|
Revenue (Quarter)
|
-0.03M | 22.36M | 21.10M | 16.23M | 15.56M | 20.44M | 18.15M | 15.26M | 13.46M | 6.71M | 1.60M | 0.29M | 0.21M | 0.30M | 0.67M | 1.15M | 0.18M | 1.08M |
|
Cost of Revenue (Quarter)
|
| 1.87M | 1.41M | 74.18M | 1.29M | 20.21M | 18.00M | 15.18M | 13.30M | 6.37M | 1.38M | 0.20M | 0.04M | 0.04M | 0.01M | 0.00M | 0.02M | 1.08M |
|
Gross Profit (Quarter)
|
| 0.14M | 0.02M | 0.25M | 0.04M | 0.23M | 0.15M | 0.07M | 0.16M | 0.35M | 0.22M | 0.09M | 0.17M | 0.22M | 0.49M | 0.79M | 0.00M | 907.00 |
|
Amortization - Intangibles (Quarter)
|
| 0.12M | 0.24M | 0.78M | | | 0.03M | 0.27M | 0.24M | 0.12M | | | | | | | | |
|
Research & Development (Quarter)
|
| 0.12M | 0.07M | 0.01M | 0.13M | 0.17M | 0.11M | 0.15M | 0.08M | 0.14M | 0.18M | -0.35M | 0.05M | 0.03M | 0.01M | 0.13M | 0.78M | 0.02M |
|
Selling, General & Administrative (Quarter)
|
| 0.56M | 0.82M | 0.93M | 0.81M | 0.86M | 1.37M | 1.63M | 1.24M | 0.79M | 1.11M | 1.37M | 0.79M | 0.77M | 0.52M | 1.41M | 0.84M | 3.79M |
|
Other Operating Expenses (Quarter)
|
| 2.19M | 0.02M | 1.58M | 1.73M | 1.27M | 0.00M | 0.99M | 0.76M | 0.51M | 0.29M | 0.76M | 0.15M | 0.11M | 0.01M | 19.73M | 0.12M | 3.86M |
|
Operating Expenses (Quarter)
|
| 2.87M | 2.62M | 2.52M | 2.67M | 2.29M | 3.03M | 2.77M | 2.08M | 1.43M | 1.59M | 1.78M | 0.98M | 0.92M | 0.53M | 21.27M | 1.74M | 7.67M |
|
Operating Income (Quarter)
|
| -2.73M | -2.60M | -2.27M | -2.64M | -2.06M | -2.88M | -2.70M | -1.92M | -1.09M | -1.37M | -1.68M | -0.81M | -0.69M | -0.04M | -20.48M | -1.74M | -7.67M |
|
EBIT (Quarter)
|
| -2.73M | -2.60M | -2.27M | -2.64M | -2.06M | -2.88M | -2.70M | -1.92M | -1.09M | -1.37M | -1.68M | -0.81M | -0.69M | -0.04M | -20.48M | -1.74M | -7.67M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 0.06M | -0.41M | -0.35M | -0.83M | -0.13M | 0.46M | -0.50M | -0.00M | | |
|
Other Non Operating Income (Quarter)
|
| -0.43M | -0.62M | 1.30M | 0.01M | 0.06M | 0.00M | -0.05M | 0.03M | -0.23M | 0.01M | 0.29M | 0.00M | 0.01M | 0.02M | 0.05M | 0.02M | 0.03M |
|
Non Operating Income (Quarter)
|
| -0.43M | -0.62M | 1.30M | 0.01M | 0.06M | 0.00M | -1.43M | 0.03M | -0.23M | -0.34M | 0.29M | -0.13M | 0.47M | 0.02M | -2.64M | -0.39M | 4.66M |
|
EBT (Quarter)
|
| -3.16M | -3.22M | -2.58M | -3.66M | -2.00M | -2.91M | -3.05M | -2.12M | -1.19M | -1.71M | -1.52M | -0.94M | -0.22M | 1.26M | -23.13M | -2.13M | -3.01M |
|
Tax Provisions (Quarter)
|
| 0.00M | 0.00M | -0.03M | 0.01M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | -79.00 | 0.02M | 0.01M | 0.01M | | 0.33M | | 0.10M |
|
Profit After Tax (Quarter)
|
-2.77M | -3.16M | -3.23M | -2.58M | -3.67M | -2.01M | -2.93M | -3.12M | -2.13M | -1.20M | -1.71M | -1.54M | -0.95M | -0.23M | 1.26M | -23.45M | -2.13M | -3.11M |
|
Income from Continuing Operations (Quarter)
|
| -3.16M | -3.23M | -2.55M | -3.67M | -2.01M | -2.93M | -3.12M | -2.13M | -1.20M | -1.71M | -1.54M | -0.95M | -0.23M | 1.26M | -23.45M | -2.13M | -3.11M |
|
Consolidated Net Income (Quarter)
|
| -3.16M | -3.23M | -2.55M | -3.67M | -2.01M | -2.93M | -3.12M | -2.13M | -1.20M | -1.71M | -1.54M | -0.95M | -0.23M | 1.26M | -23.45M | -2.13M | -3.11M |
|
Income towards Parent Company (Quarter)
|
| -3.16M | -3.23M | -2.55M | -3.67M | -2.01M | -2.93M | -3.12M | -2.13M | -1.20M | -1.71M | -1.54M | -0.95M | -0.23M | 1.26M | -23.45M | -2.13M | -3.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| -3.16M | -3.23M | -2.55M | -3.67M | -2.01M | -2.93M | -3.12M | -2.13M | -1.20M | -1.71M | -1.54M | -0.95M | -0.23M | 1.26M | -23.45M | -2.13M | -3.11M |
|
EPS (Basic) (Quarter)
|
| -0.30 | -0.31 | -0.25 | -0.26 | -0.12 | -11.83 | -48.65 | -7.83 | -2.22 | -116.03 | 349.06 | -17.62 | -11.32 | 1.09 | -20.01 | -0.38 | -3.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.30 | -0.31 | -0.24 | -0.26 | -0.12 | -0.17 | -13.07 | -7.83 | -2.22 | -116.03 | 349.06 | -17.62 | -11.32 | 1.09 | -20.01 | -0.38 | -3.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
10.54M | 10.55M | 10.55M | 10.47M | 13.91M | 15.60M | 0.25M | 0.24M | 0.27M | 0.00M | 0.01M | 0.02M | 0.05M | 0.02M | 0.54M | 1.18M | 5.68M | 0.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 10.54M | 10.54M | 10.47M | 13.91M | 17.29M | 0.25M | 0.24M | 0.27M | 0.40M | 0.01M | 0.02M | 0.05M | 0.01M | 1.16M | 1.18M | 5.68M | 0.90M |
|
EBITDA (Quarter)
|
| -3.19M | -3.21M | -2.41M | -3.81M | -1.96M | -2.95M | -3.28M | -2.13M | -1.20M | -1.72M | -1.13M | -1.01M | -0.27M | 1.26M | -23.47M | -2.12M | -3.06M |
|
Interest Expenses (Quarter)
|
| 0.34M | 0.41M | 0.34M | 0.04M | 55.00 | 0.01M | 0.05M | 0.05M | 0.02M | 0.00M | 0.00M | 0.00M | 857.00 | 615.00 | 0.00M | 676.00 | 282.00 |
|
Tax Rate (Quarter)
|
| -0.15% | -0.12% | 1.09% | -0.31% | -0.57% | -0.39% | -2.07% | -0.71% | -0.50% | 0.00% | -1.24% | -1.21% | -4.24% | | -1.42% | | -3.32% |