|
Revenue (Quarter)
|
| 1.76M | 2.04M | 3.05M | 3.26M | 2.05M | 0.81M | 2.11M | 12.21M | 1.94M | 2.01M | 4.18M | -4.31M | 6.38M | 3.04M | 4.68M | -7.11M | 5.08M | 3.28M | 3.77M | 3.91M | 4.04M | 3.70M | 2.43M | 10.26M | 4.72M | 8.45M | 7.94M | 9.32M | 8.18M | 7.87M | 8.67M | 8.71M | 7.96M | 7.44M | 7.20M | 5.66M | 6.06M | 6.15M | 5.02M | 7.18M | 7.44M | 6.41M | 6.62M | 4.53M | 5.38M | 6.75M | 7.11M | 5.90M | 6.19M | 4.73M | 5.63M | 6.08M | 7.28M | 7.29M | 7.18M | 5.32M |
|
Cost of Revenue (Quarter)
|
| 0.86M | 2.00M | 0.85M | -1.61M | 1.59M | 0.29M | 0.57M | 3.32M | 0.42M | 0.41M | 0.48M | 11.64M | 0.32M | 4.24M | 0.52M | 2.05M | 1.80M | 0.34M | 0.37M | 2.15M | 0.45M | 0.61M | 5.24M | -11.51M | 0.68M | 0.64M | 0.58M | 5.61M | 0.69M | 0.70M | 5.84M | 18.88M | 5.17M | 4.53M | 4.41M | 0.57M | 0.51M | 0.58M | 0.66M | 11.06M | 4.35M | 0.50M | 0.57M | -9.97M | 3.29M | 3.91M | 4.19M | 3.55M | 0.53M | 2.65M | 3.15M | 0.50M | 0.59M | 4.83M | 5.00M | 15.57M |
|
Gross Profit (Quarter)
|
| 1.41M | 1.39M | 1.18M | 1.88M | 1.11M | 0.81M | 1.09M | 2.01M | 1.43M | 1.35M | 1.09M | 2.53M | 2.14M | 2.14M | 1.67M | 1.60M | 1.72M | 2.10M | 2.77M | 2.70M | 2.91M | 2.99M | 3.26M | 3.80M | 3.84M | 3.16M | 2.88M | 3.71M | 2.96M | 3.43M | 2.83M | 3.26M | 2.79M | 2.91M | 2.79M | 2.34M | 2.95M | 2.84M | 2.34M | 3.45M | 3.09M | 2.70M | 2.89M | 2.38M | 2.09M | 2.83M | 2.93M | 2.35M | 2.58M | 2.08M | 2.48M | 2.73M | 3.22M | 2.46M | 2.18M | 1.96M |
|
Research & Development (Quarter)
|
| | | | | | 0.26M | 0.26M | 0.28M | 0.31M | 0.25M | 0.33M | 0.15M | 0.23M | 0.23M | 0.21M | -0.02M | 0.22M | 0.15M | 0.15M | 0.14M | 0.18M | 0.22M | 0.24M | 0.30M | 0.30M | 0.41M | 0.28M | 0.30M | 0.35M | 0.37M | 0.37M | 0.38M | 0.36M | 0.17M | 0.11M | 0.13M | 0.13M | 0.13M | 0.12M | 0.16M | 0.14M | 0.19M | 0.20M | 0.20M | 0.23M | 0.24M | 0.16M | 0.21M | 0.25M | 0.25M | 0.23M | 0.23M | 0.29M | 0.27M | 0.30M | 0.31M |
|
Selling, General & Administrative (Quarter)
|
| 1.95M | 1.87M | 1.49M | 0.88M | 2.07M | 1.97M | 1.44M | 2.16M | 2.47M | 2.57M | 1.74M | 1.88M | 2.44M | 1.89M | 2.59M | 4.33M | 2.63M | 2.00M | 2.00M | 4.40M | 2.21M | 3.23M | 2.43M | 0.28M | 2.79M | 2.75M | 3.45M | -0.22M | 2.66M | 2.68M | 2.33M | 3.70M | 3.91M | 2.64M | 2.99M | 0.00M | 3.09M | 3.15M | 3.25M | 2.43M | 3.01M | 2.82M | 3.11M | 3.27M | 2.79M | 2.92M | 2.71M | 3.46M | 2.85M | 2.90M | 2.68M | 2.93M | 2.93M | 3.09M | 3.41M | 4.09M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | | -0.02M | 1.08M | | | 255.00 | | | | 0.01M | | | | 0.01M | 0.07M | 0.00M | 0.01M | -0.03M | | 0.02M | | 0.02M | 0.01M | -0.00M | 0.00M | 0.00M | | 280.00 | -0.00M | 0.00M |
|
Operating Expenses (Quarter)
|
| 1.95M | 1.87M | 1.49M | 0.88M | 2.07M | 2.23M | 1.70M | 2.43M | 2.78M | 2.82M | 2.07M | 2.03M | 2.67M | 2.12M | 2.80M | 4.32M | 2.85M | 2.15M | 2.16M | 4.54M | 2.39M | 3.45M | 2.67M | 0.57M | 3.09M | 3.16M | 3.73M | 0.09M | 3.00M | 3.06M | 2.70M | 4.08M | 4.27M | 2.80M | 3.11M | 0.13M | 3.22M | 3.29M | 3.37M | 2.59M | 3.15M | 3.02M | 3.31M | 3.46M | 3.54M | 3.61M | 3.29M | 4.16M | 3.63M | 3.55M | 3.35M | 3.87M | 3.82M | 3.87M | 4.28M | 6.10M |
|
Operating Income (Quarter)
|
| -0.54M | -0.48M | -0.76M | -0.22M | -0.96M | -1.15M | -1.41M | -0.14M | -1.05M | -1.22M | -1.46M | 0.01M | -0.30M | -0.30M | -0.92M | -0.79M | -0.91M | -0.39M | 0.25M | 0.05M | 0.08M | -0.25M | 0.09M | 0.31M | 0.07M | -0.64M | -0.56M | -4.41M | -3.35M | -0.33M | -0.54M | -0.44M | -1.12M | -0.50M | -0.21M | -4.14M | -0.14M | -0.31M | -0.91M | 0.14M | 0.08M | -0.82M | -0.21M | -1.40M | -1.45M | -0.78M | -0.37M | -1.82M | -1.05M | -1.47M | -0.87M | -1.14M | -0.59M | -1.41M | -2.10M | -4.14M |
|
EBIT (Quarter)
|
| -0.54M | -0.48M | -0.76M | -0.22M | -0.96M | -1.15M | -1.41M | -0.14M | -1.05M | -1.22M | -1.46M | 0.01M | -0.30M | -0.30M | -0.92M | -0.79M | -0.91M | -0.39M | 0.25M | 0.05M | 0.08M | -0.25M | 0.09M | 0.31M | 0.07M | -0.64M | -0.56M | -4.41M | -3.35M | -0.33M | -0.54M | -0.44M | -1.12M | -0.50M | -0.21M | -4.14M | -0.14M | -0.31M | -0.91M | 0.14M | 0.08M | -0.82M | -0.21M | -1.40M | -1.45M | -0.78M | -0.37M | -1.82M | -1.05M | -1.47M | -0.87M | -1.14M | -0.59M | -1.41M | -2.10M | -4.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.06M | 0.02M | 0.02M | -0.04M | 0.02M | | -0.02M | | -0.06M | 0.09M |
|
Interest & Investment Income (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.02M | 0.02M | -0.03M | 685.00 | 685.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 104.00 | 532.00 | 66.00 | 192.00 | 143.00 | 0.01M | 238.00 | -12.00 | -0.01M | -0.00M | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | -0.01M | -0.01M | 830.00 | -0.02M | -0.02M | -0.02M | -0.02M | 0.02M | -0.02M | -0.01M | -0.01M | -0.01M | 0.08M | 0.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | | -1.89M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 415.00 | 0.01M | -0.08M | -0.01M | -0.02M | -0.04M | -0.02M | -0.04M | -0.07M | -0.04M | -0.02M | 0.14M |
|
EBT (Quarter)
|
| -0.54M | -0.49M | -0.77M | -0.23M | -0.98M | -1.19M | -1.45M | -0.19M | -1.08M | -1.26M | -1.48M | -0.03M | -0.33M | -0.33M | -0.99M | -0.83M | -0.95M | -0.43M | 0.21M | 0.00M | 0.04M | -0.28M | 0.06M | 0.27M | 0.04M | -0.70M | -0.57M | -4.53M | -3.41M | -0.33M | -0.56M | -0.48M | -1.19M | -0.63M | -0.21M | -4.16M | 1.79M | 0.42M | 1.49M | 0.07M | 0.10M | -0.83M | -0.22M | -1.43M | -1.45M | -0.77M | -0.45M | -1.83M | -1.07M | -1.51M | -0.90M | -1.18M | -0.66M | -1.46M | -2.12M | -4.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.00M | -0.01M | -0.01M | 0.02M | 0.01M | -473.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 500.00 | 0.00M | 0.01M | 0.01M | | 0.02M | 0.01M | | 239.00 | | | | | | | | |
|
Profit After Tax (Quarter)
|
| -0.44M | -0.49M | -0.67M | -0.52M | -0.98M | -1.09M | -1.45M | -0.19M | -1.02M | -1.26M | -1.48M | -0.03M | -0.36M | -0.36M | -0.99M | -0.80M | -0.95M | -0.43M | 0.21M | 0.07M | 0.04M | -0.28M | 0.06M | 0.22M | 0.04M | -0.74M | -0.60M | -4.43M | -3.41M | -0.36M | -0.59M | -0.49M | -1.19M | -0.65M | -0.23M | -4.09M | 1.78M | 0.40M | 1.47M | 0.11M | 0.09M | -0.84M | -0.23M | -1.37M | -1.49M | -0.78M | -0.48M | -1.77M | -1.10M | -1.51M | -0.90M | -1.27M | -0.66M | -1.47M | -2.13M | -4.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.10M | -0.09M | -0.09M | -0.10M | -0.12M | -0.09M | -0.06M | -0.08M | -0.06M | -0.03M | -0.03M | -0.00M | 0.03M | 0.03M | -0.04M | -0.03M | -0.05M | -0.01M | | | | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | -0.15M | -0.13M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | -0.10M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.02M | 0.03M | -0.01M | 0.02M | 0.00M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.01M | -567.00 | -0.01M | 0.01M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| -0.54M | -0.49M | -0.77M | -0.23M | -0.98M | -1.19M | -1.45M | -0.19M | -1.08M | -1.26M | -1.48M | -0.03M | -0.33M | -0.33M | -0.99M | -0.83M | -0.95M | -0.43M | 0.21M | 0.00M | 0.04M | -0.28M | 0.06M | 0.27M | 0.04M | -0.74M | -0.58M | -4.52M | -3.41M | -0.35M | -0.56M | -0.48M | -1.19M | -0.65M | -0.22M | -4.16M | 1.78M | 0.41M | 1.49M | 0.07M | 0.10M | -0.84M | -0.23M | -1.43M | -1.47M | -0.78M | -0.45M | -1.83M | -1.07M | -1.51M | -0.90M | -1.18M | -0.66M | -1.46M | -2.12M | -4.00M |
|
Consolidated Net Income (Quarter)
|
| -0.54M | -0.49M | -0.77M | -0.23M | -0.98M | -1.19M | -1.45M | -0.19M | -1.08M | -1.26M | -1.48M | -0.03M | -0.33M | -0.33M | -0.99M | -0.83M | -0.95M | -0.43M | 0.21M | 0.00M | 0.04M | -0.28M | 0.06M | 0.27M | 0.04M | -0.74M | -0.58M | -4.52M | -3.41M | -0.35M | -0.56M | -0.48M | -1.19M | -0.65M | -0.22M | -4.16M | 1.78M | 0.41M | 1.49M | 0.07M | 0.10M | -0.84M | -0.23M | -1.43M | -1.47M | -0.78M | -0.45M | -1.83M | -1.07M | -1.51M | -0.90M | -1.18M | -0.66M | -1.46M | -2.12M | -4.00M |
|
Income towards Parent Company (Quarter)
|
| -0.54M | -0.49M | -0.77M | -0.23M | -0.98M | -1.19M | -1.45M | -0.19M | -1.08M | -1.26M | -1.48M | -0.03M | -0.33M | -0.33M | -0.99M | -0.83M | -0.95M | -0.43M | 0.21M | 0.00M | 0.04M | -0.28M | 0.06M | 0.27M | 0.04M | -0.74M | -0.58M | -4.52M | -3.41M | -0.35M | -0.56M | -0.48M | -1.19M | -0.65M | -0.22M | -4.16M | 1.78M | 0.41M | 1.49M | 0.07M | 0.10M | -0.84M | -0.23M | -1.43M | -1.47M | -0.78M | -0.45M | -1.83M | -1.07M | -1.51M | -0.90M | -1.18M | -0.66M | -1.46M | -2.12M | -4.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.54M | -0.49M | -0.77M | -0.23M | -0.98M | -1.19M | -1.45M | -0.19M | -1.08M | -1.26M | -1.48M | -0.03M | -0.33M | -0.33M | -0.99M | -0.83M | -0.95M | -0.43M | 0.21M | 0.00M | 0.04M | -0.28M | 0.06M | 0.27M | 0.04M | -0.74M | -0.58M | -4.52M | -3.41M | -0.35M | -0.56M | -0.48M | -1.19M | -0.65M | -0.22M | -4.16M | 1.78M | 0.41M | 1.49M | 0.07M | 0.10M | -0.84M | -0.23M | -1.43M | -1.47M | -0.78M | -0.45M | -1.83M | -1.07M | -1.51M | -0.90M | -1.18M | -0.66M | -1.46M | -2.12M | -4.00M |
|
EPS (Basic) (Quarter)
|
| -0.01 | -0.03 | -0.05 | -0.01 | -0.07 | -0.08 | -0.11 | -0.01 | -0.07 | -0.08 | -0.09 | 0.01 | -0.02 | -0.02 | -0.06 | -0.04 | -0.05 | -0.02 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.01 | 0.00 | -0.03 | -0.02 | -0.18 | -0.13 | -0.01 | -0.02 | -0.02 | -0.05 | -0.03 | -0.01 | -0.17 | 0.07 | 0.02 | 0.06 | 0.00 | 0.00 | -0.03 | -0.01 | -0.06 | -0.06 | -0.03 | -0.02 | -0.08 | -0.04 | -0.06 | -0.04 | -0.05 | -0.03 | -0.06 | -0.07 | -0.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.06 | | -0.05 | | 0.01 | 0.00 | 0.00 | | 0.00 | 0.01 | 0.00 | | -0.02 | -0.18 | -0.14 | | | | -0.05 | -0.03 | -0.01 | -0.17 | 0.07 | 0.02 | 0.06 | 0.01 | 0.00 | -0.03 | -0.01 | -0.06 | -0.06 | -0.03 | -0.02 | -0.08 | -0.04 | -0.06 | -0.04 | -0.05 | -0.03 | -0.06 | -0.07 | -0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
48.21M | 52.06M | 13.11M | 13.17M | 13.14M | 13.21M | 13.21M | 13.21M | 13.39M | 14.80M | 15.01M | 15.16M | 15.61M | 16.22M | 16.28M | 16.58M | 16.86M | 18.48M | 18.78M | 19.07M | 19.30M | 20.04M | 21.59M | 24.72M | 23.17M | 24.80M | 24.82M | 24.81M | 24.82M | 24.82M | 24.82M | 24.84M | 24.84M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.86M | 24.95M | 25.10M | 26.35M | 27.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 16.58M | | 18.48M | | 20.23M | 19.30M | 20.32M | | 22.64M | 23.34M | 24.88M | | 24.82M | 24.82M | 24.82M | | | | | | 24.85M | 24.85M | 25.12M | 25.10M | 25.13M | 25.12M | 25.03M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.85M | 24.86M | 24.95M | 25.10M | 28.82M | 27.23M |
|
EBITDA (Quarter)
|
| -0.54M | -0.48M | -0.76M | -0.22M | -0.96M | -1.15M | -1.41M | -0.14M | -1.05M | -1.22M | -1.46M | 0.01M | -0.30M | -0.30M | -0.92M | -0.79M | -0.91M | -0.42M | 0.21M | 0.05M | 0.08M | -0.52M | 0.07M | 0.31M | 0.07M | -0.64M | -0.56M | -4.41M | -3.35M | -0.33M | -0.54M | -0.44M | -1.12M | -0.50M | -0.21M | -4.14M | -0.14M | -0.31M | -0.91M | 0.14M | 0.08M | -0.82M | -0.21M | -1.40M | -1.45M | -0.78M | -0.37M | -1.82M | -1.05M | -1.47M | -0.87M | -1.14M | -0.59M | -1.41M | -2.10M | -4.14M |
|
Interest Expenses (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.05M | 0.04M | 0.03M | 0.06M | 0.04M | 0.02M | 0.03M | 0.03M | 0.07M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.03M | 0.04M | 0.05M | 0.04M | 0.01M | 0.01M | 0.03M | 0.06M | 0.03M | 0.02M | 0.02M | 0.04M | 0.06M | 0.06M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 655.00 | 828.00 | 0.01M | 0.00M | 414.00 | 415.00 | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -5.55% | -0.67% | 0.22% | 0.24% | -4.81% | -1.42% | 0.10% | -0.44% | -2.08% | -4.43% | -0.06% | 0.45% | 1.91% | 0.20% | 0.76% | 3.80% | -0.78% | -2.65% | | -1.56% | -1.26% | | -0.01% | | | | | | | | |