|
Net Income (Quarter)
|
3.80M | 13.47M | 20.18M | 13.46M | 12.32M | 11.03M | 19.27M | 16.03M | -9.78M | 8.12M | 16.96M | -110.92M | 23.60M | 38.23M | 31.72M | 55.74M | 44.99M | 74.87M | 85.27M |
|
Share-based Compensation (Quarter)
|
0.56M | 0.56M | 0.74M | 0.99M | 0.78M | 0.78M | 0.85M | 0.94M | 0.63M | 0.57M | 0.51M | 0.37M | -0.58M | 0.12M | 2.41M | | | | 1.53M |
|
Gains from Investment Securities (Quarter)
|
-1.96M | -0.82M | -1.67M | -1.81M | -1.57M | 0.73M | -1.23M | -1.86M | -1.89M | -0.34M | -1.89M | 2.07M | 1.30M | -0.18M | -1.37M | 6.92M | 9.46M | -2.22M | -2.82M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | 2.65M | | | 27.11M | -6.91M | 0.59M | | | | | | | | |
|
Change in Working Capital (Quarter)
|
1.10M | 0.28M | -3.40M | 2.23M | -0.51M | 0.95M | 1.50M | -0.50M | 0.67M | -2.67M | -4.81M | 2.43M | 2.00M | 0.79M | -4.47M | 4.55M | 4.50M | 1.37M | -9.82M |
|
Cash from Operations (Quarter)
|
29.45M | 23.00M | 26.36M | 29.94M | 25.36M | 27.05M | | 40.88M | 27.41M | 30.02M | 28.85M | 49.36M | 45.30M | 45.44M | 45.89M | 76.11M | 59.12M | 64.18M | 82.64M |
|
Amortizatization of Intangibles (Quarter)
|
0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.07M | 0.07M | 0.07M | 0.09M | 0.06M | 0.06M | 0.06M | 0.09M | 0.06M | 0.05M | 0.05M |
|
Amortization (Quarter)
|
| 1,294.62M | | | 1,312.06M | 1,318.48M | 1,825.95M | 1,840.97M | 1,821.70M | 1,330.05M | 1,815.01M | 1,700.88M | 1,253.20M | 1,242.51M | 1,227.75M | 1,807.90M | 1,439.65M | 1,466.60M | 1,567.31M |
|
Divestments (Quarter)
|
0.64M | 0.03M | 6.26M | | | | | | | | | 2.85M | | 0.17M | | 1.49M | 0.22M | 0.16M | 2.95M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | -2.34M | -0.02M | -4.80M | -3.47M | -0.74M | | | | | | | | | | | | -1.17M |
|
Cash from Investing Activities (Quarter)
|
0.57M | -4.21M | -0.73M | -5.43M | -4.80M | -27.96M | -155.25M | -24.73M | -17.40M | -7.11M | -10.87M | -6.77M | -44.55M | 0.17M | -44.26M | -0.01M | -111.98M | -0.24M | -19.88M |
|
Other financing activities (Quarter)
|
| | | | -1.84M | | | | | | | | -0.86M | | | -1.63M | -0.77M | | |
|
Cash from Financing Activities (Quarter)
|
-15.02M | -7.71M | -8.21M | -8.09M | -12.03M | -7.67M | 66.99M | -21.44M | -11.52M | -18.34M | -9.10M | -50.89M | 1.14M | -36.51M | -13.82M | -13.12M | -0.05M | -19.24M | -9.49M |
|
Dividends Paid - Common (Quarter)
|
-7.42M | 0.60M | -7.41M | -7.41M | -7.80M | 53.02M | -10.04M | -10.10M | -7.90M | -7.77M | -7.83M | -10.57M | -8.12M | -7.93M | -7.70M | -11.05M | -8.63M | -8.52M | -8.66M |
|
Exchange Rate Effect (Quarter)
|
-0.02M | 0.00M | 0.04M | -0.12M | -0.25M | 0.03M | 0.00M | 0.02M | -0.05M | 0.03M | 0.01M | 0.00M | -0.03M | -0.04M | 0.00M | 0.04M | -0.03M | 0.03M | -0.01M |
|
Change in Cash (Quarter)
|
14.99M | 11.08M | 17.46M | 16.30M | 8.27M | -8.55M | -49.39M | -5.27M | -1.56M | 2.23M | 8.89M | -8.30M | 1.86M | 9.05M | -12.19M | 63.01M | -52.94M | 44.72M | 53.26M |
|
Free Cash Flow (Quarter)
|
29.45M | 23.00M | 26.36M | 29.94M | | 27.05M | | 40.88M | 27.41M | 30.02M | 28.85M | 49.36M | 45.30M | 45.44M | 45.89M | 76.11M | 59.12M | 64.18M | 82.64M |
|
Net Cash Flow (Quarter)
|
15.01M | 11.08M | 17.42M | 16.42M | | -8.58M | -88.26M | -5.29M | -1.51M | 4.57M | 8.88M | -8.30M | 1.89M | 9.09M | -12.19M | 62.98M | -52.90M | 44.69M | 53.27M |