Tecnoglass Inc. (NYSE: TGLS)

Sector: Basic Materials Industry: Building Materials CIK: 0001534675
Market Cap 2.50 Bn
P/B 3.28
P/E 13.88
P/S 2.56
ROIC (Qtr) 20.41
Div Yield % 0.84
Rev 1y % (Qtr) 9.29
Total Debt (Qtr) 111.90 Mn
Debt/Equity (Qtr) 0.15
Add ratio to table...

About

Tecnoglass Inc., with its ticker symbol TGLS, is a prominent player in the global commercial and residential construction markets, specializing in the manufacture, supply, and installation of architectural glass, windows, and associated aluminum and vinyl products. The company has garnered recognition as the #1 company on Forbes' list of America's 100 most successful small-cap companies for 2024 and was rated the third largest glass fabricator in 2023 by Glass Magazine. Tecnoglass operates in the architectural glass and window industry, providing...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 165.87M provides robust 1.48x coverage of total debt 111.90M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 123.99M provide 175.38x coverage of short-term debt 707000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 1.18B provides 10.59x coverage of total debt 111.90M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 165.87M provides exceptional 45.73x coverage of interest expenses 3.63M, showing strong debt service capability.
  • Tangible assets of 1.18B provide exceptional 8.68x coverage of deferred revenue 136.48M, showing strong service capability backing.

Bear case

  • Operating cash flow of 165.87M barely covers its investment activities of (93.79M), with a coverage ratio of -1.77, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 165.87M provides thin coverage of dividend payments of (26.31M) with a -6.30 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 123.99M provide limited coverage of acquisition spending of (6.84M), which is -18.12x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 165.87M provides insufficient coverage of deferred revenue obligations of 136.48M, which is 1.22x, raising concerns about future service delivery capabilities.
  • Operating cash flow of 165.87M barely covers operating expenses of (5.64M) with a -29.40 ratio, suggesting thin operational efficiency margins and limited flexibility.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Building Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CRH Crh Public Ltd Co 82.74 Bn 24.11 2.24 20.15 Bn
2 VMC Vulcan Materials CO 39.95 Bn 35.72 5.07 4.87 Bn
3 MLM Martin Marietta Materials Inc 30.94 Bn 212.27 13.41 5.90 Bn
4 JHX James Hardie Industries plc 11.15 Bn 93.63 2.53 4.86 Bn
5 EXP Eagle Materials Inc 7.43 Bn 17.29 3.23 1.80 Bn
6 KNF Knife River Corp 5.32 Bn 35.87 1.75 1.24 Bn
7 USLM United States Lime & Minerals Inc 3.38 Bn 216.45 27.53 0.00 Bn
8 TTAM Titan America SA 3.19 Bn 19.19 1.95 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.02 1.41
EV to Cash from Ops. EV/CFO 14.93 23.36
EV to Debt EV to Debt 22.13 58.70
EV to EBIT EV/EBIT 9.49 27.99
EV to EBITDA EV/EBITDA 8.65 17.60
EV to Free Cash Flow [EV/FCF] EV/FCF 34.97 29.87
EV to Market Cap EV to Market Cap 0.99 0.53
EV to Revenue EV/Rev 2.53 4.30
Price to Book Value [P/B] P/B 3.28 5.38
Price to Earnings [P/E] P/E 13.88 46.84
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 6.86 3.00
Dividend Payout Ratio % Div Payout % (Qtr) 11.70 4.53
Dividend per Basic Share Div per Share (Qtr) 0.45 0.43
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 29.78 7.56
Interest Coverage Int. cover (Qtr) 71.94 14.54
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -36.52 -813.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.56 438.80
Dividend Growth (1y) % Div 1y % (Qtr) 7.14 -5.93
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.92 -73.90
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 21.20 -66.06
EBIT Growth (1y) % EBIT 1y % (Qtr) 20.25 -59.38
EBT Growth (1y) % EBT 1y % (Qtr) 23.23 -52.02
EPS Growth (1y) % EPS 1y % (Qtr) 20.31 -67.29
FCF Growth (1y) % FCF 1y % (Qtr) -15.82 -5.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.54 12.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.80 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.03
Cash Ratio Cash Ratio (Qtr) 0.37 1.32
Current Ratio Curr Ratio (Qtr) 1.98 2.95
Debt to Equity Ratio Debt/Equity (Qtr) 0.15 0.52
Interest Cover Ratio Int Coverage (Qtr) 71.94 14.54
Times Interest Earned Times Interest Earned (Qtr) 71.94 14.54
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 30.10 -43.04
EBIT Margin % EBIT Margin % (Qtr) 26.68 -72.64
EBT Margin % EBT Margin % (Qtr) 26.31 -77.34
Gross Margin % Gross Margin % (Qtr) 43.90 30.03
Net Profit Margin % Net Margin % (Qtr) 18.50 -82.01