|
Gross Margin
|
21.20% | 35.76% | 27.53% | 32.31% | 42.29% | 28.50% | 43.26% | 51.85% | 42.90% | 34.38% | 29.90% | 31.86% | 30.93% | 21.53% | 19.25% | 10.85% | 21.97% | 6.73% | 29.21% | 26.31% | 18.51% | 24.85% | 7.55% | -1.57% | 4.23% | 28.32% | 25.08% | 3.51% | -0.52% | -5.74% | 20.67% | 49.26% | 51.18% | 46.46% | 57.49% | 34.27% | 21.10% | -2,100,283,120.01% | -2,126,599,897.31% | -1,898,830,904.04% | -3,044.83% | 100.00% | 100.00% | -2,135.02% | 9.54% | 47.48% | 40.68% | 30.96% | 34.95% | 49.08% | 63.13% | 60.13% | 36.15% | 8.71% | 20.70% | 37.42% | 35.61% | 24.72% | 45.50% | 47.57% | 26.84% | 92.42% | 97.37% | 88.88% |
|
EBT Margin
|
-1.69% | 32.95% | -10.39% | -2.21% | 158.53% | 50.90% | 8.59% | 38.83% | 22.43% | -4.12% | 57.90% | -15.20% | -18.20% | 9.30% | -11.68% | -10.06% | -14.99% | -21.47% | 0.17% | -9.10% | -9.03% | 3.62% | -28.24% | -52.52% | -51.29% | 6.96% | -22.02% | -46.48% | -18.59% | -53.24% | -35.63% | 14.77% | 27.31% | 10.99% | 33.68% | -2.61% | -17.14% | -2.22% | 11.30% | -17.17% | -20.52% | -22.12% | -24.94% | -19.43% | -34.87% | 21.76% | 0.46% | 3.40% | -17.89% | 18.45% | 33.79% | 20.45% | 5.31% | -5.25% | -22.31% | -1.05% | 46.75% | 9.53% | 8.98% | 35.97% | 28.70% | -10.31% | -0.24% | -5.66% |
|
EBIT Margin
|
16.44% | 31.69% | 23.36% | 27.98% | 43.85% | 30.80% | 46.52% | 52.76% | 54.79% | 47.48% | 41.94% | 45.14% | 48.46% | 33.47% | 36.43% | 23.28% | 34.63% | 16.63% | 37.73% | 33.13% | 25.01% | 29.89% | 13.28% | 6.04% | 13.01% | 32.25% | 28.83% | 8.94% | 7.18% | 0.83% | 25.72% | 51.86% | 56.59% | 49.54% | 60.84% | 37.58% | 29.82% | -2,100,283,116.36% | -2,126,599,893.04% | -1,898,830,900.89% | -3,038.47% | 104.04% | 102.80% | -2,131.11% | 15.82% | 50.22% | 43.97% | 36.62% | 41.05% | 53.74% | 65.32% | 63.60% | 38.43% | 12.68% | 23.22% | 41.19% | 38.47% | 27.92% | 47.24% | 50.21% | 28.97% | 94.98% | 99.64% | 90.52% |
|
EBITDA Margin
|
12.54% | 27.99% | 0.82% | 4.25% | 101.68% | 77.15% | 8.57% | 24.09% | 18.21% | 19.15% | 32.13% | -15.17% | 17.49% | 23.34% | 12.43% | -14.29% | 15.97% | 5.70% | 18.78% | -10.42% | 13.90% | 17.91% | 2.54% | -47.07% | 20.38% | 25.23% | -17.10% | -34.53% | -7.72% | -13.87% | 16.59% | 47.00% | 45.92% | 42.82% | 53.95% | 30.02% | 11.74% | 34.21% | 42.99% | 23.84% | 14.58% | 16.94% | 9.59% | 20.29% | 8.61% | 16.59% | 35.94% | 23.43% | 27.35% | 43.00% | 57.55% | 51.46% | 32.23% | 2.03% | 37.93% | 34.96% | 31.21% | 19.85% | 43.59% | 123.67% | 33.97% | 51.39% | 30.65% | 133.49% |
|
Operating Margin
|
16.44% | 31.69% | 23.36% | 27.98% | 43.85% | 30.80% | 46.52% | 52.76% | 54.79% | 47.48% | 41.94% | 45.14% | 48.46% | 33.47% | 36.43% | 23.28% | 34.63% | 16.63% | 37.73% | 33.13% | 25.01% | 29.89% | 13.28% | 6.04% | 13.01% | 32.25% | 28.83% | 8.94% | 7.18% | 0.83% | 25.72% | 51.86% | 56.59% | 49.54% | 60.84% | 37.58% | 29.82% | -2,100,283,116.36% | -2,126,599,893.04% | -1,898,830,900.89% | -3,038.47% | 104.04% | 102.80% | -2,131.11% | 15.82% | 50.22% | 43.97% | 36.62% | 41.05% | 53.74% | 65.32% | 63.60% | 38.43% | 12.68% | 23.22% | 41.19% | 38.47% | 27.92% | 47.24% | 50.21% | 28.97% | 94.98% | 99.64% | 90.52% |
|
Net Margin
|
8.73% | 20.44% | -7.35% | -533.71% | 215.00% | 78.26% | 15.25% | -377.10% | 9.78% | -5.94% | 80.13% | -17.68% | -15.07% | 2.71% | -6.94% | -11.36% | -17.43% | -21.59% | 0.16% | -7.92% | -8.71% | 2.45% | -22.34% | -59.68% | -45.77% | 4.33% | -22.13% | -54.79% | -2.60% | -35.86% | -27.89% | 5.40% | 15.79% | 34.07% | 25.65% | -7.97% | -10.78% | 2.48% | 1.97% | 1.18% | -20.52% | -20.19% | -24.94% | -17.97% | -34.87% | 7.86% | -6.56% | -8.55% | -6.38% | 8.96% | 24.72% | 11.42% | 4.31% | -6.36% | 5.03% | -2.26% | 29.25% | 8.93% | 13.67% | 3.34% | 12.86% | -12.67% | -0.12% | -24.46% |
|
FCF Margin
|
-16.99% | -12.40% | -5.04% | -78.21% | 31.69% | -8.71% | 158.31% | 49.69% | 6.43% | 52.09% | 10.82% | 26.31% | 168.78% | 14.16% | 142.61% | 137.87% | 83.12% | 64.68% | 40.40% | 48.29% | 27.57% | 18.64% | 37.37% | 9.28% | -37.70% | 42.52% | 30.21% | 13.74% | -4.32% | 0.36% | -5.49% | 61.38% | 91.20% | 86.77% | 84.19% | 63.14% | 56.46% | 46.23% | 52.47% | 63.13% | 29.27% | 21.00% | 38.47% | 25.51% | 30.95% | 36.54% | 42.00% | 36.30% | 1.99% | 72.55% | 57.82% | 42.46% | 43.74% | 22.12% | 13.50% | -0.94% | 24.24% | 29.72% | 18.76% | 40.88% | 40.54% | 25.20% | 41.79% | 43.68% |
|
Inventory Average
|
0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.04B | | | | | 0.03B | 0.03B | 0.03B | 0.04B | | | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B |
|
Assets Average
|
0.40B | 0.42B | 0.47B | 0.50B | 0.54B | 0.58B | 0.61B | 0.65B | | | | | | | 0.98B | 0.99B | | | 0.95B | 0.94B | 0.91B | 0.90B | 0.90B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.87B | 0.90B | | | | | | 0.99B | 1.04B | 1.07B | | | | | |
|
Equity Average
|
0.19B | 0.22B | 0.26B | 0.27B | 0.33B | 0.40B | 0.42B | 0.44B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.20B | 0.25B | 0.32B | 0.34B | 0.43B | 0.48B | 0.47B | 0.47B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.32B | 0.01B | 0.01B | 0.01B | 0.27B | 0.01B | 0.01B | 0.01B | 0.55B | 0.01B | 0.01B | 0.01B | 0.53B | | | | 0.28B | 0.01B | 0.01B | 0.01B | 0.28B | | 0.02B | 0.02B | 0.42B | 0.01B | 0.01B | 0.01B | 0.43B | 0.02B | 0.02B | 0.02B | 0.47B | 0.02B | 0.02B | 0.02B | 0.57B |
|
Asset Utilization Ratio
|
0.37 | 0.34 | 0.26 | 0.34 | 0.38 | 0.37 | 0.36 | 0.42 | | | | | | | 0.25 | 0.25 | | | 0.27 | 0.30 | 0.35 | 0.39 | 0.41 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | 0.34 | 0.37 | | | | | | 0.30 | 0.30 | 0.33 | | | | | |
|
Interest Coverage Ratio
|
2.98 | 7.49 | 4.97 | 8.09 | 8.33 | -14.88 | -5.64 | 37.55 | -7.71 | 5.20 | -6.45 | -5.90 | -6.13 | 7.39 | 8.26 | -5.36 | 9.08 | 1.97 | -4.24 | -2.76 | 3.95 | 4.91 | 1.84 | 0.55 | 1.13 | 4.79 | -3.35 | -0.85 | 0.61 | 0.06 | 1.81 | 6.11 | 7.35 | 2.32 | 5.70 | 4.12 | 2.06 | -0.20B | -0.16B | -0.23B | -219.18 | 8.96 | 8.13 | -189.59 | 0.92 | -5.11 | -3.45 | 3.04 | 2.10 | 5.20 | 7.29 | 5.42 | 3.74 | 0.86 | 1.67 | 4.09 | 3.61 | 2.32 | -4.87 | 7.55 | 2.14 | 6.15 | 6.41 | -17.57 |
|
Debt to Equity
|
0.01 | 0.11 | 0.36 | 0.29 | 0.14 | 0.13 | 0.12 | 0.08 | | | | | | | | | | | | | | | | | | | | 0.99 | | | | 1.15 | | | | 0.90 | | | | 1.02 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.00 | 0.06 | 0.19 | 0.16 | 0.09 | 0.09 | 0.08 | 0.06 | | | | 0.23 | | 0.25 | 0.24 | 0.25 | | 0.29 | 0.28 | 0.29 | 0.27 | 0.29 | 0.29 | | | | | | | | | 0.41 | | | | 0.33 | | | | 0.37 | | | | | | | | 0.40 | 0.46 | 0.48 | 0.47 | | | | | 0.46 | 0.44 | 0.42 | 0.44 | | | | | |
|
Equity Ratio
|
0.48 | 0.56 | 0.55 | 0.55 | 0.64 | 0.72 | 0.68 | 0.68 | | | | | | | | | | | | | | | | | | | | | | | | 0.36 | | | | 0.37 | | | | 0.36 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Times Interest Earned
|
2.98 | 7.49 | 4.97 | 8.09 | 8.33 | -14.88 | -5.64 | 37.55 | -7.71 | 5.20 | -6.45 | -5.90 | -6.13 | 7.39 | 8.26 | -5.36 | 9.08 | 1.97 | -4.24 | -2.76 | 3.95 | 4.91 | 1.84 | 0.55 | 1.13 | 4.79 | -3.35 | -0.85 | 0.61 | 0.06 | 1.81 | 6.11 | 7.35 | 2.32 | 5.70 | 4.12 | 2.06 | -0.20B | -0.16B | -0.23B | -219.18 | 8.96 | 8.13 | -189.59 | 0.92 | -5.11 | -3.45 | 3.04 | 2.10 | 5.20 | 7.29 | 5.42 | 3.74 | 0.86 | 1.67 | 4.09 | 3.61 | 2.32 | -4.87 | 7.55 | 2.14 | 6.15 | 6.41 | -17.57 |
|
Enterprise Value
|
-0.01B | -0.02B | -0.29B | -173.29B | -0.04B | -0.19B | -0.17B | -0.30B | -0.21B | -0.08B | 0.20B | -0.04B | -0.39B | -0.25B | -0.11B | -0.20B | -0.13B | -0.13B | -0.13B | -0.09B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.05B | -0.08B | -0.09B | -0.08B | -0.09B | -0.10B | -0.07B | -0.15B | -0.15B | -0.12B | -0.07B | -0.08B | -0.07B | -0.09B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.17B | -0.19B | -0.19B | -0.19B | -0.21B | -0.20B | -0.10B | -0.10B | -0.10B | -0.10B | -0.07B | -0.08B | -0.12B | -0.15B | -0.14B |
|
Return on Sales
|
0.09% | 0.22% | -0.07% | -0.04% | 2.15% | 0.22% | 0.15% | 0.54% | 0.10% | -0.06% | 0.80% | -0.18% | -0.15% | 0.03% | -0.07% | -0.11% | -0.17% | -0.22% | 0.00% | -0.08% | -0.09% | 0.02% | -0.22% | -0.60% | -0.46% | 0.04% | -0.22% | -0.55% | -0.03% | -0.35% | -0.28% | 0.05% | 0.16% | 0.05% | 0.26% | -0.08% | -0.11% | -0.05% | 0.10% | -0.17% | -0.21% | -0.13% | -0.13% | -0.11% | -0.35% | 0.26% | 0.01% | 0.07% | -0.13% | 0.12% | 0.17% | 0.11% | 0.04% | -0.06% | -0.26% | -0.02% | 0.29% | 0.09% | 0.01% | 0.03% | 0.13% | -0.13% | 0.00% | -0.24% |
|
Return on Capital Employed
|
0.02% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
-0.03% | 0.00% | 0.02% | 0.11% | 0.24% | 0.19% | 0.20% | 0.32% | 0.48% | 9.48% | 6.63% | 3.35% | 3.69% | 2.93% | 1.93% | 1.57% | 1.61% | 0.94% | 0.96% | 1.03% | 1.12% | 1.60% | 1.23% | 1.04% | 0.71% | 0.54% | 0.54% | 0.26% | 0.22% | 0.20% | 0.15% | 0.20% | 1.04% | 0.89% | 2.07% | 0.27% | 0.18% | -4,521,343.18% | -123,867,012.49% | -14,680,849.49% | | -116,825,713.74% | -95,437,747.79% | -12.74% | | -0.94% | 1.53% | 1.48% | 0.90% | 0.44% | 0.32% | 0.27% | 0.25% | 0.18% | -0.74% | 0.27% | 0.01% | 0.09% | 0.16% | 0.12% | 0.09% | 0.04% | 0.04% | -1.22% |
|
Return on Assets
|
-0.02% | 0.00% | 0.01% | 0.02% | 0.30% | 0.28% | 0.28% | 0.36% | | | | | | | -0.02% | -0.02% | | | -0.03% | -0.03% | -0.03% | -0.01% | -0.04% | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | 0.01% | 0.03% | | | | | | 0.00% | 0.01% | 0.03% | | | | | |
|
Return on Equity
|
-0.03% | 0.00% | 0.01% | 0.03% | 0.49% | 0.41% | 0.41% | 0.52% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |