Triumph Financial, Inc. Income Statement

Income Statement Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 1.74M3.41M5.86M4.53M6.69M11.63M16.17M7.94M38.33M-8.83M6.92M12.20M18.77M
Revenue 25.90M51.70M105.23M123.95M6.57M4.18M6.51M7.87M7.78M17.63M24.22M30.25M35.38M
Interest income
Interest income - Loans 11.43M23.26M56.08M61.64M84.24M121.57M160.72M195.65M198.21M183.56M181.19M228.43M213.83M
Interest income - Investments 2.12M2.81M4.28M4.02M3.09M3.44M1.43M3.83M
Interest Income - Debt Securities 1.67M3.85M7.72M9.52M11.85M15.42M22.83M29.21M26.26M29.57M23.33M23.51M23.56M
Interest Income - Deposits 0.05M0.17M0.30M0.47M0.65M1.45M3.29M3.06M0.71M0.61M6.41M12.56M24.24M
Other interest income 0.21M0.51M0.71M0.53M0.16M0.26M1.03M1.00M
Interest Income - Total 26.95M42.63M87.23M98.76M124.49M177.22M262.98M311.15M322.12M387.56M419.24M422.42M422.51M
Interest expenses
Interest Expense - Deposits 3.34M3.56M5.04M6.91M9.16M13.08M23.06M40.23M27.40M9.70M10.04M34.32M56.23M
Interest Expense - Debt 0.01M0.25M1.09M1.12M1.43M3.34M3.35M3.55M5.36M6.45M5.21M5.25M4.70M
Interest Expense - Others 0.36M0.12M0.58M0.08M0.72M3.16M6.78M8.56M2.51M0.51M0.83M10.32M6.48M
Interest Expenses 3.71M3.95M6.77M8.11M12.13M21.54M35.93M55.25M37.39M18.43M18.75M54.34M72.06M
Interest Income - Net 23.24M38.68M80.46M90.65M112.36M155.68M227.05M255.90M284.73M369.13M400.49M368.08M350.46M
Non-interest income
Interest Income - Total 21.50M35.27M74.60M86.12M105.67M144.06M210.88M247.96M246.40M377.96M393.57M355.88M331.69M
Financial Services Fees 0.99M5.65M1.29M2.98M3.49M4.22M4.23M5.13M5.14M5.03M5.88M
Service Charges 0.86M1.19M3.01M2.73M3.45M4.18M
Investment Gain (Loss) 0.09M0.26M-0.06M0.04M-0.27M0.06M3.23M0.01M2.51M0.10M-0.00M
Investment Banking Income 0.13M0.85M1.50M1.63M0.15M-0.08M0.05M0.65M2.82M3.10M18.23M0.12M0.18M
Card Income 0.41M2.10M2.23M2.73M3.82M
Other Non-Interest Income 0.62M4.00M12.15M18.18M6.15M19.80M21.90M6.13M50.63M54.50M18.97M6.74M8.86M
Non-Interest Income 2.66M13.01M24.77M33.30M20.96M40.66M22.97M31.57M60.38M54.50M84.07M50.17M65.41M
Operating Items
Amortization - Intangibles 0.95M0.62M2.92M3.98M3.78M5.20M6.98M9.13M8.33M10.88M11.92M11.45M11.99M
Research & Development 0.55M1.41M3.75M4.36M6.49M8.84M18.27M20.98M22.15M28.50M42.08M45.68M50.92M
Wages, Salaries and Other 11.74M20.74M42.13M50.17M54.53M72.70M90.21M112.86M126.97M173.95M201.49M210.61M219.58M
Rent Expense 1.31M2.46M5.47M6.26M7.30M9.83M14.02M18.20M22.77M24.47M26.77M28.89M33.01M
Other Operating Expenses 23.22M8.47M12.62M31.62M31.62M39.47M52.27M164.91M177.16M234.54M271.77M278.67M292.70M
Operating Expenses 18.48M32.72M69.20M81.86M93.11M123.61M167.35M204.08M222.07M287.51M340.63M353.23M376.63M
Operating Income 1.93M5.29M10.44M13.14M11.73M21.38M13.96M15.84M
EBIT 1.93M5.29M10.44M13.14M11.73M21.38M13.96M15.84M122.10M163.38M155.75M107.16M92.53M
Non-operating items
Non Operating Investment Income 20.86M1.07M9.76M
Other Non Operating Income 9.01M15.12M
Net income details
EBT 5.68M15.56M30.17M37.55M33.51M61.10M66.50M75.45M84.71M144.95M137.00M52.81M20.47M
Tax Provisions -5.39M2.13M10.38M8.70M12.81M24.88M14.79M16.90M20.69M31.98M34.69M11.73M4.38M
Profit After Tax 11.07M13.43M19.79M29.13M20.70M36.22M51.71M58.54M64.02M112.97M102.31M41.08M16.09M
Equity Income 11.22M7.38M22.44M32.85M
Income from Non-Controlling Interests 0.99M0.87M2.06M
Income from Continuing Operations 11.07M13.43M19.79M28.85M20.70M36.22M51.71M58.54M64.02M112.97M102.31M41.08M16.09M
Consolidated Net Income 11.07M13.43M19.79M28.85M20.70M36.22M51.71M58.54M64.02M112.97M102.31M41.08M16.09M
Income towards Parent Company 11.07M13.43M19.79M28.85M20.70M36.22M51.71M58.54M64.02M112.97M102.31M41.08M16.09M
Preferred Dividend Payments 0.72M0.78M0.78M0.89M0.77M0.58M1.70M3.21M3.21M3.21M3.21M
Net Income towards Common Stockholders 10.08M11.84M16.95M28.35M19.81M35.45M51.13M58.54M62.32M109.77M99.11M37.88M12.88M
Additional items
EPS (Basic) 2.241.401.551.601.111.852.062.262.564.444.061.630.55
EPS (Weighted Average and Diluted) 2.241.391.521.571.101.812.032.252.534.353.961.610.54
Shares Outstanding (Weighted Average) 17.96M18.04M18.08M20.82M26.28M25.36M24.85M25.12M24.48M23.29M23.39M
Tax Rate 13.71%34.40%23.17%38.23%40.72%22.24%22.40%24.42%22.06%25.32%22.22%21.39%