Triumph Financial Income Statement (2016-2025) | TFIN

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions -0.51M1.94M2.82M2.45M7.68M1.45M0.57M1.93M2.55M4.91M6.80M1.91M1.01M3.68M2.87M0.38M20.30M13.61M-0.26M4.68M-7.84M-1.81M-1.19M2.01M0.50M2.90M2.65M0.88M2.61M2.64M0.81M6.13M5.90M4.16M4.26M4.45M1.33M-0.70M4.28M
Revenue 27.47M29.57M36.52M39.75M1.72M43.76M1.05M0.24M1.24M1.39M1.88M2.00M1.84M2.07M2.02M1.94M1.80M1.94M2.09M1.95M2.25M4.47M5.20M5.71M5.70M6.27M6.12M6.13M6.15M7.46M8.11M8.53M8.68M8.52M9.13M9.05M9.11M12.76M14.30M
Interest income
Interest income - Loans 16.09M18.55M23.12M26.49M25.18M30.66M30.86M34.86M36.88M38.15M41.26M44.44M45.09M47.91M50.25M52.40M48.32M50.39M48.77M50.72M48.71M45.99M44.88M43.98M40.85M44.13M44.93M51.28M52.54M57.26M59.67M58.96M53.55M54.90M52.89M52.49M53.58M54.84M56.40M
Interest income - Investments 0.52M1.52M0.42M0.64M0.47M2.23M0.41M0.33M0.38M0.35M0.44M0.25M0.41M0.36M0.46M2.61M
Interest Income - Debt Securities 2.11M2.58M3.45M3.70M4.10M3.40M3.53M4.39M4.24M5.47M6.03M7.09M6.56M7.10M7.97M7.57M7.56M6.17M5.63M6.90M6.85M7.78M8.17M6.77M8.35M9.19M8.52M-1.70M7.83M7.41M6.71M1.55M5.84M5.52M6.50M6.18M6.63M10.21M7.59M
Interest Income - Deposits 0.21M0.20M0.09M0.15M0.33M0.29M0.37M0.46M0.52M1.03M0.86M0.88M0.78M1.02M0.60M0.66M0.49M0.08M0.07M0.07M0.13M0.16M0.18M0.14M0.13M0.79M2.61M2.89M2.99M2.96M3.10M3.51M4.90M6.33M7.71M5.30M4.44M4.18M2.99M
Other interest income 0.15M0.15M0.19M0.15M0.21M0.17M0.20M0.15M0.12M0.06M0.08M0.03M0.03M0.03M0.08M0.03M0.07M0.08M0.12M0.22M0.40M0.29M0.23M0.23M0.38M0.15M0.25M0.25M0.22M
Interest Income - Total 24.89M28.35M33.47M37.77M36.33M43.54M45.14M52.22M54.12M61.25M71.76M75.85M73.26M77.30M79.42M81.17M75.41M74.40M82.36M89.94M88.35M94.69M96.73M107.78M103.44M106.31M103.22M106.27M100.67M105.49M107.53M108.73M101.95M107.02M108.08M105.48M102.27M109.20M108.94M
Interest expenses
Interest Expense - Deposits 1.99M2.02M2.41M2.73M2.87M3.06M3.27M3.88M4.28M4.63M6.22M7.93M8.22M10.01M11.04M10.96M9.68M7.58M5.83M4.31M3.37M2.47M1.95M1.91M1.56M2.71M2.74M3.03M3.20M6.88M12.47M11.77M12.15M15.52M14.04M14.52M14.40M15.51M17.53M
Interest Expense - Debt 0.30M0.31M0.38M0.43M0.83M0.84M0.84M0.84M0.84M0.84M0.84M0.84M0.84M0.84M0.84M1.03M1.35M1.32M1.35M1.35M1.35M1.35M2.45M1.30M1.30M1.30M1.30M1.31M1.31M1.31M1.31M1.32M1.22M1.23M1.23M1.02M0.99M1.03M1.05M
Interest Expense - Others 0.11M0.12M0.26M0.23M0.34M0.61M1.02M1.18M1.28M1.81M2.21M1.48M2.14M2.29M2.06M2.08M1.24M0.69M0.34M0.23M0.17M0.14M0.12M0.07M0.04M0.32M0.18M0.30M1.75M4.76M1.25M2.57M1.35M1.19M2.94M1.00M1.81M3.32M1.86M
Interest Expenses 2.40M2.45M3.05M4.23M4.51M4.98M5.62M6.42M6.99M7.99M9.98M10.97M11.95M13.88M14.65M14.76M12.91M10.15M7.99M6.34M5.33M4.41M4.96M3.72M3.36M4.88M4.96M5.56M7.29M14.04M16.21M16.81M15.91M19.10M19.38M17.67M17.89M20.52M21.11M
Interest Income - Net 22.49M25.91M30.42M33.54M31.82M38.56M39.51M45.80M47.13M53.26M61.78M64.88M61.31M63.42M64.77M66.41M62.50M64.25M74.38M83.60M83.02M90.28M91.77M104.06M100.08M101.43M98.27M100.72M93.38M91.45M91.33M91.92M86.03M87.92M88.70M87.81M84.38M88.68M87.83M
Non-interest income
Interest Income - Total 23.00M23.97M27.60M31.10M24.14M37.11M38.94M43.87M44.58M48.35M54.98M62.97M60.30M59.74M61.90M66.03M42.20M50.64M74.64M78.92M90.86M92.09M92.96M102.05M99.58M98.53M95.62M99.84M90.77M88.81M90.52M85.78M80.14M83.76M84.44M83.35M83.05M89.38M83.55M
Financial Services Fees 1.63M1.60M1.55M-3.49M1.72M0.71M0.83M0.86M0.71M0.82M1.11M0.85M0.92M0.96M1.25M1.09M1.05M0.86M0.99M1.33M1.49M1.27M1.23M1.14M1.67M1.35M1.19M0.94M1.59M1.30M1.07M1.06M1.57M1.50M1.47M1.34M1.25M1.28M1.48M
Service Charges 0.66M0.69M0.98M1.11M0.98M0.98M1.05M1.18M1.15M1.21M
Investment Gain (Loss) 0.01M-0.07M0.01M0.04M-0.27M-0.01M0.01M0.02M0.04M0.04M0.06M3.11M0.02M0.00M0.00M-0.00M0.01M0.10M-0.00M
Investment Banking Income -0.08M0.00M0.25M-0.01M-0.05M-0.03M0.09M0.11M0.21M0.24M0.18M1.83M0.31M0.49M0.52M1.02M0.38M0.14M-0.07M17.27M1.11M-0.08M-0.08M0.09M0.20M-0.09M-0.19M0.12M0.25M-0.01M0.13M0.19M0.12M
Card Income 0.55M0.58M0.77M0.84M0.83M0.92M0.96M1.12M1.24M1.39M
Other Non-Interest Income 1.61M1.49M2.15M0.91M6.42M5.20M4.17M4.00M4.10M4.95M6.06M6.79M1.60M2.05M1.38M1.35M1.57M10.27M2.01M22.39M6.88M3.34M1.40M44.77M1.20M17.00M2.00M1.32M1.37M1.63M1.84M1.90M1.34M3.13M2.64M1.74M3.30M1.84M2.21M
Non-Interest Income 4.98M3.67M6.10M6.21M27.29M5.20M4.17M4.00M5.17M4.95M6.06M6.79M7.54M7.62M7.74M8.67M7.48M20.03M10.49M22.39M14.29M13.90M12.05M14.26M11.12M48.16M12.67M12.12M11.02M11.51M13.41M14.23M15.00M17.17M17.50M15.75M17.19M19.38M21.45M
Operating Items
Amortization - Intangibles 0.98M0.72M0.96M1.13M1.11M0.91M0.87M2.31M1.12M1.36M2.06M2.44M2.40M2.35M2.23M2.15M2.08M2.05M2.14M2.06M1.98M2.43M3.27M3.20M3.11M3.06M2.91M2.84M2.85M3.00M2.85M2.75M2.72M2.87M3.60M2.80M2.40M3.40M2.96M
Research & Development 1.43M1.26M1.97M1.83M2.17M2.23M2.15M2.29M3.36M3.27M7.25M4.39M4.87M4.99M5.38M5.73M5.50M5.44M5.57M5.64M5.90M6.03M7.09M9.48M9.11M9.82M12.41M9.89M11.35M11.90M10.78M11.64M11.89M14.31M12.42M12.30M12.24M12.31M12.29M
Wages, Salaries and Other 12.25M12.23M14.70M15.35M21.96M16.01M16.72M18.01M19.40M20.53M24.70M25.59M26.44M28.12M28.72M29.59M30.72M30.80M31.65M33.80M35.98M41.66M43.77M52.54M46.28M54.26M49.31M51.64M54.69M54.22M50.88M50.82M54.19M56.01M55.45M53.94M58.72M59.88M60.19M
Rent Expense 1.49M1.53M1.92M2.36M2.36M2.35M2.40M2.73M3.05M3.01M3.55M4.40M4.52M4.50M4.50M4.67M5.18M4.96M5.57M7.05M5.78M6.11M6.39M6.19M6.44M6.51M6.83M7.00M6.70M7.29M7.54M7.35M7.64M8.56M8.70M8.11M8.44M8.14M7.86M
Other Operating Expenses 17.15M17.53M4.68M16.66M30.30M22.74M10.62M7.03M27.63M31.12M8.58M18.09M39.17M41.21M42.27M42.26M44.07M42.32M44.15M46.61M49.21M58.66M59.34M67.33M63.02M72.28M67.45M69.88M71.23M71.20M67.93M68.31M70.84M74.47M74.52M72.86M79.49M80.39M83.56M
Operating Expenses 20.08M20.33M25.79M26.91M34.84M27.32M28.23M33.23M34.04M37.40M48.95M46.96M48.57M50.70M52.15M52.66M54.75M52.73M55.30M59.30M60.89M70.80M72.81M83.00M78.56M88.61M86.69M86.77M89.28M90.40M86.26M87.30M90.37M97.34M95.65M93.28M100.17M100.84M103.71M
EBIT 10.31M9.75M10.96M14.62M21.10M19.97M20.51M21.05M22.70M23.89M22.07M33.77M31.22M30.54M32.14M36.79M7.84M28.09M37.82M48.35M49.60M39.59M37.16M37.03M35.49M62.96M26.56M30.74M19.80M23.96M33.87M29.52M20.68M22.68M25.66M23.50M17.96M28.45M22.39M
Non-operating items
Non Operating Investment Income 20.86M1.07M9.76M
Net income details
EBT 7.90M7.30M7.91M10.39M16.59M14.99M14.89M14.63M15.71M15.89M12.09M22.80M19.27M16.66M17.49M22.03M-5.07M17.95M29.83M42.01M44.26M35.19M32.20M33.30M32.13M58.08M21.60M25.19M12.51M9.92M17.67M12.72M4.77M3.58M6.29M5.83M0.07M7.92M1.28M
Tax Provisions 2.90M2.68M3.10M4.13M6.12M5.33M5.10M8.33M3.64M3.51M2.92M4.72M4.48M3.93M3.17M5.32M-0.62M4.50M6.93M9.88M10.34M7.20M7.77M6.66M7.81M13.89M5.37M7.62M1.50M2.27M4.87M3.09M0.61M0.84M0.94M1.99M0.05M3.50M-0.42M
Profit After Tax 5.01M4.63M4.81M6.26M10.47M9.66M9.78M6.30M12.07M12.38M9.17M18.09M14.79M12.73M14.32M16.71M-4.45M13.44M22.90M32.13M33.92M27.98M24.43M26.64M24.33M44.19M16.23M17.56M11.01M7.65M12.79M9.63M4.16M2.75M5.35M3.84M0.02M4.42M1.71M
Income from Continuing Operations 5.01M4.63M4.81M6.26M10.47M9.66M9.78M6.30M12.07M12.38M9.17M18.09M14.79M12.73M14.32M16.71M-4.45M13.44M22.90M32.13M33.92M27.98M24.43M26.64M24.33M44.19M16.23M17.56M11.01M7.65M12.79M9.63M4.16M2.75M5.35M3.84M0.02M4.42M1.71M
Consolidated Net Income 5.01M4.63M4.81M6.26M10.47M9.66M9.78M6.30M12.07M12.38M9.17M18.09M14.79M12.73M14.32M16.71M-4.45M13.44M22.90M32.13M33.92M27.98M24.43M26.64M24.33M44.19M16.23M17.56M11.01M7.65M12.79M9.63M4.16M2.75M5.35M3.84M0.02M4.42M1.71M
Income towards Parent Company 5.01M4.63M4.81M6.26M10.47M9.66M9.78M6.30M12.07M12.38M9.17M18.09M14.79M12.73M14.32M16.71M-4.45M13.44M22.90M32.13M33.92M27.98M24.43M26.64M24.33M44.19M16.23M17.56M11.01M7.65M12.79M9.63M4.16M2.75M5.35M3.84M0.02M4.42M1.71M
Preferred Dividend Payments 0.19M0.20M0.30M0.20M0.19M0.19M0.20M0.19M0.19M0.19M0.20M0.90M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M0.80M
Net Income towards Common Stockholders 4.81M4.43M4.51M6.06M10.28M9.47M9.59M6.11M11.88M12.19M8.97M18.09M14.79M12.73M14.32M16.71M-4.45M13.44M22.00M31.33M33.12M27.18M23.63M25.84M23.53M43.39M15.43M16.76M10.21M6.85M11.99M8.82M3.36M1.95M4.55M3.04M-0.78M3.62M0.91M
Additional items
EPS (Basic) 0.270.250.250.340.570.530.480.290.570.480.340.680.550.480.560.67-0.180.560.891.271.341.100.951.040.951.780.640.700.440.300.520.380.140.080.190.13-0.030.150.04
EPS (Weighted Average and Diluted) 0.270.250.250.330.550.510.470.290.560.470.340.670.550.480.560.66-0.180.560.891.251.321.080.941.020.931.740.620.680.430.290.510.380.140.080.190.12-0.030.150.04
Shares Outstanding (Weighted Average) 18.11M18.11M18.10M18.08M18.08M18.11M18.14M20.82M20.83M26.24M26.27M26.28M26.70M26.71M26.21M25.36M24.61M24.10M24.85M24.85M24.88M24.88M25.11M25.12M25.17M25.16M24.46M24.48M23.09M23.37M23.28M23.29M23.33M23.33M23.36M23.39M23.42M23.42M23.73M
EBITDA 10.31M9.75M10.96M14.62M21.10M19.97M20.51M21.05M22.70M23.89M22.07M33.77M31.22M30.54M32.14M36.79M7.84M28.09M37.82M48.35M49.60M39.59M37.16M37.03M35.49M62.96M26.56M30.74M19.80M23.96M33.87M29.52M20.68M22.68M25.66M23.50M17.96M28.45M22.39M
Tax Rate 36.66%36.67%39.20%39.77%36.87%35.56%34.29%56.91%23.19%22.07%24.16%20.69%23.25%23.58%18.14%24.16%12.30%25.10%23.23%23.51%23.36%20.47%24.13%20.01%24.29%23.91%24.88%30.27%11.99%22.91%27.58%24.29%12.78%23.35%14.95%34.17%75.71%44.22%