Tecogen Balance Sheet (2011-2026) | TGEN

Balance Sheet Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
3.19M3.35M3.61M5.46M2.83M2.88M0.09M1.63M1.87M0.65M0.09M1.51M0.84M1.28M5.41M4.07M1.64M15.25M12.43M9.33M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
3.19M3.35M3.61M5.46M2.83M2.88M0.09M1.63M1.87M0.65M0.09M1.51M0.84M1.28M5.41M4.07M1.64M15.25M12.43M9.33M
Receivables - Net (Quarter)
7.78M7.73M8.48M7.63M8.88M8.60M6.71M6.76M5.61M7.69M6.74M6.53M5.36M5.45M6.03M5.85M6.64M6.22M4.28M5.06M
Receivables - Other (Quarter)
3.90M3.84M3.26M2.91M2.14M1.96M1.81M1.79M1.75M1.75M1.26M1.26M1.26M1.14M0.40M0.13M0.13M0.13M0.14M0.14M
Receivables (Quarter)
11.68M11.57M11.74M10.54M11.02M10.55M8.52M8.55M7.36M9.44M7.99M7.79M6.62M6.59M6.43M5.98M6.77M6.35M4.42M5.19M
Inventory (Quarter)
6.81M7.92M7.76M7.76M8.20M8.71M10.48M11.86M12.03M11.04M10.55M10.02M10.11M9.90M9.63M9.89M9.68M9.56M10.95M11.44M
Prepaid Assets (Quarter)
0.84M0.57M0.58M0.58M0.60M0.51M0.40M0.27M0.47M0.42M0.36M0.41M0.49M0.40M0.68M0.68M0.95M0.92M1.09M0.58M
Current Assets (Quarter)
23.23M24.69M24.97M25.61M23.37M23.37M22.03M22.35M21.77M21.59M20.31M19.73M18.06M18.17M22.15M20.61M19.04M32.08M28.89M26.55M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
2.03M1.92M1.78M1.71M1.71M1.66M1.41M1.29M1.35M1.25M1.16M1.15M1.50M1.70M1.74M1.77M1.82M1.79M1.61M1.56M
Long-Term Investments (Quarter)
Goodwill (Quarter)
2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M3.13M3.13M2.74M2.65M2.56M2.56M2.35M2.35M2.35M2.35M1.25M1.25M
Intangibles (Quarter)
1.24M1.23M1.18M1.14M1.10M1.05M1.00M0.95M2.42M2.31M2.44M2.53M2.70M2.60M2.51M2.42M2.33M2.24M2.15M2.06M
Goodwill & Intangibles (Quarter)
3.65M3.64M3.59M3.55M3.51M3.45M3.40M3.35M5.55M5.44M5.18M5.18M5.26M5.17M4.86M4.77M4.68M4.58M3.39M3.31M
Other Non-Current Assets (Quarter)
0.25M0.21M0.15M0.19M0.18M0.18M0.17M0.16M0.20M0.15M0.20M0.22M0.15M0.17M0.17M0.15M0.16M0.10M0.18M0.08M
Non-Current Assets (Quarter)
8.09M7.79M7.39M7.16M6.96M6.70M6.22M5.89M8.03M7.59M7.49M8.73M9.09M9.31M8.95M9.11M9.32M9.39M8.10M7.92M
Assets (Quarter)
31.32M32.48M32.36M32.76M30.33M30.07M28.25M28.24M29.80M29.19M27.79M28.46M27.15M27.48M31.09M29.73M28.35M41.46M36.99M34.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.60M3.55M3.51M4.40M3.26M3.33M3.26M4.17M4.21M4.49M4.51M4.01M4.41M4.84M4.14M4.35M4.95M3.42M3.38M3.61M
Notes Payables (Quarter)
0.51M0.51M0.52M1.53M1.55M0.51M
Payables (Quarter)
2.60M3.55M3.51M4.40M3.26M3.33M3.26M4.17M4.21M4.49M5.02M4.53M4.92M6.37M5.69M4.86M4.95M3.42M3.38M3.61M
Accumulated Expenses (Quarter)
2.14M2.22M2.34M2.48M2.27M2.26M2.38M2.24M2.55M2.63M2.50M2.68M2.54M2.64M2.89M2.83M2.98M2.99M2.81M2.64M
Other Accumulated Expenses (Quarter)
0.62M0.63M0.64M0.65M0.67M0.68M0.69M0.65M0.51M0.37M0.29M0.47M0.48M
Short term Debt (Quarter)
0.65M0.78M0.85M0.93M0.86M0.81M0.90M0.94M0.88M0.86M0.68M0.67M
Current Leases (Quarter)
0.25M0.43M0.43M0.11M0.17M0.25M0.28M0.53M
Current Deferred Revenue (Quarter)
1.12M1.85M1.96M1.45M1.26M1.28M1.12M2.11M2.09M1.66M1.65M2.46M2.56M1.38M6.70M5.66M4.42M3.69M1.53M0.95M
Total Current Liabilities (Quarter)
6.47M8.24M8.78M9.28M7.73M7.81M7.69M9.39M10.23M10.13M10.48M11.23M11.51M11.84M16.82M14.95M13.97M11.82M9.27M8.80M
Non-Current Liabilities
Capital Leases (Quarter)
0.16M0.32M0.33M0.46M0.68M0.93M0.99M1.09M
Non-Current Debt (Quarter)
1.87M1.06M1.07M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
0.24M0.25M0.21M0.22M0.31M0.40M0.37M0.23M0.15M0.29M0.37M0.35M0.26M1.22M1.17M1.17M1.25M1.19M3.27M3.24M
Minority Interest (Quarter)
-0.06M-0.07M-0.08M-0.09M-0.08M-0.08M-0.11M-0.09M-0.11M-0.11M-0.09M-0.08M-0.10M-0.11M-0.10M-0.14M-0.16M-0.15M-0.17M-0.17M
Operating Leases (Quarter)
0.77M1.45M1.34M1.81M1.78M1.66M1.00M0.89M
Other Non-Current Liabilities (Quarter)
1.64M1.48M1.32M1.15M0.97M0.80M0.62M0.50M1.64M1.49M1.18M1.73M1.70M1.13M1.01M0.94M0.88M0.82M0.83M0.75M
Total Non-Current Liabilities (Quarter)
10.16M9.97M9.92M10.31M8.82M8.92M8.64M10.15M11.33M11.30M11.96M13.12M13.36M15.16M19.96M19.28M18.53M15.33M14.69M14.17M
Total Liabilities (Quarter)
11.81M11.45M11.23M11.46M9.79M9.71M9.27M10.65M12.98M12.78M13.14M14.85M15.06M16.29M20.97M20.21M19.41M16.15M15.52M14.92M
Shareholder's Equity
Total Debt (Quarter)
1.87M0.65M0.78M0.85M0.93M0.86M0.81M0.90M1.99M1.95M0.86M0.68M0.67M
Common Equity (Quarter)
19.51M21.03M21.13M21.31M20.54M20.36M18.99M17.59M16.82M16.41M14.65M13.61M12.10M11.19M10.13M9.51M8.94M25.32M21.47M19.54M
Shareholder's Equity (Quarter)
19.51M21.03M21.13M21.31M20.54M20.36M18.99M17.59M16.82M16.41M14.65M13.61M12.10M11.19M10.13M9.51M8.94M25.46M21.65M19.54M
Liabilities and Shareholders Equity (Quarter)
31.32M32.48M32.36M32.76M30.33M30.07M28.25M28.24M29.80M29.19M27.79M28.46M27.15M27.48M31.09M29.73M28.35M41.46M36.99M34.46M
Retained Earnings (Quarter)
-37.36M-35.90M-35.83M-35.74M-36.60M-36.86M-38.28M-39.77M-40.55M-41.03M-42.88M-43.98M-45.52M-46.45M-47.64M-48.30M-49.76M-51.89M-55.89M-58.01M
Treasury Shares (Quarter)