|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.16M | 100.30M | 86.52M | 85.01M | 84.43M | 98.62M | 84.43M | 103.67M | 128.54M | 104.69M | 118.97M | 129.51M | 135.88M | 126.81M | 122.09M | 134.88M | 157.30M | 137.91M | 123.99M | 100.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.08M | 2.04M | 1.98M | 2.62M | 2.41M | 2.21M | 2.05M | 2.14M | 2.37M | 2.48M | 2.91M | 2.90M | 2.70M | 2.69M | 2.65M | 2.86M | 2.95M | 3.08M | 3.15M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.39M | 102.37M | 88.56M | 86.99M | 87.06M | 101.03M | 86.64M | 105.72M | 130.68M | 107.05M | 121.45M | 132.41M | 138.78M | 129.50M | 124.78M | 137.53M | 160.16M | 140.85M | 127.07M | 104.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.03M | 91.23M | 100.04M | 110.73M | 107.08M | 114.22M | 133.85M | 158.40M | 167.82M | 186.00M | 174.15M | 166.50M | 170.59M | 181.31M | 211.78M | 202.91M | 224.64M | 227.59M | 246.07M | 239.45M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.53M | 11.72M | 21.93M | 18.67M | 16.27M | 16.31M | 1.64M | 12.61M | 0.29M | 18.08M | 16.54M | 17.80M | 20.98M | 22.96M | 19.33M | 22.92M | 25.95M | 30.77M | 30.37M | 31.81M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.56M | 102.95M | 121.97M | 129.39M | 123.35M | 130.53M | 135.50M | 171.01M | 168.11M | 204.07M | 190.69M | 184.30M | 191.57M | 204.27M | 231.12M | 225.84M | 250.59M | 258.36M | 276.43M | 271.26M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.55M | | | 30.52M | 26.54M | 26.90M | 24.63M | 21.48M | 23.40M | 24.17M | 25.61M | 26.60M | 29.15M | 31.50M | 32.30M | 38.13M | 38.88M | 43.17M | 45.50M | 52.31M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.42M | 74.72M | 80.26M | 84.97M | 104.53M | 112.03M | 122.92M | 125.11M | 143.06M | 161.93M | 165.85M | 159.07M | 144.21M | 132.71M | 142.94M | 139.91M | 156.13M | 176.52M | 194.40M | 213.96M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.54M | 16.95M | 18.31M | 12.95M | 28.15M | 23.55M | 29.74M | 3.78M | 40.36M | 53.30M | 57.67M | 39.91M | 73.47M | 51.22M | 49.04M | 38.50M | 67.34M | 60.32M | 59.85M | 62.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.23M | 317.88M | 317.37M | 326.27M | 344.81M | 368.69M | 392.18M | 432.13M | 500.99M | 527.81M | 537.15M | 535.76M | 549.64M | 516.66M | 546.84M | 560.01M | 636.76M | 639.40M | 658.45M | 653.56M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89M | | | | 28.61M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.97M | 149.57M | 156.86M | 166.63M | 182.76M | 183.59M | 184.11M | 202.87M | 223.55M | 266.78M | 299.12M | 324.59M | 329.24M | 323.98M | 341.47M | 344.43M | 387.92M | 421.95M | 445.07M | 476.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 49.41M | 50.70M | 51.16M | 53.39M | 55.06M | 57.25M | 57.84M | 59.29M | 60.41M | 61.52M | 1.43M | 61.62M | 60.15M | 61.54M | 1.67M | 64.61M | 56.63M | 57.76M | 1.79M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 30.18M | 30.06M | 30.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 14.71M | 3.84M | 3.34M | 3.15M | 3.03M | 2.83M | 2.71M | 2.61M | 2.52M | 3.25M | 3.48M | 3.31M | 3.59M | 3.88M | 4.39M | 4.86M | 22.25M | 13.16M | 0.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.27M | 38.27M | 27.40M | 26.90M | 26.71M | 26.59M | 26.39M | 26.27M | 26.18M | 26.09M | 26.81M | 27.04M | 26.87M | 27.15M | 27.44M | 27.95M | 28.43M | 52.43M | 43.22M | 30.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.25M | 2.23M | 0.60M | 0.16M | 2.53M | 2.90M | 0.56M | 0.15M | 0.11M | 0.11M | 0.17M | 0.27M | 0.23M | 0.28M | 0.28M | 0.43M | 0.47M | 0.54M | 1.26M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 4.54M | 4.54M | 4.16M | 4.75M | 4.28M | 3.99M | 4.54M | 4.88M | 4.98M | 5.28M | 5.79M | 5.76M | 5.77M | 5.73M | 5.50M | 5.66M | 5.79M | 6.23M | 6.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.38M | 247.80M | 256.87M | 265.29M | 280.76M | 286.92M | 285.90M | 301.62M | 318.47M | 364.45M | 401.91M | 426.96M | 431.93M | 425.83M | 449.44M | 456.35M | 501.53M | 541.81M | 569.63M | 606.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.61M | 565.68M | 574.24M | 591.56M | 625.57M | 655.61M | 678.08M | 734.31M | 819.46M | 892.27M | 939.06M | 962.72M | 981.57M | 942.49M | 996.27M | 1,016.65M | 1,138.29M | 1,181.21M | 1,228.08M | 1,260.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.97M | 56.30M | 74.18M | 68.09M | 68.06M | 89.41M | 86.71M | 90.19M | 86.63M | 113.80M | 108.26M | 82.78M | 79.18M | 99.57M | 99.57M | 98.84M | 123.28M | 138.61M | 125.38M | 127.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | 1.35M | 3.14M | 3.14M | 3.14M | 3.62M | 3.62M | 4.33M | 4.34M | 4.32M | 4.26M | 5.20M | 5.20M | 5.20M | 7.07M | 7.07M | 7.07M | 7.00M | 6.73M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.32M | 57.66M | 75.53M | 71.23M | 71.20M | 92.55M | 90.33M | 93.81M | 90.96M | 118.14M | 112.58M | 87.05M | 84.38M | 104.77M | 104.77M | 105.92M | 130.35M | 145.68M | 132.39M | 133.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 11.81M | 20.98M | 24.02M | 35.90M | 24.38M | 43.28M | 0.47M | 0.15M | 0.15M | 0.20M | 3.93M | 1.16M | 6.38M | 7.35M | 4.20M | 6.05M | 6.62M | 6.34M | 57.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 13.38M | 13.05M | 10.70M | 0.48M | 0.59M | 0.43M | 0.50M | 0.82M | 0.65M | 3.13M | 7.00M | 3.34M | 2.20M | 1.82M | 1.09M | 0.63M | 0.59M | 0.71M | 0.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.29M | 37.55M | 34.51M | 45.21M | 44.78M | 58.97M | 53.25M | 49.60M | 58.59M | 62.91M | 68.65M | 72.54M | 71.93M | 77.41M | 94.85M | 97.98M | 120.30M | 128.31M | 136.48M | 149.44M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.47M | 124.01M | 146.97M | 155.01M | 159.47M | 180.68M | 192.51M | 209.80M | 244.26M | 234.99M | 239.00M | 235.89M | 235.66M | 212.94M | 247.32M | 265.83M | 329.08M | 320.48M | 332.62M | 351.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.63M | 0.66M | 189.34M | 3.86M | 7.09M | 4.19M | 168.25M | 168.98M | 169.08M | 169.00M | 166.70M | 163.00M | 154.57M | 140.06M | 122.84M | 108.22M | 108.41M | 108.64M | 111.19M | 171.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.88M | 0.60M | 0.08M | 0.04M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.65M | 0.14M | 1.43M | 1.99M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.71M | 0.74M | 0.84M | 0.94M | 1.16M | 1.35M | 1.50M | 1.64M | 1.76M | 1.99M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 0.28M | 0.16M | 3.42M | 3.84M | 3.40M | 3.94M | 5.19M | 5.73M | 10.60M | 13.88M | 15.79M | 17.70M | 14.65M | 12.81M | 11.42M | 15.02M | 15.95M | 18.87M | 22.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | 0.47M | 0.24M | | | 2.50M | 2.50M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.02M | 220.77M | 190.76M | 191.85M | 187.30M | 187.72M | 172.21M | 174.18M | 174.82M | 179.62M | 180.59M | 178.81M | 172.26M | 154.71M | 135.65M | 119.64M | 124.07M | 124.73M | 131.49M | 195.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.49M | 344.78M | 337.74M | 346.87M | 346.76M | 368.40M | 364.71M | 383.98M | 419.08M | 414.61M | 419.59M | 414.70M | 407.92M | 367.65M | 382.97M | 385.46M | 453.15M | 445.21M | 464.11M | 547.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.97M | 14.03M | 202.39M | 14.56M | 7.58M | 4.78M | 168.69M | 169.48M | 169.90M | 169.65M | 169.83M | 170.01M | 157.91M | 142.25M | 124.66M | 109.31M | 109.04M | 109.23M | 111.90M | 171.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.72M | 216.87M | 232.19M | 244.70M | 278.81M | 287.21M | 313.37M | 350.32M | 400.38M | 477.66M | 519.47M | 548.02M | 573.65M | 574.84M | 613.31M | 631.18M | 685.14M | 736.00M | 763.97M | 713.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.72M | 216.87M | 232.19M | 244.70M | 278.81M | 287.21M | 313.37M | 350.32M | 400.38M | 477.66M | 519.47M | 548.02M | 573.65M | 574.84M | 613.31M | 631.18M | 685.14M | 736.00M | 763.97M | 713.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 532.61M | 565.68M | 574.24M | 591.56M | 625.57M | 655.61M | 678.08M | 734.31M | 819.46M | 892.27M | 939.06M | 962.72M | 981.57M | 942.49M | 996.27M | 1,016.65M | 1,138.29M | 1,181.21M | 1,228.08M | 1,260.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.23M | 0.68M | | 100.00 | 200.00 | 0.01M | 0.00M | 0.00M | 0.42M | 0.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.30M | -60.49M | 78.71M | 91.05M | -52.49M | -74.40M | -91.59M | -106.19M | -100.21M | -71.15M | -62.32M | 6.45M | 424.60M | -73.46M | 498.82M | -101.16M | 573.93M | 610.96M | 651.16M | -33.11M |