|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.65M | 189.98M | 187.84M | 167.94M | 137.79M | 108.91M | 89.04M | 75.65M | 63.70M | 61.18M | 70.87M | 495.67M | 555.17M | 533.61M | 123.65M | 120.78M | 121.99M | 90.77M | 134.78M | 122.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | | | | 6.64M | | | | 3.71M | | | | 19.90M | | | | 1.73M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.65M | 189.98M | 193.40M | 167.94M | 137.79M | 108.91M | 95.68M | 75.65M | 63.70M | 61.18M | 74.58M | 117.00M | 555.17M | 533.61M | 143.55M | 120.78M | 121.99M | 90.77M | 136.51M | 122.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 8.76M | 7.62M | 5.34M | 2.96M | 7.43M | 9.74M | 11.85M | 3.68M | 10.23M | 12.13M | 9.87M | 25.12M | 7.06M | 4.04M | 7.05M | 6.29M | 9.66M | 9.35M | 14.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | 1.34M | | | | 1.04M | | -19.24M | 19.27M | 0.18M | | | | 0.16M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 8.76M | 9.72M | 5.34M | 2.96M | 7.43M | 11.08M | 11.85M | 3.68M | 10.23M | 13.17M | 9.87M | 5.88M | 26.33M | 4.22M | 7.05M | 6.29M | 9.66M | 9.51M | 14.80M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.26M | 49.32M | 63.36M | 54.52M | 46.50M | 51.78M | 68.40M | 80.42M | 78.04M | 96.38M | 90.31M | 104.34M | 99.24M | 104.42M | 99.42M | 110.31M | 95.66M | 117.00M | 95.77M | 114.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 2.81M | 3.15M | 2.15M | 4.39M | 3.08M | 3.63M | 3.19M | 5.58M | 4.42M | 6.22M | 164.83M | 181.46M | 160.14M | 5.85M | 5.49M | 8.47M | 6.06M | 5.68M | 186.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.53M | | | | 177.45M | | | | 183.23M | | | | 252.87M | | | | 247.31M | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.50M | 636.66M | 664.69M | 686.49M | 721.49M | 743.85M | 758.24M | 839.50M | 866.80M | 884.10M | 944.61M | 1,094.63M | 1,136.81M | 1,196.14M | 1,267.13M | 1,901.30M | 1,954.25M | 2,024.30M | 1,466.77M | 1,550.69M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.17M | 4.15M | 4.07M | 4.17M | 4.33M | 4.11M | 4.12M | 4.07M | 4.18M | 4.01M | 4.14M | 4.12M | 4.09M | 4.25M | 5.93M | 5.62M | 5.74M | 4.05M | 4.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.17M | 4.15M | 4.07M | 4.17M | 4.33M | 4.11M | 4.12M | 4.07M | 4.18M | 4.01M | 4.14M | 4.12M | 4.09M | 4.25M | 5.93M | 5.62M | 5.74M | 4.05M | 4.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | 7.40M | 13.05M | | | | 18.06M | 25.87M | 13.83M | 16.94M | 15.43M | 21.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58M | 14.17M | 2.30M | 2.28M | 25.26M | 23.18M | 2.20M | 6.84M | 6.98M | 5.89M | 5.80M | 38.44M | 42.47M | 46.82M | 0.69M | 4.91M | 2.92M | 1.81M | 1.73M | 90.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 671.14M | | | | 764.56M | | | | 980.37M | | | | 1,318.45M | | | | 1,525.67M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 890.05M | 909.85M | 938.67M | | | | 942.01M | 1,029.71M | 1,056.49M | 1,088.77M | 1,163.61M | 1,835.94M | 1,977.40M | 2,047.43M | 1,571.32M | 2,221.02M | 2,262.76M | 2,327.79M | 1,772.99M | 2,572.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.70M | 44.09M | 44.16M | 53.97M | 60.82M | 64.55M | 49.15M | 56.98M | 57.10M | 53.49M | 52.70M | 71.68M | 80.64M | 99.77M | 93.01M | 134.20M | 128.81M | 113.81M | 71.90M | 80.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.57M | 13.82M | 1.78M | 1.69M | 11.77M | 16.05M | 30.33M | 1.88M | 16.92M | 24.47M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.70M | 44.09M | 44.16M | 53.97M | 60.82M | 64.55M | 49.15M | 56.98M | 57.10M | 53.49M | 63.27M | 85.51M | 82.42M | 101.45M | 104.78M | 150.25M | 159.14M | 115.69M | 88.83M | 104.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 3.54M | 10.56M | 3.45M | 10.61M | 3.68M | 10.48M | 3.50M | 10.35M | 3.55M | 10.21M | 3.50M | 7.68M | 17.92M | 7.08M | 24.72M | 9.37M | 24.52M | 6.75M | 17.46M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.19M | 15.36M | 14.52M | 13.03M | 11.16M | 10.10M | 13.56M | 18.87M | 17.43M | 17.42M | 20.32M | 22.53M | 20.86M | 21.19M | | 35.05M | 37.23M | 37.58M | 25.60M | 24.41M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.47M | 2.19M | 1.40M | 0.97M | 0.77M | 0.90M | 0.25M | 0.36M | 1.61M | 2.32M | 133.06M | 153.53M | 186.82M | 2.90M | 4.05M | 2.81M | 1.21M | 2.51M | 226.25M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.24M | 35.87M | 10.66M | 37.99M | 37.77M | 36.96M | 8.89M | 35.19M | 44.69M | 44.79M | 7.60M | 44.32M | 44.20M | 46.83M | 9.78M | 77.91M | 81.37M | 82.08M | 59.24M | 61.05M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.09M | | | | 82.98M | | | | 103.71M | | | | 148.06M | | | | 164.94M | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 4.39M | 3.68M | 4.45M | 2.17M | 2.37M | 2.86M | 43.91M | 44.15M | 44.88M | 3.36M | 25.90M | -1.05M | -0.95M | 547.16M | 10.35M | 15.68M | 20.49M | 20.91M | 686.39M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.98M | | | | 35.08M | | | | 43.87M | | | | 55.35M | | | | 59.24M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 717.09 | 729.21 |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.26M | 49.10M | 55.68M | 55.92M | 56.74M | 58.07M | 56.18M | 54.53M | 61.90M | 68.28M | 97.32M | 114.22M | 109.70M | 108.85M | 131.69M | 176.26M | 141.61M | 146.97M | 113.91M | 133.62M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.16M | 114.93M | 128.84M | | | | 83.78M | 196.04M | 204.57M | 212.38M | 107.08M | 524.69M | 548.16M | 572.88M | 121.39M | 167.53M | 165.21M | 165.95M | 111.62M | 367.96M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.57M | 520.20M | 525.41M | | | | 595.66M | 567.07M | 581.15M | 596.64M | 737.62M | -124.42M | 967.77M | 993.06M | 1,089.70M | 1,545.37M | 1,537.61M | 1,614.34M | 1,103.00M | 1,386.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 631.73M | 635.13M | 654.25M | | | | 679.44M | 763.11M | 785.72M | 809.01M | 844.71M | 1,370.81M | 1,515.94M | 1,565.94M | 1,211.09M | 1,712.90M | 1,702.82M | 1,780.29M | 1,214.62M | 1,754.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.10M | 19.75M | 18.21M | 17.48M | 13.32M | 12.47M | 16.42M | 62.78M | 61.58M | 62.29M | 23.67M | 28.48M | 19.80M | 20.24M | 547.16M | 45.40M | 52.91M | 58.07M | 46.51M | 710.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 386.25M | 377.24M | 378.10M | 378.66M | 376.27M | 367.83M | 353.56M | 358.17M | 360.67M | 361.48M | 357.08M | 361.56M | 461.47M | 481.49M | 378.98M | 560.48M | 562.45M | 565.36M | 574.02M | 593.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 890.05M | 909.85M | 938.67M | | | | 942.01M | 1,029.71M | 1,056.49M | 1,088.77M | 1,163.61M | | 1,977.40M | 2,047.43M | 1,571.32M | 2,221.02M | 2,262.76M | 2,327.79M | 1,772.99M | 2,572.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -174.40M | -152.44M | 5.27M | -138.19M | -141.43M | -156.29M | 19.74M | -149.17M | -142.69M | -142.33M | -90.63M | -77.54M | -84.40M | -84.75M | -97.94M | -165.38M | -84.02M | -112.16M | 77.24M | -66.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |