|
Cash & Equivalents (Quarter)
|
66.75M | 63.15M | 34.60M | 40.30M | 65.28M | 187.84M | 89.04M | 70.87M | 123.65M | 134.78M |
|
Short-term Investments (Quarter)
|
1.18M | 2.18M | 2.71M | 0.55M | 2.75M | 5.56M | 6.64M | 3.71M | 19.90M | 1.73M |
|
Cash & Current Investments (Quarter)
|
67.93M | 65.34M | 37.31M | 40.85M | 68.03M | 193.40M | 95.68M | 74.58M | 143.55M | 136.51M |
|
Receivables - Net (Quarter)
|
9.67M | 17.02M | 8.02M | 10.45M | 5.13M | 7.62M | 9.74M | 12.13M | 4.04M | 9.35M |
|
Receivables - Other (Quarter)
|
1.72M | 0.77M | 2.45M | 1.07M | 0.50M | 2.10M | 1.34M | 1.04M | 0.18M | 0.16M |
|
Receivables (Quarter)
|
11.39M | 17.78M | 10.47M | 11.51M | 5.63M | 9.72M | 11.08M | 13.17M | 4.22M | 9.51M |
|
Raw Materials (Quarter)
|
21.13M | 7.35M | 6.46M | | | | | | | |
|
Inventory (Quarter)
|
45.39M | 31.20M | 29.54M | 33.04M | 45.13M | 63.36M | 68.40M | 90.31M | 99.42M | 95.77M |
|
Prepaid Assets (Quarter)
|
0.95M | 1.16M | 1.11M | 1.90M | 2.28M | 3.15M | 3.63M | 6.22M | 5.85M | 5.68M |
|
Current Assets (Quarter)
|
123.94M | 114.71M | 79.12M | 86.24M | 120.58M | 267.53M | 177.45M | 183.23M | 252.87M | 247.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
72.46M | 152.82M | 168.68M | 574.19M | 569.63M | 664.69M | 758.24M | 944.61M | 1,267.13M | 1,466.77M |
|
Goodwill (Quarter)
|
4.15M | 4.07M | 4.26M | 4.06M | 4.03M | 4.15M | 4.11M | 4.01M | 4.25M | 4.05M |
|
Goodwill & Intangibles (Quarter)
|
4.15M | 4.07M | 4.26M | 4.06M | 4.03M | 4.15M | 4.11M | 4.01M | 4.25M | 4.05M |
|
Long-Term Deferred Tax (Quarter)
|
3.40M | 3.71M | 2.38M | | | | | 13.05M | 18.06M | 15.43M |
|
Other Non-Current Assets (Quarter)
|
36.26M | 31.91M | 31.35M | 5.14M | 4.06M | 2.30M | 2.20M | 5.80M | 0.69M | 0.69M |
|
Non-Current Assets (Quarter)
|
829.81M | 919.21M | 850.27M | -86.24M | -120.58M | -267.53M | -177.45M | -183.23M | -252.87M | -247.31M |
|
Assets (Quarter)
|
711.79M | 778.26M | 736.95M | | | | | | | |
|
Accounts Payables (Quarter)
|
25.05M | 18.83M | 31.06M | 33.09M | 39.69M | 44.16M | 49.15M | 52.70M | 93.01M | 71.90M |
|
Payables (Quarter)
|
25.05M | 18.83M | 31.06M | 33.09M | 39.69M | 44.16M | 49.15M | 52.70M | 93.01M | 71.90M |
|
Accumulated Expenses (Quarter)
|
3.25M | 0.90M | 0.94M | 0.90M | 0.89M | 10.56M | 10.48M | 10.21M | 7.08M | 6.75M |
|
Short term Debt (Quarter)
|
12.11M | 8.87M | 7.47M | 12.47M | 13.51M | 14.52M | 13.56M | 20.32M | 23.52M | 25.60M |
|
Current Taxes (Quarter)
|
0.67M | 0.24M | 1.08M | 1.07M | 1.81M | 2.19M | 0.90M | 2.32M | 2.90M | 2.51M |
|
Current Deferred Revenue (Quarter)
|
| 32.24M | 32.79M | 3.45M | 4.30M | 10.66M | 8.89M | 7.60M | 9.78M | 10.98M |
|
Total Current Liabilities (Quarter)
|
41.08M | 48.34M | 43.51M | 50.97M | 60.20M | 82.09M | 82.98M | 103.71M | 148.06M | 164.94M |
|
Non-Current Debt (Quarter)
|
279.74M | 250.27M | 261.85M | 1.12M | 2.70M | 3.68M | 2.86M | 448.24M | 547.16M | 510.06M |
|
Non-Current Deffered Revenue (Quarter)
|
| 31.20M | 29.83M | 29.87M | 36.17M | 35.98M | 35.08M | 43.87M | 55.35M | 59.24M |
|
Non-Current Deferred Tax Liability (Quarter)
|
46.63M | 70.09M | 63.48M | 38.41M | 29.96M | 55.68M | 56.18M | 97.32M | 131.69M | 113.91M |
|
Other Non-Current Liabilities (Quarter)
|
73.81M | 84.91M | 74.18M | 50.28M | 60.58M | 69.47M | 83.78M | 107.08M | 121.39M | 111.62M |
|
Total Non-Current Liabilities (Quarter)
|
383.88M | 404.40M | 399.82M | 390.82M | 394.27M | 584.77M | 595.66M | 737.62M | 1,089.70M | 1,103.00M |
|
Total Liabilities (Quarter)
|
457.69M | 489.31M | 474.00M | 441.10M | 454.86M | 654.25M | 679.44M | 844.71M | 1,211.09M | 1,214.62M |
|
Total Debt (Quarter)
|
291.85M | 259.14M | 269.32M | 13.59M | 16.22M | 18.21M | 16.42M | 468.55M | 570.68M | 535.66M |
|
Common Equity (Quarter)
|
254.10M | 288.94M | 262.95M | | | | | | | |
|
Shareholder's Equity (Quarter)
|
254.10M | 288.94M | 262.95M | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
711.79M | 778.26M | 736.95M | | | | | | | |
|
Retained Earnings (Quarter)
|
9.26M | 0.31M | -105.84M | -146.26M | 5.89M | -142.91M | 19.74M | 12.16M | -97.94M | -77.24M |