|
Revenue (Quarter)
|
29.49M | 29.35M | 37.76M | 36.49M | 25.88M | 32.33M | 50.27M | 52.59M | 36.87M | 38.00M | 42.69M | 63.58M | 54.00M | 53.13M | 57.32M | 94.09M | 67.91M | 85.27M | 107.19M | 129.21M |
|
Cost of Revenue (Quarter)
|
3.44M | 12.96M | 3.03M | 3.72M | 10.76M | 4.82M | 11.47M | 25.64M | 17.62M | 8.66M | 24.27M | 24.68M | 27.13M | 30.35M | 22.52M | 31.75M | 21.36M | 23.18M | 29.98M | 40.97M |
|
Gross Profit (Quarter)
|
16.03M | 16.38M | 21.54M | 21.28M | 15.12M | 18.02M | 22.87M | 26.95M | 19.25M | 19.43M | 24.68M | 38.90M | 26.88M | 33.20M | 34.80M | 62.34M | 46.55M | 62.09M | 77.21M | 88.25M |
|
Depreciation & Amortization - Total (Quarter)
|
13.50M | | 13.18M | 11.48M | | | -15.93M | -15.74M | 16.81M | 16.63M | -13.15M | -17.16M | -15.75M | -13.73M | -14.32M | -20.68M | -13.54M | -14.83M | -14.69M | |
|
Research & Development (Quarter)
|
0.09M | 0.26M | 0.15M | 1.09M | 0.53M | 0.77M | -1.57M | -0.78M | 0.99M | 0.87M | -0.62M | -1.35M | -0.62M | -0.97M | -0.18M | -1.77M | -1.05M | -1.56M | -0.86M | 0.09M |
|
Selling, General & Administrative (Quarter)
|
3.21M | 3.31M | 4.08M | 3.38M | 2.78M | 3.27M | -5.67M | -5.18M | 4.44M | 4.80M | -4.07M | -6.51M | -3.77M | -4.66M | -3.57M | -8.64M | -5.74M | -6.31M | -4.60M | 3.80M |
|
Restructuring Costs (Quarter)
|
| | | | | 2.65M | | | 27.11M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | -2.10M | 4.20M | | | | -1.00M | | | | | | | | | | 3.84M | | |
|
Operating Expenses (Quarter)
|
16.80M | 3.57M | 17.40M | 15.96M | 3.31M | 6.69M | -23.17M | -21.71M | 49.35M | 22.30M | -17.83M | -25.02M | -20.15M | -17.31M | -18.07M | -31.09M | -20.32M | -22.69M | -20.15M | 3.89M |
|
Operating Income (Quarter)
|
-0.77M | 12.81M | 4.14M | 16.57M | 15.14M | 11.33M | 46.05M | 20.98M | -5.75M | 8.83M | 42.52M | -110.73M | 22.48M | 29.63M | 52.87M | 54.42M | 41.07M | 46.84M | 97.36M | 84.36M |
|
EBIT (Quarter)
|
-0.77M | 12.81M | 4.14M | 16.57M | 11.81M | 11.33M | 46.05M | 20.98M | -5.75M | 8.83M | 42.52M | -110.73M | 22.48M | 29.63M | 52.87M | 54.42M | 41.07M | 46.84M | 97.36M | 84.36M |
|
Non Operating Investment Income (Quarter)
|
| | 2.10M | | | | 1.31M | | 1.43M | | -0.43M | | 0.03M | | | | 0.99M | 3.84M | | |
|
Other Non Operating Income (Quarter)
|
-9.48M | -793.34 | -0.05M | -0.10M | -0.10M | -0.05M | 0.04M | -3.32M | -0.24M | 0.04M | -0.40M | -0.45M | 0.19M | 0.28M | 0.06M | 5.89M | 8.99M | -9.27M | -0.08M | |
|
Non Operating Income (Quarter)
|
0.74M | -22.35M | 0.82M | -4.38M | 1.00M | -6.98M | 2.27M | -3.32M | -0.30M | | 1.26M | 1.33M | 1.11M | 0.64M | 0.42M | 5.89M | 1.36M | 0.65M | 0.16M | 73.03M |
|
EBT (Quarter)
|
5.13M | 12.04M | 18.03M | 12.19M | 11.07M | 11.21M | 17.90M | 17.66M | -7.14M | 7.64M | 14.95M | -111.18M | 22.67M | -79.59M | 34.51M | 60.32M | 50.06M | 64.98M | 95.00M | 157.39M |
|
Tax Provisions (Quarter)
|
-1.06M | -1.43M | -2.14M | -1.27M | -1.25M | 0.18M | -1.37M | -1.63M | 2.63M | -0.48M | -2.02M | -0.26M | -0.93M | -4.34M | -2.79M | -4.58M | -5.07M | -9.89M | -9.74M | 1.09M |
|
Profit After Tax (Quarter)
|
4.07M | 10.62M | 15.89M | 10.92M | 9.83M | 11.39M | 16.53M | 16.03M | 6.04M | 7.17M | 12.93M | -111.44M | 21.73M | -79.77M | 31.72M | 55.74M | 44.99M | 55.10M | 85.27M | 156.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | 1.34M | | | | |
|
Income from Continuing Operations (Quarter)
|
6.19M | 13.47M | 20.18M | 13.46M | 12.32M | 11.03M | 19.27M | 19.29M | -9.78M | 8.12M | 16.96M | -110.92M | 23.60M | 38.23M | 37.30M | 64.90M | 55.14M | 74.87M | 104.74M | 156.30M |
|
Consolidated Net Income (Quarter)
|
6.19M | 13.47M | 20.18M | 13.46M | 12.32M | 11.03M | 19.27M | 19.29M | -9.78M | 8.12M | 16.96M | -110.92M | 23.60M | 38.23M | 37.30M | 64.90M | 55.14M | 74.87M | 104.74M | 156.30M |
|
Income towards Parent Company (Quarter)
|
6.19M | 13.47M | 20.18M | 10.92M | 12.32M | 11.03M | 19.27M | 16.03M | -9.78M | 8.12M | 16.96M | -111.44M | 23.60M | 38.23M | 37.30M | 55.74M | 55.14M | 74.87M | 104.74M | 156.30M |
|
Net Income towards Common Stockholders (Quarter)
|
6.19M | 13.47M | 20.18M | 10.92M | 12.32M | 11.03M | 19.27M | 16.03M | -9.78M | 8.12M | 16.96M | -111.44M | 23.60M | 38.23M | 37.30M | 55.74M | 55.14M | 74.87M | 104.74M | 156.30M |
|
EPS (Basic) (Quarter)
|
0.04 | 0.09 | 0.13 | 0.07 | 0.08 | 0.07 | 0.10 | 0.08 | -0.05 | 0.04 | 0.08 | -0.55 | 0.12 | 0.19 | 0.19 | 0.28 | 0.27 | 0.37 | 0.51 | 0.76 |
|
EPS (Diluted) (Quarter)
|
0.04 | 0.09 | 0.13 | 0.07 | 0.08 | 0.07 | 0.10 | 0.08 | -0.05 | 0.04 | 0.08 | -0.55 | 0.12 | 0.19 | 0.19 | 0.28 | 0.27 | 0.37 | 0.51 | 0.76 |
|
Shares Outstanding (Quarter)
|
156.19M | 148.03M | 156.03M | 156.01M | 156.00M | 155.95M | 191.78M | 202.04M | 201.84M | 199.33M | 201.14M | 201.25M | 201.46M | 201.30M | 200.94M | 200.83M | 206.04M | 203.62M | 206.57M | 206.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
156.19M | 149.42M | 156.03M | 156.04M | 156.00M | 155.95M | 192.41M | 202.38M | 201.84M | 199.52M | 201.18M | 201.25M | 202.07M | 201.30M | 201.33M | 201.41M | 206.66M | 204.07M | 207.26M | 206.92M |
|
Shares Outstanding (Entity) (Quarter)
|
156.19M | 156.04M | 156.03M | 156.01M | 156.00M | 155.69M | 191.78M | 201.93M | 201.84M | 201.35M | 201.14M | 201.48M | 201.46M | 201.21M | 200.94M | 200.86M | 206.04M | 206.53M | 206.57M | 206.00M |
|
EBITDA (Quarter)
|
12.73M | 12.81M | 17.32M | 28.05M | 11.81M | 11.33M | 30.12M | 5.24M | 11.07M | 25.46M | 29.37M | -127.88M | 6.73M | 15.90M | 38.55M | 33.75M | 27.54M | 32.01M | 82.67M | 84.36M |
|
Interest Expenses (Quarter)
|
-0.39M | -0.48M | -0.54M | -0.49M | -0.54M | -0.13M | -1.31M | -2.10M | -1.52M | -0.74M | -1.05M | 1.40M | -1.10M | -1.14M | -0.46M | 1.10M | -1.00M | -0.65M | -0.08M | 1.20M |
|
Tax Rate (Quarter)
|
-20.64% | -11.86% | -11.88% | -10.41% | -11.25% | 1.62% | -7.63% | -9.21% | -36.90% | -6.22% | -13.49% | 0.23% | -4.11% | 5.45% | -8.08% | -7.60% | -10.13% | -15.21% | -10.25% | 0.69% |