.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.13M | 51.55M | 56.60M | 60.33M | 73.63M | 105.30M | 110.24M | 107.75M | 109.67M | 90.53M | 82.98M | 74.66M | 89.58M | 109.23M | 106.50M | 97.53M | 114.33M | 111.32M | 98.23M | 95.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.33M | 8.35M | 10.36M | 13.00M | 11.53M | 14.91M | 14.64M | 17.75M | 14.68M | 13.79M | 16.88M | 16.05M | 18.44M | 18.35M | 18.83M | 18.86M | 23.41M | 21.32M | 27.30M | 27.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.03M | 13.31M | 13.35M | 13.37M | 16.62M | 20.25M | 18.77M | 16.32M | 20.49M | 15.72M | 15.53M | 17.58M | 20.00M | 23.19M | 20.52M | 4.28M | 29.73M | 25.98M | 26.10M | 22.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.36M | 21.66M | 23.70M | 26.37M | 28.14M | 35.16M | 33.41M | 34.08M | 35.17M | 29.52M | 32.41M | 33.64M | 38.44M | 41.54M | 39.35M | 42.47M | 53.13M | 47.30M | 53.41M | 50.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.77M | 29.89M | 32.90M | 33.97M | 45.49M | 70.13M | 76.83M | 73.68M | 74.50M | 61.01M | 50.57M | 41.02M | 51.13M | 67.69M | 67.15M | 59.33M | 61.20M | 65.38M | 44.83M | 44.94M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.77M | 29.89M | 32.90M | 33.97M | 45.49M | 70.13M | 76.83M | 73.68M | 74.50M | 61.01M | 50.57M | 41.02M | 51.13M | 67.69M | 67.15M | 59.33M | 61.20M | 65.38M | 44.83M | 44.94M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.16M | 1.73M | 1.47M | 1.72M | 2.25M | 2.72M | 2.27M | 2.32M | 2.33M | 2.26M | 2.11M | 2.01M | 1.81M | 1.51M | 1.33M | 1.35M | -0.56M | 1.33M | 3.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.14M | 0.54M | 0.34M | 0.16M | 0.63M | 3.08M | 1.29M | 1.62M | 0.60M | 1.61M | 1.08M | 2.73M | 1.36M | 0.68M | 1.02M | 0.59M | 1.01M | 0.51M | 0.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.17M | -4.15M | -2.91M | 2.50M | -0.45M | -7.18M | -1.84M | 1.82M | 1.14M | -0.24M | 1.04M | -0.34M | -3.23M | -0.81M | -0.64M | 0.79M | -1.35M | 1.04M | 0.92M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25M | 29.52M | 28.18M | 31.51M | 48.10M | 69.89M | 81.67M | 73.04M | 75.81M | 61.54M | 51.02M | 40.89M | 47.52M | 69.51M | 67.23M | 59.85M | 62.23M | 67.99M | 45.22M | 43.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 8.89M | 8.33M | 12.13M | 14.69M | 22.97M | 21.06M | 24.67M | 19.27M | 12.01M | 14.54M | 11.16M | 14.55M | 22.43M | -109.35M | 17.66M | 18.62M | 18.23M | -124.71M | 12.45M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 16.62M | -5.51M | 20.95M | 33.41M | 29.73M | 41.05M | 48.37M | 52.56M | 45.86M | -130.57M | 29.73M | 35.03M | -5.89M | -169.59M | 42.19M | 44.08M | 17.75M | 2.70M | 31.89M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.12M | 1.11M | 1.34M | 1.05M | 1.24M | 1.39M | 1.72M | 1.34M | 0.94M | 0.52M | -0.31M | 0.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.12M | 0.10M | 0.22M | 0.20M | 0.15M | 0.14M | 0.12M | 0.23M | 0.14M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36M | 20.63M | 19.84M | 19.39M | 33.41M | 46.92M | 60.61M | 48.37M | 56.54M | 49.53M | 36.48M | 29.73M | 32.97M | 47.09M | 176.58M | 42.19M | 43.62M | 49.76M | 169.94M | 31.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36M | 20.63M | 19.84M | 19.39M | 33.41M | 46.92M | 60.61M | 48.37M | 56.54M | 49.53M | 36.48M | 29.73M | 32.97M | 47.09M | 176.58M | 42.19M | 43.62M | 49.76M | 169.94M | 31.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36M | 20.63M | 19.84M | 19.39M | 33.41M | 46.92M | 60.61M | 48.37M | 56.54M | 49.53M | 36.48M | 29.73M | 32.97M | 47.09M | 176.58M | 42.19M | 43.62M | 49.76M | 169.94M | 31.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.36M | 20.63M | 19.84M | 19.39M | 33.41M | 46.92M | 60.61M | 48.37M | 56.54M | 49.53M | 36.48M | 29.73M | 32.97M | 47.09M | 176.58M | 42.19M | 43.62M | 49.76M | 169.94M | 31.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.43 | 0.42 | 0.41 | 0.70 | 0.98 | 1.27 | 1.01 | 1.19 | 1.04 | 0.77 | 0.63 | 0.70 | 1.00 | 3.76 | 0.90 | 0.93 | 1.06 | 3.64 | 0.70 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.43 | 0.42 | 0.41 | 0.70 | 0.98 | 1.27 | 1.01 | 1.19 | 1.04 | 0.77 | 0.63 | 0.70 | 1.00 | 3.76 | 0.90 | 0.93 | 1.06 | 3.64 | 0.70 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.60M | 47.51M | 47.00M | 47.00M | 47.00M | 47.00M | 46.99M | 46.99M | 46.85M | 46.68M | 44.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.67M | 47.60M | 47.51M | 47.00M | 47.00M | 47.00M | 47.00M | 46.99M | 46.99M | 46.85M | 46.68M | 44.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.77M | 29.89M | 32.90M | 33.97M | 45.49M | 70.13M | 76.83M | 73.68M | 74.50M | 61.01M | 50.57M | 41.02M | 51.13M | 67.69M | 67.15M | 59.33M | 61.20M | 65.38M | 44.83M | 44.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | -5.64M | 1.14M | 1.25M | 1.75M | 2.65M | 2.72M | 0.28M | 0.34M | -0.61M | 2.83M | 0.43M | -1.51M | 10.28M | 1.70M | 1.34M | -1.93M | 10.03M | 4.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.93% | 30.12% | 29.57% | 38.48% | 30.54% | 32.86% | 25.79% | 33.78% | 25.42% | 19.52% | 28.50% | 27.29% | 30.63% | 32.26% | -162.64% | 29.51% | 29.91% | 26.81% | -275.77% | 28.44% |