| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | HL | Hecla Mining Co/De/ | 13.92 Bn | 43.35 | 9.78 | 275.80 Mn |
| 2 | TFPM | Triple Flag Precious Metals Corp. | 7.13 Bn | 34.87 | 20.73 | 14.50 Mn |
| 3 | PPTA | Perpetua Resources Corp. | 2.49 Bn | -56.16 | 0.00 | 0.05 Mn |
| 4 | ASM | Avino Silver & Gold Mines Ltd | 1.28 Bn | 82.71 | 20.45 | 3.38 Mn |
| 5 | MUX | McEwen Inc. | 1.25 Bn | -104.83 | 7.51 | 127.73 Mn |
| 6 | MTA | Metalla Royalty & Streaming Ltd. | 0.74 Bn | -347.30 | 96.23 | 8.77 Mn |
| 7 | NEWP | New Pacific Metals Corp | 0.58 Bn | -195.22 | 0.00 | 0.00 Mn |
| 8 | ELE | Elemental Royalty Corp | 0.30 Bn | -829.72 | 18.50 | 0.00 Mn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 3.45 | 0.38 | |
| EV to Cash from Ops. EV/CFO | 24.58 | 46.96 | |
| EV to Debt EV to Debt | 486.28 | 3,165.55 | |
| EV to EBIT EV/EBIT | 30.67 | -95.38 | |
| EV to EBITDA EV/EBITDA | 25.52 | 4.86 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | 111.76 | 31.14 | |
| EV to Market Cap EV to Market Cap | 0.99 | 0.86 | |
| EV to Revenue EV/Rev | 20.49 | 13.34 | |
| Price to Book Value [P/B] P/B | 3.60 | 6.32 | |
| Price to Earnings [P/E] P/E | 34.87 | -125.76 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | 4.54 | 2.56 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | 16.20 | -10.52 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.17 | 0.02 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 52.55 | 3.93 | |
| Interest Coverage Int. cover (Qtr) | 60.73 | 9.92 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | -180.69 | -825.54 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | -62.23 | 689.03 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | -21.43 | -3.81 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 524.91 | 85.08 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | 962.54 | 150.70 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 616.15 | 97.21 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 554.79 | 107.49 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 492.31 | 129.12 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | -41.57 | 414.62 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | 64.64 | 41.58 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.17 | 0.15 | |
| Cash Payout Ratio Cash Payout (Qtr) | 0.09 | 0.01 | |
| Cash Ratio Cash Ratio (Qtr) | 0.24 | 9.29 | |
| Current Ratio Curr Ratio (Qtr) | 1.68 | 12.32 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 0.01 | 0.07 | |
| Interest Cover Ratio Int Coverage (Qtr) | 60.73 | 9.92 | |
| Times Interest Earned Times Interest Earned (Qtr) | 60.73 | 9.92 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 89.90 | -110.37 | |
| EBIT Margin % EBIT Margin % (Qtr) | 66.82 | -125.82 | |
| EBT Margin % EBT Margin % (Qtr) | 65.72 | -136.05 | |
| Gross Margin % Gross Margin % (Qtr) | 64.70 | 27.60 | |
| Net Profit Margin % Net Margin % (Qtr) | 59.40 | -140.71 |