|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.81M | -1.19M | 2.01M | 0.50M | 2.90M | 2.65M | 0.88M | 2.61M | 2.64M | 0.81M | 6.13M | 5.90M | 4.16M | 4.26M | 4.45M | 1.33M | -0.70M | 4.28M | -1.76M | -0.61M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.47M | 5.20M | -4.19M | 5.70M | 6.27M | 6.12M | 6.13M | 1.97M | 1.77M | 1.73M | 8.53M | 1.87M | 1.81M | 9.13M | -18.29M | 9.11M | 1.74M | 14.30M | 44.47M | 13.73M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 45.99M | 44.88M | 43.98M | 40.85M | 44.13M | 44.93M | 51.28M | 52.54M | 57.26M | 59.67M | 58.96M | 53.55M | 54.90M | 52.89M | 52.49M | 53.58M | 1.10M | 56.40M | 55.23M | 47.66M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.78M | 1.13M | 6.77M | 8.35M | 9.19M | 8.52M | -1.70M | 4.11M | 15.24M | 6.71M | 8.96M | 7.35M | 5.52M | 5.73M | 5.74M | 6.63M | 10.21M | 7.59M | 8.34M | 4.54M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.16M | 0.18M | 0.14M | 0.13M | 0.79M | 2.61M | 2.89M | 2.99M | 2.96M | 3.10M | 3.51M | 4.90M | 6.33M | 7.71M | 5.30M | 4.44M | 4.18M | 2.99M | 2.61M | 4.27M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.08M | 0.03M | 0.07M | 0.08M | 0.12M | 0.22M | 0.40M | 0.29M | 0.23M | 0.23M | 0.38M | 0.15M | 0.25M | 0.25M | 0.22M | | 0.27M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 94.69M | 96.73M | 107.78M | 103.44M | 106.31M | 103.22M | 106.27M | 100.67M | 105.49M | 107.53M | 108.73M | 101.95M | 107.02M | 108.08M | 105.48M | 102.27M | 109.20M | 108.94M | 110.06M | 102.75M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.47M | 1.95M | 1.91M | 1.56M | 2.71M | 2.74M | 3.03M | 3.20M | 6.88M | 12.47M | 11.77M | 12.15M | 15.52M | 14.04M | 14.52M | 14.40M | 15.51M | 17.53M | 16.64M | 14.05M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.35M | 0.44M | -3.37M | 0.45M | 1.30M | 1.30M | 3.48M | 1.31M | 1.09M | 1.17M | 1.16M | 1.18M | 1.23M | 1.17M | 1.18M | 0.99M | 1.03M | 1.05M | 1.01M | 0.95M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.07M | 0.04M | 0.32M | 0.18M | 0.30M | 1.75M | 4.76M | 1.25M | 2.57M | 1.35M | 1.19M | 2.94M | 1.00M | 1.81M | 3.32M | 1.86M | 2.05M | 0.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.41M | 4.96M | 3.72M | 3.36M | 4.88M | 4.96M | 5.56M | 7.29M | 14.04M | 16.21M | 16.81M | 15.91M | 19.10M | 19.38M | 17.67M | 17.89M | 20.52M | 21.11M | 20.36M | 16.66M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 90.28M | 91.77M | 104.06M | 100.08M | 101.43M | 98.27M | 100.72M | 93.38M | 91.45M | 91.33M | 91.92M | 86.03M | 87.92M | 88.70M | 87.81M | 84.38M | 88.68M | 87.83M | 89.69M | 86.09M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 92.09M | 92.96M | 102.05M | 99.58M | 98.53M | 95.62M | 99.84M | 90.77M | 88.81M | 90.52M | 85.78M | 80.14M | 83.76M | 84.44M | 83.35M | 83.05M | 89.38M | 83.55M | 91.46M | 86.70M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.27M | 1.23M | -2.61M | 1.67M | 1.35M | 1.19M | 9.49M | 1.59M | 4.09M | 1.31M | 4.98M | 0.06M | 1.50M | 1.47M | 14.46M | 1.25M | 0.99M | 7.13M | 0.10M | 1.11M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 2.51M | | -0.00M | | | 0.01M | 0.10M | | | | -0.00M | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.02M | 0.38M | 0.14M | -0.07M | 17.27M | 1.11M | -0.08M | -0.08M | 0.09M | 0.20M | -0.09M | -0.19M | 0.12M | 0.25M | -0.01M | 0.13M | 0.19M | 0.12M | 0.07M | 0.09M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.50M | 0.14M | 44.77M | | 16.55M | 0.68M | 1.32M | -0.32M | 0.87M | 0.68M | 8.06M | 0.65M | 0.64M | 2.64M | 0.74M | 0.73M | 0.89M | 1.73M | -0.97M | 1.21M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.90M | 12.05M | 14.26M | 11.12M | 48.16M | 12.67M | 12.12M | 11.02M | 11.51M | 13.41M | 14.23M | 15.00M | 17.17M | 17.50M | 15.75M | 17.19M | 19.38M | 21.45M | 30.39M | 19.71M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.43M | 3.27M | 3.20M | 3.11M | 3.06M | 2.91M | 2.84M | 2.85M | 1.04M | 1.02M | 8.40M | 1.17M | 1.36M | 3.60M | -3.35M | 2.40M | 2.87M | 2.87M | 3.08M | 3.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.03M | 7.09M | 9.48M | 9.11M | 9.82M | 12.41M | 9.89M | 11.35M | 11.90M | 10.78M | -27.93M | 11.89M | 14.31M | 1.43M | 0.97M | 12.24M | 12.31M | 12.29M | 1.15M | 1.52M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.05M | 43.77M | 52.54M | 46.28M | 3.61M | 49.31M | -134.20M | 3.08M | 54.22M | 3.94M | 3.12M | 54.19M | 4.56M | 55.45M | -147.80M | 6.06M | 59.88M | 60.19M | 222.91M | 58.17M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.11M | 6.39M | 6.19M | 6.44M | 6.51M | 6.83M | 7.00M | 6.70M | 7.29M | 7.54M | 7.35M | 7.64M | 8.56M | 8.70M | 8.11M | 8.44M | 8.14M | 7.86M | 7.43M | 6.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 58.66M | 59.34M | 67.33M | 63.02M | 72.28M | 67.45M | 69.88M | 71.23M | 71.20M | 67.93M | 107.88M | 70.84M | 74.47M | 85.51M | 84.19M | 79.49M | 80.39M | 83.56M | 89.56M | 90.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 70.80M | 72.81M | 83.00M | 78.56M | 88.61M | 86.69M | 86.77M | 89.28M | 90.40M | 86.26M | 87.30M | 90.37M | 97.34M | 95.65M | 93.28M | 100.17M | 100.84M | 103.71M | 98.13M | 98.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 39.59M | 37.16M | 37.03M | 35.49M | 62.96M | 26.56M | 30.74M | 19.80M | 23.96M | 33.87M | 29.52M | 20.68M | 22.68M | 25.66M | 23.50M | 17.96M | 28.45M | 22.39M | 44.08M | 24.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 35.19M | 32.20M | 33.30M | 32.13M | 58.08M | 21.60M | 25.19M | 12.51M | 9.92M | 17.67M | 12.72M | 4.77M | 3.58M | 6.29M | 5.83M | 0.07M | 7.92M | 1.28M | 23.71M | 8.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.20M | 7.77M | 6.66M | 7.81M | 13.89M | 5.37M | 7.62M | 1.50M | 2.27M | 4.87M | 3.09M | 0.61M | 0.84M | 0.94M | 1.99M | 0.05M | 3.50M | -0.42M | 4.50M | 1.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.98M | 24.43M | 26.64M | 24.33M | 44.19M | 16.23M | 17.56M | 11.01M | 7.65M | 12.79M | 9.63M | 4.16M | 2.75M | 5.35M | 3.84M | 0.02M | 4.42M | 1.71M | 19.21M | 6.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.98M | 24.43M | 26.64M | 24.33M | 44.19M | 16.23M | 17.56M | 11.01M | 7.65M | 12.79M | 9.63M | 4.16M | 2.75M | 5.35M | 3.84M | 0.02M | 4.42M | 1.71M | 19.21M | 6.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.98M | 24.43M | 26.64M | 24.33M | 44.19M | 16.23M | 17.56M | 11.01M | 7.65M | 12.79M | 9.63M | 4.16M | 2.75M | 5.35M | 3.84M | 0.02M | 4.42M | 1.71M | 19.21M | 6.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.98M | 24.43M | 26.64M | 24.33M | 44.19M | 16.23M | 17.56M | 11.01M | 7.65M | 12.79M | 9.63M | 4.16M | 2.75M | 5.35M | 3.84M | 0.02M | 4.42M | 1.71M | 19.21M | 6.36M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 27.18M | 23.63M | 25.84M | 23.53M | 43.39M | 15.43M | 16.76M | 10.21M | 6.85M | 11.99M | 8.82M | 3.36M | 1.95M | 4.55M | 3.04M | -0.78M | 3.62M | 0.91M | 18.41M | 5.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.10 | 0.95 | 1.04 | 0.95 | 1.78 | 0.64 | 0.70 | 0.44 | 0.30 | 0.52 | 0.38 | 0.14 | 0.08 | 0.19 | 0.13 | -0.03 | 0.15 | 0.04 | 0.78 | 0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.08 | 0.94 | 1.02 | 0.93 | 1.74 | 0.62 | 0.68 | 0.43 | 0.29 | 0.51 | 0.38 | 0.14 | 0.08 | 0.19 | 0.12 | -0.03 | 0.15 | 0.04 | 0.77 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 24.72M | 24.72M | 24.74M | 24.80M | 24.61M | 24.48M | 24.39M | 23.36M | 23.14M | 23.22M | 23.21M | 23.20M | 23.27M | 23.33M | 23.29M | 23.36M | 23.48M | 23.57M | 23.62M | 23.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 39.59M | 37.16M | 37.03M | 35.49M | 62.96M | 26.56M | 30.74M | 19.80M | 23.96M | 33.87M | 29.52M | 20.68M | 22.68M | 25.66M | 23.50M | 17.96M | 28.45M | 22.39M | 44.08M | 24.81M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.47% | 24.13% | 20.01% | 24.29% | 23.91% | 24.88% | 30.27% | 11.99% | 22.91% | 27.58% | 24.29% | 12.78% | 23.35% | 14.95% | 34.17% | 75.71% | 44.22% | -33.13% | 18.98% | 22.00% |