Taseko Mines Growth Metrics (2009-2024) | TGB

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Growth Ratios
Assets Growth (1y) 45.33%31.77%28.60%33.89%43.22%3.47%-1.47%-3.55%-8.02%-6.02%-4.15%9.34%-5.31%
Assets Growth (3y) 29.89%26.48%25.66%17.89%14.92%10.88%-8.36%-3.55%
Assets Growth (5y) 17.39%15.20%13.34%-6.04%-5.00%-4.44%3.89%
Assets (QoQ) 10.63%9.63%4.20%14.99%0.30%7.00%8.49%1.23%2.19%-0.90%-2.55%-3.35%0.69%1.07%21.25%5.12%2.23%9.31%2.60%3.06%
Capital Expenditures Growth (1y) 318.04%-3.38%-92.58%-203.38%-185.37%-222.73%33.66%1.39%-500.63%-155.24%-242.61%-352.57%-28.85%42.57%77.48%83.28%90.40%67.11%9.58%0.43%7.36%41.92%69.99%60.16%75.52%0.33%2.82%-27.92%-903.60%-431.98%-580.97%-253.56%-67.42%1.05%30.71%11.59%48.48%70.56%21.60%47.33%88.55%77.50%65.03%16.54%-243.71%-447.71%-50.88%40.64%
Capital Expenditures Growth (3y) -123.61%-104.21%-63.58%-87.71%-104.94%-67.87%20.00%9.31%9.42%21.59%11.30%9.01%51.42%52.13%60.61%59.52%72.08%42.47%35.87%20.23%-31.54%-45.48%-25.70%-21.69%-60.22%-73.76%-66.13%-58.72%-105.33%-15.72%-54.66%-18.08%53.78%59.68%42.52%27.02%41.25%28.68%25.49%36.10%
Capital Expenditures Growth (5y) -6.70%-9.97%2.27%-22.58%-20.94%2.01%32.62%21.61%29.96%22.53%27.27%17.42%22.39%10.27%16.56%21.40%18.22%-0.04%-4.47%-9.67%-14.44%2.15%-1.53%3.45%24.67%19.05%-4.68%-11.94%-27.78%-13.82%-14.31%3.99%
Capital Expenditures (QoQ) 0.83%-255.23%223.51%-49.89%-147.02%-561.72%33.70%58.62%-77.76%-36.02%1.44%-152.04%24.46%-82.58%-30.19%28.24%66.33%28.39%3.38%58.78%-15.33%-96.86%-6.40%61.65%27.70%-1.72%-41.26%76.44%-194.38%0.81%-85.96%-84.84%-56.04%-26.96%3.45%12.48%7.77%11.10%-23.20%48.99%47.30%-136.75%17.23%88.91%-3.58%-267.89%-97.56%54.34%-65.05%-1.35%22.28%
Cash & Equivalents Growth (1y) 814.12%912.89%459.61%529.04%536.68%15.12%-88.56%29.85%29.15%11.33%-127.12%-25.35%-51.68%-45.83%2,585.44%-61.01%-41.28%-39.80%-41.36%-40.58%-45.24%-40.41%-32.32%9.39%15.81%12.27%21.60%29.99%125.90%108.85%23.40%-5.38%-54.94%-63.92%-20.69%-45.22%-32.43%-14.81%-43.63%16.48%15.56%12.41%37.99%62.01%69.47%317.76%275.63%187.72%177.97%15.86%1.23%-52.60%-52.17%-51.55%-50.34%-20.41%-19.91%28.12%61.51%74.48%
Cash & Equivalents Growth (3y) 322.03%135.02%-29.54%82.69%58.39%-11.45%-8.31%-27.70%-28.44%-28.66%58.12%-44.29%-46.24%-42.08%128.07%-36.72%-28.05%-26.15%-21.56%-5.46%12.73%11.80%0.51%10.40%5.64%-5.42%5.97%-12.33%-11.73%-13.73%-17.98%-15.48%-29.40%-29.83%-14.87%1.11%9.78%58.75%42.96%75.76%75.91%75.89%73.77%30.25%31.09%32.86%23.60%2.77%2.11%-10.41%-6.71%-13.01%
Cash & Equivalents Growth (5y) 84.41%33.46%20.40%7.15%5.02%-24.27%-21.09%-24.48%-25.31%-24.65%26.61%-24.46%-16.48%-14.55%75.82%-20.80%-17.63%-21.22%-13.93%-15.22%-15.29%-15.55%-14.61%-3.01%-1.64%-4.12%-1.53%4.92%6.14%24.70%23.39%22.99%10.63%10.83%18.59%7.11%11.96%17.56%7.99%15.42%15.83%27.56%33.30%25.14%
Cash & Equivalents (QoQ) 408.60%60.46%10.31%1.54%463.56%-11.35%24.00%2.77%1.89%-91.19%1,307.93%2.22%-12.17%-102.15%3,975.09%-33.83%-1.53%-1.56%-39.21%-0.36%0.95%-4.10%-38.40%-8.17%9.85%8.91%-0.44%-2.77%6.49%17.96%6.44%68.96%-1.54%-30.30%-18.39%-19.53%-21.17%53.20%-43.63%-0.75%-0.60%1.37%16.48%-1.53%-3.31%24.43%36.75%3.00%138.35%11.89%4.74%-0.49%-0.65%-2.24%-50.95%0.41%0.64%0.20%-21.39%1.03%61.00%26.31%-15.08%
Cash from Investing Activities Growth (1y) -21,134.99%68.86%81.15%0.46%81.23%-138.71%-457.94%-499.69%-226.72%-62.77%-1.51%38.50%16.80%45.92%72.23%11.88%188.69%-15.35%35.34%2.95%-194.51%-187.94%-747.42%-110.86%-63.32%-8.68%-47.62%25.92%-5.74%37.41%19.30%-9.76%-57.24%-46.51%-74.00%-144.99%-86.75%
Cash from Investing Activities Growth (3y) -114.83%-119.78%67.22%39.32%23.60%-13.54%-86.52%-16.29%-48.12%64.00%-0.51%43.30%19.28%11.32%-21.56%-15.01%-21.72%-11.03%-53.40%-100.74%-14.88%-53.72%-25.11%-116.13%-19.69%-39.51%0.11%-27.51%-25.83%-45.89%
Cash from Investing Activities Growth (5y) -14.78%-75.47%16.04%22.78%3.79%-3.92%25.23%-40.31%-53.84%-46.07%-30.06%-26.01%-17.92%3.85%-3.79%-4.09%-12.63%-7.95%-17.88%-27.05%-62.58%-32.45%-46.69%
Cash from Investing Activities (QoQ) -641.40%231.68%-201.08%-35.58%17.93%-29.35%-63.78%-69.71%-55.19%-39.03%10.77%15.45%3.22%15.77%-20.71%45.05%50.31%-167.31%221.49%-171.48%72.15%-301.23%-18.31%-117.77%18.03%0.16%8.36%-44.91%-11.35%49.90%-30.80%14.23%-43.58%31.86%-87.38%20.08%-70.52%4.06%-42.83%
Cash from Operations Growth (1y) 438.02%7.34%315.27%245.10%-109.84%260.46%-122.96%-102.39%1,795.71%-251.45%510.56%1,595.21%-107.17%220.65%-56.62%138.30%669.02%-50.64%56.90%-124.36%-201.80%130.42%-26.93%118.29%86.11%-111.42%-138.25%2,572.76%2,114.17%1,517.95%615.01%-32.56%-84.83%-65.95%-53.35%33.12%-40.86%-47.53%-16.89%-79.09%143.76%223.12%102.81%124.14%-119.68%120.56%133.14%88.54%1,675.15%-75.61%-82.88%-102.36%-49.31%72.14%116.73%6,722.64%113.47%2.47%136.82%13.67%
Cash from Operations Growth (3y) 96.97%-31.07%59.12%36.04%-28.45%70.22%-25.78%-5.26%107.34%-3.38%68.62%-105.52%-34.17%49.96%-20.77%-52.65%6.99%-28.66%-34.60%6.00%41.75%55.08%12.90%74.32%34.34%-18.01%-2.78%188.43%56.15%65.50%58.70%-42.74%-39.75%-16.74%-7.70%-14.55%-31.69%55.21%57.81%-4.04%96.23%20.24%-6.81%-28.05%16.26%-2.52%-4.73%43.36%167.05%-24.51%-4.23%21.11%
Cash from Operations Growth (5y) 33.88%27.29%27.59%21.37%-21.91%39.77%-14.06%-48.04%0.45%-17.47%4.83%113.57%3.03%33.38%-0.41%13.86%34.85%-8.92%1.05%1.35%-23.88%-7.80%-11.01%23.88%21.17%-1.35%9.15%62.26%2.81%82.15%62.82%-4.53%-7.47%-20.85%-20.69%-15.19%17.77%9.44%7.83%6.67%52.23%25.12%32.95%49.65%
Cash from Operations (QoQ) -0.69%-60.84%-70.13%222.68%-127.60%473.64%14.67%-108.32%550.00%-153.46%88.08%6,013.90%-140.19%244.92%-56.59%-128.34%776.75%-47.90%138.46%-32.33%-41.29%65.61%-137.03%-182.77%232.89%-47.48%-90.73%-314.74%-9.22%-75.93%747.74%61.83%-23.11%-36.10%-15.18%-63.59%72.52%-12.45%142.04%-83.82%53.05%38.69%-39.11%88.58%102.88%-12.95%-32.70%-116.56%2,373.89%-7.98%-45.58%38.33%-64.79%-35.44%-107.50%3,071.75%19.59%-18.72%129.26%-4.21%-42.60%87.86%10.05%
EBITDA Margin Growth (1y) 0.00B0.00B775.000.00B-0.00B-0.00B0.00B-0.00B-72.00419.00-0.00B87.00-152.00-0.00B635.00388.00-207.000.00B-0.00B-0.00B648.00732.00-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-861.00-0.00B-618.00283.00-0.00B-0.00B-355.00-597.00-36.000.00B314.000.00B0.00B0.00B0.00B488.00-0.00B-0.00B-0.00B-102.000.00B566.000.00B276.000.00B-0.00B981.00
EBITDA Margin Growth (3y) 496.00-465.000.00B-0.00B-0.00B-0.00B0.00B-0.00B-431.00-124.00-0.00B-0.00B289.00189.00-0.00B-0.00B-0.00B-0.00B-219.000.00B0.00B0.00B0.00B0.00B-864.00898.000.00B0.00B0.00B0.00B-700.00-0.00B-0.00B-0.00B-0.00B-659.000.00B879.000.00B0.00B0.00B-0.00B0.00B0.00B0.00B326.00765.000.00B663.00839.00-0.00B0.00B
EBITDA Margin Growth (5y) 136.00-0.00B172.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-423.000.00B0.00B0.00B68.00-96.00705.000.00B-0.00B-864.000.00B0.00B0.00B0.00B0.00B446.00-0.00B-0.00B-0.00B495.000.00B-0.00B60.000.00B0.00B0.00B0.00B0.00B
EBITDA Margin (QoQ) 0.00B-0.00B343.000.00B-0.00B-0.00B0.00B-587.0094.000.00B-0.00B0.00B585.00-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B401.00-0.00B-0.00B0.00B485.00-0.00B-0.00B0.00B-615.000.00B0.00B-108.00-310.000.00B-0.00B-0.00B0.00B878.00-0.00B-926.00237.00-735.000.00B-0.00B798.000.00B-0.00B392.000.00B0.00B-609.00-0.00B-0.00B0.00B-297.00-375.00-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B
EBIT Growth (1y) 499.06%18.48%96.87%282.49%2.63%40.24%114.75%-52.96%-18.02%3.96%-38.18%-44.64%-22.80%-55.04%8.72%102.91%15.28%165.07%-52.83%-89.65%-75.69%-17.27%54.45%32.61%-47.50%-98.54%-37.53%794.52%1,366.64%10,312.59%244.98%-23.30%-66.06%-4,166,248,312.28%-3,173,375,383.45%-5,664,730,513.33%-10,702.34%100.00%100.00%100.00%100.46%-42.93%-54.89%101.69%284.07%26.39%137.47%111.62%27.60%-83.00%-76.78%-41.23%-8.44%182.04%217.32%85.65%-3.89%311.06%124.26%91.80%
EBIT Growth (3y) 71.45%19.99%37.75%-0.13%-13.40%-13.14%13.01%-19.15%-9.97%7.40%-31.81%-51.20%-39.97%-0.48%-7.48%-34.71%-47.21%-68.28%-23.08%7.06%23.23%7.82%49.31%108.76%37.74%-39,716.12%-40,794.22%-72,877.28%-709.13%475.06%79.83%-246.10%-45.24%1.39%-8.72%-4.54%22.93%25.99%25.99%25.99%26.46%-50.32%-37.11%26.43%64.94%-15.38%20.50%32.17%3.94%25.38%18.23%27.91%
EBIT Growth (5y) 35.01%15.53%6.03%-26.87%-28.88%7.52%1.01%-40.84%-37.80%-56.88%-21.09%6.63%10.74%8.35%11.29%13.82%-6.04%-4,148.51%-3,363.23%-3,410.55%-133.45%18.01%41.19%-242.32%4.80%9.57%10.39%42.95%56.03%167.57%44.18%7.14%-4.26%-25.86%-15.95%1.59%16.77%14.87%14.87%14.87%15.09%7.29%12.10%15.72%
EBIT Margin Growth (1y) 0.00B-89.000.00B0.00B0.00B0.00B-458.00-762.00-633.00-0.00B-551.00-0.00B-0.00B-0.00B130.00985.00-962.000.00B-0.00B-0.00B-0.00B237.000.00B289.00-584.00-0.00B-311.000.00B0.00B0.00B0.00B-0.00B-0.00B-210.03B-212.66B-189.88B-0.00B210.03B212.66B189.88B0.00B-0.00B-0.00B0.00B0.00B352.000.00B0.00B-262.00-0.00B-0.00B-0.00B4.000.00B0.00B902.00-950.000.00B0.00B0.00B
EBIT Margin Growth (3y) 0.00B178.000.00B-470.00-922.00-0.00B-879.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-122.00-761.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-210.03B-212.66B-189.88B-0.00B0.00B0.00B-0.00B-0.00B68.00-0.00B-96.000.00B210.03B212.66B189.88B0.00B-0.00B-0.00B0.00B0.00B-0.00B327.000.00B-0.00B0.00B0.00B0.00B
EBIT Margin Growth (5y) 857.00-180.00-0.00B-0.00B-0.00B146.00-0.00B-0.00B-0.00B-0.00B-0.00B672.00813.000.00B0.00B0.00B-480.00-210.03B-212.66B-189.88B-0.00B0.00B0.00B-0.00B281.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B362.00865.00210.03B212.66B189.88B0.00B-907.00-316.000.00B
EBIT Margin (QoQ) 0.00B-833.00463.000.00B-0.00B0.00B624.00203.00-731.00-554.00320.00332.00-0.00B296.00-0.00B0.00B-0.00B0.00B-460.00-812.00487.00-0.00B-723.00697.000.00B-343.00-0.00B-176.00-635.000.00B0.00B473.00-705.000.00B-0.00B-775.00-210.03B-2.63B22.78B189.88B0.00B-124.00-0.00B0.00B0.00B-625.00-735.00443.000.00B0.00B-172.00-0.00B-0.00B0.00B0.00B-272.00-0.00B0.00B297.00-0.00B0.00B467.00-912.00
EBIT (QoQ) 168.64%-40.21%73.73%114.67%-46.87%-0.65%237.55%-42.40%-27.40%52.14%-26.06%0.37%-7.93%-9.53%-33.79%39.98%-46.39%118.79%23.58%-20.48%23.28%-61.07%-72.89%86.84%319.57%-27.32%-76.73%-26.03%-88.37%3,020.54%233.26%21.28%-17.44%3.39%-25.91%-46.34%-10,135,042,649.09%21.25%-32.26%100.00%104.19%-4.57%-2,361.16%100.50%424.12%-24.56%-15.24%14.60%72.48%41.75%-24.47%-30.90%-77.02%93.63%91.16%7.65%-29.22%117.85%11.84%-44.27%202.73%18.85%-4.35%
EBT Growth (1y) 21,201.54%88.32%181.72%3,663.64%-88.38%-107.36%1,504.95%-121.52%-175.21%432.94%-114.35%28.92%11.04%-308.88%101.52%-28.94%3.80%124.87%-22,477.47%-227.31%-165.22%47.41%44.55%20.63%65.50%-533.52%-13.32%148.98%373.28%135.91%237.83%-118.73%-140.42%-119.82%-69.53%-636.45%-24.59%-783.28%-342.51%8.41%-48.92%216.33%101.96%117.21%24.06%0.11%11,551.26%633.46%140.45%-120.49%-143.13%-104.64%705.37%332.68%162.75%5,334.41%-21.65%-230.72%-102.89%-116.75%
EBT Growth (3y) -164.22%-22.71%-23.47%-75.99%-27.60%-35.94%-67.28%-30.00%-38.27%55.08%-35.51%-44.22%-31.42%-8.51%-23.58%-49.62%4.17%-16.70%-422.48%48.46%65.10%31.90%42.05%58.24%27.50%-32.16%35.28%12.25%-11.23%14.34%-0.61%-48.33%-40.10%26.75%-75.62%46.76%-12.11%130.75%76.94%46.69%34.95%37.97%0.49%61.16%64.78%-21.85%215.93%161.22%65.74%-37.92%-26.16%-34.02%
EBT Growth (5y) -73.64%-24.84%-44.99%-87.22%-17.06%-28.43%-44.72%-20.23%-20.95%-61.70%-18.20%25.92%32.86%3.58%37.68%21.02%0.56%35.33%126.07%-11.91%-4.71%-43.18%8.54%13.26%6.70%25.95%15.13%16.07%-9.25%22.26%34.04%9.79%-25.44%-19.31%-22.23%16.94%45.81%47.17%8.44%36.91%37.34%6.21%55.28%12.47%
EBT Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B513.00322.00-0.00B0.00B96.00595.000.00B-0.00B-0.00B-0.00B334.00623.00604.000.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-338.00-0.00B-0.00B-226.00-0.00B0.00B0.00B0.00B0.00B-332.000.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-922.00-0.00B
EBT Margin Growth (3y) -0.00B-0.00B-128.00-785.00-0.00B-0.00B-842.00-0.00B-0.00B774.00-0.00B-0.00B-0.00B-234.00-0.00B-0.00B-360.00-0.00B-0.00B0.00B0.00B737.000.00B0.00B0.00B-918.000.00B0.00B-193.000.00B0.00B-0.00B-0.00B0.00B-0.00B601.00-75.000.00B0.00B0.00B0.00B0.00B263.000.00B0.00B-0.00B851.000.00B0.00B-0.00B-0.00B-0.00B
EBT Margin Growth (5y) -735.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B169.000.00B745.00-215.000.00B0.00B-807.00-0.00B-0.00B330.000.00B0.00B0.00B0.00B0.00B70.000.00B0.00B569.00-0.00B-0.00B-0.00B157.000.00B0.00B-232.000.00B0.00B0.00B0.00B0.00B
EBT Margin (QoQ) 0.00B-0.00B818.000.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-301.000.00B-0.00B161.00-492.00-648.000.00B-927.007.000.00B-0.00B-0.00B123.000.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-335.00-160.00-282.00551.00-0.00B0.00B-0.00B293.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-56.000.00B-727.00-0.00B0.00B-542.00
EBT (QoQ) 2,821.54%-125.59%69.16%9,925.47%-75.71%-88.90%1,244.79%-67.95%-115.39%2,520.49%-118.03%-12.00%168.11%-204.35%10.71%-40.18%-59.92%100.76%-7,669.92%-4.58%141.35%-783.58%-10.72%15.26%122.98%-357.16%-58.47%63.16%-188.79%32.78%168.49%105.54%-62.05%158.02%-109.31%-343.47%81.39%496.68%-324.98%24.98%-31.92%-8.91%15.03%-21.98%203.05%-98.16%645.90%-638.22%235.85%113.64%-53.04%-70.31%-168.82%-349.63%94.95%5,249.71%-80.12%21.26%321.60%-22.92%-133.17%97.32%-2,341.33%
Enterprise Value Growth (1y) -325.78%-811.03%41.08%99.83%-482.58%60.29%215.89%86.33%-88.37%-239.17%-156.74%-378.84%65.39%48.84%-12.02%56.32%46.77%44.74%46.84%3.19%-8.45%35.86%-23.16%-4.77%-2.93%-84.16%-21.39%22.33%-87.64%-72.95%-15.71%3.81%44.50%51.29%20.20%42.90%58.61%52.39%62.59%-9.49%-30.52%-26.64%-52.43%-66.54%-50.05%-299.91%-266.92%-184.28%-181.36%-22.05%-5.80%50.53%49.13%54.04%53.09%22.05%22.02%-20.15%-52.87%-92.47%
Enterprise Value Growth (3y) -260.18%-130.66%27.10%89.56%-56.02%11.67%9.68%34.12%29.72%1.39%-32.72%-26.51%41.54%43.40%9.82%23.77%15.93%13.26%7.37%7.64%-27.95%-26.89%-20.04%7.84%-2.34%-15.77%-3.87%24.72%24.46%26.25%29.83%15.59%33.07%33.53%23.08%-1.36%6.76%-34.10%-27.90%-73.07%-76.62%-83.52%-80.87%-32.80%-29.02%-30.90%-22.12%-3.11%-3.72%12.33%8.79%9.46%
Enterprise Value Growth (5y) -53.81%-28.25%25.42%78.30%-17.00%24.57%13.57%21.93%17.27%-2.52%-20.16%-10.50%17.34%10.40%-0.60%19.84%9.15%11.27%6.00%15.43%13.61%13.88%12.38%13.32%10.35%1.32%8.56%4.90%3.33%-15.23%-14.08%-23.28%-4.83%-7.47%-12.05%-7.93%-3.02%-6.23%-0.76%-14.86%-16.93%-27.83%-33.52%-28.58%
Enterprise Value (QoQ) -150.51%-1,298.43%-59,581.06%99.98%-436.00%9.56%-76.31%31.83%63.46%363.90%-120.80%-839.36%34.21%55.85%-75.49%32.11%2.74%3.33%31.58%17.25%-0.95%7.00%-24.60%7.29%40.29%-78.58%-5.99%8.92%-6.82%-17.71%32.18%-120.04%1.54%21.25%43.62%-26.96%13.59%-29.01%59.65%7.97%0.60%-1.37%-18.07%-9.71%3.55%-22.01%-29.00%1.16%-157.05%-11.94%0.05%2.17%-11.51%2.96%53.26%-0.59%-0.74%0.94%22.35%-0.62%-55.23%-26.04%2.23%
EPS (Basic) Growth (1y) 120.37%-56.44%102.90%-29,776,538.20%-50.39%-314.45%4,287.85%85.12%-208.78%146.74%-122.59%-0.50%100.96%-23.57%0.91%3,446,807,098.59%208.63%-246.10%-99.95%43,322.72%-100.00%54.97%90.96%732.87%239.04%836.54%-119.16%10.53%324.03%-4.13%-973.14%-104.58%-880.55%
EPS (Basic) Growth (3y) -47.20%-24.13%34.04%-36.48%-54.30%56.68%56.47%44.12%-5.15%99.68%-395.50%25.99%9.03%26.00%-34,721.68%-26.05%-32.62%-36.49%90.40%1,854.14%-98.58%42.33%50.68%-13.85%62.33%37.45%114.03%-70.12%-26.34%-74.91%
EPS (Basic) Growth (5y) 11.33%24.58%-68.35%-14.87%-17.71%14.87%25.62%38.39%26.60%-43.06%14.87%-12.30%10.19%-2,092.30%41.80%-71.75%1.59%81.18%385.08%-93.43%24.04%-15.97%
EPS (Basic) (QoQ) -12.39%-292.03%100.00%22,409,084.52%-82.68%-87.24%-6,111.84%137.34%-174.86%361.14%-120.38%-172.99%132.17%-226.20%-5,222.33%-149.02%100.00%1,021,347,057.67%44.69%-68.89%-100.00%-70.17%-1,981,336.64%-155.23%100.00%-115,953,054,730.72%675.24%83.03%-100.00%614,226,464,361.83%3,542,616,105,594.50%-76.34%96.77%-100.00%1,516,051,203,814.81%-315.44%98.97%100.00%
EPS (Weighted Average and Diluted) Growth (1y) 125.74%-61.50%103.03%88.85%-51.57%-307.95%4,091.38%86.24%-208.78%146.74%-122.59%100.96%-23.57%0.91%3,446,807,098.59%214.66%-242.10%-56.38%117.55%-101.15%54.97%90.96%859.45%237.15%-119.43%20.57%322.16%2.53%-914.93%-104.58%-887.09%
EPS (Weighted Average and Diluted) Growth (3y) -47.20%-27.93%34.04%-54.99%57.79%56.47%44.12%-5.15%-395.50%25.99%9.03%35.64%-26.05%-32.62%-34.42%90.31%95.41%-80.77%50.68%-11.85%67.90%37.37%-70.12%-26.34%-75.41%
EPS (Weighted Average and Diluted) Growth (5y) 7.95%23.81%-67.05%-14.87%-17.71%14.87%25.62%38.39%27.13%126.68%14.87%-12.30%13.40%41.80%-71.83%1.59%81.08%21.85%-68.56%-15.97%
EPS (Weighted Average and Diluted) (QoQ) 2.21%-264.60%-1,586.98%107.95%-82.57%-87.04%-6,308.28%134.54%-174.86%361.14%-120.38%-172.99%132.17%-226.20%-5,222.33%-149.02%100.00%1,021,347,057.67%44.69%-67.16%-100.00%-100.00%-146.02%100.00%83.03%-100.00%622,697,194,254.70%3,864,672,115,184.91%-76.77%83.65%-100.00%1,783,553,647,233.59%-284.66%98.97%100.00%
FCF Margin Growth (1y) 0.00B369.000.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-303.00-0.00B-0.00B0.00B-715.00446.000.00B-0.00B-0.00B0.00B0.00B0.00B0.00B176.00-0.00B-0.00B-0.00B-1.00-0.00B-0.00B-0.00B-0.00B168.000.00B353.000.00B-0.00B0.00B0.00B615.000.00B-0.00B-0.00B-0.00B-0.00B761.00526.000.00B0.00B-452.000.00B280.00
FCF Margin Growth (3y) 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-140.000.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B371.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B536.00-0.00B0.00B112.00-0.00B-0.00B-671.00-681.00-0.00B458.000.00B-0.00B-0.00B122.00
FCF Margin Growth (5y) 0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B170.00236.00111.000.00B0.00B-598.000.00B0.00B631.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B421.00332.000.00B
FCF Margin (QoQ) 459.00735.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-474.00-0.00B-0.00B-0.00B789.00-0.00B-893.000.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B468.00-585.000.00B0.00B-444.00-257.00-0.00B-668.00-0.00B624.000.00B-0.00B-827.000.00B-0.00B544.00559.00546.00-570.00-0.00B0.00B-0.00B-0.00B128.00-0.00B-861.00-0.00B0.00B549.00-0.00B0.00B-34.00-0.00B0.00B188.00
Free Cash Flow Growth (1y) 518.94%14.38%3,202.27%228.88%-83.33%644.17%-83.72%-70.89%2,332.48%-59.91%837.97%462.43%-46.79%313.36%-70.26%-50.06%-47.07%-57.50%23.97%-89.10%-163.88%74.86%-42.49%32.81%89.10%-99.52%-112.72%588.39%4,031.07%41,902.45%2,338.08%8.90%-60.14%-47.65%-43.43%12.09%-46.05%-59.81%-19.42%-67.30%-7.33%105.74%15.14%40.04%-90.48%134.53%120.10%42.52%2,894.33%-78.04%-84.75%-102.01%-49.31%72.14%116.73%6,722.64%113.47%2.47%136.82%13.67%
Free Cash Flow Growth (3y) 166.79%56.97%266.87%60.19%29.22%122.51%-23.13%-6.49%89.93%-11.03%51.22%-32.60%-29.66%45.37%-40.37%-58.34%-26.76%-84.73%-27.87%-0.12%39.87%52.12%17.85%115.13%54.77%1.77%17.20%103.30%118.66%345.44%130.23%-26.37%-41.59%-24.35%-19.33%-19.94%-63.76%24.71%26.87%-13.26%38.24%1.95%-27.15%-26.83%13.06%-3.93%-10.06%23.78%218.80%-27.10%-7.83%14.79%
Free Cash Flow Growth (5y) 46.66%39.49%81.08%16.16%-22.24%54.14%-20.19%-34.74%-19.89%-64.17%-17.64%22.86%-5.07%43.97%-9.61%-11.53%-10.40%-4.77%2.80%4.00%-10.06%-5.83%-5.69%29.55%23.33%-2.71%8.36%30.93%22.39%235.72%94.53%-4.45%-10.69%-25.93%-29.33%-15.04%-6.30%-6.02%-7.56%-2.78%23.37%13.33%14.69%24.73%
Free Cash Flow (QoQ) -1.71%67.00%-2,148.73%155.50%-120.79%1,295.82%-6.58%-92.82%578.53%-64.22%67.04%499.83%-88.82%737.16%0.16%-43.25%-13.13%-39.77%68.20%-39.85%-30.25%75.68%-85.21%-452.50%290.91%-42.21%-65.85%-128.92%108.40%-1,633.01%1,948.86%65.16%-10.28%-18.31%-10.04%-39.54%17.84%-11.73%78.24%-70.90%-12.22%76.98%-27.68%-17.52%94.90%-0.96%-12.04%-94.39%4,701.45%-7.05%-43.04%17.80%-64.79%-35.44%-107.50%3,071.75%19.59%-18.72%129.26%-4.21%-42.60%87.86%10.05%
Gross Margin Growth (1y) 0.00B-726.000.00B0.00B61.00588.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-896.00-0.00B997.000.00B-345.000.00B-0.00B-0.00B-0.00B347.000.00B508.00-475.00-0.00B-442.000.00B0.00B0.00B0.00B-0.00B-0.00B-210.03B-212.66B-189.88B-0.00B210.03B212.66B189.88B0.00B-0.00B-0.00B0.00B0.00B160.000.00B0.00B120.00-0.00B-0.00B-0.00B-53.000.00B0.00B0.00B-877.000.00B0.00B0.00B
Gross Margin Growth (3y) 973.00-0.00B-829.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-953.00-0.00B-0.00B-0.00B679.00584.00-734.00-0.00B-0.00B-855.000.00B0.00B0.00B0.00B0.00B0.00B-210.03B-212.66B-189.88B-0.00B0.00B0.00B-0.00B-0.00B102.00-0.00B-331.000.00B210.03B212.66B189.88B0.00B-0.00B-0.00B0.00B0.00B-0.00B482.000.00B-810.000.00B0.00B0.00B
Gross Margin Growth (5y) -268.00-0.00B-0.00B-0.00B-0.00B-18.00-0.00B-0.00B-0.00B-0.00B-923.000.00B0.00B0.00B0.00B0.00B-86.00-210.03B-212.66B-189.88B-0.00B0.00B0.00B-0.00B531.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B315.000.00B210.03B212.66B189.88B0.00B-757.00-263.000.00B
Gross Margin (QoQ) 0.00B-822.00477.00999.00-0.00B0.00B860.00-895.00-852.00-449.00196.00-92.00-941.00-228.00-840.000.00B-0.00B0.00B-291.00-779.00634.00-0.00B-912.00580.000.00B-324.00-0.00B-403.00-522.000.00B0.00B192.00-472.000.00B-0.00B-0.00B-210.03B-2.63B22.78B189.88B0.00B0.00B-0.00B0.00B0.00B-681.00-971.00398.000.00B0.00B-300.00-0.00B-0.00B0.00B0.00B-181.00-0.00B0.00B207.00-0.00B0.00B494.00-849.00
Gross Profit Growth (1y) 348.22%-2.83%55.26%225.56%-16.70%9.72%64.65%-66.22%-33.16%-7.67%-54.19%-63.44%-23.26%-71.69%59.36%245.70%34.50%444.30%-65.35%-103.39%-89.33%-12.65%136.27%300.18%-111.76%-111.50%-42.30%2,064.23%18,321.72%1,507.55%305.63%-26.36%-73.45%-4,441,905,810.41%-3,358,365,317.09%-6,211,348,594.77%-15,114.31%100.00%100.00%100.00%100.27%-43.86%-57.10%101.43%442.11%22.09%148.11%136.63%40.99%-87.22%-78.58%-43.53%-9.88%263.62%242.86%93.59%-3.81%351.92%127.52%98.81%
Gross Profit Growth (3y) 35.64%-0.52%5.41%-26.19%-24.68%-34.06%6.33%-24.70%-11.64%12.47%-36.76%-26.89%-52.06%10.41%9.26%-38.33%-26.35%-36.56%-22.12%13.66%31.75%12.24%76.84%223.65%78.52%-41,480.98%-42,736.13%-99,563.54%-1,836.73%204.89%91.65%-252.01%-52.16%1.66%-9.37%-6.92%30.74%25.99%25.99%25.99%26.43%-55.59%-38.91%26.39%90.27%-17.22%22.14%37.28%6.92%28.05%18.66%29.53%
Gross Profit Growth (5y) 20.83%8.69%-8.35%-15.41%-42.78%6.40%-0.32%-50.75%-14.97%-16.47%-19.18%13.16%18.74%16.85%25.01%30.17%-3.97%-4,990.48%-3,545.00%-3,576.35%-147.66%21.48%57.19%-347.92%18.59%11.20%11.75%66.65%156.09%82.16%49.60%7.04%-3.50%-30.35%-16.93%1.51%23.21%14.87%14.87%14.87%15.08%7.55%12.20%15.70%
Gross Profit (QoQ) 135.15%-37.53%70.15%79.33%-49.02%-0.19%256.79%-54.11%-32.85%49.77%-26.80%-9.21%-7.24%-25.68%-41.59%90.56%-65.78%318.36%26.72%-25.86%38.48%-73.37%-112.40%333.49%1,033.44%-27.97%-89.50%-113.72%-1,008.39%461.43%293.90%15.48%-14.38%4.16%-28.49%-58.36%-14,322,557,300.73%21.25%-32.26%100.00%104.02%-3.42%-2,428.82%100.30%721.71%-26.19%-22.53%15.38%85.06%49.98%-26.11%-31.25%-83.23%151.40%94.82%9.70%-32.32%137.04%10.00%-45.49%217.96%19.34%-3.88%
Interest Coverage Ratio Growth (1y) 179.67%-298.75%-213.34%363.96%-192.54%134.94%-14.37%-115.71%20.42%42.11%228.17%9.09%248.08%-73.36%-151.35%48.58%-56.50%149.30%143.35%120.04%-71.49%-2.41%-282.40%-254.37%-45.76%-98.67%153.87%816.46%1,103.45%3,558.44%215.22%-32.53%-72.04%-8,755,518,705.26%-2,821,955,254.78%-5,455,530,238.11%-10,762.42%100.00%100.00%100.00%100.42%-157.07%-142.40%101.60%127.30%201.76%311.55%78.44%78.00%-83.48%-77.11%-24.61%-3.50%169.97%-391.55%84.70%-40.59%165.01%231.77%-332.60%
Interest Coverage Ratio Growth (3y) -59.52%-0.44%18.44%-38.60%2.93%28.71%9.03%-27.52%35.95%-1.91%31.72%27.93%29.74%-13.46%-34.00%45.81%-59.33%-68.16%34.37%61.56%23.00%-22.06%45.77%95.41%22.20%-34,791.85%-36,222.46%-64,027.79%-611.87%420.56%65.08%-220.79%-49.90%-61.35%-37.60%-9.67%0.74%25.99%25.99%25.99%26.35%-54.22%-41.00%26.44%57.46%34.88%-12.19%35.44%0.68%5.73%-4.19%-73.68%
Interest Coverage Ratio Growth (5y) 5.81%-8.11%-18.04%-41.54%-32.98%18.35%9.86%-15.13%15.77%-58.56%17.92%24.87%26.18%-20.66%-7.17%22.59%-25.71%-3,907.38%-3,178.77%-3,722.38%-124.85%12.79%34.61%-221.78%-3.87%-25.13%-0.54%40.95%28.03%141.37%32.18%-2.36%-12.64%-18.03%-21.77%-0.17%11.92%14.87%96.87%14.87%14.98%-7.25%-4.63%37.86%
Interest Coverage Ratio (QoQ) 151.45%-33.60%62.77%2.92%-278.69%62.14%766.30%-120.53%167.46%-223.96%8.48%-3.99%220.47%11.80%-164.91%269.37%-78.33%-315.52%34.99%243.26%24.21%-62.52%-69.94%103.78%325.17%-170.04%74.56%171.60%-89.61%2,745.44%238.28%20.28%-68.40%145.17%-27.59%-50.16%-9,896,299,791.94%20.98%-39.98%100.00%104.09%-9.26%-2,432.24%100.49%-652.89%32.58%188.20%-30.86%147.53%40.15%-25.60%-31.03%-77.02%94.18%145.01%-11.72%-35.72%-309.71%255.22%-71.61%186.73%4.27%-373.99%
Net Cash Flow Growth (1y) -233.00%-195.93%1,213.76%19.36%103.87%2,318.96%-123.27%-131.55%5,456.81%-120.00%-291.39%-512.15%-121.67%157.29%67.46%102.81%274.66%-106.72%204.71%-2,029.85%-269.50%1,247.85%18.41%66.66%75.83%-2.47%-186.03%255.53%845.61%-311.88%104.98%-165.96%-128.12%74.93%-767.34%103.36%37.23%164.58%94.64%2,105.30%64.73%76.63%2,807.54%23.87%3,219.45%147.34%4.28%-111.63%-118.70%-222.76%-520.16%-995.63%18.13%63.14%91.22%173.20%432.13%351.89%414.88%-381.04%
Net Cash Flow Growth (3y) 41.95%-84.28%-116.46%-62.68%22.47%65.62%-31.93%-62.12%176.03%-26.15%49.38%-49.26%-38.23%34.67%33.95%43.42%10.55%-9.04%-2.18%115.49%45.10%-187.32%-62.97%30.07%20.27%-36.05%-31.73%26.71%-9.59%-30.00%73.88%-21.26%-27.29%31.73%113.17%42.88%107.28%68.94%52.03%-73.00%-27.19%-94.55%-391.35%-52.96%-68.40%-46.11%-33.60%-2.29%-20.19%4.46%5.11%-182.48%
Net Cash Flow Growth (5y) 1.60%-16.69%40.40%-26.60%-6.65%31.70%-18.15%-18.63%-60.40%-38.74%-6.32%30.08%2.95%1.79%15.07%28.58%-8.46%-19.13%18.72%-26.03%-20.49%42.33%-15.08%17.64%35.43%-9.99%-16.12%24.08%75.15%8.43%20.15%-15.67%-18.77%2.78%-113.58%-3.16%-1.12%-5.01%11.00%91.10%50.00%37.86%103.37%-39.31%
Net Cash Flow (QoQ) -31.62%-141.50%829.59%-164.24%50.68%581.80%-21.81%-97.92%28,178.96%-105.05%-6.03%466.84%-201.79%1.14%-65.84%87.02%369.14%-156.15%114.35%705.71%-110.36%974.46%-364.38%29.23%170.16%-9.79%-174.43%48.68%383.06%-179.58%234.55%146.01%-180.44%101.87%-1,881.02%-4.88%28.29%50.18%108.96%-2,061.46%173.78%-104.14%3,784.43%-131.37%469.46%-36.60%68.57%690.05%-70.71%-73.27%-118.80%-1,169.98%-92.33%8.52%50.97%5.10%13.41%78.21%508.91%330.56%-34.33%-72.77%-464.97%
Net Income Growth (1y) 5,431.19%26.38%304.93%3,172.51%-96.26%-124.04%1,151.94%-117.93%-242.82%167.22%-106.16%31.04%-24.91%-821.76%102.40%0.56%20.21%116.73%-18,970.22%-327.34%-145.43%35.54%29.53%17.68%94.59%-560.65%11.75%115.20%1,227.77%125.95%234.09%-256.07%-143.99%-192.79%-66.18%-133.40%-98.00%-127.31%-249.41%46.12%-48.92%340.07%109.13%158.06%45.11%-44.66%2,311.65%113.65%145.39%-137.83%-200.95%-117.96%521.35%279.80%103.60%325.18%-43.89%-271.50%-120.31%-878.47%
Net Income Growth (3y) -70.45%-41.11%-16.51%-56.04%-27.38%-46.84%-73.54%-28.52%-50.71%41.14%-31.60%-43.10%-34.74%17.86%-47.24%-51.80%52.67%-1.47%-392.36%36.35%51.81%17.45%41.51%41.98%35.48%-45.95%33.89%17.88%-114.17%18.20%12.17%-58.24%-48.84%71.72%-64.14%39.76%-17.41%71.23%48.73%38.70%33.34%20.49%-30.50%39.38%52.52%-27.80%-4.27%-4.75%53.01%-46.85%-26.15%-72.67%
Net Income Growth (5y) -37.65%-24.42%-48.26%-74.42%-16.33%-23.35%-34.87%-19.46%-16.96%-38.35%-16.80%18.80%28.43%14.37%42.02%3.66%12.05%24.12%121.41%-14.27%-5.47%-40.20%15.87%24.48%4.55%43.34%15.49%16.79%-51.68%22.22%28.41%19.47%-20.22%-25.07%-25.58%22.47%45.69%32.31%-34.60%17.82%26.92%-9.16%56.12%-31.32%
Net Income (QoQ) 245.94%-127.53%29.42%8,329.55%-92.10%-55.36%958.11%-89.99%-150.85%2,424.43%-115.16%20.27%123.93%-313.16%-69.54%-44.41%-38.29%100.71%-7,124.31%-15.88%129.00%-899.37%-59.08%33.45%116.02%-515.62%-85.82%95.62%-1,262.57%20.38%132.01%224.74%-68.65%311.47%-137.26%8.46%33.88%249.96%-357.16%22.35%24.09%1.43%7.27%-114.63%222.37%-96.25%489.69%-302.92%223.39%63.34%-47.76%-56.89%-202.84%-335.90%90.71%1,591.22%-70.24%-91.26%480.89%271.56%-190.97%98.97%-22,165.99%
Net Income towards Common Stockholders Growth (1y) 5,431.19%366.80%304.93%-43.33%-96.26%-106.90%1,151.94%97.42%-242.82%167.22%-106.16%31.04%-24.91%-821.76%102.40%0.56%20.21%116.73%-18,970.22%-327.34%-145.43%35.54%29.53%17.68%94.59%-569.53%11.75%115.20%1,227.77%265.26%234.09%-256.07%-143.99%-92.85%-93.03%116.59%-98.00%-820.81%-1,490.96%-1,333.31%-48.92%146.04%72.28%53.17%72.92%34.63%702.97%262.79%191.99%-151.11%-86.71%-117.96%521.35%279.80%323.78%325.18%-43.89%-271.50%-100.90%-878.47%
Net Income towards Common Stockholders Growth (3y) -70.45%-39.95%-16.51%70.57%-27.38%-32.66%-73.54%73.95%-50.71%41.14%-31.60%-43.10%-34.74%17.86%-47.24%-51.80%52.67%-2.12%-392.36%36.35%51.81%119.10%41.51%41.98%35.48%-17.83%27.70%26.81%-114.17%5.21%-9.16%-73.17%-48.84%-38.09%-31.40%1.41%7.23%64.70%185.41%111.06%33.34%31.83%30.49%48.46%52.52%7.36%75.40%38.53%73.33%-52.92%-26.10%-72.67%
Net Income towards Common Stockholders Growth (5y) -37.65%-23.53%-48.26%35.89%-16.33%-40.28%-34.87%42.62%-16.96%-38.88%-16.80%18.80%28.43%66.26%42.02%3.66%12.05%16.28%61.47%16.42%-5.47%-49.31%4.15%16.76%4.55%12.98%20.47%25.64%-31.70%20.38%33.08%19.47%-20.22%-16.69%-26.43%22.47%45.69%32.64%67.27%30.62%26.92%0.47%61.49%-19.14%
Net Income towards Common Stockholders (QoQ) 226.29%-129.19%-10,424.49%155.19%-72.46%-87.19%-7,460.90%101.44%-150.85%2,424.43%-115.16%20.27%123.93%-313.16%-69.54%-44.41%-38.29%100.71%-7,124.31%-15.88%129.00%-899.37%-59.08%33.45%116.02%-515.62%-85.82%95.62%-1,288.86%21.89%132.01%224.74%103.52%-36.62%-137.26%8.46%133.08%-38.18%-11.38%-1,192.43%-20.44%-19.30%21.42%-31.91%137.23%-171.83%-32.75%23.72%285.09%221.71%-64.16%-56.89%-202.84%183.65%-148.43%1,591.22%-70.24%97.16%-74.26%271.56%-190.97%98.97%-22,165.99%
Net Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B864.00-0.00B632.00-235.00-0.00B710.00344.00871.000.00B-0.00B-0.00B-0.00B188.0021.00489.000.00B-0.00B-576.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B914.00-973.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B942.000.00B110.000.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B864.00560.00-0.00B-0.00B-0.00B-0.00B
Net Margin Growth (3y) -0.00B-0.00B41.000.00B-0.00B-0.00B-0.00B0.00B-0.00B839.00-0.00B-0.00B-0.00B162.00-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-185.000.00B0.00B-0.00B0.00B295.00-0.00B-0.00B-0.00B-0.00B-58.00440.00648.000.00B0.00B0.00B0.00B0.00B0.00B0.00B106.000.00B0.00B0.00B-0.00B-0.00B-0.00B
Net Margin Growth (5y) -0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B339.00664.000.00B181.00910.00-0.00B-0.00B-260.000.00B0.00B353.000.00B0.00B-378.000.00B0.00B602.00-0.00B-0.00B-0.00B570.000.00B645.000.00B216.000.00B753.000.00B-649.00
Net Margin (QoQ) 0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B260.000.00B-965.00-442.00-607.00-416.000.00B-808.00-79.000.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B797.000.00B0.00B0.00B-842.00-0.00B-282.000.00B-51.00-79.00-0.00B33.00-475.00697.00-0.00B0.00B-0.00B-200.00217.000.00B0.00B-0.00B-712.00-0.00B0.00B-729.000.00B-0.00B474.00-0.00B952.00-0.00B0.00B-0.00B
Operating Income Growth (1y) 499.06%18.48%96.87%282.49%2.63%40.24%114.75%-52.96%-18.02%3.96%-38.18%-44.64%-22.80%-55.04%8.72%102.91%15.28%165.07%-52.83%-89.65%-75.69%-17.27%54.45%32.61%-47.50%-98.54%-37.53%794.52%1,366.64%10,312.59%244.98%-23.30%-66.06%-4,166,248,312.28%-3,173,375,383.45%-5,664,730,513.33%-10,702.34%100.00%100.00%100.00%100.46%-42.93%-54.89%101.69%284.07%26.39%137.47%111.62%27.60%-83.00%-76.78%-41.23%-8.44%182.04%217.32%85.65%-3.89%311.06%124.26%91.80%
Operating Income Growth (3y) 71.45%19.99%37.75%-0.13%-13.40%-13.14%13.01%-19.15%-9.97%7.40%-31.81%-51.20%-39.97%-0.48%-7.48%-34.71%-47.21%-68.28%-23.08%7.06%23.23%7.82%49.31%108.76%37.74%-39,716.12%-40,794.22%-72,877.28%-709.13%475.06%79.83%-246.10%-45.24%1.39%-8.72%-4.54%22.93%25.99%25.99%25.99%26.46%-50.32%-37.11%26.43%64.94%-15.38%20.50%32.17%3.94%25.38%18.23%27.91%
Operating Income Growth (5y) 35.01%15.53%6.03%-26.87%-28.88%7.52%1.01%-40.84%-37.80%-56.88%-21.09%6.63%10.74%8.35%11.29%13.82%-6.04%-4,148.51%-3,363.23%-3,410.55%-133.45%18.01%41.19%-242.32%4.80%9.57%10.39%42.95%56.03%167.57%44.18%7.14%-4.26%-25.86%-15.95%1.59%16.77%14.87%14.87%14.87%15.09%7.29%12.10%15.72%
Operating Income (QoQ) 168.64%-40.21%73.73%114.67%-46.87%-0.65%237.55%-42.40%-27.40%52.14%-26.06%0.37%-7.93%-9.53%-33.79%39.98%-46.39%118.79%23.58%-20.48%23.28%-61.07%-72.89%86.84%319.57%-27.32%-76.73%-26.03%-88.37%3,020.54%233.26%21.28%-17.44%3.39%-25.91%-46.34%-10,135,042,649.09%21.25%-32.26%100.00%104.19%-4.57%-2,361.16%100.50%424.12%-24.56%-15.24%14.60%72.48%41.75%-24.47%-30.90%-77.02%93.63%91.16%7.65%-29.22%117.85%11.84%-44.27%202.73%18.85%-4.35%
Operating Margin Growth (1y) 0.00B-89.000.00B0.00B0.00B0.00B-458.00-762.00-633.00-0.00B-551.00-0.00B-0.00B-0.00B130.00985.00-962.000.00B-0.00B-0.00B-0.00B237.000.00B289.00-584.00-0.00B-311.000.00B0.00B0.00B0.00B-0.00B-0.00B-210.03B-212.66B-189.88B-0.00B210.03B212.66B189.88B0.00B-0.00B-0.00B0.00B0.00B352.000.00B0.00B-262.00-0.00B-0.00B-0.00B4.000.00B0.00B902.00-950.000.00B0.00B0.00B
Operating Margin Growth (3y) 0.00B178.000.00B-470.00-922.00-0.00B-879.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-122.00-761.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-210.03B-212.66B-189.88B-0.00B0.00B0.00B-0.00B-0.00B68.00-0.00B-96.000.00B210.03B212.66B189.88B0.00B-0.00B-0.00B0.00B0.00B-0.00B327.000.00B-0.00B0.00B0.00B0.00B
Operating Margin Growth (5y) 857.00-180.00-0.00B-0.00B-0.00B146.00-0.00B-0.00B-0.00B-0.00B-0.00B672.00813.000.00B0.00B0.00B-480.00-210.03B-212.66B-189.88B-0.00B0.00B0.00B-0.00B281.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B362.00865.00210.03B212.66B189.88B0.00B-907.00-316.000.00B
Operating Margin (QoQ) 0.00B-833.00463.000.00B-0.00B0.00B624.00203.00-731.00-554.00320.00332.00-0.00B296.00-0.00B0.00B-0.00B0.00B-460.00-812.00487.00-0.00B-723.00697.000.00B-343.00-0.00B-176.00-635.000.00B0.00B473.00-705.000.00B-0.00B-775.00-210.03B-2.63B22.78B189.88B0.00B-124.00-0.00B0.00B0.00B-625.00-735.00443.000.00B0.00B-172.00-0.00B-0.00B0.00B0.00B-272.00-0.00B0.00B297.00-0.00B0.00B467.00-912.00
Profit After Tax Growth (1y) 2,525.51%352.85%132.74%1,429.11%-92.13%-102.60%4,280.54%-129.81%42.82%596.23%-110.25%25.97%-224.91%-352.19%103.67%-67.14%20.21%116.73%-16,768.69%-150.23%-145.43%35.54%29.53%24.53%94.59%-560.65%11.75%121.82%1,227.77%125.95%234.09%-256.07%-217.47%-192.79%-66.18%349.74%59.22%-127.31%-441.97%-150.35%-512.24%264.26%103.99%158.06%75.73%-19.11%2,311.65%113.65%145.39%-137.83%-200.95%-117.96%521.35%279.80%103.60%3,725.61%-43.89%7.67%-79.69%-124.98%
Profit After Tax Growth (3y) 43.46%-16.39%-13.71%-43.15%-28.87%-32.49%-45.17%-33.31%-50.71%59.98%-37.99%-45.75%-64.44%-16.99%-62.78%-46.69%52.67%-1.47%-372.77%34.11%51.81%17.45%41.51%36.42%10.48%-45.95%33.89%41.79%-75.47%18.20%-15.74%-58.24%-70.23%51.31%-64.14%39.76%15.37%71.23%48.73%-14.52%38.81%20.49%0.97%39.38%38.98%-18.06%-4.27%140.51%53.01%-9.86%-80.52%-53.64%
Profit After Tax Growth (5y) -37.65%-24.42%-55.18%-65.10%-17.87%-40.62%-84.48%-21.95%-16.96%-67.22%-19.04%20.21%8.36%-7.32%48.01%-1.46%-7.03%24.12%115.99%29.24%6.41%-40.20%0.72%20.22%-12.36%32.87%15.49%17.59%-51.68%22.22%28.41%19.47%-20.22%-25.07%-25.58%22.47%29.97%32.31%-34.60%32.39%34.19%24.35%14.95%-15.08%
Profit After Tax (QoQ) 245.94%-121.91%11.34%4,006.35%-40.33%-98.42%3,498.88%-76.86%-119.71%2,768.28%-124.49%210.85%-31.51%-155.12%-76.89%-87.05%-38.29%100.80%-8,151.89%10.70%129.00%-899.37%-20.87%12.41%116.02%-515.62%-29.45%93.72%-1,262.57%20.38%132.01%224.74%-68.65%311.47%-137.26%-144.43%75.24%249.96%175.16%-139.92%-38.01%-125.60%59.49%-385.35%137.03%-94.52%489.69%-302.92%223.39%63.34%-47.76%-56.89%-202.84%-335.90%90.71%1,591.22%-70.24%-91.26%9,252.73%-76.92%-42.89%-98.35%-11,605.16%
Property, Plant & Equipment (Net) Growth (1y) -5.09%-10.92%-8.47%5.20%31.24%40.18%44.31%27.87%43.45%43.65%42.82%48.17%42.70%29.48%12.77%1.43%-4.71%-1.70%8.04%0.84%-5.36%7.39%-13.72%-5.26%-1.67%-0.64%-3.21%-6.21%2.63%16.95%17.05%12.77%1.04%4.65%-37.09%-0.79%5.22%16.64%14.41%16.69%13.09%13.71%16.84%14.08%22.29%20.14%18.85%24.58%30.39%31.15%35.29%34.14%
Property, Plant & Equipment (Net) Growth (3y) 21.35%21.50%23.56%25.85%39.02%37.63%32.46%24.33%21.02%16.55%17.54%12.09%7.55%1.61%5.58%-5.22%-3.08%-2.92%4.86%-3.59%-1.52%7.66%-0.76%0.07%0.65%6.74%-8.35%1.35%-1.43%-3.09%-13.24%-2.18%-0.31%1.01%-10.03%9.71%13.32%16.80%16.69%18.36%21.72%21.46%23.39%23.99%
Property, Plant & Equipment (Net) Growth (5y) 17.22%15.90%16.91%21.53%20.16%16.68%17.40%11.75%11.11%8.06%11.62%3.30%2.03%1.15%6.46%-0.72%-0.75%-1.05%7.13%-3.86%-2.76%-3.17%-1.69%-5.37%1.18%0.94%1.34%-2.28%4.38%4.90%4.00%-2.76%5.30%6.24%7.43%0.69%17.15%
Property, Plant & Equipment (Net) (QoQ) 8.61%6.88%4.53%-21.78%1.94%9.83%20.14%-2.43%8.88%13.06%6.46%9.46%9.03%12.41%10.45%5.42%-1.07%-2.10%-0.66%1.00%9.18%-5.07%-3.68%-5.21%23.89%-23.73%5.78%-1.62%25.19%-25.70%2.50%7.65%42.66%-25.64%-1.24%-3.55%47.76%0.47%-5.70%2.29%2.37%6.56%4.53%0.34%4.40%3.28%5.10%3.10%1.93%10.72%3.25%2.00%6.84%15.88%3.85%5.22%5.93%
Return on Assets Growth (1y) 31.0028.0028.0034.00-1.00-2.000.00B
Return on Assets Growth (3y) -3.00-3.00-32.00-39.00
Return on Assets Growth (5y) -2.00-1.00-4.00
Return on Assets (QoQ) 2.001.001.0028.00-2.000.00B7.000.00B0.00B0.00B2.00-2.00-1.002.001.002.00
Return on Equity Growth (1y) 53.0041.0039.0049.00
Return on Equity (QoQ) 3.002.002.0046.00-8.00-1.0012.00
Return on Invested Capital Growth (1y) 26.0019.0019.0021.0025.00930.00643.00303.00320.00-656.00-470.00-178.00-207.00-199.00-97.00-54.00-50.0065.0027.001.00-40.00-106.00-69.00-78.00-49.00-34.00-39.00-5.0082.0069.00191.007.00-86.00-0.45B-12.39B-1.47B-11.23B2.84B1.47B11.68B9.54B0.00B138.00-121.00-121.00-64.00-26.00-106.000.00B-24.00-9.0090.00-15.008.00-5.00-11.00-134.00
Return on Invested Capital Growth (3y) 372.00293.00192.00146.00138.0075.0076.0071.0063.00-789.00-540.00-231.00-298.00-239.00-139.00-131.00-139.00-74.00-80.00-83.00-7.00-71.0084.00-77.00-53.00-0.45B-12.39B-1.47B-11.68B-9.54B-0.00B-183.00-54.00121.0071.000.45B12.39B1.47B11.68B9.54B0.00B103.00-137.00-135.00-81.00-40.00-27.00-149.00
Return on Invested Capital Growth (5y) 114.00160.00121.0093.0048.0035.0034.00-6.00-26.00-929.00-648.00-315.00-264.00-204.0014.00-130.00-143.00-0.45B-12.39B-1.47B-11.68B-9.54B-0.00B-148.0099.00122.0067.0024.0016.007.00-79.00-71.00-281.000.00B-17.000.45B12.39B1.47B11.68B9.54B0.00B
Return on Invested Capital (QoQ) 3.002.0010.0012.00-5.001.0012.0016.00900.00-285.00-328.0034.00-76.00-100.00-36.004.00-67.002.007.009.0048.00-37.00-19.00-33.00-17.000.00B-28.00-3.00-3.00-4.005.0084.00-16.00118.00-180.00-9.00-0.45B-11.93B10.92B2.14B9.54B247.00-5.00-58.00-46.00-12.00-5.00-1.00-8.00-92.00101.00-26.008.007.00-4.00-3.00-5.001.00-127.00
Return on Sales Growth (1y) 206.001.0023.0058.00-205.00-28.0065.00-72.00-25.009.00-87.006.00-2.00-24.007.003.009.0024.00-23.00-52.00-37.002.000.00B5.0043.00-40.00-6.0060.0018.0040.0054.00-13.00-27.00-10.00-16.00-9.00-10.00-8.00-23.006.00-14.0039.0014.0018.0022.00-14.0016.005.0017.00-18.00-43.00-14.0025.0015.0027.006.00-16.00-22.00-1.00-28.00
Return on Sales Growth (3y) -24.00-19.000.00B-8.00-232.00-44.00-15.00-62.00-18.008.00-102.00-42.00-31.002.00-15.00-43.0015.00-14.00-28.0013.0024.003.0048.0052.0035.00-9.0032.0038.00-18.0022.0015.00-16.00-51.0021.00-25.0014.00-2.0017.007.0028.0025.006.00-13.009.0064.00-17.00-1.00-3.0026.00-25.00-17.00-36.00
Return on Sales Growth (5y) -17.00-19.00-15.00-56.00-261.00-18.00-37.00-109.00-12.00-29.00-108.0023.0031.003.0033.003.007.0017.009.00-9.00-12.00-15.009.0049.0011.0022.0023.0061.00-10.0047.0045.006.00-11.00-12.00-52.006.0040.0014.00-9.0020.0033.000.00B13.00-13.00
Return on Sales (QoQ) 13.00-29.004.00219.00-193.00-7.0039.00-44.00-16.0086.00-98.003.0018.00-10.00-4.00-6.00-4.0022.00-8.00-1.0011.00-25.00-37.0014.0050.00-26.00-33.0052.00-33.007.0033.0010.00-11.0020.00-34.00-3.006.0015.00-26.00-4.008.000.00B2.00-24.0061.00-25.005.00-19.0025.005.00-6.00-7.00-11.00-20.0024.0032.00-20.00-8.003.0010.00-26.0013.00-24.00
Revenue Growth (1y) 124.66%21.91%-1.17%102.86%-17.87%-9.05%138.22%-45.02%-7.31%47.48%-28.83%7.33%8.05%-9.51%4.98%42.60%59.60%47.50%34.03%-43.29%-53.28%-23.35%-28.87%-10.33%-4.81%-43.30%-29.97%54.16%86.02%73.99%45.82%5.86%-35.60%-1.74%-9.21%12.10%4.06%-11.51%9.89%-19.08%-12.36%18.22%5.47%-1.59%48.00%18.12%59.87%21.86%36.31%-27.96%-34.68%-9.26%-8.53%28.08%55.97%52.30%27.62%20.86%6.32%6.40%
Revenue Growth (3y) 19.59%17.81%18.77%6.18%-6.30%6.67%21.19%-5.59%16.92%25.32%0.05%-4.61%-6.95%0.76%0.03%-10.16%-10.80%-13.78%-12.60%-7.79%-6.13%-8.90%-10.11%13.53%4.47%-1.03%-2.49%22.30%7.62%14.80%13.31%-1.34%-16.26%0.93%1.71%-3.71%10.51%7.31%22.82%-1.00%20.92%0.20%3.27%2.85%22.65%2.91%17.66%18.97%16.75%3.70%2.70%13.71%
Revenue Growth (5y) 24.15%16.89%18.71%-0.65%-9.32%6.53%11.16%-15.61%-6.60%-3.07%-12.99%3.71%7.36%0.18%0.44%3.43%-3.19%1.85%-2.44%-1.43%-11.13%-8.04%-6.24%5.83%0.78%0.28%1.45%7.82%10.09%16.14%19.66%2.86%3.45%-2.64%1.90%-0.26%10.97%2.66%13.55%6.04%15.59%9.26%12.80%12.01%
Revenue (QoQ) 39.41%-18.88%45.00%36.99%-24.35%-34.24%197.63%-44.54%-16.22%72.24%-31.30%-6.50%33.30%-16.88%3.61%-5.87%11.63%-3.57%40.73%5.35%3.17%-12.37%-40.45%-13.22%69.28%-18.68%-24.94%-7.89%0.83%0.44%65.25%11.15%-5.69%-15.82%19.96%-32.38%43.91%-22.23%48.13%-37.23%22.38%-3.42%9.07%-32.02%65.09%-13.84%1.77%2.23%31.76%16.62%-22.43%14.36%-30.36%5.74%7.76%15.28%-2.49%28.77%5.22%-3.40%-7.66%13.28%5.30%
Share-based Compensation Growth (1y) 892.20%-20.20%15.80%16.60%40.55%110.35%-8.90%11.80%-91.19%112.23%-60.40%-45.84%617.63%-66.12%-13.49%285.14%112.23%-59.86%824.45%0.36%-126.16%41.63%-116.46%-120.98%302.42%85.33%146.95%347.18%-86.34%187.09%1,253.67%76.64%1,157.34%40.89%-95.05%-10.48%12.00%-220.43%845.38%54.97%3.31%119.20%-38.28%251.58%57.54%508.82%102.22%189.81%
Share-based Compensation Growth (3y) -36.46%-42.23%-18.10%-44.75%-3.86%14.79%-32.17%32.61%10.29%-33.92%46.86%27.92%-81.56%-42.25%-49.12%-41.13%3.97%1.75%-10.61%-19.56%-58.34%96.05%1.51%-2.88%76.25%95.71%32.28%80.78%24.35%-90.11%85.06%34.82%144.12%-31.19%-33.89%69.59%22.16%12.08%127.66%150.88%
Share-based Compensation Growth (5y) 29.04%-20.20%-10.33%-26.13%-49.84%-2.95%-27.65%-36.64%-20.05%-2.98%-19.87%-20.03%-6.61%-5.40%-24.54%1.66%1.95%0.49%52.93%28.78%14.05%33.63%-13.69%-3.82%0.37%-71.38%-13.30%4.91%43.20%11.63%30.85%87.70%25.63%41.61%51.23%90.32%
Share-based Compensation (QoQ) 156.06%-27.79%131.12%132.20%-79.41%4.78%132.73%-84.52%198.56%-28.56%325.69%-76.83%29.30%-12.32%-66.46%458.11%-75.87%19.91%344.42%-73.65%-38.39%433.84%144.89%-95.02%1,319.08%-42.04%-163.84%126.97%-264.90%26.11%715.83%-75.30%-58.22%289.00%-65.98%419.22%97.00%-49.24%142.17%-41.82%-93.08%817.56%202.98%-162.56%154.36%50.41%101.99%-88.37%74.69%756.86%-9.49%-55.06%-41.98%1,127.97%
Shareholder's Equity Growth (1y) 92.97%69.61%59.77%65.04%-8.44%13.71%-9.00%
Shareholder's Equity Growth (3y) -1.78%
Shareholder's Equity Growth (5y) -9.76%
Shareholder's Equity (QoQ) 28.84%6.33%5.96%32.94%13.24%0.16%9.45%
Tax Rate Growth (1y) -0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B347.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B719.00544.00-0.00B-423.000.00B-389.000.00B0.00B-0.00B0.00B213.00-0.00B-512.00-0.00B-837.000.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-881.00-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B
Tax Rate Growth (3y) -0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B269.00-644.00-0.00B-0.00B-502.000.00B0.00B0.00B0.00B0.00B0.00B295.00-0.00B0.00B-0.00B0.00B0.00B855.000.00B-0.00B-0.00B-0.00B0.00B-936.000.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B283.00-0.00B
Tax Rate Growth (5y) -0.00B-188.00-835.000.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B928.00-957.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B44.000.00B-0.00B-0.00B-0.00B-0.00B0.00B36.000.00B0.00B0.00B-0.00B471.00-0.00B
Tax Rate (QoQ) -0.00B-498.00-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B572.000.00B0.00B0.00B-0.00B-0.00B-341.000.00B674.00676.00-940.000.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B546.00-475.00-0.00B0.00B0.00B663.000.00B-565.00-0.00B-0.00B370.00-0.00B0.00B-0.00B0.00B-255.00-0.00B-0.00B0.00B-0.00B
Total Debt Growth (1y) 3,682.90%101.39%-45.90%-54.21%-31.43%327.76%381.58%499.85%530.07%4.66%-5.23%12.46%12.07%17.12%13.40%5.40%-6.22%-8.15%-0.84%2.70%11.15%4.58%3.56%-0.93%-8.94%8.72%7.46%6.65%17.17%-14.67%-9.55%-11.21%-8.66%8.46%-1.36%3.93%5.05%-1.47%29.12%53.90%49.71%51.34%5.71%-3.30%0.60%2.43%9.68%7.40%10.40%8.43%7.62%23.03%14.20%21.80%
Total Debt Growth (3y) 446.74%108.13%35.16%45.63%69.17%73.73%72.97%92.29%87.78%4.03%2.14%6.77%5.32%4.00%5.21%2.36%-1.73%1.46%3.34%2.76%5.85%-1.00%0.22%-2.11%-0.86%0.21%-1.39%-0.53%-1.03%1.20%3.98%2.74%2.46%13.57%16.84%18.06%16.14%15.16%14.40%16.92%18.47%18.90%7.66%8.51%8.25%10.60%
Total Debt Growth (5y) 179.89%57.52%22.66%27.30%38.23%38.17%39.67%48.55%46.30%5.06%3.47%5.16%4.50%0.86%2.51%0.31%0.31%-0.68%-0.31%0.03%0.48%2.03%0.84%1.06%0.37%9.41%8.10%7.99%7.65%7.18%10.84%10.31%10.77%11.18%10.62%12.82%11.71%15.07%
Total Debt (QoQ) 1,758.40%256.92%-12.64%-34.72%-1.07%-4.12%-26.06%-2.24%517.18%7.94%-7.90%2.69%2.52%-2.26%9.29%2.33%7.14%-5.36%1.59%-8.95%4.93%2.17%5.21%-1.46%-1.27%1.18%0.65%-9.43%17.89%0.00%-0.11%-0.50%-14.15%6.00%-1.95%2.36%1.95%-3.59%3.31%6.37%-6.87%2.25%-2.73%39.40%11.01%-0.54%-1.67%-2.63%1.55%3.47%0.12%4.25%-0.56%6.37%-1.67%3.48%13.67%-1.26%4.87%