|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.52M | 85.01M | 84.43M | 98.62M | 84.43M | 103.67M | 128.54M | 104.69M | 118.97M | 129.51M | 135.88M | 126.81M | 122.09M | 134.88M | 157.30M | 137.91M | 123.99M | 100.90M | 91.12M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.98M | 2.62M | 2.41M | 2.21M | 2.05M | 2.14M | 2.37M | 2.48M | 6.45M | 2.90M | 2.70M | 2.69M | 2.65M | 2.86M | 2.95M | 3.08M | 3.15M | 3.24M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.04M | 110.54M | 107.08M | 114.92M | 134.49M | 158.97M | 167.82M | 187.54M | 176.22M | 168.78M | 172.99M | 181.31M | 208.98M | 205.73M | 226.30M | 230.33M | 242.66M | 239.45M | 269.23M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.97M | 112.79M | 123.35M | 122.49M | 151.99M | 171.58M | 186.80M | 205.62M | 192.76M | 186.58M | 193.97M | 204.27M | 228.31M | 228.65M | 252.25M | 261.10M | 273.02M | 271.26M | 298.53M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.52M | 26.54M | 26.90M | 24.63M | 21.48M | 23.40M | 24.17M | 25.61M | 26.60M | 29.15M | 31.50M | 32.30M | 38.13M | 38.88M | 43.17M | 45.50M | 52.31M | 54.31M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.14M | 85.10M | 104.53M | 112.03M | 122.80M | 125.00M | 143.06M | 161.77M | 166.04M | 159.07M | 144.21M | 132.50M | 142.94M | 139.64M | 156.13M | 176.52M | 194.79M | 213.52M | 253.28M | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 730.20M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.89M | | | | 28.61M | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.86M | 166.63M | 182.76M | 183.59M | 184.11M | 202.87M | 223.55M | 266.78M | 299.12M | 426.79M | 329.24M | 323.98M | 341.47M | 344.43M | 387.92M | 421.95M | 445.07M | 476.16M | 502.51M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.66M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 23.56M | 6.62M | 6.50M | 30.06M | 6.50M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.30M | 26.90M | 26.71M | 26.59M | 38.68M | 38.90M | 26.18M | 26.09M | 26.81M | 27.04M | 26.87M | 27.15M | 27.44M | 27.95M | 28.43M | 28.87M | 19.66M | 43.02M | 32.28M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 0.60M | 0.16M | 2.53M | 2.90M | 0.56M | 0.15M | 0.11M | 0.11M | 0.17M | 0.27M | 0.23M | 0.28M | -11.13M | 0.43M | 0.47M | 0.54M | 1.26M | 2.36M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.87M | 265.29M | 280.76M | 286.92M | 285.90M | 302.17M | 318.47M | 364.45M | 401.91M | 426.96M | 431.93M | 425.83M | 449.44M | 456.64M | 501.53M | 541.81M | 569.63M | 606.83M | 640.39M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,429.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 3.14M | 3.14M | 3.14M | 3.62M | 3.62M | 4.33M | 4.34M | 4.32M | 4.26M | 5.20M | 5.20M | 5.20M | 7.07M | 7.07M | 7.07M | 7.00M | 6.73M | 6.67M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.53M | 71.23M | 71.20M | 92.55M | 90.33M | 93.81M | 90.96M | 118.14M | 112.58M | 87.05M | 84.38M | 104.77M | 104.77M | 105.92M | 130.35M | 145.68M | 132.39M | 133.96M | 157.21M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.98M | 24.02M | 35.90M | 24.38M | 43.28M | 4.85M | 0.15M | 5.18M | 0.83M | 2.50M | 4.75M | 0.29M | 1.56M | 9.86M | 0.45M | 6.62M | 9.99M | 57.04M | 5.68M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 10.70M | 0.48M | 0.59M | 0.43M | 0.50M | 0.82M | 0.65M | 3.13M | 7.00M | 3.34M | 2.20M | 1.82M | 1.09M | 0.63M | 0.59M | 0.71M | 0.43M | 5.87M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.51M | 45.21M | 44.78M | 58.97M | 53.25M | 49.60M | 58.59M | 62.91M | 68.65M | 72.54M | 71.93M | 77.41M | 94.85M | 97.98M | 120.30M | 128.31M | 136.48M | 149.44M | 161.00M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.97M | 155.01M | 159.47M | 180.68M | 192.51M | 209.80M | 244.26M | 234.99M | 239.00M | 235.89M | 235.66M | 212.94M | 247.32M | 265.83M | 329.08M | 320.48M | 332.62M | 351.75M | 406.40M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.34M | 188.35M | 183.41M | 184.27M | 168.25M | 168.98M | 169.08M | 169.00M | 166.70M | 163.00M | 154.57M | 140.06M | 122.84M | 108.22M | 108.41M | 108.64M | 111.19M | 171.20M | 194.39M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.08M | 0.04M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.65M | 0.14M | 1.43M | 1.99M | 1.63M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.84M | 0.94M | 1.16M | 1.35M | 1.50M | 1.64M | 1.76M | 1.99M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 3.42M | 3.84M | 3.40M | 3.94M | 5.19M | 5.73M | 10.60M | 13.88M | 15.79M | 17.70M | 14.65M | 12.81M | 11.42M | 15.02M | 15.95M | 18.87M | 22.40M | 22.80M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | 0.47M | 0.24M | | | 2.50M | 2.50M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.74M | 346.87M | 346.76M | 368.40M | 364.71M | 383.98M | 419.08M | 414.61M | 419.59M | 414.70M | 407.92M | 367.65M | 382.97M | 385.46M | 453.15M | 445.21M | 464.11M | 547.34M | 625.22M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.24M | 199.06M | 183.90M | 184.86M | 168.69M | 169.48M | 169.90M | 169.65M | 169.83M | 170.01M | 157.91M | 142.25M | 124.66M | 109.31M | 109.04M | 109.23M | 111.90M | 171.63M | 200.26M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.19M | 244.70M | 278.81M | 287.21M | 313.37M | 350.32M | 400.38M | 477.66M | 519.47M | 548.02M | 573.65M | 574.84M | 613.31M | 631.18M | 685.14M | 736.00M | 763.97M | 713.05M | 3.93M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,429.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 713.70M |